Pfizer Inc.
NYSE:PFE
27.76 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17,702 | 13,283 | 14,879 | 14,249 | 13,232 | 12,734 | 18,282 | 24,290 | 22,638 | 27,742 | 25,661 | 23,838 | 24,094 | 18,977 | 14,582 | 11,684 | 12,131 | 11,801 | 12,028 | 12,688 | 12,680 | 13,264 | 13,118 | 13,976 | 13,298 | 13,466 | 12,906 | 13,703 | 13,168 | 12,896 | 12,779 | 13,627 | 13,045 | 13,147 | 13,005 | 14,047 | 12,087 | 11,853 | 10,864 | 13,118 | 12,361 | 12,773 | 11,353 | 13,558 | 12,643 | 12,973 | 13,500 | 15,068 | 13,976 | 15,057 | 15,405 | 16,746 | 17,193 | 16,984 | 16,502 | 17,561 | 16,171 | 17,327 | 16,750 | 16,537 | 11,621 | 10,984 | 10,867 | 12,346 | 11,973 | 12,129 | 11,848 | 12,870 | 11,990 | 11,084 | 12,474 | 12,603 | 12,280 | 11,741 | 12,660 | 13,593 | 12,189 | 12,425 | 13,091 | 14,923 | 12,831 | 12,274 | 12,487 | 14,166 | 12,504 | 9,993 | 8,525 | 7,196 | 8,725 | 8,033 | 8,418 | 9,030 | 7,898 | 7,686 | 7,645 | 8,106 | 7,205 | 7,041 | 4,315 | 4,507 | 3,992 | 3,779 | 3,927 | 3,866 | 3,330 | 3,633 | 3,339 | 3,496 | 3,094 | 2,913 | 3,002 | 3,160 | 2,803 | 2,661 | 2,682 | 2,744.3 | 2,538.5 | 2,482 | 2,402.9 | 2,300.2 | 2,074.9 | 1,923.3 | 1,982.9 | 1,989.2 | 1,872.5 | 1,748.7 | 1,867.3 | 1,947.1 | 1,827.6 | 1,694.2 | 1,761.3 | 1,850.2 | 1,773 | 1,631.1 | 1,695.7 | 1,785.3 | 1,643 | 1,495.7 | 1,482 | 1,494 | 1,438.5 | 1,302.7 | 1,436.3 | 1,368.2 | 1,382.9 | 1,336.4 | 1,297.9 | 1,275.2 | 1,297.9 | 1,227.1 | 1,119.6 | 1,162.9 | 1,163.1 | 1,117.9 | 1,032.1 | 1,057.9 | 1,012.8 |
Kosten van de omzet
| 5,263 | 5,040 | 4,381 | 8,592 | 10,603 | 4,595 | 6,047 | 9,648 | 6,063 | 9,066 | 9,984 | 9,736 | 9,973 | 7,049 | 4,211 | 2,919 | 2,529 | 2,281 | 2,378 | 2,608 | 2,602 | 2,576 | 2,433 | 3,075 | 2,694 | 2,916 | 2,563 | 3,259 | 2,847 | 2,663 | 2,470 | 3,218 | 3,085 | 3,174 | 2,851 | 3,410 | 2,219 | 2,180 | 1,838 | 2,701 | 2,368 | 2,462 | 2,045 | 2,794 | 2,287 | 2,242 | 2,652 | 3,172 | 2,665 | 2,752 | 2,974 | 3,908 | 3,679 | 3,805 | 3,693 | 4,282 | 3,896 | 3,795 | 4,306 | 3,935 | 1,789 | 1,756 | 1,408 | 1,715 | 2,122 | 2,289 | 1,986 | 2,625 | 4,618 | 2,109 | 1,887 | 2,217 | 1,962 | 1,790 | 1,973 | 2,345 | 1,908 | 2,081 | 2,191 | 2,356 | 1,640 | 1,752 | 1,794 | 3,373 | 3,366 | 2,027 | 1,065 | 328 | 1,314 | 1,197 | 1,206 | 1,483 | 1,177 | 1,150 | 1,224 | 1,210 | 1,194 | 829 | 343 | 535 | 672 | 360 | 418 | 648 | 298 | 452 | 411 | 543 | 418 | 380 | 431 | 499 | 420 | 415 | 412 | 459.6 | 475.6 | 512.8 | 435.9 | 467.9 | 404.8 | 394.4 | 361.1 | 408.1 | 372.7 | 374 | 361.3 | 457.6 | 455.1 | 429.9 | 420.3 | 553.4 | 482.7 | 456.5 | 463.9 | 597.9 | 515.9 | 476.2 | 444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 12,439 | 8,243 | 10,498 | 5,657 | 2,629 | 8,139 | 12,235 | 14,642 | 16,575 | 18,676 | 15,677 | 14,102 | 14,121 | 11,928 | 10,371 | 8,765 | 9,602 | 9,520 | 9,650 | 10,080 | 10,078 | 10,688 | 10,685 | 10,901 | 10,604 | 10,550 | 10,343 | 10,444 | 10,321 | 10,233 | 10,309 | 10,409 | 9,960 | 9,973 | 10,154 | 10,637 | 9,868 | 9,673 | 9,026 | 10,417 | 9,993 | 10,311 | 9,308 | 10,764 | 10,356 | 10,731 | 10,848 | 11,896 | 11,311 | 12,305 | 12,431 | 12,838 | 13,514 | 13,179 | 12,809 | 13,279 | 12,275 | 13,532 | 12,444 | 12,602 | 9,832 | 9,228 | 9,459 | 10,631 | 9,851 | 9,840 | 9,862 | 10,245 | 7,372 | 8,975 | 10,587 | 10,386 | 10,318 | 9,951 | 10,687 | 11,248 | 10,281 | 10,344 | 10,900 | 12,567 | 11,191 | 10,522 | 10,693 | 10,793 | 9,138 | 7,966 | 7,460 | 6,868 | 7,411 | 6,836 | 7,212 | 7,547 | 6,721 | 6,536 | 6,421 | 6,896 | 6,011 | 6,212 | 3,972 | 3,972 | 3,320 | 3,419 | 3,509 | 3,218 | 3,032 | 3,181 | 2,928 | 2,953 | 2,676 | 2,533 | 2,571 | 2,661 | 2,383 | 2,246 | 2,270 | 2,284.7 | 2,062.9 | 1,969.2 | 1,967 | 1,832.3 | 1,670.1 | 1,528.9 | 1,621.8 | 1,581.1 | 1,499.8 | 1,374.7 | 1,506 | 1,489.5 | 1,372.5 | 1,264.3 | 1,341 | 1,296.8 | 1,290.3 | 1,174.6 | 1,231.8 | 1,187.4 | 1,127.1 | 1,019.5 | 1,038 | 1,494 | 1,438.5 | 1,302.7 | 1,436.3 | 1,368.2 | 1,382.9 | 1,336.4 | 1,297.9 | 1,275.2 | 1,297.9 | 1,227.1 | 1,119.6 | 1,162.9 | 1,163.1 | 1,117.9 | 1,032.1 | 1,057.9 | 1,012.8 |
Brutowinstmarge
| 0.703 | 0.621 | 0.706 | 0.397 | 0.199 | 0.639 | 0.669 | 0.603 | 0.732 | 0.673 | 0.611 | 0.592 | 0.586 | 0.629 | 0.711 | 0.75 | 0.792 | 0.807 | 0.802 | 0.794 | 0.795 | 0.806 | 0.815 | 0.78 | 0.797 | 0.783 | 0.801 | 0.762 | 0.784 | 0.794 | 0.807 | 0.764 | 0.764 | 0.759 | 0.781 | 0.757 | 0.816 | 0.816 | 0.831 | 0.794 | 0.808 | 0.807 | 0.82 | 0.794 | 0.819 | 0.827 | 0.804 | 0.789 | 0.809 | 0.817 | 0.807 | 0.767 | 0.786 | 0.776 | 0.776 | 0.756 | 0.759 | 0.781 | 0.743 | 0.762 | 0.846 | 0.84 | 0.87 | 0.861 | 0.823 | 0.811 | 0.832 | 0.796 | 0.615 | 0.81 | 0.849 | 0.824 | 0.84 | 0.848 | 0.844 | 0.827 | 0.843 | 0.833 | 0.833 | 0.842 | 0.872 | 0.857 | 0.856 | 0.762 | 0.731 | 0.797 | 0.875 | 0.954 | 0.849 | 0.851 | 0.857 | 0.836 | 0.851 | 0.85 | 0.84 | 0.851 | 0.834 | 0.882 | 0.921 | 0.881 | 0.832 | 0.905 | 0.894 | 0.832 | 0.911 | 0.876 | 0.877 | 0.845 | 0.865 | 0.87 | 0.856 | 0.842 | 0.85 | 0.844 | 0.846 | 0.833 | 0.813 | 0.793 | 0.819 | 0.797 | 0.805 | 0.795 | 0.818 | 0.795 | 0.801 | 0.786 | 0.807 | 0.765 | 0.751 | 0.746 | 0.761 | 0.701 | 0.728 | 0.72 | 0.726 | 0.665 | 0.686 | 0.682 | 0.7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 2,598 | 2,676 | 2,480 | 2,773 | 2,682 | 2,629 | 2,494 | 3,615 | 2,696 | 2,815 | 2,301 | 5,915 | 3,447 | 2,459 | 2,014 | 3,354 | 2,360 | 2,132 | 1,724 | 2,822 | 2,283 | 1,842 | 1,703 | 2,457 | 2,008 | 1,797 | 1,743 | 2,311 | 1,859 | 1,780 | 1,708 | 2,512 | 1,881 | 1,748 | 1,731 | 2,348 | 1,722 | 1,734 | 1,885 | 3,209 | 1,802 | 1,759 | 1,623 | 1,811 | 1,627 | 1,530 | 1,800 | 2,136 | 1,981 | 1,699 | 2,072 | 2,596 | 2,188 | 2,237 | 2,091 | 2,806 | 2,194 | 2,187 | 2,226 | 2,881 | 1,632 | 1,715 | 1,705 | 2,303 | 1,885 | 1,966 | 1,791 | 2,260 | 1,999 | 2,165 | 1,665 | 2,412 | 1,902 | 1,742 | 1,588 | 2,021 | 1,783 | 1,875 | 1,764 | 2,328 | 1,888 | 1,819 | 1,649 | 2,318 | 1,879 | 1,717 | 1,218 | 1,455 | 1,263 | 1,257 | 1,201 | 1,515 | 1,188 | 1,116 | 1,028 | 1,263 | 1,025 | 1,086 | 712 | 760 | 694 | 667 | 655 | 698 | 550 | 574 | 505 | 577 | 477 | 461 | 545 | 0 | 551 | 0 | 0 | 0 | 481 | 474 | 427 | 0 | 417 | 357 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 777 | 0 | 0 | 0 | 1,844 | 0 | 0 | 0 | 2,104 | 0 | 0 | 0 | 350 | 0 | -221 | -129 | 6,848 | -6,848 | 0 | 0 | 907 | 0 | 0 | 0 | 1,451 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 882 | 0 | 0 | 0 | 1,152 | 0 | 0 | 0 | 2,015 | 0 | 3,640 | 3,659 | 0 | -215 | -195 | -132 | 0 | -61 | -122 | -93 | 0 | -51 | -117 | 0 | 0 | -64 | -131 | -75 | 11,858 | 0 | 0 | 0 | 15,589 | 0 | 415 | -415 | 0 | -405 | -460 | -420 | 0 | 0 | 0 | 0 | 0 | -48 | -30 | -4 | 0 | -289 | 2,983 | 2,829 | 3,238 | 2,671 | -64 | 2,519 | 3,075 | 2,650 | 2,824 | 2,733 | 1,745 | 2,566 | 2,660 | 2,641 | 1,679 | 2,322 | 2,356 | 2,073 | 1,411 | 1,925 | 1,772 | 1,877 | 1,739 | 1,819 | 1,566 | 1,360 | 1,503.1 | 1,746 | 1,701 | 1,491 | 1,251 | 1,496 | 1,441 | 1,358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 3,700 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | -5,903 | 0 | 3,030 | 2,873 | -10,108 | 10,108 | 0 | 0 | 3,100 | 0 | 3,542 | 3,412 | 3,100 | 3,500 | 3,425 | 3,308 | 0 | 3,558 | 3,471 | 3,385 | 0 | 3,270 | 3,387 | 3,104 | 3,100 | 3,556 | 3,520 | 3,040 | 3,000 | 3,395 | 0 | 0 | 2,800 | 0 | 6 | 2 | 0 | 4,621 | 4,973 | 4,503 | 0 | 4,633 | 4,807 | 4,436 | 0 | 3,282 | 3,350 | 2,876 | 0 | 3,523 | 3,863 | 3,492 | -7,205 | 0 | 3,844 | 3,361 | -11,027 | 3,751 | 3,466 | 3,810 | 0 | 3,931 | 4,226 | 4,085 | 0 | 4,036 | 4,258 | 3,933 | 0 | 4,042 | 3,774 | 2,744 | 0 | 2,946 | 0 | 0 | -2,810 | 0 | 2,810 | 61 | 0 | 48 | 51 | -1,070 | 0 | -1,094 | -1,095 | -1,071 | 0 | -999 | -856 | -741 | 0 | -739 | -527 | -895 | 0 | -373 | 0 | 0 | 0 | -434.6 | -358.7 | -270.5 | 0 | -404 | -379 | -372.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,244 | 3,688 | 3,459 | 4,477 | 3,212 | 3,432 | 3,359 | 4,644 | 3,391 | 2,914 | 2,593 | 4,104 | 2,905 | 2,928 | 2,783 | 3,757 | 3,016 | 3,030 | 2,873 | 4,240 | 3,260 | 3,511 | 3,339 | 4,007 | 3,494 | 3,542 | 3,412 | 4,551 | 3,500 | 3,425 | 3,308 | 4,423 | 3,559 | 3,471 | 3,385 | 5,048 | 3,270 | 3,386 | 3,104 | 3,982 | 3,556 | 3,520 | 3,040 | 4,152 | 3,395 | 3,591 | 3,585 | 4,815 | 3,847 | 3,977 | 4,133 | 5,371 | 4,621 | 4,973 | 4,503 | 5,738 | 6,986 | 4,807 | 4,436 | 5,367 | 3,282 | 3,350 | 2,876 | 3,659 | 3,523 | 3,863 | 3,492 | 4,653 | 3,768 | 3,844 | 3,361 | 4,562 | 3,751 | 3,881 | 3,810 | 4,755 | 3,931 | 4,226 | 4,085 | 4,676 | 4,036 | 4,258 | 3,933 | 4,682 | 4,043 | 3,773 | 2,744 | 2,088 | 2,946 | 2,983 | 2,829 | 3,238 | 2,671 | 2,810 | 2,580 | 3,075 | 2,698 | 2,875 | 1,663 | 1,745 | 1,472 | 1,565 | 1,570 | 1,679 | 1,323 | 1,500 | 1,332 | 1,411 | 1,186 | 1,245 | 982 | 1,739 | 1,446 | 1,566 | 1,360 | 1,503.1 | 1,311.4 | 1,342.3 | 1,220.5 | 1,251 | 1,092 | 1,062 | 985.2 | 1,859.7 | 987.9 | 757.9 | 956.1 | 1,067.5 | 903.1 | 925.4 | 866.5 | 976.3 | 855.5 | 866.3 | 797.8 | 920.5 | 742.5 | 754.3 | 675.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1,312 | 230 | 361 | 1,030 | 574 | 385 | 680 | 1,130 | 822 | -104 | 835 | 1,306 | 1,477 | 650 | 658 | 641 | 122 | 274 | 318 | 93 | 150 | 309 | 420 | 233 | 414 | 551 | 127 | 205 | 331 | 269 | 176 | 8 | 288 | 208 | 309 | -95 | 154 | 272 | 188 | 303 | 359 | 257 | 234 | 295 | 242 | 91 | -74 | -748 | 1,228 | 1,785 | 3,871 | 592 | 3,010 | 2,371 | 3,000 | 2,377 | 4,193 | 2,653 | 2,337 | 927 | 845 | 1,287 | 1,202 | 605 | 2,115 | 1,506 | 1,469 | 756 | 774 | 1,420 | 1,515 | 815 | 704 | 1,245 | 868 | 833 | 2,375 | 1,182 | 2,150 | 868 | 1,316 | 1,017 | 1,982 | 1,000 | 711 | 5,844 | 19 | 3 | 168 | 17 | 5 | 31 | 23 | 219 | 152 | 261 | 429 | 181 | 2,791 | 161 | 1,126 | 1,159 | 1,109 | 45 | 1,371 | 990 | 941 | 130 | 847 | 601 | 1,003 | 121 | 508 | 106 | 101 | 107.8 | 405.6 | 446.7 | 316.5 | 78.4 | 467 | 416 | 391.8 | 67 | 63.7 | 63.1 | 62.1 | 64.8 | 66.4 | 64.5 | 65.7 | 59.7 | 61.4 | 61.7 | 61.3 | 56.3 | 56.1 | 55.9 | 57.1 | -4,703.3 | 0 | 0 | 0 | -4,373.5 | 0 | 0 | 0 | -3,979 | 0 | 0 | 0 | -3,516.3 | 0 | 0 | 0 | -3,144.5 | 0 |
Bedrijfskosten
| 7,154 | 6,364 | 5,939 | 7,250 | 5,894 | 6,061 | 5,853 | 9,389 | 6,909 | 5,729 | 5,729 | 10,976 | 7,333 | 6,318 | 5,669 | 7,967 | 6,274 | 6,067 | 5,482 | 8,094 | 6,755 | 6,537 | 6,225 | 7,717 | 6,755 | 6,530 | 6,351 | 8,049 | 6,536 | 6,413 | 6,202 | 8,056 | 6,408 | 6,180 | 6,122 | 8,376 | 5,929 | 5,992 | 5,929 | 8,139 | 6,330 | 6,280 | 5,780 | 7,086 | 6,139 | 6,261 | 6,619 | 8,187 | 7,056 | 6,967 | 7,625 | 9,384 | 8,206 | 8,605 | 8,797 | 10,921 | 10,336 | 8,672 | 8,485 | 9,175 | 5,668 | 5,720 | 5,102 | 6,567 | 6,029 | 6,492 | 6,062 | 7,669 | 6,541 | 6,792 | 5,841 | 7,789 | 6,451 | 6,446 | 6,226 | 7,609 | 6,550 | 6,960 | 6,731 | 7,872 | 6,767 | 6,907 | 5,582 | 8,000 | 6,532 | 6,075 | 3,966 | 3,546 | 4,213 | 4,257 | 4,035 | 4,784 | 3,882 | 3,950 | 3,633 | 4,599 | 3,723 | 4,287 | 2,522 | 2,666 | 2,303 | 2,348 | 2,353 | 2,422 | 2,049 | 2,208 | 1,971 | 2,118 | 1,791 | 1,836 | 1,641 | 1,860 | 1,548 | 1,672 | 1,461 | 1,610.9 | 1,371.5 | 1,432.8 | 1,336.1 | 1,329.4 | 1,163.2 | 1,131.7 | 1,056.3 | 1,926.7 | 1,051.6 | 821 | 1,018.2 | 1,132.3 | 969.5 | 989.9 | 932.2 | 1,036 | 916.9 | 928 | 859.1 | 976.8 | 798.6 | 810.2 | 732.6 | -4,703.3 | 0 | 0 | 0 | -4,373.5 | 0 | 0 | 0 | -3,979 | 0 | 0 | 0 | -3,516.3 | 0 | 0 | 0 | -3,144.5 | 0 |
Bedrijfsresultaat
| 5,285 | 1,879 | 4,559 | -1,593 | -3,265 | 2,078 | 6,382 | 6,432 | 10,427 | 12,947 | 10,686 | 4,043 | 6,473 | 5,307 | 4,702 | -2,190 | 3,328 | 3,453 | 4,168 | 1,985 | 3,323 | 4,151 | 4,165 | 3,185 | 3,849 | 4,020 | 3,992 | 2,394 | 3,383 | 3,790 | 4,107 | 2,353 | 3,552 | 3,793 | 4,032 | 2,261 | 3,939 | 3,681 | 2,947 | 2,277 | 3,663 | 4,031 | 2,684 | 3,678 | 4,217 | 4,216 | 4,229 | 3,709 | 4,255 | 5,338 | 4,806 | 4,279 | 5,083 | 4,448 | 4,365 | 2,358 | 2,267 | 5,131 | 3,959 | 3,427 | 4,324 | 3,580 | 4,300 | 4,064 | 2,521 | 2,709 | 3,331 | 2,576 | 831 | 2,183 | 4,746 | 2,597 | 3,867 | 3,505 | 4,461 | 3,639 | 3,731 | 3,384 | 4,169 | 4,695 | 4,424 | 3,615 | 5,111 | 2,793 | 2,606 | 1,891 | 3,494 | 3,322 | 3,198 | 2,579 | 3,177 | 2,763 | 2,839 | 2,586 | 2,788 | 2,297 | 2,288 | 1,667 | 1,450 | 1,306 | 1,017 | 1,071 | 1,156 | 796 | 983 | 973 | 957 | 835 | 885 | 697 | 930 | 801 | 835 | 574 | 809 | 673.8 | 691.4 | 536.4 | 630.9 | 502.9 | 506.9 | 397.2 | 565.5 | -345.6 | 448.2 | 553.7 | 487.8 | 357.2 | 403 | 274.4 | 408.8 | 260.8 | 373.4 | 246.6 | 372.7 | 210.6 | 328.5 | 209.3 | 305.4 | -3,209.3 | 1,438.5 | 1,302.7 | 1,436.3 | -3,005.3 | 1,382.9 | 1,336.4 | 1,297.9 | -2,703.8 | 1,297.9 | 1,227.1 | 1,119.6 | -2,353.4 | 1,163.1 | 1,117.9 | 1,032.1 | -2,086.6 | 1,012.8 |
Bedrijfsresultaat ratio
| 0.299 | 0.141 | 0.306 | -0.112 | -0.247 | 0.163 | 0.349 | 0.265 | 0.461 | 0.467 | 0.416 | 0.17 | 0.269 | 0.28 | 0.322 | -0.187 | 0.274 | 0.293 | 0.347 | 0.156 | 0.262 | 0.313 | 0.318 | 0.228 | 0.289 | 0.299 | 0.309 | 0.175 | 0.257 | 0.294 | 0.321 | 0.173 | 0.272 | 0.289 | 0.31 | 0.161 | 0.326 | 0.311 | 0.271 | 0.174 | 0.296 | 0.316 | 0.236 | 0.271 | 0.334 | 0.325 | 0.313 | 0.246 | 0.304 | 0.355 | 0.312 | 0.256 | 0.296 | 0.262 | 0.265 | 0.134 | 0.14 | 0.296 | 0.236 | 0.207 | 0.372 | 0.326 | 0.396 | 0.329 | 0.211 | 0.223 | 0.281 | 0.2 | 0.069 | 0.197 | 0.38 | 0.206 | 0.315 | 0.299 | 0.352 | 0.268 | 0.306 | 0.272 | 0.318 | 0.315 | 0.345 | 0.295 | 0.409 | 0.197 | 0.208 | 0.189 | 0.41 | 0.462 | 0.367 | 0.321 | 0.377 | 0.306 | 0.359 | 0.336 | 0.365 | 0.283 | 0.318 | 0.237 | 0.336 | 0.29 | 0.255 | 0.283 | 0.294 | 0.206 | 0.295 | 0.268 | 0.287 | 0.239 | 0.286 | 0.239 | 0.31 | 0.253 | 0.298 | 0.216 | 0.302 | 0.246 | 0.272 | 0.216 | 0.263 | 0.219 | 0.244 | 0.207 | 0.285 | -0.174 | 0.239 | 0.317 | 0.261 | 0.183 | 0.221 | 0.162 | 0.232 | 0.141 | 0.211 | 0.151 | 0.22 | 0.118 | 0.2 | 0.14 | 0.206 | -2.148 | 1 | 1 | 1 | -2.197 | 1 | 1 | 1 | -2.12 | 1 | 1 | 1 | -2.024 | 1 | 1 | 1 | -1.972 | 1 |
Totaal overige inkomsten en kosten netto
| -570 | -1,982 | -1,138 | -2,536 | -87 | 191 | -112 | -1,201 | -1,426 | -1,500 | -1,636 | 1,000 | 1,364 | 1,301 | 1,316 | -279 | -755 | 852 | 71 | -3,119 | 7,751 | 320 | 157 | -3,855 | 329 | 507 | 369 | -1,228 | 20 | 213 | 73 | -1,391 | -1,780 | -1,214 | -279 | -2,419 | -1,085 | 18 | 202 | -243 | 160 | 211 | -452 | -382 | -398 | 1,141 | -12 | -1,539 | -1,264 | 474 | -2,253 | -1,161 | -1,221 | -66 | -894 | -1,174 | -499 | -886 | -780 | -2,936 | -193 | -459 | -554 | -4,211 | -1,100 | -558 | -243 | -705 | -195 | -564 | -693 | -1,320 | 94 | -422 | -34 | -543 | -1,534 | -323 | -1,259 | -1,195 | -473 | -187 | -1,982 | -1,836 | -137 | -5,319 | -304 | -228 | -189 | -141 | -53 | -240 | -145 | -266 | -269 | -550 | -503 | -258 | 163 | -2 | -50 | -43 | -7 | -490 | -281 | -73 | 5 | -57 | -73 | -61 | -68 | -72 | -86 | -2 | -57 | -97.1 | -64.6 | -60.9 | 307.1 | -120.1 | 8.2 | 2.2 | -1.3 | 762.3 | -746.9 | -183 | -18.6 | 73.2 | 22.7 | 79.3 | 19.6 | -258.5 | 22.6 | 30 | 26.2 | 39.1 | 36.8 | 28.6 | 77.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 4,715 | -103 | 3,421 | -4,129 | -3,352 | 2,269 | 6,270 | 5,231 | 9,001 | 11,447 | 9,050 | 3,827 | 7,836 | 6,609 | 5,683 | 178 | 2,176 | 3,953 | 3,885 | -1,508 | 10,727 | 4,141 | 4,323 | -946 | 4,177 | 4,527 | 4,127 | 953 | 3,585 | 3,815 | 3,951 | 777 | 1,604 | 2,410 | 3,561 | -354 | 2,697 | 3,539 | 3,082 | 1,803 | 3,587 | 4,003 | 2,847 | 3,061 | 3,573 | 5,357 | 3,921 | 2,170 | 2,991 | 4,484 | 2,553 | 2,293 | 3,669 | 3,682 | 3,118 | 829 | 1,440 | 3,974 | 3,179 | 4 | 3,971 | 3,049 | 3,803 | 625 | 2,722 | 2,790 | 3,557 | 2,970 | 636 | 1,619 | 4,053 | 1,714 | 3,961 | 3,083 | 4,427 | 3,365 | 2,197 | 3,061 | 2,910 | 3,499 | 3,951 | 3,428 | 3,129 | 951 | 2,494 | -3,405 | 3,224 | 3,132 | 3,031 | 2,476 | 3,156 | 2,584 | 2,754 | 2,391 | 2,598 | 1,912 | 1,782 | 1,663 | 1,612 | 1,302 | 966 | 1,027 | 1,148 | 307 | 701 | 899 | 961 | 776 | 809 | 632 | 861 | 730 | 746 | 572 | 750 | 575.2 | 625.9 | 473.2 | 628.6 | 477.7 | 481.4 | 368.1 | 529.7 | 390.6 | -329.7 | 343.4 | 444.5 | 403.2 | 402.1 | 327.9 | 398.9 | -35 | 363.2 | 245.6 | 366.7 | 212.3 | 333.7 | 207.6 | 345.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.266 | -0.008 | 0.23 | -0.29 | -0.253 | 0.178 | 0.343 | 0.215 | 0.398 | 0.413 | 0.353 | 0.161 | 0.325 | 0.348 | 0.39 | 0.015 | 0.179 | 0.335 | 0.323 | -0.119 | 0.846 | 0.312 | 0.33 | -0.068 | 0.314 | 0.336 | 0.32 | 0.07 | 0.272 | 0.296 | 0.309 | 0.057 | 0.123 | 0.183 | 0.274 | -0.025 | 0.223 | 0.299 | 0.284 | 0.137 | 0.29 | 0.313 | 0.251 | 0.226 | 0.283 | 0.413 | 0.29 | 0.144 | 0.214 | 0.298 | 0.166 | 0.137 | 0.213 | 0.217 | 0.189 | 0.047 | 0.089 | 0.229 | 0.19 | 0 | 0.342 | 0.278 | 0.35 | 0.051 | 0.227 | 0.23 | 0.3 | 0.231 | 0.053 | 0.146 | 0.325 | 0.136 | 0.323 | 0.263 | 0.35 | 0.248 | 0.18 | 0.246 | 0.222 | 0.234 | 0.308 | 0.279 | 0.251 | 0.067 | 0.199 | -0.341 | 0.378 | 0.435 | 0.347 | 0.308 | 0.375 | 0.286 | 0.349 | 0.311 | 0.34 | 0.236 | 0.247 | 0.236 | 0.374 | 0.289 | 0.242 | 0.272 | 0.292 | 0.079 | 0.211 | 0.247 | 0.288 | 0.222 | 0.261 | 0.217 | 0.287 | 0.231 | 0.266 | 0.215 | 0.28 | 0.21 | 0.247 | 0.191 | 0.262 | 0.208 | 0.232 | 0.191 | 0.267 | 0.196 | -0.176 | 0.196 | 0.238 | 0.207 | 0.22 | 0.194 | 0.226 | -0.019 | 0.205 | 0.151 | 0.216 | 0.119 | 0.203 | 0.139 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 234 | -134 | 293 | -794 | -964 | -71 | 715 | 230 | 356 | 1,570 | 1,172 | 249 | -331 | 1,043 | 805 | -170 | -26 | 519 | 475 | -1,181 | 3,047 | -915 | 433 | -563 | 66 | 648 | 556 | -11,335 | 727 | 739 | 821 | 13 | 284 | 375 | 535 | -188 | 567 | 905 | 706 | 545 | 911 | 1,082 | 582 | 430 | 985 | 1,782 | 1,160 | 680 | -119 | 1,290 | 750 | 800 | 1,235 | 1,094 | 894 | -2,074 | 564 | 1,488 | 1,146 | -755 | 1,092 | 786 | 1,074 | 394 | 463 | 25 | 763 | 223 | -161 | 272 | 689 | 223 | 717 | 790 | 315 | 609 | 591 | -413 | 2,635 | 625 | 650 | 582 | 809 | 335 | 253 | 270 | 764 | 628 | 680 | 519 | 783 | 625 | 679 | 590 | 668 | 500 | 421 | 513 | 432 | 348 | 265 | 298 | 333 | 1 | 186 | 271 | 269 | 218 | 213 | 175 | 259 | 226 | 232 | 178 | 233 | 169.6 | 206.8 | 156.9 | 208.2 | 143.7 | 144.9 | 110.9 | 159 | 101.7 | -115.5 | 89.6 | 115.5 | 106.1 | 104.6 | 124.1 | 103.8 | -35.9 | 88.5 | 66.5 | 99.3 | 57.5 | 90.4 | 56.4 | 93.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 4,465 | 24 | 3,115 | -3,344 | -2,394 | 2,327 | 5,543 | 4,994 | 8,608 | 9,906 | 7,864 | 3,393 | 8,146 | 5,563 | 4,877 | 594 | 2,194 | 3,489 | 3,355 | -337 | 7,680 | 5,046 | 3,883 | -394 | 4,114 | 3,871 | 3,560 | 12,273 | 2,839 | 3,073 | 3,121 | 858 | 1,355 | 2,047 | 3,038 | -172 | 2,130 | 2,626 | 2,375 | 1,228 | 2,666 | 2,911 | 2,329 | 2,567 | 2,593 | 14,099 | 2,750 | 6,315 | 3,207 | 3,253 | 1,794 | 1,439 | 3,738 | 2,610 | 2,222 | 2,890 | 866 | 2,475 | 2,026 | 767 | 2,878 | 2,261 | 2,729 | 266 | 2,278 | 2,776 | 2,784 | 2,723 | 760 | 1,266 | 3,391 | 9,448 | 3,361 | 2,413 | 4,111 | 2,731 | 1,588 | 3,461 | 301 | 2,824 | 3,340 | 2,862 | 2,330 | 600 | 2,234 | -3,591 | 4,665 | 2,856 | 2,350 | 1,957 | 1,963 | 1,956 | 2,072 | 1,829 | 1,930 | 1,420 | 1,361 | 1,150 | 1,180 | 954 | 701 | 709 | 815 | 634 | 1,397 | 628 | 692 | 558 | 596 | 457 | 602 | 504 | 514 | 394 | 517 | 410.9 | 425.3 | 316.3 | 420.4 | 334 | 336.5 | 257.2 | 370.7 | 288.9 | -214.2 | 253.8 | 329 | 14.5 | 297.5 | 203.8 | 295.1 | 0.9 | 274.7 | 179.1 | 267.4 | 154.8 | 243.3 | 151.2 | 251.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.252 | 0.002 | 0.209 | -0.235 | -0.181 | 0.183 | 0.303 | 0.206 | 0.38 | 0.357 | 0.306 | 0.142 | 0.338 | 0.293 | 0.334 | 0.051 | 0.181 | 0.296 | 0.279 | -0.027 | 0.606 | 0.38 | 0.296 | -0.028 | 0.309 | 0.287 | 0.276 | 0.896 | 0.216 | 0.238 | 0.244 | 0.063 | 0.104 | 0.156 | 0.234 | -0.012 | 0.176 | 0.222 | 0.219 | 0.094 | 0.216 | 0.228 | 0.205 | 0.189 | 0.205 | 1.087 | 0.204 | 0.419 | 0.229 | 0.216 | 0.116 | 0.086 | 0.217 | 0.154 | 0.135 | 0.165 | 0.054 | 0.143 | 0.121 | 0.046 | 0.248 | 0.206 | 0.251 | 0.022 | 0.19 | 0.229 | 0.235 | 0.212 | 0.063 | 0.114 | 0.272 | 0.75 | 0.274 | 0.206 | 0.325 | 0.201 | 0.13 | 0.279 | 0.023 | 0.189 | 0.26 | 0.233 | 0.187 | 0.042 | 0.179 | -0.359 | 0.547 | 0.397 | 0.269 | 0.244 | 0.233 | 0.217 | 0.262 | 0.238 | 0.252 | 0.175 | 0.189 | 0.163 | 0.273 | 0.212 | 0.176 | 0.188 | 0.208 | 0.164 | 0.42 | 0.173 | 0.207 | 0.16 | 0.193 | 0.157 | 0.201 | 0.159 | 0.183 | 0.148 | 0.193 | 0.15 | 0.168 | 0.127 | 0.175 | 0.145 | 0.162 | 0.134 | 0.187 | 0.145 | -0.114 | 0.145 | 0.176 | 0.007 | 0.163 | 0.12 | 0.168 | 0 | 0.155 | 0.11 | 0.158 | 0.087 | 0.148 | 0.101 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.79 | 0.004 | 0.55 | -0.59 | -0.42 | 0.41 | 0.98 | 0.89 | 1.54 | 1.77 | 1.4 | 0.6 | 1.45 | 0.99 | 0.87 | 0.11 | 0.39 | 0.63 | 0.6 | -0.061 | 1.38 | 0.91 | 0.69 | -0.068 | 0.7 | 0.66 | 0.6 | 2.06 | 0.48 | 0.52 | 0.52 | 0.13 | 0.22 | 0.33 | 0.49 | -0.028 | 0.35 | 0.43 | 0.38 | 0.2 | 0.42 | 0.46 | 0.36 | 0.4 | 0.39 | 2 | 0.38 | 0.86 | 0.43 | 0.44 | 0.24 | 0.19 | 0.48 | 0.33 | 0.28 | 0.36 | 0.11 | 0.31 | 0.25 | 0.11 | 0.43 | 0.34 | 0.41 | 0.039 | 0.34 | 0.41 | 0.41 | 0.4 | 0.11 | 0.18 | 0.48 | 1.3 | 0.47 | 0.33 | 0.56 | 0.37 | 0.22 | 0.47 | 0.04 | 0.37 | 0.45 | 0.38 | 0.31 | 0.077 | 0.29 | -0.48 | 0.76 | 0.46 | 0.39 | 0.31 | 0.32 | 0.31 | 0.33 | 0.29 | 0.31 | 0.22 | 0.22 | 0.18 | 0.19 | 0.15 | 0.11 | 0.12 | 0.22 | 0.1 | 0.36 | 0.17 | 0.18 | 0.09 | 0.16 | 0.12 | 0.16 | 0.082 | 0.14 | 0.1 | 0.14 | 0.068 | 0.11 | 0.08 | 0.11 | 0.056 | 0.09 | 0.07 | 0.1 | 0.081 | -0.06 | 0.07 | 0.09 | 0.003 | 0.07 | 0.05 | 0.07 | 0 | 0.07 | 0.05 | 0.07 | 0.038 | 0.06 | 0.04 | 0.06 | 0 | 0.06 | 0.03 | 0.06 | 0 | 0.06 | 0.05 | 0.06 | 0 | 0.05 | 0.04 | 0.05 | 0 | 0.04 | 0.04 | 0.04 | 0 | 0.04 |
Verwaterde WPA
| 0.78 | 0.004 | 0.55 | -0.59 | -0.42 | 0.41 | 0.97 | 0.87 | 1.51 | 1.73 | 1.37 | 0.59 | 1.42 | 0.98 | 0.86 | 0.1 | 0.39 | 0.62 | 0.6 | -0.06 | 1.36 | 0.89 | 0.68 | -0.068 | 0.69 | 0.65 | 0.59 | 2.02 | 0.47 | 0.51 | 0.51 | 0.13 | 0.21 | 0.33 | 0.49 | -0.028 | 0.34 | 0.42 | 0.38 | 0.19 | 0.42 | 0.45 | 0.36 | 0.39 | 0.39 | 1.98 | 0.38 | 0.85 | 0.43 | 0.43 | 0.24 | 0.19 | 0.48 | 0.33 | 0.28 | 0.36 | 0.11 | 0.31 | 0.25 | 0.11 | 0.43 | 0.34 | 0.4 | 0.039 | 0.34 | 0.41 | 0.41 | 0.4 | 0.11 | 0.18 | 0.48 | 1.3 | 0.46 | 0.33 | 0.56 | 0.37 | 0.22 | 0.47 | 0.04 | 0.37 | 0.44 | 0.38 | 0.3 | 0.077 | 0.29 | -0.48 | 0.76 | 0.46 | 0.38 | 0.31 | 0.31 | 0.31 | 0.33 | 0.29 | 0.3 | 0.22 | 0.21 | 0.18 | 0.19 | 0.15 | 0.11 | 0.11 | 0.21 | 0.1 | 0.35 | 0.15 | 0.18 | 0.09 | 0.15 | 0.12 | 0.15 | 0.082 | 0.13 | 0.1 | 0.13 | 0.068 | 0.11 | 0.08 | 0.11 | 0.056 | 0.09 | 0.07 | 0.1 | 0.081 | -0.06 | 0.07 | 0.09 | 0.003 | 0.07 | 0.05 | 0.07 | 0 | 0.07 | 0.05 | 0.07 | 0.038 | 0.06 | 0.04 | 0.06 | 0 | 0.06 | 0.03 | 0.06 | 0 | 0.06 | 0.05 | 0.06 | 0 | 0.05 | 0.04 | 0.05 | 0 | 0.04 | 0.04 | 0.04 | 0 | 0.04 |
EBITDA
| 5,501 | 3,610 | 6,295 | 77 | -1,705 | 3,651 | 7,869 | 7,562 | 11,249 | 14,122 | 11,521 | 5,568 | 9,360 | 7,345 | 6,295 | 2,403 | 4,470 | 4,778 | 5,374 | 3,168 | 4,747 | 5,703 | 6,130 | 4,765 | 5,187 | 5,255 | 5,391 | 3,902 | 5,393 | 5,391 | 5,549 | 3,586 | 4,931 | 5,085 | 5,461 | 3,285 | 5,151 | 4,943 | 4,317 | 3,650 | 5,101 | 5,393 | 4,971 | 5,208 | 5,670 | 5,803 | 5,974 | 5,736 | 6,747 | 6,155 | 8,479 | 6,032 | 6,287 | 6,035 | 6,282 | 4,457 | 3,594 | 7,153 | 6,148 | 4,546 | 4,951 | 4,550 | 5,489 | 9,453 | 6,118 | 5,135 | 5,530 | 4,397 | 2,398 | 4,188 | 6,710 | 5,184 | 5,105 | 5,270 | 5,846 | 5,615 | 6,632 | 5,117 | 6,794 | 7,201 | 6,162 | 5,058 | 8,354 | 6,380 | 3,848 | 8,163 | 4,067 | 3,775 | 3,662 | 2,985 | 3,501 | 3,299 | 3,234 | 3,120 | 3,311 | 3,108 | 3,025 | 2,509 | 1,434 | 1,469 | 1,204 | 1,230 | 1,291 | 1,331 | 1,440 | 1,180 | 1,086 | 1,022 | 1,086 | 888 | 1,112 | 994 | 1,023 | 680 | 967 | 878.7 | 841.3 | 687.8 | 746.5 | 701.4 | 572.8 | 464.7 | 637.9 | -1,040.9 | 1,261.1 | 799.8 | 568.5 | 348.8 | 449.2 | 259.6 | 454.9 | 579 | 412.2 | 278.7 | 407.8 | 227.8 | 348.4 | 236.6 | 285 | -3,209.3 | 1,438.5 | 1,302.7 | 1,436.3 | -3,005.3 | 1,382.9 | 1,336.4 | 1,297.9 | -2,703.8 | 1,297.9 | 1,227.1 | 1,119.6 | -2,353.4 | 1,163.1 | 1,117.9 | 1,032.1 | -2,086.6 | 1,012.8 |
EBITDA ratio
| 0.311 | 0.272 | 0.423 | 0.005 | -0.129 | 0.287 | 0.43 | 0.311 | 0.497 | 0.509 | 0.449 | 0.234 | 0.388 | 0.387 | 0.432 | 0.206 | 0.368 | 0.405 | 0.447 | 0.25 | 0.374 | 0.43 | 0.467 | 0.341 | 0.39 | 0.39 | 0.418 | 0.285 | 0.41 | 0.418 | 0.434 | 0.263 | 0.378 | 0.387 | 0.42 | 0.234 | 0.426 | 0.417 | 0.397 | 0.278 | 0.413 | 0.422 | 0.438 | 0.384 | 0.448 | 0.447 | 0.443 | 0.381 | 0.483 | 0.409 | 0.55 | 0.36 | 0.366 | 0.355 | 0.381 | 0.254 | 0.222 | 0.413 | 0.367 | 0.275 | 0.426 | 0.414 | 0.505 | 0.766 | 0.511 | 0.423 | 0.467 | 0.342 | 0.2 | 0.378 | 0.538 | 0.411 | 0.416 | 0.449 | 0.462 | 0.413 | 0.544 | 0.412 | 0.519 | 0.483 | 0.48 | 0.412 | 0.669 | 0.45 | 0.308 | 0.817 | 0.477 | 0.525 | 0.42 | 0.372 | 0.416 | 0.365 | 0.409 | 0.406 | 0.433 | 0.383 | 0.42 | 0.356 | 0.332 | 0.326 | 0.302 | 0.325 | 0.329 | 0.344 | 0.432 | 0.325 | 0.325 | 0.292 | 0.351 | 0.305 | 0.37 | 0.315 | 0.365 | 0.256 | 0.361 | 0.32 | 0.331 | 0.277 | 0.311 | 0.305 | 0.276 | 0.242 | 0.322 | -0.523 | 0.673 | 0.457 | 0.304 | 0.179 | 0.246 | 0.153 | 0.258 | 0.313 | 0.232 | 0.171 | 0.24 | 0.128 | 0.212 | 0.158 | 0.192 | -2.148 | 1 | 1 | 1 | -2.197 | 1 | 1 | 1 | -2.12 | 1 | 1 | 1 | -2.024 | 1 | 1 | 1 | -1.972 | 1 |