Premier Financial Corp.
NASDAQ:PFC
27.71 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 16.103 | 17.714 | 20.025 | 24.687 | 48.391 | 18.149 | 25.275 | 28.195 | 22.36 | 26.357 | 25.31 | 28.36 | 31.385 | 40.996 | 30.847 | 25.655 | 29.057 | -22.482 | 12.518 | 13.171 | 12.199 | 11.482 | 12.097 | 11.306 | 11.109 | 11.737 | 9.399 | 9.381 | 8.348 | 5.14 | 7.365 | 7.045 | 7.363 | 7.07 | 6.563 | 6.696 | 6.563 | 6.601 | 6.355 | 7.069 | 5.689 | 5.179 | 5.087 | 5.48 | 6.109 | 5.559 | 5.156 | 5.434 | 3.921 | 4.153 | 4.063 | 4.061 | 4.75 | 2.66 | 2.267 | 2.275 | 2.06 | 1.506 | 0.556 | 0.329 | 2.901 | 3.408 | 0.881 | 0.322 | 2.735 | 3.419 | 3.558 | 3.129 | 3.611 | 3.606 | 3.973 | 3.823 | 3.952 | 3.852 | 3.444 | 3.627 | 2.028 | 2.871 | 3.479 | 1.68 | 3.143 | 2.494 | 2.819 | 3.665 | 2.88 | 2.718 | 2.271 | 1.382 | 8.718 | 2.708 | 5.005 | 2.97 | 2.586 | 3.055 | 3.136 | 3.168 | 2.458 | 2.201 | 2.2 | 2.1 | 2.3 | 2 | -1.6 | 1.6 | 1.6 | 1.5 | 0.9 | 1.4 | 1.5 | 1.6 | 1.2 | -0.2 | 1.7 | 1.5 | 1.8 | 1.2 | 1.2 | 1.3 | 1.3 | 1.5 | 1.6 | 1.6 |
Afschrijvingen & Amortisatie
| 2.389 | 2.406 | 2.387 | 3.561 | 3.679 | 3.943 | 3.537 | 3.971 | 3.879 | 3.074 | 4.574 | 4.148 | 5.584 | 0.294 | 6.149 | 6.911 | 6.833 | 8.524 | 1.469 | 2.062 | 1.899 | 1.729 | 1.737 | 1.62 | 1.488 | 1.496 | 1.635 | 1.681 | 1.626 | 1.378 | 1.283 | 1.493 | 1.532 | 1.307 | 1.538 | 1.355 | 1.326 | 1.367 | 1.513 | 1.294 | 1.335 | 1.313 | 2.661 | 1.01 | 1.417 | 1.361 | 1.306 | 2.699 | 2.237 | 2.149 | -0.688 | 2.873 | 1.2 | 1.493 | -1.195 | 2.502 | 2.272 | 1.319 | -0.228 | 2.601 | 0.953 | 2.132 | 5.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.938 | 0.43 | -0.06 | 0.785 | 0.925 | 0.675 | 0.781 | 0.814 | 1.167 | -0.636 | 1.122 | 1.453 | 2.155 | -0.363 | 1.439 | 0.596 | 8.966 | 6.597 | 5.914 | 5.23 | 4.624 | 4.481 | 4.444 | 4.295 | 4.2 | 3.8 | 3.8 | 4 | 3.1 | 3.7 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.4 | -0.1 | 0.1 | 0.2 |
Uitgestelde Inkomstenbelasting
| -0.416 | 1.338 | -0.598 | -0.691 | -2.26 | 0.615 | -0.532 | -0.168 | -0.799 | 0.193 | 3.685 | -0.874 | 2.582 | -14.58 | 4.278 | -3.641 | -10.495 | 0.077 | 0.218 | -0.391 | -0.401 | 0.155 | 0.657 | 0.154 | 0.05 | 0.02 | 1.041 | -0.401 | -0.156 | 0.777 | -0.789 | 0.128 | -0.218 | 0.264 | 0.055 | 0.338 | -0.233 | -0.195 | -0.136 | 0.175 | -0.089 | -0.129 | 1.546 | -0.004 | -0.05 | 0.027 | -0.325 | -0.545 | 0.585 | 1.064 | 2.456 | 0.365 | 0.066 | -0.048 | 0.428 | -1.768 | -0.585 | -0.492 | 0 | -2.468 | 0.823 | -0.59 | -4.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0.064 | 0.232 | 0.014 | 0.309 | -0.468 | 0.237 | 0.012 | 0.605 | 0.579 | -0.377 | 0.067 | -0.124 | -0.126 | -0.029 | -0.158 | -0.63 | -0.994 | -0.67 | -0.045 | 0.5 | -0.061 | -0.506 | -0.096 | 0 | 0 | -1 | 0.4 | -2.2 | 0.2 | 0 | 0 | 0 | -0.1 | 0.1 | -0.2 | 0 | -0.1 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.731 | 0.687 | 0.603 | 0.548 | 0.303 | 0.421 | 0.388 | 0.711 | 0.157 | 0.76 | 0.444 | 1.176 | 0.656 | 0.551 | -0.465 | 1.185 | 0.356 | 1.236 | 0.014 | 0.006 | 0.255 | 0.011 | 0.125 | 0.122 | 0.088 | 0.084 | 0.082 | 0.048 | 0.04 | 0.045 | 0.048 | 0.106 | 0.001 | 0.119 | 0.047 | 0.044 | 0.038 | 0.021 | 0.018 | 0.026 | 0.014 | 0.02 | 0.009 | 0.007 | 0.009 | 0.019 | 0.022 | 0.023 | 0.025 | 0.034 | 0.035 | 0.033 | 0.037 | 0.039 | 0.037 | 0.041 | 0.038 | 0.052 | 0 | 0.055 | 0.056 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -10.373 | -15.015 | 14.897 | -8.404 | 9.806 | -5.163 | 18.309 | -6.472 | -2.064 | -8.714 | 6.297 | -1.997 | -10.291 | -10.577 | -6.556 | -10.404 | 2.197 | -0.329 | 0.595 | -0.522 | -1.815 | -3.486 | -0.444 | 3.02 | -4.251 | -2.119 | 0.113 | 1.314 | -4.264 | 0.773 | 3.339 | -0.186 | -2.545 | -0.851 | 1.34 | 0.182 | -0.381 | -0.542 | 1.108 | 0.04 | -1.932 | 0.076 | -1.465 | 2.084 | 0.841 | -2.668 | 0.984 | 2.276 | 2.757 | -1.162 | -0.345 | -0.906 | 4.128 | 2.449 | 1.985 | 2.16 | -4.592 | 2.771 | -8.696 | -0.533 | -2.458 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.41 | 1.044 | -0.012 | 0.417 | -2.474 | 2.173 | -1.019 | -0.232 | -1.792 | -1.499 | 1.931 | -2.149 | 0 | -4.393 | 1.684 | -42.913 | -0.345 | -1.824 | -4.414 | 1.32 | -1.261 | -0.577 | -0.4 | -2.962 | 2.9 | -1.9 | -2.2 | 0.2 | -2.5 | -0.5 | 1.5 | -0.1 | 1.1 | 1.1 | -1 | 0.5 | 2.2 | 2 | 0.4 | -1.5 | -0.8 | 1.4 | -0.4 | -0.5 | 0.8 | -0.2 | 0 | -0.5 |
Vorderingen
| -21.69 | -11.254 | 15.211 | -13.473 | -4.229 | -2.838 | 54.51 | -27.477 | -14.267 | -20.838 | 6.153 | -1.141 | -0.934 | -9.833 | -14.729 | 0.009 | -17.401 | -0.438 | -5.171 | -0.615 | 0.409 | -1.539 | -0.326 | -1.783 | -0.116 | -0.653 | -1.809 | -1.488 | 0.496 | -0.79 | -2.84 | -1.031 | 0.48 | -0.73 | -0.251 | -0.938 | 0.763 | -0.93 | -4.837 | -1.173 | 0.392 | -0.344 | 2.158 | -0.534 | 0.134 | -0.431 | -0.079 | -0.756 | 0.18 | -0.101 | 3.241 | 0 | 0.326 | -0.16 | 4.061 | -0.275 | 0.432 | -0.554 | 0 | -1.088 | 0.982 | -0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 11.317 | -3.761 | -0.314 | 5.069 | 14.035 | -2.325 | -36.201 | 21.005 | 12.203 | 12.124 | 0.144 | -0.856 | -9.357 | -0.744 | 8.173 | -10.413 | 19.598 | 0.109 | 5.766 | 0.093 | -2.224 | -1.947 | -0.118 | 4.803 | -4.135 | -1.466 | 1.922 | 2.802 | -4.76 | 1.563 | 6.179 | 0.845 | -3.025 | -0.121 | 1.591 | 1.12 | -1.144 | 0.388 | 5.945 | 1.213 | -2.324 | 0.42 | -3.623 | 2.618 | 0.707 | -2.237 | 1.063 | 0 | 2.577 | -1.061 | -3.586 | -0.906 | 0 | 2.609 | -2.076 | 2.435 | -5.024 | 3.325 | 0 | 0 | 0 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 8.588 | 4.893 | 2.408 | -8.323 | -43.675 | 2.544 | 14.8 | 16.86 | 17.194 | 10.343 | 11.846 | 17.218 | 10.717 | 7.659 | -22.089 | -53.58 | -75.217 | 26.335 | 5.636 | -8.098 | -8.821 | -0.2 | 5.865 | 3.884 | -4.425 | -2.366 | 1.683 | -4.724 | 0.84 | 0.158 | -0.565 | 2.539 | -5.804 | -3.06 | 0.764 | 2.238 | -0.664 | -4.409 | 0.976 | 0.144 | 1.124 | -1.117 | 0.937 | 1.902 | -3.854 | 11.339 | -8.783 | 0.881 | 1.266 | 5.753 | 5.045 | 1.815 | 2.805 | 0.353 | 11.471 | 0.652 | 2.039 | 4.957 | 23.783 | 7.611 | 2.179 | -8.371 | 7.177 | 9.455 | -1.512 | -1.059 | 5.641 | 1.533 | -5.158 | 2.793 | 0.747 | 6.638 | -2.398 | 1.151 | -1.078 | 1.063 | -0.977 | 0.166 | 5.195 | -1.554 | 5.062 | -0.655 | 6.183 | 1.306 | 4.426 | 5.826 | -25.459 | 13.002 | -17.245 | 0.775 | -64.504 | -13.814 | -57.084 | 41.344 | -43.553 | -21.018 | -19.861 | 36.445 | -42.9 | -84.2 | -52.6 | -4.8 | 7 | 39 | -0.7 | -1.1 | 1.1 | 0.5 | 1 | 0.5 | -3 | 3.9 | 0.2 | 0.5 | 0.1 | 0.5 | -0.1 | 0.2 | 0.1 | 0.5 | 0.1 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 11.513 | 6.524 | 39.722 | 11.378 | 16.244 | 20.509 | 61.777 | 45.526 | 40.727 | 32.013 | 52.156 | 48.031 | 40.633 | 24.343 | 12.164 | -33.874 | -47.269 | 13.361 | 20.45 | 6.228 | 3.316 | 9.691 | 20.037 | 20.107 | 4.059 | 8.852 | 13.953 | 7.299 | 6.434 | 8.271 | 10.681 | 11.125 | 0.329 | 4.849 | 10.307 | 10.853 | 6.649 | 2.843 | 9.834 | 8.748 | 6.141 | 5.342 | 8.775 | 10.479 | 4.472 | 15.637 | -1.64 | 10.768 | 10.791 | 11.991 | 10.566 | 8.241 | 12.986 | 6.946 | 14.993 | 5.862 | 1.232 | 10.113 | 15.415 | 7.94 | 5.08 | -4.963 | 8.647 | 9.777 | 1.223 | 2.36 | 9.199 | 4.662 | -1.547 | 6.399 | 4.72 | 10.461 | 1.554 | 5.003 | 8.031 | 5.32 | 0.219 | 3.011 | 6.087 | 1.689 | 7.106 | 1.746 | 7.743 | 1.141 | 7.178 | 5.484 | -21.157 | -9.7 | -4.907 | -39.503 | -56.457 | -9.894 | -55.298 | 48.74 | -38.843 | -16.735 | -16.451 | 37.938 | -33.6 | -80.2 | -51.8 | 0.2 | 3.8 | 44.3 | 2.8 | 0.7 | 3.6 | 3.3 | 2 | 2.7 | 0.7 | 6 | 2.5 | 0.6 | 1.5 | 3.2 | 0.7 | 1.2 | 2.6 | 1.7 | 1.7 | 1.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.715 | -1.769 | -9.245 | -1.266 | -1.505 | -1.789 | -3.161 | -1.067 | -0.794 | -0.548 | -0.998 | -1.395 | -0.51 | -0.12 | -1.702 | -0.837 | -2.1 | -0.722 | -0.746 | -1.016 | -0.579 | -0.793 | -1.257 | -0.965 | -1.47 | -0.476 | -0.772 | -0.499 | -0.714 | -1.278 | -0.817 | -0.261 | -0.466 | -0.562 | -0.212 | -0.417 | -0.385 | -0.829 | -1.355 | -1.245 | -1.828 | -0.507 | -0.285 | -0.964 | -0.431 | -0.365 | -0.349 | -0.386 | -1.153 | -1.335 | -0.47 | -0.908 | -0.437 | -0.226 | -0.339 | -0.718 | -0.391 | -0.114 | -0.265 | -0.496 | -0.445 | -0.557 | -1.322 | -0.963 | -0.884 | -1.393 | -3.01 | -4.984 | 0.177 | -0.852 | -0.2 | 0 | -1.636 | -1.212 | -1.213 | -1.228 | -1.438 | -1.417 | -0.655 | -0.596 | -0.219 | -0.732 | -1.169 | -0.842 | -0.597 | -0.898 | -0.079 | -0.434 | -0.758 | -0.229 | -0.625 | -0.972 | -0.327 | -0.349 | -0.702 | -1.126 | -0.951 | -0.426 | 0 | -3.3 | -1 | -1.1 | -0.5 | -30.4 | -0.5 | -1.3 | -1.2 | -1.5 | -0.6 | -2 | -2 | -1.6 | -1.6 | -1.1 | -1.5 | -1.4 | -0.4 | -0.3 | 0 | -0.1 | 0 | 0 |
Netto Overnames
| 0.41 | 0.131 | -0.906 | 0.326 | -74.001 | 0.348 | 8.714 | 0 | 0.265 | 0.044 | -34.858 | 82.208 | 110.933 | 33.786 | -18.291 | -12.903 | -340.294 | 52.448 | -1.6 | -42.338 | -73.535 | -9.049 | -83.818 | -71.812 | -27.476 | -8.036 | -19.359 | -20.139 | -6.481 | 25.84 | -14.582 | -64.357 | -35.888 | -23.299 | -65.943 | -27.826 | -21.11 | -38.192 | -11.432 | -55.213 | -19.098 | 16.619 | -18.556 | 0.207 | -59.748 | 16.076 | -111.564 | 0 | 0 | 0 | 3.914 | -3.914 | 80.182 | -7.07 | 23.847 | 10.44 | 30.457 | 2.973 | -3.73 | -19.045 | -30.366 | 27.484 | -0.32 | 0.963 | -0.002 | -23.585 | 3.01 | 0.031 | -0.029 | 0.188 | 0.2 | 0 | 1.636 | 0.011 | 1.213 | 0.002 | 1.438 | 1.417 | 0.655 | 0.596 | 0.219 | 0.732 | 1.169 | 10.309 | 0.597 | 0.898 | 0.079 | 0.434 | 0.758 | 0.229 | 0.625 | 0.972 | 0.327 | 0.349 | 0.702 | 1.126 | 0.951 | 0.426 | 0 | 3.3 | 1 | 1.1 | 0.5 | 30.4 | 0.5 | 1.3 | 1.2 | 1.5 | 0.6 | 2 | 2 | 1.6 | 1.6 | 1.1 | 1.5 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -94.081 | -93.877 | -7.747 | -0.326 | -2.346 | -0.348 | 0.001 | -2 | -0.998 | -122.459 | -3.001 | -62.548 | -473.455 | -278.132 | -196.915 | -104.786 | -61.725 | -40.901 | -14.811 | -7.441 | -3.039 | -8.172 | -25.112 | -8.696 | -23.129 | -19.71 | -31.772 | -21.048 | -11.372 | -8.815 | -35.738 | -20.062 | -12.601 | -2.875 | -9.799 | -4.633 | -1.864 | -14.187 | -5.471 | -21.128 | -26.878 | -16.672 | -18.484 | -2.185 | -10.914 | -17.647 | 91.513 | -8.457 | -57.417 | -25.639 | -32.674 | -26.293 | -39.475 | -22.057 | -28.938 | -10.452 | -22.239 | -14.81 | -20.88 | -3.017 | -20.698 | -9.26 | -5.841 | -4.086 | -10.86 | -11.024 | -8.447 | -6.564 | -10.242 | -3.693 | -3.49 | -1.733 | -9.737 | -2.591 | -5.921 | -10.198 | -2.205 | -11.947 | -12.771 | -1.39 | -16.94 | -3.161 | -12.317 | -14.725 | -9.71 | -12.825 | -22.283 | -3.476 | -169.073 | -0.701 | -2.808 | -0.279 | -1.379 | -1.709 | -3.944 | -1.219 | -0.577 | -2.326 | -8.8 | -4.3 | -9.2 | -8.1 | -20.2 | -1.5 | -2.9 | -3.5 | -5.5 | -34.7 | -0.1 | -0.2 | -20.2 | -6.1 | -6.5 | -4.1 | -29.5 | 0 | 0 | -3 | 0 | 0 | -1.4 | -9.5 |
Verkoop/verval van Beleggingen
| 25.118 | 18.349 | 21.052 | 17.98 | 22.856 | 59.178 | 38.963 | 20.081 | 24.457 | 32.299 | 39.442 | 80.773 | 123.491 | 63.503 | 35.217 | 90.768 | 31.777 | 19.389 | 21.153 | 14.268 | 9.797 | 6.673 | 16.34 | 9.345 | 6.694 | 5.866 | 28.629 | 17.42 | 15.049 | 5.965 | 10.632 | 14.251 | 13.166 | 13.271 | 9.458 | 6.574 | 9.294 | 6.409 | 5.51 | 16.08 | 6.638 | 7.158 | 4.835 | 6.185 | 13.36 | 14.84 | 74.286 | 19.919 | 21.655 | 16.611 | 30.456 | 8.851 | 12.601 | 9.086 | -32.11 | 14.973 | 11.166 | 6.419 | 7.82 | 10.71 | 10.465 | 3.333 | 5.721 | 4.315 | 12.18 | 8.43 | 8.124 | 9.325 | 5.417 | 5.338 | 11.353 | 2.476 | 2.043 | 4.208 | 6.783 | 5.774 | 22.765 | 17.077 | 15.664 | 13.516 | 22.265 | 16.945 | 17.457 | 14.678 | 30.35 | 25.725 | 21.636 | 17.017 | 2.078 | 2.874 | 3.228 | 3.47 | 2.643 | 3.295 | -24.614 | 2.571 | 4.577 | 29.023 | 3.7 | 2.9 | 5.9 | 13.1 | 23.4 | 13.7 | 10.6 | 15.8 | 13.7 | 17.9 | 3.4 | 5.4 | 10.4 | 13.3 | 18.9 | 9.6 | 5 | 1.2 | 1.9 | 5 | 3 | 2.3 | 12.7 | 8.7 |
Overige Investeringsactiviteiten
| -6.114 | 0.526 | -53.589 | 26.619 | -2.831 | -127.628 | -264.622 | -4.271 | -519.097 | -95.119 | 2.733 | -18.838 | -3.418 | 7.59 | 8.547 | 22.463 | 43.297 | -64.584 | -110.696 | 0.781 | -6.187 | 1.982 | 0.888 | 1.772 | 0.336 | 17.692 | -53.026 | -0.145 | -17.266 | -33.095 | 0.339 | 0.466 | 0.018 | 0.885 | 1.305 | 0.413 | -2.882 | 0.572 | 0.037 | 2.28 | 0.799 | 2.044 | 0.203 | 1.086 | 0.829 | 2.086 | 3.444 | -11.822 | -38.489 | 5.011 | -37.647 | -15.225 | -58.754 | 59.111 | 46.911 | 6.552 | -33.026 | 33.755 | 3.746 | 0.501 | 0.736 | 0.593 | -26.117 | -19.184 | -46.005 | -10.97 | -27.19 | -18.805 | -11.648 | 0.327 | -3.945 | -6.586 | -30.586 | -28.688 | -39.26 | -11.605 | -44.178 | 35.706 | -34.382 | -37.119 | -51.878 | -22.485 | -26.738 | -20.693 | 34.104 | -25.324 | -20.142 | -23.257 | 350.37 | -0.12 | 16.857 | 11.313 | 5.073 | 3.935 | 18.949 | -13.55 | -32.071 | -9.459 | -6.3 | -5 | 1.4 | -9 | -1.2 | -63.4 | -13.7 | -9.2 | -10.3 | -6 | -9.7 | -7.7 | -10.1 | -16.3 | -7.5 | -7.5 | -10.3 | -9.9 | -9.2 | -2.8 | -3.8 | -8.7 | -8.2 | -1.4 |
Kasstroom uit Investeringsactiviteiten
| -66.169 | -27.538 | -50.435 | 43.333 | -57.827 | -70.239 | -220.105 | -304.871 | -496.167 | -185.827 | 3.318 | 80.2 | -242.959 | -173.373 | -173.144 | -5.295 | -329.045 | -34.37 | -106.7 | -35.746 | -73.543 | -9.359 | -92.959 | -70.356 | -45.045 | -4.664 | -76.3 | -24.411 | -20.784 | -11.383 | -40.166 | -69.963 | -35.771 | -12.58 | -65.191 | -25.889 | -16.947 | -46.227 | -12.711 | -59.226 | -40.367 | 8.642 | -32.287 | 4.329 | -56.904 | 14.99 | 57.33 | -0.746 | -75.404 | -5.352 | -36.421 | -37.489 | -5.883 | 38.844 | 9.371 | 20.795 | -14.033 | 28.223 | -13.309 | -11.347 | -40.308 | 21.593 | -27.879 | -18.955 | -45.571 | -38.542 | -27.513 | -20.997 | -16.325 | 1.308 | 3.918 | -5.843 | -38.28 | -28.272 | -38.398 | -17.255 | -23.618 | 40.836 | -31.489 | -24.993 | -46.553 | -8.701 | -21.598 | -11.273 | 54.744 | -12.424 | -20.789 | -9.716 | 183.375 | 2.053 | 17.277 | 14.504 | 6.337 | 5.521 | -9.609 | -12.198 | -28.071 | 17.238 | -11.4 | -6.4 | -1.9 | -4 | 2 | -51.2 | -6 | 3.1 | -2.1 | -22.8 | -6.4 | -2.5 | -19.9 | -9.1 | 4.9 | -2 | -34.8 | -10.1 | -7.7 | -0.8 | -0.8 | -6.5 | 3.1 | -2.2 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -140 | -27 | -59 | -116 | -203 | -230 | -635.08 | 0 | -230 | -150 | -0.008 | -86.188 | -105 | 0 | -40.035 | -109.327 | 0 | -19.937 | -10.032 | -0.032 | -0.031 | -35.031 | -0.031 | -5.502 | -5.279 | -23.278 | -30.278 | -0.275 | -0.275 | -0.242 | -0.241 | -0.241 | -0.239 | -0.238 | -0.899 | -0.249 | -0.248 | -7.246 | -4.572 | -5.062 | -0.244 | -0.242 | -0.241 | -0.012 | -11.218 | -11.241 | -69.011 | -0.012 | -0.011 | -0.011 | -0.011 | -15.011 | -0.011 | -20.011 | -0.011 | -10.01 | -0.011 | -20.01 | -25.01 | -0.01 | -0.01 | -9.11 | -10.009 | -0.01 | -6.167 | -0.222 | -22.02 | -32.881 | -33.317 | -0.217 | -0.923 | -67.379 | -0.349 | -1.401 | -0.578 | -0.652 | -0.646 | -0.581 | -0.457 | -0.453 | -0.451 | -0.448 | 0 | 0 | -0.439 | -0.259 | 0 | 0 | -24.866 | -0.263 | -29.904 | -0.243 | -0.104 | -102.587 | -27.038 | -120.439 | -137.161 | -10.63 | -16 | -0.8 | -0.2 | -0.7 | -179.7 | -0.2 | -0.5 | -0.2 | -0.1 | -0.2 | -0.5 | -0.2 | -0.1 | -0.2 | -0.7 | -0.2 | -9 | -0.2 | -3.8 | -0.3 | -0.3 | -1.8 | -6.3 | -0.4 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0.015 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.009 | 0.009 | 0 | 0 | 0.04 | 0.026 | 0.026 | 0.031 | 0.029 | 0.025 | 0.029 | 0.021 | 0.019 | 0.018 | 0.019 | 0.017 | 0.02 | 0.019 | 0.015 | 0.009 | 0.012 | 0.014 | 0.02 | 0.018 | 0.003 | 0.009 | 0.064 | 0 | 0.286 | 0 | 0.064 | 0 | 0.003 | 0.004 | 0.003 | 0.004 | 0.008 | 0.009 | 0.047 | 19.824 | 0.003 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 14.662 | 0 | 0 | 0 | -16.708 | 0 | 0 | 0 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -0.011 | -0.002 | 0 | -2.623 | -24.245 | -18.762 | -5.97 | -3.773 | -1.078 | -0.088 | 0 | -0.017 | -10.078 | 0 | 0 | 0 | -15.147 | -6.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.293 | -3.088 | -4.084 | 0 | -1.264 | -4.646 | -4.198 | -4.636 | -2.039 | -1.821 | 0 | 22.436 | 0 | 17.819 | -17.819 | 0 | 0.004 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | -0.462 | 0 | 0 | 0 | -0.326 | 0 | 0 | 0 | -0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -11.109 | -11.078 | -11.076 | -11.078 | -11.076 | -11.037 | -10.671 | -10.669 | -10.668 | -10.787 | -10.311 | -9.995 | -9.699 | -8.943 | -8.205 | -8.204 | -8.203 | -8.286 | -4.341 | -3.748 | -3.747 | -3.788 | -3.469 | -3.468 | -3.059 | -3.047 | -2.539 | -2.536 | -2.538 | -2.246 | -1.976 | -1.974 | -1.974 | -1.966 | -1.834 | -1.857 | -1.854 | -1.614 | -1.633 | -1.415 | -1.44 | -1.449 | -0.979 | -0.978 | -0.977 | -0.973 | -0.596 | -0.496 | -1.041 | -0.953 | -0.943 | -0.463 | -0.463 | -0.462 | -0.462 | -0.463 | -0.462 | -0.463 | -0.788 | -1.152 | -1.842 | -1.741 | -2.111 | -2.101 | -2.099 | -1.826 | -1.765 | -1.773 | -1.785 | -1.767 | -1.705 | -1.681 | -1.692 | -1.663 | -1.522 | -1.518 | -1.47 | -1.342 | -1.221 | -1.211 | -1.219 | -1.238 | -1.224 | -0.901 | -0.9 | -0.914 | -0.919 | -0.835 | -0.845 | -0.85 | -0.78 | -0.769 | -0.78 | -0.78 | -0.71 | -0.714 | -0.705 | -0.703 | -0.7 | -0.6 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | 0 | -0.6 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 |
Overige Financieringsactiviteiten
| 131.735 | 7.017 | 19.048 | -47.863 | 17.359 | 89.645 | 827.196 | 240.612 | 449.359 | 181.046 | 20.071 | -128.68 | 43.559 | 303.532 | 265.492 | -42.244 | 431.998 | 53.336 | 119.843 | 61.669 | 45.059 | 67.158 | 82.159 | 51.835 | 17.614 | 46.989 | 84.107 | 32.695 | -40.913 | 76.578 | 25.888 | 35.285 | 44.401 | 60.235 | 67.154 | 28.934 | -3.506 | 22.026 | 30.007 | 1.552 | -14.391 | 21.611 | 77.956 | -13.932 | 13.528 | 1.097 | 40.521 | -2.81 | -80.703 | 69.268 | 11.498 | 21.13 | -28.176 | 21.012 | -3.389 | 10.406 | -19.312 | 15.679 | 67.492 | -6.899 | 14.291 | 59.642 | 42.916 | 1.197 | 55.716 | 0.055 | 47.715 | 68.455 | 56.689 | 0.044 | 2.271 | 72.062 | 34.848 | 15.118 | 41.689 | 15.795 | 38.092 | -36.678 | 26.43 | 25.6 | 39.218 | -6.704 | 7.387 | -16.079 | -19.946 | 11.405 | 54.851 | -13.924 | -105.171 | 34.422 | 87.807 | -12.146 | 42.221 | 62.497 | 75.553 | 158.336 | 184.508 | -48.848 | 67.9 | 93.6 | 54.5 | -10.8 | 187.4 | 9.9 | 2 | -3.9 | 3.7 | 19.8 | 5.5 | 1.2 | 19.8 | 2.6 | -7.9 | 1.9 | 11.1 | 43.8 | 5.6 | -0.7 | 3.3 | 8.8 | -1.3 | -0.2 |
Kasstroom uit Financieringsactiviteiten
| 120.626 | -4.061 | 7.972 | -58.941 | 6.283 | 78.597 | 181.496 | 229.943 | 436.068 | 146.014 | -9.002 | -144.645 | 30.087 | 293.511 | 217.173 | -50.439 | 423.778 | 34.972 | 105.51 | 57.915 | 41.307 | 13.223 | 72.358 | 42.89 | 9.305 | 20.685 | 51.309 | 29.902 | -43.707 | 74.107 | 23.691 | 33.089 | 42.203 | 51.747 | 61.345 | 22.758 | -5.588 | 11.92 | 19.159 | -9.114 | -20.711 | 17.881 | 75.201 | -14.922 | 23.833 | -11.117 | -11.264 | -21.133 | -81.752 | 68.312 | 10.552 | 5.665 | -28.603 | 20.363 | -3.862 | -0.067 | -19.785 | -4.794 | 41.694 | -8.061 | 12.439 | 48.791 | 30.796 | -0.914 | 47.45 | 12.207 | 23.93 | 33.801 | 21.587 | -18.974 | -0.357 | 3.002 | 32.807 | 12.054 | 39.589 | 13.625 | 35.976 | -38.601 | 24.752 | 23.936 | 37.548 | -8.39 | 6.163 | -16.98 | -21.285 | 10.232 | 53.932 | -14.759 | -130.882 | 33.309 | 57.123 | -13.158 | 41.337 | -40.87 | 47.805 | 37.183 | 46.642 | -60.181 | 51.2 | 92.2 | 53.6 | -12.2 | 7 | 9 | 0.8 | -4.8 | 2.9 | 18.9 | 4.3 | 0.3 | 19 | 1.7 | -9.3 | 1 | 2.1 | 43 | 1.5 | -1.3 | 2.7 | 6.7 | -7.9 | -0.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 4.807 | 0 | 35.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.698 | 0 | -0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 53.7 | 3.8 | -5.8 | 6.9 | 3.2 | -3.8 | -1.5 | 19.5 | 4.4 | -0.2 | 19.2 | 3.1 | -7.4 | 1.4 | 33.3 | 6.9 | 7 | -0.4 | -1.8 | 4.8 | -4.8 | 0.8 |
Netto Kasstroomverandering
| 65.97 | -25.075 | -2.741 | -4.23 | -35.3 | 28.867 | 23.168 | -29.402 | -19.372 | -7.8 | 46.472 | -16.414 | -172.239 | 144.481 | 56.193 | -89.608 | 47.464 | 13.963 | 19.26 | 28.397 | -28.92 | 13.555 | -0.564 | -7.359 | -31.681 | 24.873 | -11.038 | 12.79 | -58.057 | 70.995 | -5.794 | -25.749 | 6.761 | 44.016 | 6.461 | 7.722 | -15.886 | -31.464 | 16.282 | -59.592 | -54.937 | 31.865 | 51.689 | -0.114 | -28.599 | 19.51 | 44.426 | -11.111 | -146.365 | 74.951 | -15.303 | -23.583 | -21.5 | 66.153 | 20.502 | 26.59 | -32.586 | 33.542 | 43.8 | -11.468 | -22.789 | 65.421 | 11.564 | -10.092 | 3.102 | -23.975 | 5.616 | 17.466 | 3.715 | -11.267 | 8.281 | 7.62 | -3.919 | -11.215 | 9.222 | 1.69 | 12.577 | 5.246 | -0.65 | 0.632 | -1.899 | -15.345 | -7.692 | -27.112 | 40.637 | 3.292 | -18.712 | -34.175 | 47.165 | -4.141 | 17.943 | -8.548 | -7.624 | 13.391 | -0.647 | 8.25 | 2.12 | -5.005 | 6.2 | 5.5 | 53.6 | -12.2 | 7 | 3.3 | 0.8 | -4.8 | 2.9 | 18.9 | 4.3 | 0.3 | 19 | 1.7 | -9.3 | 1 | 2.1 | 43 | 1.5 | -1.3 | 2.7 | 6.7 | -7.9 | -0.9 |
Kaspositie aan het Einde van de Periode
| 155.651 | 89.681 | 114.756 | 117.497 | 121.727 | 157.027 | 128.16 | 104.992 | 134.394 | 153.766 | 161.566 | 115.094 | 131.508 | 303.747 | 159.266 | 103.073 | 192.681 | 145.217 | 131.254 | 111.994 | 83.597 | 112.517 | 98.962 | 99.526 | 106.885 | 138.566 | 113.693 | 124.731 | 111.941 | 169.998 | 99.003 | 104.797 | 130.546 | 123.785 | 79.769 | 73.308 | 65.586 | 81.472 | 112.936 | 96.654 | 156.246 | 211.183 | 179.318 | 127.629 | 127.743 | 156.342 | 136.832 | 92.406 | 103.517 | 249.882 | 174.931 | 190.234 | 213.817 | 235.317 | 169.164 | 148.662 | 122.072 | 154.658 | 121.116 | 77.316 | 88.784 | 111.573 | 46.152 | 34.588 | 44.68 | 41.578 | 65.553 | 59.937 | 42.471 | 38.756 | 50.023 | 41.742 | 34.122 | 38.041 | 49.256 | 40.034 | 38.344 | 25.767 | 20.521 | 21.171 | 20.539 | 22.438 | 37.783 | 45.475 | 72.587 | 31.95 | 28.658 | 47.37 | 81.545 | 34.38 | 36.116 | 18.173 | 26.721 | 34.345 | 20.954 | 21.601 | 13.351 | 11.231 | 16.2 | 10 | 4.5 | 8.3 | 7 | 9 | 0.8 | 4.2 | 2.9 | 18.9 | 4.3 | 5.1 | 19 | 1.7 | -9.3 | 9.7 | 2.1 | 43 | 1.5 | 8.8 | 2.7 | 6.7 | -7.9 | 7.6 |