Pfizer Inc.
NYSE:PFE
27.76 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 1,052 | 719 | 2,853 | 3,148 | 2,632 | 2,166 | 416 | 1,298 | 1,780 | 2,470 | 1,944 | 1,966 | 2,372 | 1,768 | 1,784 | 1,587 | 1,801 | 2,151 | 1,305 | 2,785 | 1,784 | 1,937 | 1,139 | 3,559 | 2,704 | 2,302 | 1,342 | 2,779 | 2,585 | 4,057 | 2,595 | 2,094 | 3,411 | 2,561 | 3,641 | 3,099 | 3,670 | 3,563 | 3,343 | 2,437 | 3,406 | 2,862 | 2,183 | 2,052 | 2,436 | 2,134 | 10,389 | 4,506 | 3,031 | 2,934 | 3,539 | 3,706 | 3,096 | 730 | 1,735 | 2,176 | 1,877 | 1,759 | 1,978 | 4,234 | 2,244 | 1,247 | 2,122 | 1,265 | 820 | 2,013 | 3,406 | 2,611 | 2,138 | 2,492 | 1,827 | 1,177 | 1,921 | 2,869 | 2,247 | 959 | 1,276 | 1,476 | 1,808 | 1,864 | 652 | 965 | 1,520 | 1,610 | 2,190 | 2,068 | 1,878 | 1,774 | 1,196 | 1,332 | 1,036 | 1,898 | 1,295 | 1,176 | 1,099 | 1,341 | 1,590 | 191 | 739 | 942 | 1,223 | 1,166 | 1,552 | 2,723 | 1,089 | 1,053 | 877 | 1,190 | 1,514 | 1,230 | 1,150 | 1,046 | 870 | 818 | 403.3 | 733.6 | 623.6 | 967 | 1,458.5 | 894.2 | 804.1 | 796.8 | 729.4 | 1,227.9 | 1,159.9 | 1,019 | 1,257.1 | 1,079.8 | 941.9 | 1,065.6 | 1,317.6 | 673.5 | 675.8 | 608.9 | 870.3 | 307.9 | 399.1 | 388.9 | 825.4 | 807.5 | 1,031.1 | 398.6 | 412.6 |
Kortetermijnbeleggingen
| 8,860 | 6,048 | 11,209 | 9,837 | 41,033 | 42,153 | 17,806 | 22,316 | 34,825 | 31,524 | 21,427 | 29,125 | 27,730 | 19,328 | 11,899 | 10,437 | 8,912 | 9,581 | 8,200 | 8,525 | 6,302 | 11,127 | 9,682 | 17,694 | 13,680 | 10,727 | 9,119 | 18,650 | 14,146 | 11,748 | 10,503 | 15,255 | 12,277 | 17,531 | 16,882 | 19,649 | 17,559 | 26,586 | 24,145 | 32,779 | 31,009 | 30,648 | 31,019 | 30,225 | 31,627 | 31,275 | 33,212 | 22,319 | 18,462 | 21,275 | 21,038 | 23,219 | 25,257 | 22,388 | 23,279 | 26,277 | 20,288 | 17,391 | 15,503 | 23,991 | 48,239 | 47,403 | 32,805 | 21,609 | 24,752 | 25,359 | 26,615 | 22,069 | 19,687 | 20,115 | 19,978 | 25,886 | 11,654 | 12,829 | 12,633 | 19,979 | 12,430 | 13,293 | 20,495 | 18,085 | 16,814 | 16,831 | 12,987 | 10,432 | 12,807 | 13,767 | 13,437 | 10,673 | 10,770 | 10,140 | 8,561 | 7,579 | 7,565 | 7,721 | 6,633 | 5,764 | 5,883 | 4,402 | 3,589 | 3,703 | 3,966 | 3,659 | 3,364 | 0 | 1,080 | 1,057 | 894 | 0 | 1,014 | 971 | 944 | 0 | 1,561 | 0 | 0 | 0 | 1,460 | 1,423 | 1,281 | 0 | 1,091 | 1,020 | 836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,860 | 7,100 | 11,928 | 12,690 | 44,181 | 44,785 | 19,972 | 22,732 | 36,123 | 33,304 | 23,897 | 31,069 | 29,696 | 21,700 | 13,667 | 12,221 | 10,499 | 11,382 | 10,351 | 9,830 | 9,087 | 12,911 | 11,619 | 18,833 | 17,239 | 13,431 | 11,421 | 19,992 | 16,925 | 14,333 | 14,560 | 17,850 | 14,371 | 20,942 | 19,443 | 23,290 | 20,658 | 30,256 | 27,708 | 36,122 | 33,446 | 34,054 | 33,881 | 32,408 | 33,679 | 33,711 | 35,346 | 32,708 | 22,968 | 24,306 | 23,972 | 26,758 | 28,963 | 25,484 | 24,009 | 28,012 | 22,464 | 19,268 | 17,262 | 25,969 | 52,473 | 49,647 | 34,052 | 23,731 | 26,017 | 26,179 | 28,628 | 25,475 | 22,298 | 22,253 | 22,470 | 27,713 | 12,831 | 14,750 | 15,502 | 22,226 | 13,389 | 14,569 | 21,971 | 19,893 | 18,678 | 17,483 | 13,952 | 11,952 | 14,417 | 15,957 | 15,505 | 12,551 | 12,544 | 11,336 | 9,893 | 8,615 | 9,463 | 9,016 | 7,809 | 6,863 | 7,224 | 5,992 | 3,780 | 4,442 | 4,908 | 1,223 | 1,166 | 1,552 | 2,723 | 1,089 | 1,053 | 877 | 1,190 | 1,514 | 1,230 | 1,150 | 1,046 | 870 | 818 | 403.3 | 733.6 | 623.6 | 967 | 1,458.5 | 894.2 | 804.1 | 796.8 | 729.4 | 1,227.9 | 1,159.9 | 1,019 | 1,257.1 | 1,079.8 | 941.9 | 1,065.6 | 1,317.6 | 673.5 | 675.8 | 608.9 | 870.3 | 307.9 | 399.1 | 388.9 | 825.4 | 807.5 | 1,031.1 | 398.6 | 412.6 |
Nettovorderingen
| 14,451 | 11,393 | 10,989 | 11,177 | 11,086 | 10,231 | 12,305 | 14,529 | 18,620 | 15,155 | 16,342 | 15,745 | 15,774 | 14,348 | 13,283 | 11,194 | 14,012 | 12,554 | 13,227 | 12,068 | 13,169 | 13,516 | 13,197 | 11,399 | 13,710 | 13,455 | 13,076 | 11,271 | 13,265 | 12,589 | 11,683 | 11,266 | 12,661 | 12,265 | 11,921 | 10,838 | 9,535 | 8,951 | 8,920 | 8,669 | 9,955 | 10,388 | 9,399 | 9,357 | 19,206 | 21,342 | 22,382 | 21,574 | 21,372 | 22,097 | 23,543 | 23,100 | 25,221 | 24,925 | 24,343 | 15,079 | 15,076 | 14,527 | 14,530 | 15,840 | 11,343 | 11,381 | 10,389 | 9,782 | 10,750 | 11,286 | 11,209 | 10,460 | 10,468 | 10,037 | 10,917 | 9,906 | 9,637 | 9,786 | 10,797 | 10,275 | 9,959 | 9,829 | 10,661 | 10,020 | 9,813 | 9,838 | 10,415 | 9,166 | 8,626 | 9,042 | 10,960 | 6,184 | 6,099 | 6,273 | 6,453 | 5,337 | 5,679 | 5,435 | 5,911 | 5,489 | 5,411 | 5,341 | 3,882 | 3,864 | 3,618 | 3,396 | 3,470 | 2,914 | 2,860 | 3,110 | 2,913 | 2,527 | 2,636 | 2,525 | 2,528 | 2,252 | 2,193 | 2,133 | 2,221 | 2,024 | 1,998.3 | 2,083.1 | 1,968.4 | 1,665 | 1,641.5 | 1,548.6 | 1,570.1 | 1,468.7 | 1,521.3 | 1,513.1 | 1,506 | 1,400.3 | 1,586.1 | 1,460.1 | 1,484 | 1,403.9 | 1,494.5 | 1,383.6 | 1,490.9 | 1,377.2 | 1,446.5 | 1,280.9 | 1,294.9 | 2,064.9 | 1,167.2 | 1,184.4 | 960.9 | 813.1 |
Voorraad
| 11,721 | 11,448 | 10,892 | 10,189 | 10,204 | 10,310 | 9,541 | 8,981 | 9,513 | 10,454 | 9,979 | 9,059 | 8,640 | 8,948 | 8,493 | 8,046 | 9,295 | 8,564 | 8,423 | 8,283 | 8,222 | 8,233 | 8,029 | 7,508 | 8,184 | 8,074 | 8,148 | 7,578 | 7,925 | 7,584 | 7,415 | 6,783 | 7,507 | 7,614 | 7,578 | 7,513 | 7,678 | 5,796 | 5,786 | 5,663 | 6,355 | 6,249 | 6,066 | 6,166 | 6,482 | 6,282 | 7,035 | 7,063 | 7,516 | 7,001 | 7,189 | 7,769 | 8,426 | 8,597 | 8,467 | 8,405 | 8,771 | 9,511 | 10,132 | 12,403 | 5,058 | 4,993 | 4,458 | 4,381 | 4,788 | 5,334 | 5,148 | 5,302 | 5,210 | 5,734 | 5,694 | 6,111 | 6,167 | 6,392 | 6,663 | 6,039 | 6,556 | 6,480 | 6,551 | 6,660 | 6,295 | 5,863 | 5,942 | 5,837 | 6,701 | 6,733 | 2,599 | 2,678 | 2,909 | 2,805 | 2,750 | 2,741 | 2,842 | 2,926 | 2,889 | 2,702 | 2,723 | 2,597 | 1,614 | 1,654 | 1,638 | 1,805 | 1,704 | 1,828 | 1,681 | 1,842 | 1,837 | 1,773 | 1,820 | 1,664 | 1,594 | 1,589 | 1,614 | 1,441 | 1,502 | 1,384.1 | 1,348.9 | 1,467.4 | 1,407.8 | 1,264.9 | 1,267.6 | 1,239.6 | 1,174.5 | 1,093.5 | 1,128.6 | 1,191.9 | 1,110.8 | 1,067.8 | 1,233.7 | 1,167.6 | 1,165.4 | 1,171.5 | 1,188.7 | 1,202.1 | 1,180.4 | 1,142.6 | 1,215.3 | 1,168.9 | 1,125.3 | 1,080.5 | 1,089.4 | 1,028.2 | 889.2 | 801.4 |
Overige vlottende activa
| 8,191 | 7,884 | 8,606 | 9,277 | 8,541 | 8,021 | 8,260 | 5,017 | 6,147 | 8,553 | 4,202 | 3,820 | 3,790 | 3,818 | 4,090 | 3,439 | 2,520 | 2,512 | 2,737 | 2,601 | 2,952 | 2,536 | 2,568 | 2,461 | 2,450 | 2,343 | 2,126 | 2,288 | 2,160 | 1,876 | 2,217 | 2,249 | 2,843 | 3,024 | 2,356 | 2,163 | 2,247 | 2,449 | 2,815 | 2,750 | 2,544 | 2,727 | 3,473 | 3,613 | 7,968 | 100 | 9,647 | 70 | 5,271 | 14,576 | 9,520 | 101 | 9,410 | 10,749 | 10,180 | 8,972 | 7,778 | 682 | 7,992 | 7,458 | 231 | 219 | 299 | 5,182 | 6,672 | 5,852 | 87 | 114 | 115 | 34 | 25 | 62 | 6,805 | 6,804 | 151 | 160 | 140 | 189 | 378 | 182 | 313 | 342 | 2,028 | 2,786 | 340 | 3,012 | 287 | 1,571 | 397 | 274 | 250 | 269 | 241 | 285 | 2,089 | 140 | 1,810 | 1,886 | 1,157 | 1,231 | 1,320 | 4,727 | 4,409 | 3,637 | 2,610 | 2,218 | 1,605 | 1,643 | 1,593 | 1,640 | 1,574 | 1,477 | 1,953 | 2,047 | 1,865 | 2,341 | 2,056.2 | 1,808 | 1,481.5 | 1,400 | 1,622.5 | 1,579.4 | 1,401.5 | 1,441.6 | 1,819 | 1,882.3 | 1,799.9 | 1,659.6 | 1,740.2 | 1,433.7 | 991.9 | 915.2 | 1,006.4 | 1,099.7 | 976 | 1,045.8 | 914.7 | 1,113.9 | 1,237 | 534 | 1,030.7 | 857 | 91.2 | 130.9 |
Totaal vlottende activa
| 43,223 | 37,825 | 42,415 | 43,333 | 74,012 | 73,347 | 50,078 | 51,259 | 70,403 | 67,466 | 54,420 | 59,693 | 57,900 | 48,814 | 39,533 | 35,067 | 47,739 | 46,424 | 34,738 | 32,803 | 33,459 | 47,073 | 45,290 | 49,926 | 41,583 | 37,303 | 34,835 | 41,141 | 40,291 | 36,385 | 35,878 | 38,949 | 38,501 | 43,845 | 41,298 | 43,804 | 45,001 | 51,715 | 49,443 | 57,702 | 56,987 | 58,287 | 57,793 | 56,244 | 59,500 | 61,435 | 64,763 | 61,415 | 57,127 | 58,765 | 54,863 | 57,728 | 62,732 | 60,484 | 58,244 | 60,468 | 54,089 | 51,101 | 49,916 | 61,670 | 73,784 | 71,550 | 54,253 | 43,076 | 48,227 | 48,651 | 51,011 | 46,849 | 41,840 | 41,622 | 42,337 | 46,949 | 38,721 | 40,994 | 37,415 | 41,896 | 32,768 | 33,573 | 42,353 | 39,694 | 39,057 | 36,685 | 35,389 | 29,741 | 33,067 | 34,744 | 31,103 | 24,781 | 23,670 | 22,386 | 20,970 | 18,450 | 19,999 | 19,598 | 18,698 | 17,187 | 17,168 | 15,816 | 10,433 | 11,191 | 11,484 | 11,151 | 10,749 | 9,931 | 9,874 | 8,259 | 7,408 | 6,820 | 7,239 | 7,343 | 6,926 | 6,468 | 6,806 | 6,491 | 6,406 | 6,152.4 | 6,137 | 5,982.1 | 5,824.7 | 5,788.4 | 5,425.8 | 5,171.7 | 4,942.9 | 4,733.2 | 5,696.8 | 5,747.2 | 5,435.7 | 5,384.8 | 5,639.8 | 5,003.3 | 4,706.9 | 4,808.2 | 4,363.1 | 4,361.2 | 4,256.2 | 4,435.9 | 3,884.4 | 3,962.8 | 4,046.1 | 4,504.8 | 4,094.8 | 4,100.7 | 2,339.9 | 2,158 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18,541 | 18,957 | 18,803 | 21,864 | 17,862 | 17,488 | 17,052 | 16,274 | 15,441 | 15,244 | 15,109 | 14,882 | 14,436 | 14,224 | 14,011 | 13,900 | 14,403 | 14,113 | 14,040 | 13,967 | 13,701 | 13,521 | 13,467 | 13,385 | 14,036 | 13,919 | 13,971 | 13,865 | 13,505 | 13,386 | 13,238 | 13,318 | 13,284 | 13,609 | 13,584 | 13,766 | 13,695 | 11,432 | 11,527 | 11,762 | 12,032 | 12,179 | 12,347 | 12,397 | 12,359 | 12,443 | 13,950 | 14,461 | 14,606 | 14,756 | 16,192 | 16,938 | 17,721 | 18,281 | 18,833 | 19,123 | 19,450 | 20,041 | 21,651 | 22,780 | 13,173 | 13,194 | 12,936 | 13,287 | 14,332 | 14,925 | 15,383 | 15,734 | 15,714 | 16,298 | 16,481 | 16,632 | 16,417 | 16,483 | 17,103 | 17,090 | 17,519 | 17,673 | 17,912 | 18,385 | 17,477 | 17,299 | 17,703 | 18,287 | 17,961 | 18,279 | 11,038 | 10,712 | 11,076 | 10,784 | 10,496 | 10,415 | 10,166 | 9,818 | 9,601 | 9,425 | 9,178 | 9,025 | 5,466 | 5,343 | 5,059 | 4,738 | 4,531 | 4,415 | 4,115 | 4,166 | 4,139 | 4,137 | 3,998 | 3,943 | 3,848 | 3,850 | 3,678 | 3,571 | 3,521 | 3,472.6 | 3,473.6 | 3,589.7 | 3,430.6 | 3,073.2 | 2,941.9 | 2,805.6 | 2,692.8 | 2,632.5 | 2,539.5 | 2,480.1 | 2,341.7 | 2,305.1 | 2,624.4 | 2,429.7 | 2,391.2 | 2,381 | 2,243 | 2,161.5 | 2,168.4 | 2,109.8 | 2,115.2 | 1,949.1 | 1,863.2 | 1,784.1 | 1,655.1 | 1,505.9 | 1,351.3 | 1,268.3 |
Goodwill
| 68,570 | 68,445 | 69,297 | 67,783 | 51,527 | 51,572 | 51,476 | 51,375 | 49,441 | 49,891 | 50,211 | 49,208 | 49,489 | 49,867 | 49,791 | 49,577 | 59,902 | 58,449 | 58,502 | 58,653 | 58,665 | 53,352 | 53,487 | 53,411 | 55,614 | 55,836 | 56,393 | 55,952 | 56,078 | 55,014 | 54,656 | 54,449 | 56,281 | 50,600 | 48,558 | 48,242 | 47,217 | 41,571 | 41,854 | 42,069 | 42,724 | 42,661 | 42,467 | 42,519 | 42,400 | 42,431 | 43,752 | 44,672 | 44,370 | 44,568 | 45,252 | 45,067 | 45,409 | 45,107 | 44,853 | 43,947 | 43,787 | 43,142 | 42,648 | 42,376 | 21,796 | 21,794 | 21,482 | 21,464 | 21,353 | 21,704 | 21,556 | 21,382 | 21,210 | 20,985 | 20,911 | 20,876 | 21,051 | 21,057 | 23,741 | 20,985 | 23,806 | 23,627 | 23,671 | 0 | 23,385 | 23,258 | 24,264 | 0 | 22,972 | 22,724 | 1,230 | 0 | 1,304 | 1,288 | 1,824 | 0 | 0 | 1,776 | 1,797 | 0 | 1,761 | 1,806 | 753 | 0 | 2,404 | 2,423 | 2,444 | 0 | 883 | 968 | 970 | 0 | 982 | 1,344 | 1,375 | 0 | 1,478 | 0 | 0 | 0 | 1,174 | 1,218 | 1,183 | 0 | 292 | 289 | 261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 59,986 | 61,240 | 62,828 | 64,900 | 40,224 | 41,407 | 42,001 | 43,370 | 28,150 | 29,065 | 29,816 | 25,146 | 26,306 | 27,323 | 27,973 | 28,472 | 30,928 | 33,542 | 34,464 | 35,369 | 38,995 | 33,025 | 34,040 | 35,211 | 45,307 | 46,584 | 47,689 | 48,740 | 49,721 | 51,348 | 52,426 | 52,648 | 54,237 | 43,056 | 39,602 | 40,358 | 43,297 | 33,424 | 34,333 | 35,167 | 36,375 | 37,360 | 38,122 | 39,385 | 40,549 | 41,776 | 44,109 | 46,013 | 47,209 | 48,399 | 52,801 | 53,833 | 55,597 | 57,059 | 58,497 | 57,558 | 58,627 | 62,231 | 64,480 | 68,015 | 16,125 | 16,611 | 16,923 | 17,721 | 18,978 | 19,875 | 19,896 | 20,498 | 20,998 | 22,902 | 23,501 | 24,350 | 25,323 | 26,134 | 28,073 | 51,560 | 52,782 | 53,409 | 54,672 | 57,007 | 56,676 | 57,289 | 59,454 | 58,656 | 57,151 | 59,537 | 1,230 | 1,200 | 1,304 | 1,288 | 1,824 | 1,722 | 1,764 | 1,776 | 1,797 | 1,791 | 1,761 | 1,806 | 753 | 763 | 776 | 779 | 788 | 813 | 883 | 1,023 | 1,270 | 1,294 | 1,316 | 1,344 | 1,375 | 1,424 | 1,478 | 1,476 | 1,327 | 1,243 | 1,174.3 | 1,218.2 | 1,212.3 | 325.7 | 291.9 | 288.7 | 261.1 | 231.1 | 234.2 | 1,193.1 | 358.4 | 368.2 | 361.5 | 344.5 | 364.1 | 383.6 | 479.1 | 483.1 | 496.5 | 498.7 | 1,030.2 | 470.8 | 471.2 | 430 | 419.4 | 237.9 | 217 | 121.4 |
Goodwill en immateriële activa
| 128,556 | 129,685 | 132,125 | 132,683 | 91,751 | 92,979 | 93,477 | 94,745 | 77,591 | 78,956 | 80,027 | 74,354 | 75,795 | 77,190 | 77,764 | 78,049 | 90,830 | 91,991 | 92,966 | 94,022 | 97,660 | 86,377 | 87,527 | 88,622 | 100,921 | 102,420 | 104,082 | 104,692 | 105,799 | 106,362 | 107,082 | 107,097 | 110,518 | 93,656 | 88,160 | 88,600 | 90,514 | 74,995 | 76,187 | 77,236 | 79,099 | 80,021 | 80,589 | 81,904 | 82,949 | 84,207 | 87,861 | 90,685 | 91,579 | 92,967 | 98,053 | 98,900 | 101,006 | 102,166 | 103,350 | 101,505 | 102,414 | 105,373 | 107,128 | 110,391 | 37,921 | 38,405 | 38,405 | 39,185 | 40,331 | 41,579 | 41,452 | 41,880 | 42,208 | 43,887 | 44,412 | 45,226 | 46,374 | 47,191 | 51,814 | 51,560 | 52,782 | 53,409 | 54,672 | 57,007 | 56,676 | 57,289 | 59,454 | 58,656 | 57,151 | 59,537 | 1,230 | 1,200 | 1,304 | 1,288 | 1,824 | 1,722 | 1,764 | 1,776 | 1,797 | 1,791 | 1,761 | 1,806 | 753 | 763 | 776 | 779 | 788 | 813 | 883 | 1,023 | 1,270 | 1,294 | 1,316 | 1,344 | 1,375 | 1,424 | 1,478 | 1,476 | 1,327 | 1,243 | 1,174.3 | 1,218.2 | 1,212.3 | 325.7 | 291.9 | 288.7 | 261.1 | 231.1 | 234.2 | 1,193.1 | 358.4 | 368.2 | 361.5 | 344.5 | 364.1 | 383.6 | 479.1 | 483.1 | 496.5 | 498.7 | 1,030.2 | 470.8 | 471.2 | 430 | 419.4 | 237.9 | 217 | 121.4 |
Langetermijnbeleggingen
| 8,582 | 11,522 | 12,003 | 15,770 | 14,653 | 15,358 | 15,038 | 15,069 | 13,888 | 19,524 | 20,737 | 21,526 | 21,597 | 20,942 | 20,228 | 20,262 | 19,008 | 18,720 | 18,220 | 20,147 | 18,722 | 2,905 | 2,859 | 2,767 | 6,444 | 6,595 | 6,945 | 7,015 | 7,311 | 7,008 | 7,346 | 7,116 | 9,507 | 13,124 | 14,146 | 15,999 | 16,233 | 17,650 | 18,289 | 17,518 | 18,451 | 17,168 | 15,822 | 16,406 | 15,731 | 16,107 | 15,392 | 14,149 | 13,429 | 10,548 | 10,632 | 9,457 | 9,468 | 10,207 | 9,811 | 9,748 | 10,344 | 10,524 | 12,081 | 13,122 | 12,166 | 12,576 | 13,536 | 11,478 | 8,430 | 7,105 | 4,511 | 4,856 | 4,922 | 5,067 | 4,817 | 3,892 | 2,845 | 2,387 | 2,543 | 2,497 | 2,784 | 3,247 | 3,619 | 0 | 4,216 | 4,420 | 5,430 | 0 | 5,962 | 6,086 | 5,139 | 0 | 5,110 | 5,118 | 5,304 | 0 | 0 | 3,218 | 2,373 | 0 | 2,646 | 2,183 | 3,113 | 0 | 2,252 | 2,196 | 2,164 | 0 | 2,312 | 1,907 | 1,959 | 0 | 1,739 | 1,785 | 1,960 | 0 | 2,028 | 0 | 0 | 0 | 1,454 | 1,574 | 1,578 | 0 | 1,432 | 1,491 | 1,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 7,909 | 7,867 | 4,942 | 3,706 | 8,350 | 8,261 | 7,302 | 6,693 | 7,136 | 7,002 | 5,668 | 3,341 | 2,755 | 2,694 | 2,537 | 2,383 | 2,649 | 2,360 | 2,207 | 2,099 | 1,984 | 1,935 | 1,946 | 1,924 | 1,875 | 1,848 | 1,883 | 1,855 | 1,858 | 1,952 | 1,909 | 1,812 | 1,859 | 1,805 | 1,738 | 1,794 | 1,512 | 1,450 | 1,477 | 1,544 | 1,373 | 1,383 | 1,498 | 1,554 | 22,432 | 0 | 0 | 1,565 | 0 | 18,487 | 19,739 | 0 | 20,415 | 20,072 | 19,414 | 0 | 5,118 | 4,032 | 4,337 | 4,986 | 4,250 | 3,614 | 3,802 | -11,478 | 5,824 | 5,885 | 7,441 | -4,856 | -4,922 | 7,602 | 7,363 | -3,892 | 8,838 | 10,369 | 10,337 | -2,497 | 10,780 | 11,479 | 12,737 | 0 | 11,962 | 12,767 | 13,053 | 0 | 14,880 | 15,933 | 1,186 | 0 | 410 | 2,992 | 2,722 | 0 | 0 | 635 | 602 | 0 | 578 | 533 | 398 | 0 | 272 | 185 | 164 | 0 | 441 | 109 | 125 | 0 | -1,739 | -1,785 | -1,960 | 0 | -2,028 | 0 | 0 | 0 | -1,454 | -1,574 | -1,578 | 0 | 824 | 814 | 805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 10,337 | 10,807 | 9,145 | 8,393 | 12,735 | 12,670 | 13,163 | 10,890 | 7,098 | 7,879 | 7,679 | 6,705 | 6,056 | 4,744 | 4,569 | 4,355 | 4,327 | 4,166 | 4,450 | 4,920 | 4,388 | 4,333 | 2,799 | 2,980 | 2,896 | 2,896 | 3,227 | 3,388 | 3,466 | 3,329 | 3,323 | 4,759 | 4,618 | 4,003 | 3,499 | 3,911 | 3,635 | 3,716 | 3,513 | 3,421 | 3,574 | 3,759 | 3,596 | -17,450 | 5,143 | 5,432 | 3,523 | 5,862 | -12,681 | -13,796 | 4,979 | -15,210 | -15,311 | -14,696 | 4,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,600 | -1,895 | -1,630 | -1,248 | 10,805 | 9,268 | -4,073 | -4,927 | 6,030 | -4,610 | -5,874 | -6,253 | 7,019 | -6,290 | -7,054 | -8,358 | 8,598 | -7,159 | -8,499 | -8,740 | 10,091 | -8,963 | -10,321 | 3,232 | 9,663 | 3,306 | 0 | 0 | 8,566 | 6,877 | 1,896 | 2,075 | 5,107 | 2,157 | 2,681 | 62 | 3,277 | 396 | 591 | 629 | 3,143 | 552 | 1,044 | 1,054 | 3,085 | 2,794 | 3,102 | 2,904 | 2,925 | 2,654 | 2,081 | 1,920 | 1,861.3 | 2,036.2 | 2,155.4 | 2,047.7 | 1,911.2 | -514.1 | -471.1 | -463.9 | 1,734.1 | 1,411.9 | 598.4 | 1,588.2 | 1,532 | 1,504.7 | 1,777.6 | 2,005.4 | 2,061.8 | 1,922.8 | 1,819.8 | 1,892.5 | 2,007.6 | 1,500.4 | 1,717.7 | 1,574.2 | 1,605.9 | 1,468.3 | 1,078.1 | 1,255.5 | 915.2 |
Totaal niet-vlottende activa
| 163,588 | 178,368 | 178,680 | 183,168 | 141,009 | 146,821 | 145,539 | 145,944 | 124,946 | 127,824 | 129,420 | 121,782 | 121,288 | 121,106 | 119,284 | 119,163 | 131,245 | 131,511 | 131,599 | 134,685 | 136,987 | 109,126 | 110,132 | 109,497 | 126,256 | 127,678 | 129,777 | 130,654 | 131,861 | 132,174 | 132,904 | 132,666 | 139,927 | 126,812 | 121,631 | 123,658 | 125,865 | 109,162 | 111,196 | 111,573 | 114,376 | 114,325 | 114,015 | 115,857 | 116,021 | 117,900 | 122,635 | 124,383 | 125,476 | 124,077 | 130,820 | 130,274 | 133,400 | 135,415 | 136,712 | 134,546 | 137,326 | 139,970 | 145,197 | 151,279 | 67,510 | 67,789 | 68,679 | 68,072 | 67,022 | 67,864 | 67,539 | 68,419 | 67,190 | 68,781 | 68,146 | 67,888 | 69,864 | 70,556 | 75,544 | 75,669 | 77,575 | 78,754 | 80,582 | 83,990 | 83,172 | 83,276 | 86,900 | 87,034 | 86,991 | 89,514 | 21,825 | 21,575 | 21,206 | 20,182 | 20,346 | 20,703 | 18,807 | 17,343 | 16,448 | 16,323 | 16,320 | 16,228 | 9,792 | 9,383 | 8,755 | 8,489 | 8,276 | 8,371 | 8,303 | 8,249 | 8,547 | 8,516 | 8,108 | 8,389 | 8,127 | 8,199 | 7,810 | 7,128 | 6,768 | 6,576.9 | 6,684.1 | 6,963.3 | 6,690.6 | 5,310.1 | 4,975.7 | 4,928.2 | 4,698 | 4,597.7 | 4,185.6 | 4,271.6 | 4,288.3 | 4,205.3 | 4,490.6 | 4,551.8 | 4,760.7 | 4,826.4 | 4,644.9 | 4,464.4 | 4,557.4 | 4,616.1 | 4,645.8 | 4,137.6 | 3,908.6 | 3,820 | 3,542.8 | 2,821.9 | 2,823.8 | 2,304.9 |
Totaal activa
| 206,811 | 216,193 | 221,095 | 226,501 | 215,021 | 220,168 | 195,617 | 197,206 | 195,349 | 195,290 | 183,841 | 181,477 | 179,188 | 169,920 | 158,818 | 154,229 | 178,983 | 177,934 | 166,336 | 167,488 | 170,446 | 156,199 | 155,421 | 159,422 | 167,839 | 164,980 | 164,612 | 171,797 | 172,151 | 168,558 | 168,784 | 171,615 | 178,429 | 170,658 | 162,929 | 167,460 | 170,867 | 160,878 | 160,640 | 169,274 | 171,362 | 172,612 | 171,808 | 172,101 | 175,521 | 179,335 | 187,398 | 185,798 | 182,603 | 182,842 | 185,683 | 188,002 | 196,132 | 195,899 | 194,956 | 195,014 | 191,415 | 191,071 | 195,113 | 212,949 | 141,294 | 139,339 | 122,932 | 111,148 | 115,249 | 116,515 | 118,550 | 115,268 | 109,030 | 110,403 | 110,483 | 114,837 | 108,585 | 111,550 | 112,959 | 117,565 | 110,343 | 112,327 | 122,935 | 123,684 | 122,229 | 119,961 | 122,289 | 116,775 | 120,058 | 124,258 | 52,928 | 46,356 | 44,876 | 42,568 | 41,316 | 39,153 | 38,806 | 36,941 | 35,146 | 33,510 | 33,488 | 32,044 | 20,225 | 20,574 | 20,239 | 19,640 | 19,025 | 18,302 | 18,177 | 16,508 | 15,955 | 15,336 | 15,347 | 15,732 | 15,053 | 14,667 | 14,616 | 13,619 | 13,174 | 12,729.3 | 12,821.1 | 12,945.4 | 12,515.3 | 11,098.5 | 10,401.5 | 10,099.9 | 9,640.9 | 9,330.9 | 9,882.4 | 10,018.8 | 9,724 | 9,590.1 | 10,130.4 | 9,555.1 | 9,467.6 | 9,634.6 | 9,008 | 8,825.6 | 8,813.6 | 9,052 | 8,530.2 | 8,100.4 | 7,954.7 | 8,324.8 | 7,637.6 | 6,922.6 | 5,163.7 | 4,462.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,314 | 5,106 | 5,591 | 6,710 | 5,338 | 6,081 | 6,123 | 6,809 | 6,267 | 6,208 | 5,506 | 5,578 | 4,698 | 4,327 | 4,064 | 4,309 | 4,141 | 3,872 | 3,972 | 4,220 | 3,942 | 4,002 | 4,156 | 4,674 | 4,297 | 4,196 | 3,879 | 4,656 | 3,480 | 3,439 | 3,393 | 4,536 | 3,476 | 3,261 | 3,125 | 3,620 | 3,294 | 2,930 | 2,724 | 3,440 | 2,973 | 2,990 | 2,546 | 3,234 | 2,287 | 1,978 | 3,279 | 4,264 | 2,967 | 3,165 | 3,091 | 3,836 | 3,765 | 3,698 | 3,750 | 4,026 | 3,206 | 3,078 | 3,028 | 4,370 | 2,481 | 2,595 | 1,573 | 1,751 | 1,649 | 1,928 | 1,909 | 2,270 | 2,298 | 1,845 | 2,037 | 2,019 | 1,742 | 1,740 | 1,892 | 2,226 | 1,809 | 2,100 | 2,300 | 2,672 | 2,329 | 2,480 | 2,479 | 2,601 | 1,998 | 2,121 | 1,374 | 1,620 | 1,551 | 1,524 | 1,591 | 1,579 | 1,632 | 1,542 | 1,418 | 1,719 | 1,417 | 1,440 | 855 | 951 | 694 | 770 | 656 | 971 | 817 | 814 | 724 | 765 | 702 | 971 | 819 | 913 | 750 | 652 | 602 | 715.3 | 636 | 715.1 | 573.2 | 524.9 | 432.9 | 427.1 | 449 | 479.1 | 394.6 | 384.3 | 381.3 | 456.4 | 437.4 | 446.1 | 440.2 | 462.9 | 401.3 | 411 | 427.4 | 450.3 | 418 | 379 | 370.9 | 401.4 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 2,877 | 11,944 | 8,232 | 10,877 | 2,548 | 3,985 | 4,188 | 2,945 | 4,024 | 5,990 | 636 | 2,241 | 3,629 | 3,888 | 4,352 | 2,703 | 13,364 | 13,083 | 16,004 | 16,190 | 16,610 | 10,506 | 9,411 | 8,836 | 14,780 | 11,587 | 9,001 | 9,940 | 9,448 | 9,514 | 7,680 | 10,688 | 13,633 | 13,724 | 11,546 | 10,160 | 9,818 | 8,394 | 6,555 | 5,141 | 5,389 | 5,561 | 9,319 | 6,027 | 4,738 | 5,214 | 8,896 | 6,424 | 7,774 | 7,703 | 5,526 | 4,018 | 5,637 | 5,988 | 6,093 | 5,623 | 5,158 | 5,509 | 7,769 | 5,469 | 6,954 | 7,645 | 7,613 | 9,320 | 9,193 | 9,448 | 8,909 | 5,825 | 2,645 | 2,432 | 2,638 | 2,434 | 2,508 | 3,779 | 5,059 | 11,589 | 6,729 | 7,261 | 13,399 | 11,266 | 10,858 | 12,204 | 10,692 | 8,818 | 9,396 | 8,214 | 9,265 | 8,669 | 10,690 | 8,366 | 7,746 | 6,265 | 6,362 | 4,638 | 3,963 | 4,289 | 5,934 | 5,544 | 3,717 | 5,001 | 5,486 | 4,938 | 4,296 | 2,729 | 3,350 | 2,583 | 2,515 | 2,255 | 2,851 | 2,978 | 2,582 | 2,235 | 3,157 | 2,545 | 2,339 | 2,035.5 | 3,046.4 | 3,059.5 | 3,115.1 | 2,220 | 1,796.8 | 1,836.2 | 1,517.8 | 1,178.8 | 2,220.1 | 2,160.6 | 1,840.1 | 1,252.3 | 1,272.5 | 1,055.6 | 1,292.1 | 1,691.1 | 1,668.1 | 1,558.4 | 1,261.4 | 1,499.3 | 1,258.3 | 1,089 | 990.2 | 1,526.3 | 967.7 | 714.9 | 271.3 | 185.9 |
Belastingschulden
| 2,877 | 2,884 | 3,192 | 2,349 | 1,898 | 2,928 | 1,969 | 1,587 | 3,071 | 3,350 | 3,177 | 1,266 | 4,496 | 1,742 | 1,401 | 1,049 | 1,430 | 1,445 | 1,150 | 980 | 1,892 | 1,536 | 1,849 | 1,265 | 2,781 | 2,481 | 1,614 | 477 | 1,003 | 552 | 790 | 437 | 1,158 | 647 | 920 | 418 | 1,178 | 1,057 | 944 | 531 | 892 | 760 | 851 | 678 | 802 | 904 | 1,158 | 1,010 | 1,788 | 2,098 | 1,930 | 1,013 | 2,215 | 1,849 | 1,958 | 946 | 1,620 | 727 | 765 | 10,107 | 485 | 607 | 542 | 656 | 735 | 930 | 1,221 | 0 | 0 | 516 | 533 | 0 | 5,209 | 4,356 | 3,495 | 0 | 4,226 | 4,356 | 5,288 | 0 | 3,575 | 1,413 | 1,948 | 0 | 3,678 | 3,862 | 3,533 | 0 | 1,876 | 1,557 | 1,375 | 0 | 0 | 1,030 | 1,057 | 0 | 897 | 835 | 999 | 0 | 909 | 907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2,020 | 2,528 | 2,502 | 2,700 | 2,204 | 1,286 | 1,750 | 2,520 | 6,191 | 3,804 | 3,108 | 3,067 | 3,529 | 4,291 | 2,052 | 6,269 | 5,967 | 5,598 | 3,396 | 5,804 | 6,253 | 5,402 | 3,646 | 5,709 | 6,840 | 6,252 | 3,525 | 4,702 | 4,844 | 4,081 | 2,648 | 4,868 | 5,027 | 4,061 | 2,645 | 4,629 | 5,061 | 4,429 | 2,623 | 4,026 | 2,733 | 4,041 | 2,610 | 4,133 | 2,553 | 4,019 | 2,847 | 4,790 | 3,525 | 5,417 | 1,930 | 4,978 | 4,214 | 5,301 | 3,808 | 4,655 | 1,620 | 727 | 765 | 0 | 3,980 | 3,237 | 2,108 | 1,667 | 1,752 | 1,640 | 1,622 | 1,974 | 1,628 | 1,573 | 1,679 | 1,903 | 1,533 | 1,399 | 1,504 | 1,720 | 10,780 | 11,479 | 12,737 | 2,203 | 11,962 | 12,767 | 2,350 | 3,155 | 14,880 | 15,933 | 1,186 | 1,084 | 410 | 916 | 915 | 1,083 | 1,010 | 635 | 602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 33,000 | 24,241 | 24,172 | 27,507 | 21,046 | 23,295 | 24,501 | 29,864 | 27,832 | 31,408 | 30,018 | 31,785 | 29,947 | 23,158 | 16,184 | 12,639 | 10,682 | 10,170 | 10,518 | 11,090 | 10,169 | 12,120 | 12,210 | 12,639 | 3,096 | 10,121 | 10,960 | 11,129 | 10,445 | 10,148 | 11,143 | 11,023 | 12,623 | 11,053 | 11,419 | 10,990 | 9,672 | 8,390 | 8,320 | 9,024 | 8,825 | 9,346 | 10,315 | 9,972 | 10,795 | 12,239 | 12,521 | 13,141 | 14,865 | 14,513 | 16,547 | 15,237 | 14,240 | 15,484 | 15,520 | 14,305 | 14,188 | 15,367 | 14,362 | 27,386 | 10,577 | 12,632 | 12,046 | 14,271 | 8,909 | 10,177 | 9,242 | 11,766 | 7,757 | 9,286 | 6,947 | 15,033 | 11,905 | 13,137 | 11,219 | 12,913 | 1,077 | 1,726 | 512 | 10,317 | 90 | -2,293 | 9,116 | 9,083 | -4,614 | -4,111 | 6,929 | 7,182 | 5,750 | 5,511 | 4,477 | 4,713 | 4,035 | 5,169 | 4,891 | 5,973 | 4,993 | 5,234 | 2,906 | 3,233 | 2,912 | 3,102 | 2,800 | 3,492 | 3,092 | 2,741 | 2,442 | 2,285 | 2,227 | 2,473 | 2,379 | 2,492 | 2,292 | 2,651 | 2,541 | 2,436.4 | 2,117 | 2,327.9 | 2,089 | 2,081 | 1,909.3 | 2,022.9 | 1,783.4 | 1,785.7 | 1,531.4 | 1,551.3 | 1,395 | 1,508.7 | 1,514.1 | 1,656.5 | 1,313.8 | 1,266.5 | 1,158.5 | 1,292.3 | 1,137.7 | 1,167.3 | 999 | 1,110.3 | 990.7 | 983.9 | 1,376.6 | 1,241.7 | 899.3 | 773.8 |
Totaal kortlopende verplichtingen
| 43,211 | 43,819 | 40,497 | 47,794 | 31,136 | 34,647 | 36,562 | 42,138 | 44,314 | 47,410 | 39,268 | 42,671 | 41,803 | 35,664 | 26,652 | 25,920 | 34,154 | 32,723 | 33,890 | 37,304 | 36,974 | 32,030 | 29,423 | 31,858 | 29,013 | 32,156 | 27,365 | 30,427 | 28,217 | 27,182 | 24,864 | 31,115 | 34,759 | 32,099 | 28,735 | 29,399 | 27,845 | 24,143 | 20,222 | 21,631 | 19,920 | 21,938 | 24,790 | 23,366 | 20,373 | 23,450 | 27,543 | 28,619 | 29,131 | 30,798 | 27,094 | 28,069 | 27,856 | 30,471 | 29,171 | 28,609 | 24,172 | 24,681 | 25,924 | 37,225 | 23,992 | 26,109 | 23,340 | 27,009 | 21,503 | 23,193 | 21,682 | 21,835 | 14,328 | 15,136 | 13,301 | 21,389 | 17,688 | 20,055 | 19,674 | 28,448 | 20,395 | 22,566 | 28,948 | 26,458 | 25,239 | 25,158 | 24,637 | 23,657 | 21,660 | 22,157 | 18,754 | 18,555 | 18,401 | 16,317 | 14,729 | 13,640 | 13,039 | 11,984 | 10,874 | 11,981 | 12,344 | 12,218 | 7,478 | 9,185 | 9,092 | 8,810 | 7,752 | 7,192 | 7,259 | 6,138 | 5,681 | 5,305 | 5,780 | 6,422 | 5,780 | 5,640 | 6,199 | 5,848 | 5,482 | 5,187.2 | 5,799.4 | 6,102.5 | 5,777.3 | 4,825.9 | 4,139 | 4,286.2 | 3,750.2 | 3,443.6 | 4,146.1 | 4,096.2 | 3,616.4 | 3,217.4 | 3,224 | 3,158.2 | 3,046.1 | 3,420.5 | 3,227.9 | 3,261.7 | 2,826.5 | 3,116.9 | 2,675.3 | 2,578.3 | 2,351.8 | 2,911.6 | 2,344.3 | 1,956.6 | 1,170.6 | 959.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 58,002 | 57,506 | 61,307 | 61,538 | 61,048 | 61,356 | 31,704 | 31,925 | 31,653 | 34,294 | 34,416 | 34,757 | 34,779 | 33,847 | 33,836 | 35,571 | 48,164 | 50,529 | 36,281 | 35,955 | 36,044 | 36,168 | 35,733 | 32,429 | 33,652 | 28,935 | 31,831 | 32,666 | 34,503 | 34,191 | 36,330 | 31,398 | 30,437 | 30,457 | 27,824 | 28,818 | 29,079 | 26,729 | 29,370 | 31,541 | 31,666 | 32,267 | 27,649 | 30,462 | 31,812 | 31,532 | 31,481 | 31,036 | 31,083 | 30,868 | 33,543 | 34,931 | 35,399 | 35,723 | 35,308 | 38,410 | 39,010 | 37,765 | 38,281 | 43,193 | 39,245 | 38,893 | 27,834 | 7,963 | 7,152 | 7,246 | 8,143 | 7,314 | 6,041 | 5,777 | 4,771 | 5,546 | 5,561 | 5,450 | 6,508 | 6,347 | 5,414 | 5,517 | 6,432 | 7,279 | 7,956 | 6,765 | 7,144 | 5,755 | 6,439 | 6,710 | 3,713 | 3,140 | 3,118 | 3,072 | 2,580 | 2,609 | 2,087 | 2,367 | 1,888 | 1,123 | 1,257 | 1,266 | 524 | 525 | 525 | 530 | 525 | 527 | 528 | 724 | 729 | 1,123 | 729 | 731 | 732 | 687 | 553 | 583 | 584 | 833 | 358.2 | 611.2 | 609.9 | 604.2 | 586.3 | 570.2 | 570.1 | 570.5 | 572.9 | 574.4 | 573.6 | 571.3 | 591.6 | 581 | 579.8 | 396.6 | 148.9 | 157.2 | 177.2 | 193.3 | 189.9 | 181.8 | 189.6 | 190.6 | 226.9 | 248.9 | 285.4 | 323.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 2,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,493 | 17,109 | 17,705 | 18,432 | 18,533 | 19,778 | 17,898 | 18,747 | 18,888 | 18,928 | 18,713 | 21,169 | 21,826 | 21,630 | 22,076 | 23,264 | 26,999 | 11,522 | 11,172 | 11,069 | 12,172 | 11,887 | 11,217 | 11,297 | 12,111 | 13,177 | 12,857 | 13,344 | 14,617 | 10,885 | 10,904 | 10,962 | 11,296 | 18,035 | 17,807 | 17,964 | 17,933 | 15,880 | 16,892 | 16,511 | 16,585 | 15,693 | 15,738 | 15,560 | 15,481 | 17,032 | 9,215 | 17,696 | 18,635 | 6,252 | 5,761 | 5,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,158 | 2,227 | 931 | 640 | 1,125 | 1,232 | 1,067 | 1,023 | 616 | 558 | 655 | 349 | 328 | 4,161 | 4,355 | 4,063 | 4,542 | 5,409 | 5,268 | 5,578 | 6,724 | 3,180 | 3,591 | 3,700 | 5,512 | 5,743 | 5,967 | 3,900 | 30,411 | 30,879 | 30,857 | 30,753 | 31,687 | 28,300 | 26,547 | 26,877 | 28,654 | 24,659 | 24,474 | 24,981 | 26,320 | 26,309 | 25,923 | 25,590 | 22,432 | 22,338 | 22,445 | 21,593 | 19,133 | 18,487 | 19,739 | 19,597 | 20,415 | 20,072 | 19,414 | 18,648 | 16,940 | 17,344 | 17,460 | 17,839 | 2,419 | 2,356 | 2,849 | 2,959 | 5,824 | 5,885 | 7,441 | 7,696 | 7,544 | 7,602 | 7,363 | 8,015 | 8,838 | 10,369 | 10,337 | 10,240 | 10,780 | 11,479 | 12,737 | 12,632 | 11,962 | 12,767 | 13,053 | 13,238 | 14,880 | 15,933 | 1,186 | 364 | 410 | 355 | 376 | 452 | 433 | 635 | 602 | 380 | 578 | 533 | 398 | 301 | 272 | 185 | 164 | 197 | 441 | 98 | 153 | 156 | 278 | 263 | 294 | 253 | 163 | 157 | 186 | 166.1 | 249.7 | 254.3 | 298.3 | 211.7 | 257.5 | 239.2 | 230.6 | 189.4 | 50.9 | 652 | 140.8 | 146.9 | 30.4 | 289.6 | 283.4 | 284.8 | 335.3 | 331 | 354 | 351.8 | 457.6 | 323.2 | 319.2 | 311.6 | 312.7 | 317.7 | 203.6 | 170 |
Overige niet-vlottende verplichtingen
| 23,547 | 24,667 | 25,801 | 24,615 | 24,507 | 23,639 | 25,048 | 26,203 | 25,876 | 25,558 | 26,817 | 9,744 | 9,202 | 8,228 | 6,678 | 6,669 | 6,850 | 6,811 | 6,812 | 6,317 | 6,380 | 6,184 | 6,347 | 5,851 | 6,367 | 5,946 | 5,644 | 6,149 | 6,388 | 6,440 | 6,918 | 6,337 | 6,059 | 5,519 | 5,179 | 5,257 | 4,988 | 5,310 | 5,643 | 4,882 | 4,266 | 4,238 | 4,416 | 4,767 | 4,515 | 5,231 | 5,138 | 4,939 | 5,261 | 5,836 | 5,119 | 6,199 | 6,239 | 4,932 | 4,970 | 5,601 | 6,193 | 15,188 | 5,670 | 5,611 | 3,136 | 2,985 | 2,826 | 15,477 | 13,279 | 13,473 | 13,724 | 13,299 | 14,507 | 13,794 | 12,560 | 8,529 | 6,786 | 7,187 | 6,831 | 6,903 | 6,947 | 7,437 | 7,286 | 9,037 | 8,689 | 8,566 | 8,407 | 8,748 | 8,548 | 9,176 | 4,432 | 4,347 | 3,994 | 3,994 | 3,957 | 4,159 | 4,351 | 4,139 | 4,034 | 3,950 | 3,137 | 3,054 | 1,637 | 1,676 | 1,564 | 1,464 | 1,539 | 1,576 | 1,304 | 1,243 | 1,203 | 819 | 1,113 | 1,102 | 1,055 | 1,083 | 1,083 | 998 | 986 | 989.8 | 1,086.5 | 1,103.4 | 1,092.3 | 1,094 | 1,226.9 | 1,219.5 | 1,214.8 | 1,222.6 | 1,249.6 | 453.7 | 905.8 | 901 | 780.2 | 459.5 | 460.7 | 472 | 194 | 216.1 | 248.2 | 269.3 | 164 | 310.7 | 328.2 | 351.1 | 452.6 | 517 | 88.8 | 82.4 |
Totaal niet-vlottende verplichtingen
| 83,707 | 84,400 | 88,039 | 89,419 | 86,680 | 86,227 | 57,819 | 59,151 | 58,145 | 60,410 | 61,888 | 61,343 | 61,418 | 63,941 | 63,301 | 64,836 | 79,334 | 80,647 | 67,108 | 66,738 | 68,076 | 64,245 | 66,840 | 63,806 | 67,161 | 62,700 | 66,706 | 69,714 | 82,824 | 82,682 | 85,174 | 80,660 | 80,070 | 75,493 | 70,847 | 73,063 | 75,898 | 69,555 | 72,831 | 76,021 | 73,137 | 73,718 | 68,950 | 72,115 | 76,794 | 76,908 | 77,028 | 75,501 | 71,357 | 72,083 | 74,912 | 77,312 | 77,746 | 76,465 | 75,252 | 78,140 | 79,175 | 79,512 | 79,107 | 85,278 | 51,052 | 49,995 | 39,151 | 26,399 | 26,255 | 26,604 | 29,308 | 28,309 | 28,092 | 27,173 | 24,694 | 22,090 | 21,185 | 23,006 | 23,676 | 23,490 | 23,141 | 24,433 | 26,455 | 28,948 | 28,607 | 28,098 | 28,604 | 27,741 | 29,867 | 31,819 | 9,331 | 7,851 | 7,522 | 7,421 | 6,913 | 7,220 | 6,871 | 7,141 | 6,524 | 5,453 | 4,972 | 4,853 | 2,559 | 2,502 | 2,361 | 2,179 | 2,228 | 2,300 | 2,273 | 2,065 | 2,085 | 2,098 | 2,120 | 2,096 | 2,081 | 2,023 | 1,799 | 1,738 | 1,756 | 1,988.9 | 1,694.4 | 1,968.9 | 2,000.5 | 1,909.9 | 2,070.7 | 2,028.9 | 2,015.5 | 1,982.5 | 1,873.4 | 1,680.1 | 1,620.2 | 1,619.2 | 1,402.2 | 1,330.1 | 1,323.9 | 1,153.4 | 678.2 | 704.3 | 779.4 | 814.4 | 811.5 | 815.7 | 837 | 853.3 | 992.2 | 1,083.6 | 577.8 | 575.9 |
Totaal passiva
| 126,918 | 128,219 | 128,536 | 137,213 | 117,816 | 120,874 | 94,381 | 101,289 | 102,459 | 107,820 | 101,156 | 104,014 | 103,221 | 99,605 | 89,953 | 90,756 | 113,488 | 113,370 | 100,998 | 104,042 | 105,050 | 96,275 | 96,263 | 95,664 | 96,174 | 94,856 | 94,071 | 100,141 | 111,041 | 109,864 | 110,038 | 111,775 | 114,829 | 107,592 | 99,582 | 102,462 | 103,743 | 93,698 | 93,053 | 97,652 | 93,057 | 95,656 | 93,740 | 95,481 | 97,167 | 100,358 | 104,571 | 104,120 | 100,488 | 102,881 | 102,006 | 105,381 | 105,602 | 106,936 | 104,423 | 106,749 | 103,347 | 104,193 | 105,031 | 122,503 | 75,044 | 76,104 | 62,491 | 53,408 | 47,758 | 49,797 | 50,990 | 50,144 | 42,420 | 42,309 | 37,995 | 43,479 | 38,873 | 43,061 | 43,350 | 51,938 | 43,536 | 46,999 | 55,403 | 55,406 | 53,846 | 53,256 | 53,241 | 51,398 | 51,527 | 53,976 | 28,085 | 26,406 | 25,923 | 23,738 | 21,642 | 20,860 | 19,910 | 19,125 | 17,398 | 17,434 | 17,316 | 17,071 | 10,037 | 11,687 | 11,453 | 10,989 | 9,980 | 9,492 | 9,532 | 8,203 | 7,766 | 7,403 | 7,900 | 8,518 | 7,861 | 7,663 | 7,998 | 7,586 | 7,238 | 7,176.1 | 7,493.8 | 8,071.4 | 7,777.8 | 6,735.8 | 6,209.7 | 6,315.1 | 5,765.7 | 5,426.1 | 6,019.5 | 5,776.3 | 5,236.6 | 4,836.6 | 4,626.2 | 4,488.3 | 4,370 | 4,573.9 | 3,906.1 | 3,966 | 3,605.9 | 3,931.3 | 3,486.8 | 3,394 | 3,188.8 | 3,764.9 | 3,336.5 | 3,040.2 | 1,748.4 | 1,535.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 18 | 18 | 19 | 19 | 20 | 20 | 21 | 21 | 22 | 23 | 23 | 24 | 25 | 25 | 26 | 26 | 27 | 28 | 28 | 29 | 30 | 31 | 32 | 33 | 35 | 36 | 38 | 39 | 41 | 42 | 43 | 45 | 46 | 47 | 49 | 52 | 54 | 56 | 58 | 61 | 64 | 66 | 69 | 73 | 76 | 81 | 86 | 93 | 103 | 110 | 124 | 141 | 146 | 152 | 159 | 169 | 175 | 180 | 187 | 193 | 200 | 205 | 211 | 219 | 229 | 239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 1,213 | 0 | 309 | 823 | 0 | 10,806.5 | 704 | 685 | 0 | 12,022 | 976 | 977 | 0 | 859 | 0 | 0 | 0 | 826.6 | 804.8 | 862.4 | 0 | 847.4 | 901.3 | 931.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 480 | 480 | 480 | 478 | 478 | 478 | 478 | 476 | 476 | 476 | 476 | 473 | 473 | 472 | 472 | 470 | 470 | 470 | 470 | 468 | 468 | 468 | 468 | 467 | 466 | 465 | 465 | 464 | 463 | 463 | 463 | 461 | 461 | 461 | 460 | 459 | 459 | 458 | 458 | 455 | 455 | 454 | 454 | 453 | 452 | 451 | 450 | 448 | 447 | 447 | 446 | 445 | 445 | 445 | 444 | 444 | 443 | 443 | 443 | 443 | 443 | 443 | 443 | 443 | 443 | 443 | 443 | 442 | 442 | 442 | 441 | 441 | 441 | 440 | 439 | 439 | 439 | 439 | 438 | 438 | 437 | 437 | 436 | 435 | 434 | 434 | 342 | 341 | 341 | 340 | 340 | 340 | 339 | 338 | 338 | 337 | 336 | 335 | 213 | 213 | 212 | 1,174 | 1,033 | 0 | 1,172 | 1,172 | 1,032 | 0 | 390 | 390 | 356 | 0 | 355 | 0 | 0 | 0 | 194 | 194 | 194 | 0 | 194 | 194 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 121,059 | 116,596 | 121,318 | 118,353 | 126,411 | 128,796 | 131,102 | 125,656 | 122,967 | 116,608 | 111,193 | 103,394 | 102,252 | 96,346 | 95,158 | 96,770 | 100,284 | 100,203 | 101,000 | 97,670 | 100,113 | 94,440 | 93,388 | 89,554 | 91,995 | 89,860 | 89,961 | 85,291 | 75,043 | 74,107 | 74,847 | 71,774 | 72,846 | 73,350 | 74,971 | 71,993 | 74,019 | 73,620 | 74,471 | 72,176 | 74,292 | 71,627 | 72,028 | 69,732 | 70,381 | 67,628 | 56,972 | 54,240 | 51,256 | 47,904 | 48,124 | 46,210 | 48,121 | 44,320 | 44,926 | 42,716 | 42,873 | 42,010 | 42,429 | 40,426 | 54,835 | 51,965 | 51,863 | 49,142 | 53,175 | 50,912 | 52,436 | 49,660 | 51,063 | 50,304 | 53,063 | 49,669 | 43,991 | 40,627 | 41,715 | 37,608 | 38,033 | 36,446 | 35,785 | 35,492 | 35,347 | 32,003 | 31,707 | 29,382 | 31,191 | 28,923 | 34,908 | 30,243 | 29,099 | 26,742 | 26,788 | 24,430 | 23,967 | 21,899 | 21,444 | 19,599 | 19,453 | 18,085 | 14,577 | 13,396 | 13,085 | 12,367 | 12,254 | 11,439 | 1,132.5 | 9,928 | 9,796 | 9,349 | -1,977 | 8,415 | 8,399 | 8,017 | 7,707 | 7,194 | 7,184 | 6,858.9 | 6,613.6 | 6,189.4 | 6,201.4 | 5,944.5 | 5,758.5 | 5,420.7 | 5,460.6 | 5,240.7 | 5,087.1 | 5,299.1 | 5,312.6 | 5,119.3 | 5,225.1 | 4,927.9 | 4,968 | 4,794.9 | 4,903 | 4,627.7 | 4,668 | 4,509.9 | 4,051.1 | 4,211 | 4,258.1 | 4,105.4 | 3,697.4 | 3,327.1 | 2,933.7 | 2,543.4 |
Overige gereserveerde algehele resultaten
| -7,971 | -7,816 | -7,758 | -7,961 | -7,966 | -8,102 | -8,289 | -8,304 | -8,225 | -7,119 | -6,157 | -5,897 | -5,649 | -4,758 | -4,664 | -11,688 | -12,676 | -13,246 | -13,131 | -11,640 | -11,801 | -11,535 | -10,923 | -11,275 | -10,417 | -10,003 | -9,402 | -9,321 | -9,164 | -10,181 | -10,594 | -11,036 | -8,214 | -8,891 | -9,520 | -9,522 | -9,170 | -8,521 | -8,557 | -7,316 | -3,467 | -3,152 | -3,390 | -3,271 | -6,383 | -6,465 | -6,155 | -5,953 | -5,653 | -6,008 | -3,622 | -4,129 | -1,211 | -952 | -2,056 | -3,440 | -3,698 | -4,407 | -1,941 | 552 | -1,896 | -2,079 | -4,673 | -4,994 | 868 | 2,522 | 1,334 | 1,749 | -484 | -484 | -1,094 | -1,257 | 525 | 808 | 122 | -444 | 15 | 109 | 907 | 1,049 | -539 | -1,386 | 197 | -1,703 | -3,060 | -2,478 | -2,935 | -3,661 | -3,335 | -3,985 | -4,204 | -4,399 | -4,368 | -4,369 | -4,196 | -4,897 | -4,604 | -4,876 | -3,418 | -3,287 | -3,868 | -9,076 | -10,350 | -2,429 | -8,898 | -9,216 | -8,150 | -1,990 | -5,328 | -5,034 | -3,784 | -2,155 | -3,048 | -2,068 | -2,022 | -1,990.8 | -1,932 | -1,458 | -1,638 | -1,919.7 | -1,380 | -1,400 | -1,382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -21,282 | -21,560 | -21,758 | -21,856 | -21,989 | -22,153 | -22,320 | -22,167 | -22,587 | -22,756 | -23,088 | -20,769 | -21,385 | -22,018 | -22,346 | -22,314 | -22,819 | -23,091 | -23,330 | -23,372 | -23,695 | -23,823 | -24,146 | -15,358 | -10,745 | -10,564 | -10,861 | -5,147 | -5,594 | -6,044 | -6,304 | -1,679 | -1,812 | -2,176 | -2,869 | 1,764 | 1,503 | 1,309 | 904 | 5,957 | 6,678 | 7,673 | 8,645 | 9,360 | 13,484 | 16,897 | 30,945 | 32,486 | 35,612 | 37,162 | 38,265 | 39,619 | 42,646 | 44,621 | 46,704 | 48,041 | 47,963 | 48,337 | 48,670 | 48,532 | 12,711 | 12,646 | 12,553 | 12,892 | 12,773 | 12,611 | 13,118 | 13,066 | 15,486 | 17,722 | 19,954 | 22,364 | 24,609 | 26,462 | 27,174 | 27,855 | 28,145 | 28,154 | 30,215 | 31,106 | 32,938 | 35,446 | 36,497 | 37,044 | 39,737 | 43,164 | -7,472 | -6,973 | -7,152 | -4,267 | -3,250 | -2,078 | -1,042 | -52 | 162 | 849 | 987 | 1,429 | -1,184 | -2,648 | -643 | 3,877 | 5,285 | -200 | 4,432 | 5,717 | 4,826 | 574 | 2,298 | 2,427 | 1,204 | 1,092 | 693 | 858 | 726 | 638.5 | -421 | -901 | -923 | 299.1 | -1,266 | -1,368 | -1,364 | -1,375.2 | -1,264.8 | -1,090.7 | -860.3 | -400.7 | 245.3 | 106.4 | 95.3 | 231.4 | 166.8 | 200.2 | 510.2 | 582.1 | 963 | 468.7 | 482.2 | 430.4 | 603.7 | 555.3 | 481.6 | 383.9 |
Totaal eigen vermogen van aandeelhouders
| 92,286 | 87,700 | 92,282 | 89,014 | 96,934 | 99,019 | 100,971 | 95,661 | 92,631 | 87,209 | 82,424 | 77,201 | 75,691 | 70,042 | 68,620 | 63,238 | 65,259 | 64,336 | 65,026 | 63,143 | 65,103 | 59,568 | 58,806 | 63,407 | 71,319 | 69,778 | 70,184 | 71,308 | 60,770 | 58,368 | 58,435 | 59,544 | 63,306 | 62,769 | 63,068 | 64,720 | 66,838 | 66,894 | 67,304 | 71,301 | 77,988 | 76,633 | 77,769 | 76,307 | 77,969 | 78,547 | 82,250 | 81,260 | 81,703 | 79,547 | 83,256 | 82,190 | 90,047 | 88,481 | 90,067 | 87,813 | 87,635 | 86,439 | 89,659 | 90,014 | 66,157 | 63,041 | 60,255 | 57,556 | 67,335 | 66,569 | 67,417 | 65,010 | 66,610 | 68,094 | 72,488 | 71,358 | 69,712 | 68,489 | 69,609 | 65,627 | 66,807 | 65,328 | 67,532 | 68,278 | 68,383 | 66,705 | 69,048 | 65,377 | 68,531 | 70,282 | 24,843 | 19,950 | 18,953 | 18,830 | 19,674 | 18,293 | 18,896 | 17,816 | 17,748 | 16,076 | 16,172 | 14,973 | 10,188 | 8,887 | 8,786 | 8,651 | 9,045 | 8,810 | 8,645 | 8,305 | 8,189 | 7,933 | 7,405 | 7,174 | 7,152 | 6,954 | 6,566 | 5,984 | 5,888 | 5,506.6 | 5,281.2 | 4,829.2 | 4,696.8 | 4,323.9 | 4,153.9 | 3,748 | 3,839.7 | 3,865.5 | 3,822.3 | 4,208.4 | 4,452.3 | 4,718.6 | 5,470.4 | 5,034.3 | 5,063.3 | 5,026.3 | 5,069.8 | 4,827.9 | 5,178.2 | 5,092 | 5,014.1 | 4,679.7 | 4,740.3 | 4,535.8 | 4,301.1 | 3,882.4 | 3,415.3 | 2,927.3 |
Totaal eigen vermogen
| 92,558 | 87,975 | 92,558 | 89,288 | 97,204 | 99,293 | 101,237 | 95,917 | 92,890 | 87,470 | 82,685 | 77,463 | 75,966 | 70,315 | 68,865 | 63,473 | 65,495 | 64,564 | 65,338 | 63,446 | 65,396 | 59,925 | 59,158 | 63,758 | 71,665 | 70,124 | 70,542 | 71,656 | 61,110 | 58,694 | 58,746 | 59,840 | 63,600 | 63,066 | 63,347 | 64,998 | 67,124 | 67,180 | 67,587 | 71,622 | 78,305 | 76,956 | 78,068 | 76,620 | 78,354 | 78,977 | 82,827 | 81,678 | 82,115 | 79,961 | 83,677 | 82,621 | 90,530 | 88,963 | 90,533 | 88,265 | 88,068 | 86,878 | 90,082 | 90,446 | 66,250 | 63,235 | 60,441 | 57,740 | 67,491 | 66,718 | 67,560 | 65,124 | 66,610 | 68,094 | 72,488 | 71,432 | 69,712 | 68,489 | 69,609 | 65,627 | 66,807 | 65,328 | 67,532 | 68,278 | 68,383 | 66,705 | 69,048 | 65,377 | 68,531 | 70,282 | 24,843 | 19,950 | 18,953 | 18,830 | 19,674 | 18,293 | 18,896 | 17,816 | 17,748 | 16,076 | 16,172 | 14,973 | 10,188 | 8,887 | 8,786 | 8,651 | 9,045 | 8,810 | 8,645 | 8,305 | 8,189 | 7,933 | 7,447 | 7,214 | 7,192 | 7,004 | 6,618 | 6,033 | 5,936 | 5,553.2 | 5,327.3 | 4,874 | 4,737.5 | 4,362.7 | 4,191.8 | 3,784.8 | 3,875.2 | 3,904.8 | 3,862.9 | 4,242.5 | 4,487.4 | 4,753.5 | 5,504.2 | 5,066.8 | 5,097.6 | 5,060.7 | 5,101.9 | 4,859.6 | 5,207.7 | 5,120.7 | 5,043.4 | 4,706.4 | 4,765.9 | 4,559.9 | 4,301.1 | 3,882.4 | 3,415.3 | 2,927.3 |
Totaal passiva en aandeelhoudersvermogen
| 219,204 | 216,194 | 221,094 | 226,501 | 215,020 | 220,167 | 195,618 | 197,206 | 195,349 | 195,290 | 183,841 | 181,477 | 179,187 | 169,920 | 158,818 | 154,229 | 178,983 | 177,934 | 166,336 | 167,488 | 170,446 | 156,200 | 155,421 | 159,422 | 167,839 | 164,980 | 164,613 | 171,797 | 172,151 | 168,558 | 168,784 | 171,615 | 178,429 | 170,658 | 162,929 | 167,460 | 170,867 | 160,878 | 160,640 | 169,274 | 171,362 | 172,612 | 171,808 | 172,101 | 175,521 | 179,335 | 187,398 | 185,798 | 182,603 | 182,842 | 185,683 | 188,002 | 196,132 | 195,899 | 194,956 | 195,014 | 191,415 | 191,071 | 195,113 | 212,949 | 141,294 | 139,339 | 122,932 | 111,148 | 115,249 | 116,515 | 118,550 | 115,268 | 109,030 | 110,403 | 110,483 | 114,837 | 108,585 | 111,550 | 112,959 | 117,565 | 110,343 | 112,327 | 122,935 | 123,684 | 122,229 | 119,961 | 122,289 | 116,775 | 120,058 | 124,258 | 52,928 | 46,356 | 44,876 | 42,568 | 41,316 | 39,153 | 38,806 | 36,941 | 35,146 | 33,510 | 33,488 | 32,044 | 20,225 | 20,574 | 20,239 | 19,640 | 19,025 | 18,302 | 18,177 | 16,508 | 15,955 | 15,336 | 15,347 | 15,732 | 15,053 | 14,667 | 14,616 | 13,619 | 13,174 | 12,729.3 | 12,821.1 | 12,945.4 | 12,515.3 | 11,098.5 | 10,401.5 | 10,099.9 | 9,640.9 | 9,330.9 | 9,882.4 | 10,018.8 | 9,724 | 9,590.1 | 10,130.4 | 9,555.1 | 9,467.6 | 9,634.6 | 9,008 | 8,825.6 | 8,813.6 | 9,052 | 8,530.2 | 8,100.4 | 7,954.7 | 8,324.8 | 7,637.6 | 6,922.6 | 5,163.7 | 4,462.9 |