Principal Financial Group, Inc.
NASDAQ:PFG
81 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,695.9 | 4,752 | 3,011.6 | 4,310.8 | 4,053.3 | 2,690.8 | 4,598.7 | 3,557.3 | 2,819 | 3,122 | 4,625.3 | 6,664.5 | 3,095.5 | 4,091.1 | 3,423.7 | 3,539.4 | 3,208.5 | 3,765.1 | 3,310.7 | 3,114.6 | 4,551.3 | 4,047.2 | 4,458.4 | 3,972.6 | 3,743.9 | 3,770.6 | 4,348.1 | 3,234.9 | 2,883.6 | 3,237.7 | 4,627.8 | 3,178.3 | 3,049.4 | 3,513.8 | 2,818 | 3,025.7 | 3,036.6 | 2,807 | 3,240.9 | 3,259.2 | 2,657.3 | 2,908 | 2,484.3 | 2,606.7 | 2,478.6 | 2,672.6 | 2,239.6 | 2,210.6 | 2,166.7 | 2,295.9 | 2,704.7 | 2,118.6 | 2,095.9 | 2,059 | 2,093.6 | 2,296.4 | 2,221.9 | 2,372.5 | 2,288.5 | 2,233.6 | 2,264 | 2,232.4 | 2,270.3 | 2,157.8 | 2,188.6 | 2,279.2 | 2,497.8 | 2,658.1 | 2,500.7 | 2,564.5 | 2,849.6 | 2,831.8 | 2,661 | 2,591.5 | 2,449.6 | 2,459.8 | 2,402.2 | 2,445.2 | 2,218.4 | 2,200.4 | 2,143.7 | 2,238.7 | 2,088.7 | 1,979.7 | 1,996.7 | 2,428.9 | 1,972.1 | 1,951.5 | 2,296.8 | 2,263.3 | 1,995.9 | 2,335.5 | 2,227.8 | 2,040.3 | 2,405 | 1,215.9 | 1,477.2 | 1,471.8 |
| Kosten van de omzet
| 2,256.9 | 2,243.9 | 1,954.6 | 2,522.3 | 2,053.5 | 2,485.7 | 1,686.7 | 1,827.9 | 1,765.4 | 1,897.5 | 1,749.6 | 1,333.7 | 1,513 | 2,138.6 | 1,770.9 | 1,812.8 | 1,374.7 | 1,981.7 | 1,839.8 | 1,601.3 | 2,858.7 | 2,424.5 | 2,840.1 | 2,446.1 | 2,195.1 | 2,440.1 | 2,642.1 | 1,699.2 | 1,411.1 | 1,801.9 | 2,504.6 | 1,858.8 | 1,657.3 | 2,112.6 | 1,482.2 | 1,659.9 | 1,658.5 | 1,537.2 | 1,869.6 | 2,054.6 | 1,236.3 | 1,621.3 | 1,113.8 | 1,268.4 | 1,227.5 | 1,397.2 | 1,096.2 | 1,095.7 | 1,094.5 | 1,154.4 | 1,647 | 1,110 | 1,212.5 | 1,117.1 | 1,114.9 | 1,193.9 | 1,188.9 | 1,405.8 | 1,320.3 | 1,337 | 1,275.3 | 1,376.5 | 1,317.1 | 1,897 | 1,995 | 1,516.7 | 1,597.2 | 2,376.6 | 2,222.7 | 1,709.4 | 1,643.2 | 1,584.7 | 1,498 | 1,538.1 | 1,426.2 | 1,459.6 | 1,341.8 | 1,283.8 | 1,355.2 | 1,336.7 | 1,307.2 | 1,094.6 | 1,310 | 1,295.5 | 1,259.4 | 1,069.9 | 1,253.1 | 1,259.1 | 1,275.3 | 1,033.2 | 1,310.7 | 1,587.4 | 1,285.6 | 1,318.1 | 1,676.4 | 0 | 0 | 0 |
| Brutowinst
| 1,439 | 2,508.1 | 1,057 | 1,788.5 | 1,999.8 | 205.1 | 2,912 | 1,729.4 | 1,053.6 | 1,224.5 | 2,875.7 | 5,330.8 | 1,582.5 | 1,952.5 | 1,652.8 | 1,726.6 | 1,833.8 | 1,783.4 | 1,470.9 | 1,513.3 | 1,692.6 | 1,622.7 | 1,618.3 | 1,526.5 | 1,548.8 | 1,330.5 | 1,706 | 1,535.7 | 1,472.5 | 1,435.8 | 2,123.2 | 1,319.5 | 1,392.1 | 1,401.2 | 1,335.8 | 1,365.8 | 1,378.1 | 1,269.8 | 1,371.3 | 1,204.6 | 1,421 | 1,286.7 | 1,370.5 | 1,338.3 | 1,251.1 | 1,275.4 | 1,143.4 | 1,114.9 | 1,072.2 | 1,141.5 | 1,057.7 | 1,008.6 | 883.4 | 941.9 | 978.7 | 1,102.5 | 1,033 | 966.7 | 968.2 | 896.6 | 988.7 | 855.9 | 953.2 | 260.8 | 193.6 | 762.5 | 900.6 | 281.5 | 278 | 855.1 | 1,206.4 | 1,247.1 | 1,163 | 1,053.4 | 1,023.4 | 1,000.2 | 1,060.4 | 1,161.4 | 863.2 | 863.7 | 836.5 | 1,144.1 | 778.7 | 684.2 | 737.3 | 1,359 | 719 | 692.4 | 1,021.5 | 1,230.1 | 685.2 | 748.1 | 942.2 | 722.2 | 728.6 | 1,215.9 | 1,477.2 | 1,471.8 |
| Brutowinstmarge
| 0.389 | 0.528 | 0.351 | 0.415 | 0.493 | 0.076 | 0.633 | 0.486 | 0.374 | 0.392 | 0.622 | 0.8 | 0.511 | 0.477 | 0.483 | 0.488 | 0.572 | 0.474 | 0.444 | 0.486 | 0.372 | 0.401 | 0.363 | 0.384 | 0.414 | 0.353 | 0.392 | 0.475 | 0.511 | 0.443 | 0.459 | 0.415 | 0.457 | 0.399 | 0.474 | 0.451 | 0.454 | 0.452 | 0.423 | 0.37 | 0.535 | 0.442 | 0.552 | 0.513 | 0.505 | 0.477 | 0.511 | 0.504 | 0.495 | 0.497 | 0.391 | 0.476 | 0.421 | 0.457 | 0.467 | 0.48 | 0.465 | 0.407 | 0.423 | 0.401 | 0.437 | 0.383 | 0.42 | 0.121 | 0.088 | 0.335 | 0.361 | 0.106 | 0.111 | 0.333 | 0.423 | 0.44 | 0.437 | 0.406 | 0.418 | 0.407 | 0.441 | 0.475 | 0.389 | 0.393 | 0.39 | 0.511 | 0.373 | 0.346 | 0.369 | 0.56 | 0.365 | 0.355 | 0.445 | 0.543 | 0.343 | 0.32 | 0.423 | 0.354 | 0.303 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,196.5 | 1,265.1 | 1,201.7 | 1,161.8 | 1,165.9 | 983.3 | 1,335.5 | 1,222.6 | 1,242.3 | 1,046.3 | 992.7 | 1,056.6 | 1,105 | 990.1 | 985 | 1,089.1 | 932.8 | 928.7 | 943.2 | 985.6 | 919.6 | 927.9 | 899.5 | 920.8 | 961.4 | 869 | 921.2 | 926.6 | 932.5 | 886.2 | 829 | 920.8 | 774.6 | 801.8 | 795.7 | 0 | 816.4 | 729.6 | 555.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,231.6 | 638.6 | 1,203.2 | 0 | 1,597.3 | 81.1 | 81 | 81.1 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,723.7 | 2,014.6 | 2,033.7 |
| Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,196.5 | 1,265.1 | 1,201.7 | 1,161.8 | 1,165.9 | 983.3 | 1,335.5 | 1,222.6 | 1,242.3 | 1,046.3 | 992.7 | 1,056.6 | 1,105 | 990.1 | 985 | 1,089.1 | 932.8 | 928.7 | 943.2 | 985.6 | 919.6 | 927.9 | 899.5 | 920.8 | 961.4 | 869 | 921.2 | 926.6 | 932.5 | 886.2 | 829 | 920.8 | 774.6 | 801.8 | 795.7 | 0 | 816.4 | 729.6 | 555.1 | 0 | 0 | 0 | 717.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,231.6 | 638.6 | 1,203.2 | 0 | 1,597.3 | 1,804.8 | 2,095.6 | 2,114.8 |
| Overige kosten
| 1,410.1 | 1,395.7 | 1,350.8 | 1,344.6 | 1,372.7 | 1,312.3 | 1,307.1 | 1,275.8 | 1,266.1 | 1,219.6 | 1,235.3 | 1,360.2 | 1,204.1 | 1,343.5 | 28.2 | 28.9 | 18.2 | 30 | 29.9 | 31.4 | 28.9 | 28.8 | 30.3 | 29.9 | 30.1 | 31 | 31.9 | 30.2 | 30.5 | 31.9 | 32.6 | 25.2 | 34.9 | 34.3 | 45.5 | 38 | 38.8 | 40 | 40.7 | 41.1 | 41.7 | 42.9 | 44.2 | 44.6 | 45.7 | 44.7 | 48.5 | 47.5 | 48.3 | 875.6 | 49.7 | 49.5 | 50.3 | 748.3 | 827.6 | 792.3 | 53.6 | 703 | 804.7 | 738.8 | 732.4 | 686.4 | 704.9 | 62.9 | 63.5 | 823 | 794.1 | 69 | 70.8 | 885.1 | 874.8 | 834.4 | 828.7 | 726.3 | 692.5 | 703.6 | 687.1 | 886 | 576.8 | 580.8 | 556.9 | 868.7 | 543.3 | 521.1 | 529.5 | 1,196.8 | 494.5 | 490.3 | 799.3 | 1,107.6 | -591.4 | 0 | -1,285.6 | 713.5 | -1,676.4 | 0 | 0 | 0 |
| Bedrijfskosten
| 1,410.1 | 1,395.7 | 1,350.8 | 1,344.6 | 1,372.7 | 1,312.3 | 1,307.1 | 1,275.8 | 1,266.1 | 1,219.6 | 1,235.3 | 1,360.2 | 1,204.1 | 1,343.5 | 1,224.7 | 1,294 | 1,219.9 | 1,191.8 | 1,195.8 | 1,014.7 | 1,364.4 | 1,251.4 | 1,272.6 | 1,076.2 | 1,022.8 | 1,087.6 | 1,136.9 | 1,020.3 | 1,015.5 | 1,121 | 965.4 | 953.9 | 978.1 | 1,019.9 | 965.1 | 965.9 | 938.3 | 960.8 | 1,002.1 | 910.1 | 962.9 | 969.5 | 976.7 | 930.8 | 874.7 | 965.5 | 823.1 | 849.3 | 844 | 875.6 | 866.1 | 779.1 | 605.4 | 748.3 | 827.6 | 792.3 | 771.5 | 703 | 804.7 | 738.8 | 732.4 | 686.4 | 704.9 | 62.9 | 63.5 | 823 | 794.1 | 69 | 70.8 | 885.1 | 874.8 | 834.4 | 828.7 | 726.3 | 692.5 | 703.6 | 687.1 | 886 | 576.8 | 580.8 | 556.9 | 868.7 | 543.3 | 521.1 | 529.5 | 1,196.8 | 494.5 | 490.3 | 799.3 | 1,107.6 | 640.2 | 638.6 | -82.4 | 713.5 | -79.1 | 1,804.8 | 2,095.6 | 2,114.8 |
| Bedrijfsresultaat
| 28.9 | 1,112.4 | -293.8 | 443.9 | 627.1 | -1,107.2 | 1,604.9 | 453.6 | -212.5 | 4.9 | 1,640.4 | 3,970.6 | 378.4 | 609 | 428.1 | 432.6 | 613.9 | 591.6 | 275.1 | 498.6 | 328.2 | 371.3 | 345.7 | 450.3 | 526 | 242.9 | 569.1 | 515.4 | 457 | 314.8 | 1,157.8 | 365.6 | 414 | 381.3 | 370.7 | 399.9 | 439.8 | 309 | 369.2 | 294.5 | 458.1 | 317.2 | 393.8 | 407.5 | 376.4 | 309.9 | 320.3 | 265.6 | 228.2 | 265.9 | 191.6 | 230.8 | 278 | 193.6 | 152.7 | 311.9 | 261.5 | 263.7 | 165.7 | 157.8 | 256.3 | 169.5 | 248.3 | 197.9 | 130.1 | -60.5 | 106.5 | 212.5 | 207.2 | -30 | 331.6 | 412.7 | 334.3 | 327.1 | 330.9 | 296.6 | 373.3 | 275.4 | 286.4 | 282.9 | 279.6 | 275.4 | 235.4 | 163.1 | 207.8 | 162.2 | 224.5 | 202.1 | 222.2 | 122.5 | 45 | 148.3 | 350 | 8.7 | 154.4 | 155.1 | 140.4 | 280.8 |
| Bedrijfsresultaat ratio
| 0.008 | 0.234 | -0.098 | 0.103 | 0.155 | -0.411 | 0.349 | 0.128 | -0.075 | 0.002 | 0.355 | 0.596 | 0.122 | 0.149 | 0.125 | 0.122 | 0.191 | 0.157 | 0.083 | 0.16 | 0.072 | 0.092 | 0.078 | 0.113 | 0.14 | 0.064 | 0.131 | 0.159 | 0.158 | 0.097 | 0.25 | 0.115 | 0.136 | 0.109 | 0.132 | 0.132 | 0.145 | 0.11 | 0.114 | 0.09 | 0.172 | 0.109 | 0.159 | 0.156 | 0.152 | 0.116 | 0.143 | 0.12 | 0.105 | 0.116 | 0.071 | 0.109 | 0.133 | 0.094 | 0.073 | 0.136 | 0.118 | 0.111 | 0.072 | 0.071 | 0.113 | 0.076 | 0.109 | 0.092 | 0.059 | -0.027 | 0.043 | 0.08 | 0.083 | -0.012 | 0.116 | 0.146 | 0.126 | 0.126 | 0.135 | 0.121 | 0.155 | 0.113 | 0.129 | 0.129 | 0.13 | 0.123 | 0.113 | 0.082 | 0.104 | 0.067 | 0.114 | 0.104 | 0.097 | 0.054 | 0.023 | 0.063 | 0.157 | 0.004 | 0.064 | 0.128 | 0.095 | 0.191 |
| Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | -1.6 | -1.7 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 28.9 | 1,112.4 | -293.8 | 443.9 | 627.1 | -1,107.2 | 1,604.9 | 453.6 | -212.5 | 4.9 | 1,640.4 | 3,970.6 | 378.4 | 609 | 428.1 | 432.6 | 613.9 | 591.6 | 275.1 | 498.6 | 328.2 | 371.3 | 345.7 | 450.3 | 526 | 242.9 | 569.1 | 515.4 | 457 | 314.8 | 1,157.8 | 365.6 | 414 | 381.3 | 370.7 | 399.9 | 439.8 | 309 | 369.2 | 294.5 | 458.1 | 317.2 | 393.8 | 407.5 | 376.4 | 309.9 | 320.3 | 265.6 | 228.2 | 265.9 | 191.6 | 229.5 | 278 | 193.6 | 151.1 | 310.2 | 261.5 | 263.7 | 163.5 | 157.8 | 256.3 | 169.5 | 248.3 | 197.9 | 130.1 | -60.5 | 106.5 | 212.5 | 207.2 | -30 | 331.6 | 412.7 | 334.3 | 327.1 | 330.9 | 296.6 | 373.3 | 275.4 | 286.4 | 282.9 | 279.6 | 275.4 | 235.4 | 163.1 | 207.8 | 162.2 | 224.5 | 202.1 | 222.2 | 122.5 | 45 | 148.3 | 350 | 8.7 | 154.4 | 155.1 | 140.4 | 280.8 |
| Inkomen voor belasting ratio
| 0.008 | 0.234 | -0.098 | 0.103 | 0.155 | -0.411 | 0.349 | 0.128 | -0.075 | 0.002 | 0.355 | 0.596 | 0.122 | 0.149 | 0.125 | 0.122 | 0.191 | 0.157 | 0.083 | 0.16 | 0.072 | 0.092 | 0.078 | 0.113 | 0.14 | 0.064 | 0.131 | 0.159 | 0.158 | 0.097 | 0.25 | 0.115 | 0.136 | 0.109 | 0.132 | 0.132 | 0.145 | 0.11 | 0.114 | 0.09 | 0.172 | 0.109 | 0.159 | 0.156 | 0.152 | 0.116 | 0.143 | 0.12 | 0.105 | 0.116 | 0.071 | 0.108 | 0.133 | 0.094 | 0.072 | 0.135 | 0.118 | 0.111 | 0.071 | 0.071 | 0.113 | 0.076 | 0.109 | 0.092 | 0.059 | -0.027 | 0.043 | 0.08 | 0.083 | -0.012 | 0.116 | 0.146 | 0.126 | 0.126 | 0.135 | 0.121 | 0.155 | 0.113 | 0.129 | 0.129 | 0.13 | 0.123 | 0.113 | 0.082 | 0.104 | 0.067 | 0.114 | 0.104 | 0.097 | 0.054 | 0.023 | 0.063 | 0.157 | 0.004 | 0.064 | 0.128 | 0.095 | 0.191 |
| Belastingkosten
| -34 | 209.9 | -100.4 | 87.1 | 95.1 | -268 | 354.8 | 59.9 | -78 | -10.6 | 328.8 | 836.7 | 35.2 | 103.8 | 63.8 | 61 | 97.6 | 100.1 | 39.2 | 82.5 | 43.2 | 56 | 61.1 | 58.2 | 73.9 | 11.2 | 109.1 | 55.9 | 54.5 | -528.1 | 344.6 | 50.8 | 60.4 | 43.1 | 43.3 | 72.9 | 70.6 | 50.7 | 68.3 | 29.6 | 29 | 36.9 | 141 | 88.3 | 52.3 | 59.5 | 61.2 | 29 | 38.2 | 35.5 | -7.2 | 50.9 | 56.7 | 21.7 | 76.6 | 61 | 52.7 | 45.6 | 12.2 | 13.6 | 52.7 | 14.6 | 44.1 | 33.9 | 7.5 | -61.3 | -2.2 | 29.4 | 29.6 | -52.2 | 90.9 | 100.4 | 69 | 65.3 | 72.1 | 77.7 | 79.6 | 31.3 | 67.1 | 59.3 | 74.7 | 59.8 | 40.7 | 34.2 | 44.4 | -0.6 | 55.8 | 50 | 65.8 | -94.7 | 2.4 | 31.9 | 106.3 | -9.9 | 34.5 | 31.9 | 24.4 | 79.8 |
| Nettowinst
| 48.1 | 905.4 | -220 | 353.1 | 532.5 | -871.7 | 1,246.2 | 388.8 | -140.1 | -9.5 | 1,315.7 | 3,118.7 | 338.7 | 471.8 | 359.9 | 361.8 | 517.1 | 472.6 | 236 | 398.3 | 288.9 | 300.9 | 277.1 | 386.3 | 429.9 | 236.5 | 456.3 | 456.6 | 397.1 | 841.8 | 810.2 | 309.5 | 348.9 | 318 | 308.2 | 322.3 | 368 | 253.6 | 300.4 | 257.6 | 422.4 | 278.7 | 248.9 | 314.6 | 301.9 | 241.7 | 253.9 | 230.6 | 186.5 | 226.9 | 195.4 | 175.9 | 212.1 | 172.3 | 80.1 | 225.6 | 190.2 | 207.6 | 150.4 | 142.3 | 199 | 150.2 | 192.9 | 158.6 | 121 | 0.8 | 98.3 | 176.6 | 182.4 | 42.4 | 240.5 | 312.1 | 265.3 | 292.4 | 259.2 | 218.8 | 293.9 | 255.2 | 219.4 | 238.9 | 205.5 | 213.5 | 298.8 | 119.7 | 193.6 | 172.1 | 184.5 | 202.2 | 155.7 | 215.4 | -158.4 | 120.2 | -34.9 | 18.6 | 115.8 | 119.1 | 105.3 | 201 |
| Nettowinstmarge
| 0.013 | 0.191 | -0.073 | 0.082 | 0.131 | -0.324 | 0.271 | 0.109 | -0.05 | -0.003 | 0.284 | 0.468 | 0.109 | 0.115 | 0.105 | 0.102 | 0.161 | 0.126 | 0.071 | 0.128 | 0.063 | 0.074 | 0.062 | 0.097 | 0.115 | 0.063 | 0.105 | 0.141 | 0.138 | 0.26 | 0.175 | 0.097 | 0.114 | 0.091 | 0.109 | 0.107 | 0.121 | 0.09 | 0.093 | 0.079 | 0.159 | 0.096 | 0.1 | 0.121 | 0.122 | 0.09 | 0.113 | 0.104 | 0.086 | 0.099 | 0.072 | 0.083 | 0.101 | 0.084 | 0.038 | 0.098 | 0.086 | 0.088 | 0.066 | 0.064 | 0.088 | 0.067 | 0.085 | 0.074 | 0.055 | 0 | 0.039 | 0.066 | 0.073 | 0.017 | 0.084 | 0.11 | 0.1 | 0.113 | 0.106 | 0.089 | 0.122 | 0.104 | 0.099 | 0.109 | 0.096 | 0.095 | 0.143 | 0.06 | 0.097 | 0.071 | 0.094 | 0.104 | 0.068 | 0.095 | -0.079 | 0.051 | -0.016 | 0.009 | 0.048 | 0.098 | 0.071 | 0.137 |
| WPA (Winst Per Aandeel)
| 0.21 | 3.9 | -0.95 | 1.51 | 2.26 | -3.69 | 5.17 | 1.6 | -0.55 | 0.064 | 5.59 | 12.11 | 1.45 | 1.79 | 1.34 | 1.34 | 1.89 | 1.72 | 0.86 | 1.45 | 1.05 | 1.08 | 0.99 | 1.38 | 1.54 | 0.84 | 1.6 | 1.59 | 1.37 | 2.91 | 2.8 | 1.07 | 1.21 | 1.1 | 1.07 | 1.11 | 1.26 | 0.87 | 1.02 | 0.82 | 1.41 | 0.91 | 0.78 | 1.04 | 0.96 | 0.78 | 0.83 | 0.76 | 0.61 | 0.72 | 0.64 | 0.58 | 0.67 | 0.57 | 0.23 | 0.68 | 0.57 | 0.65 | 0.44 | 0.42 | 0.6 | 0.47 | 0.58 | 0.52 | 0.43 | 0.003 | 0.35 | 0.65 | 0.67 | 0.16 | 0.88 | 1.14 | 0.96 | 1.09 | 0.93 | 0.77 | 1.02 | 0.91 | 0.75 | 0.83 | 0.69 | 0.72 | 0.96 | 0.38 | 0.6 | 0.53 | 0.57 | 0.62 | 0.47 | 0.65 | -0.46 | 0.34 | -0.097 | 0.053 | 0.32 | 0.33 | 0.29 | 0.56 |
| Verwaterde WPA
| 0.21 | 3.85 | -0.95 | 1.49 | 2.22 | -3.69 | 5.1 | 1.58 | -0.55 | 0.064 | 5.5 | 11.94 | 1.43 | 1.76 | 1.32 | 1.32 | 1.87 | 1.71 | 0.85 | 1.45 | 1.04 | 1.07 | 0.98 | 1.37 | 1.53 | 0.83 | 1.59 | 1.58 | 1.36 | 2.86 | 2.76 | 1.06 | 1.19 | 1.09 | 1.06 | 1.1 | 1.25 | 0.86 | 1.01 | 0.81 | 1.39 | 0.9 | 0.77 | 1.03 | 0.95 | 0.78 | 0.82 | 0.75 | 0.61 | 0.72 | 0.63 | 0.57 | 0.66 | 0.57 | 0.23 | 0.67 | 0.56 | 0.65 | 0.44 | 0.42 | 0.59 | 0.47 | 0.57 | 0.52 | 0.43 | 0.003 | 0.35 | 0.64 | 0.67 | 0.16 | 0.87 | 1.12 | 0.95 | 1.09 | 0.92 | 0.76 | 1.01 | 0.91 | 0.74 | 0.82 | 0.68 | 0.72 | 0.95 | 0.37 | 0.6 | 0.53 | 0.57 | 0.62 | 0.47 | 0.65 | -0.45 | 0.34 | -0.097 | 0.053 | 0.32 | 0.33 | 0.29 | 0.56 |
| EBITDA
| 28.9 | 1,112.4 | -293.8 | 443.9 | 627.1 | -1,107.2 | 1,604.9 | 453.6 | -212.5 | 4.9 | 1,640.4 | 3,970.6 | 378.4 | 609 | 428.1 | 432.6 | 613.9 | 591.6 | 275.1 | 498.6 | 328.2 | 434.3 | 405.3 | 503.5 | 577 | 296.1 | 619.8 | 566 | 507.6 | 365.7 | 1,207.1 | 413 | 462.1 | 428.3 | 417.1 | 447.3 | 485.6 | 352.7 | 435.2 | 336.2 | 499.7 | 363.9 | 435.1 | 448.5 | 416.9 | 349.3 | 359.6 | 305.9 | 263.1 | 298 | 224.5 | 269.7 | 310.8 | 222 | 167.9 | 339.8 | 292.9 | 85.6 | 237.6 | 187.2 | 286.2 | 133.2 | 318.1 | 184.5 | 248.5 | -233.5 | 228.3 | 305.6 | 310.3 | 77 | 494.1 | 516.2 | 446.7 | 404.8 | 411.4 | 386.5 | 467.4 | 123.9 | 365.4 | 369.5 | 367.1 | 362.6 | 261.3 | 189 | 234.8 | 298.2 | 251.9 | 117.5 | 358 | 439.5 | 20.9 | 360.3 | 460.5 | 258.5 | 154.4 | 298.8 | 289.2 | 375.2 |
| EBITDA ratio
| 0.008 | 0.234 | -0.098 | 0.103 | 0.155 | -0.411 | 0.349 | 0.128 | -0.075 | 0.002 | 0.355 | 0.596 | 0.122 | 0.149 | 0.125 | 0.122 | 0.191 | 0.157 | 0.083 | 0.16 | 0.072 | 0.107 | 0.091 | 0.127 | 0.154 | 0.079 | 0.143 | 0.175 | 0.176 | 0.113 | 0.261 | 0.13 | 0.152 | 0.122 | 0.148 | 0.148 | 0.16 | 0.126 | 0.134 | 0.103 | 0.188 | 0.125 | 0.175 | 0.172 | 0.168 | 0.131 | 0.161 | 0.138 | 0.121 | 0.13 | 0.083 | 0.127 | 0.148 | 0.108 | 0.08 | 0.148 | 0.132 | 0.036 | 0.104 | 0.084 | 0.126 | 0.06 | 0.14 | 0.086 | 0.114 | -0.102 | 0.091 | 0.115 | 0.124 | 0.03 | 0.173 | 0.182 | 0.168 | 0.156 | 0.168 | 0.157 | 0.195 | 0.051 | 0.165 | 0.168 | 0.171 | 0.162 | 0.125 | 0.095 | 0.118 | 0.123 | 0.128 | 0.06 | 0.156 | 0.194 | 0.01 | 0.154 | 0.207 | 0.127 | 0.064 | 0.246 | 0.196 | 0.255 |