Power Finance Corporation Limited
NSE:PFC.NS
461.45 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,860.5 | 41,010.2 | 52,890.6 | 71,890.8 | 37,662.3 | 163,314.4 | 8,811.5 | 34,865.9 | 3,215.4 | 54,592.7 | 901.9 | 52,916.7 | 21,009.7 | 24,441.9 | 14,603.9 | 4,189.9 | 6,745 | 5,076.688 | 3,648.376 | 0 | 0 |
Kortetermijnbeleggingen
| 27,025.1 | -39,734.3 | -43,748.2 | -22,613.4 | -18,610.2 | -156,048 | 6,769.8 | 14,357.5 | 5,162.5 | 0 | 0 | 0 | 38.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 33,885.6 | 1,275.9 | 9,142.4 | 49,277.4 | 19,052.1 | 7,266.4 | 8,811.5 | 34,865.9 | 3,215.4 | 54,592.7 | 901.9 | 52,916.7 | 21,048 | 24,441.9 | 14,603.9 | 4,189.9 | 6,745 | 5,076.688 | 3,648.376 | 0 | 0 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 49,454.8 | 46,439.5 | 60,913.6 | 53,112.3 | 46,459.1 | 37,300 | 26,762.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 1,676,477 | 4,705 | 8,936.4 | -226,596 | -67,123.2 | -5,230,120.5 | -2,595,583.8 | 68,701.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,973.3 | 181,666 | 145,970.7 | 21,040 | 32,851.2 | 23,150.6 | 21,125.8 | 14,204.983 | 7,329.502 | 0 |
Totaal vlottende activa
| 33,885.6 | 1,275.9 | 9,142.4 | 49,277.4 | 19,052.1 | 7,266.4 | 58,266.3 | 81,305.4 | 64,129 | 107,705 | 47,361 | 88,668.6 | 229,476.5 | 50,512.1 | 49,016.7 | 37,041.5 | 29,895.6 | 26,202.451 | 17,853.359 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 7,918.7 | 7,912.9 | 7,681.3 | 6,705.9 | 5,164.8 | 3,833.9 | 7,760.6 | 4,006 | 2,434.9 | 1,021.3 | 698.1 | 711.6 | 727.9 | 741.9 | 729.8 | 735.7 | 769.5 | 814.23 | 865.853 | 812.24 | 851.669 |
Goodwill
| 0 | 80,124.9 | 78,593.2 | 69,833.5 | 61,831.7 | 74,532.5 | 78,741.2 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 117.4 | 128.7 | 44.1 | 71.6 | 100 | 107.7 | 60 | 12.2 | 16.2 | 17.9 | 24.5 | 37.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.847 | 1.09 |
Goodwill en immateriële activa
| 117.4 | 128.7 | 44.1 | 71.6 | 100 | 107.7 | 60 | 12.2 | 16.2 | 17.9 | 24.5 | 37.9 | 42.7 | 26.7 | 15.9 | 16.1 | 0.5 | 0.379 | 0.628 | 0.847 | 1.09 |
Langetermijnbeleggingen
| 0 | 495,904.9 | 125,841.4 | 73,287.1 | 98,062.3 | 72,903 | 73,231.3 | 85,244.2 | 26,495.6 | 17,278.2 | 12,274.5 | 563.8 | 191.7 | 266.3 | 300.2 | 0 | 655.9 | 588.788 | 165.109 | 140.942 | 120 |
Belastingvorderingen
| 0 | -487,863.3 | -118,116 | -66,509.6 | -92,797.5 | -68,961.4 | 5,230,120.5 | 2,595,583.8 | 191.5 | 0 | 0 | 0 | 1,120,207.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -8,036.1 | -8,041.6 | -7,725.4 | -6,777.5 | -5,264.8 | -3,941.6 | -5,230,120.5 | -2,595,583.8 | -191.5 | -18,317.4 | -12,997.1 | -1,313.3 | 6,171 | 995,707.4 | 798,557.6 | 644,640.7 | 515,683.1 | 439,028.294 | 356,025.315 | -954.029 | -972.759 |
Totaal niet-vlottende activa
| 10,385,380.4 | 8,041.6 | 7,725.4 | 6,777.5 | 5,264.8 | 3,941.6 | 81,051.9 | 89,262.4 | 28,946.7 | 18,317.4 | 12,997.1 | 1,313.3 | 1,127,340.8 | 996,742.3 | 799,603.5 | 645,392.5 | 517,109 | 440,431.691 | 357,056.905 | 0 | 0 |
Totaal activa
| 10,388,773.8 | 8,961,118.6 | 7,910,002.7 | 7,757,070.8 | 6,945,206.5 | 6,289,935.2 | 2,881,750.3 | 2,594,196.1 | 2,472,197.5 | 2,289,116.5 | 1,943,197.1 | 1,699,256 | 1,356,817.3 | 1,047,254.4 | 848,620.2 | 682,434 | 547,004.6 | 466,634.142 | 374,910.264 | 306,981.328 | 261,066.423 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1,137.2 | 642.8 | 497.5 | 707.7 | 532.2 | 749.1 | 667 | 461.9 | 71,584.2 | 63,728.5 | 59,692 | 48,928.5 | 34,977.8 | 6.8 | 12.5 | 4.5 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 8,619,610.6 | 1,426,584.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142,589.3 | 24,337.4 | 17,433.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 828.2 | 1,333.4 | 2,191.5 | 1,406.8 | 674 | 1,307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -8,618,473.4 | -1,426,075.6 | -1,013,007.7 | -1,192,352 | -76,650 | -182,360.1 | -4,332,329.5 | -1,674,361.4 | -208,871.5 | 0 | 0 | 0 | 2,900.1 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -3,102.6 | -1,976.2 | 1,010,816.2 | 1,190,941.8 | 75,976 | 181,053.1 | -667 | 1,750,571.7 | 208,871.5 | 0 | 0 | 45.6 | 5,987.5 | 6,060.5 | 4,165.3 | 18,799.3 | 12,125.1 | 11,878.743 | 5,849.665 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 508.6 | 497.5 | 704.3 | 532.2 | 749.1 | 79,183 | 76,672.2 | 71,584.2 | 63,728.5 | 59,692 | 48,913.1 | 183,554.6 | 30,404.7 | 21,611.4 | 18,803.8 | 12,125.1 | 11,878.743 | 5,849.665 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 8,619,758 | 6,084,991 | 5,592,456.6 | 5,409,959.9 | 139.7 | 139.7 | 0 | 0 | 2,006,723.1 | 0 | 0 | 0 | 958,669.8 | 855,985.7 | 671,084.1 | 521,601.5 | 406,478.1 | 335,841.822 | 269,248.191 | 216,482.395 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 9,045,888.4 | -6,724.6 | -5,439.5 | -5,223.2 | -11,778.6 | -10,835.1 | 4,677,423 | 2,226,037.8 | 2,003,512 | 0 | 0 | 0 | 289 | 3,108.2 | 0 | 17,209 | 12,032.9 | 9,240.448 | 8,722.08 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 6,724.6 | 5,439.5 | 5,223.2 | 11,778.6 | 10,835.1 | 1.1 | 1.1 | 3,211.1 | 0 | 0 | 0 | 867.5 | 829 | 0 | 554.8 | 12,402.5 | 11,425.948 | 9,705.47 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -17,665,646.4 | -6,091,715.6 | -5,597,896.1 | -5,415,183.1 | -139.7 | -139.7 | 0 | 0 | -2,006,723.1 | 0 | 0 | 0 | 5,506.9 | 4,518.7 | 22,948.1 | 9,089.4 | 10,667.5 | 12,316.29 | 12,003.299 | -225,480.244 | 0 |
Totaal niet-vlottende verplichtingen
| 17,665,646.4 | 7,435,956.3 | 6,591,852.5 | 6,466,335.8 | 5,889,135.5 | 5,212,471.9 | 2,353,666.6 | 2,080,456.4 | 2,006,723.1 | 1,878,014.9 | 1,592,218 | 1,395,906.4 | 965,333.2 | 864,441.6 | 694,032.2 | 548,454.7 | 441,581 | 368,824.508 | 299,679.04 | 0 | 0 |
Totaal passiva
| 9,045,888.4 | 7,841,305.8 | 6,947,251.2 | 6,939,168.3 | 6,283,552.8 | 5,655,092.5 | 2,479,732.9 | 2,225,747 | 2,111,914.4 | 1,965,003 | 1,667,974.4 | 1,457,679.1 | 1,148,887.8 | 894,846.3 | 715,643.6 | 567,258.5 | 453,706.1 | 380,703.251 | 305,528.705 | 243,179.752 | 195,308.876 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 182,362.8 | 127,571 | 97,605.2 | 1,006,122.8 | 908,886.5 | 68,871 | 72,316.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 33,001 | 26,400.8 | 26,400.8 | 26,400.8 | 26,400.8 | 26,400.8 | 26,400.8 | 26,400.8 | 13,200.4 | 13,200.4 | 13,200.4 | 13,200.2 | 13,199.3 | 11,477.7 | 11,477.7 | 11,477.7 | 11,477.7 | 11,477.667 | 10,304.5 | 10,304.5 | 10,304.5 |
Ingehouden winsten
| 234,133.3 | 182,362.8 | 127,571 | 97,605.2 | 80,801.8 | 90,295.6 | 72,639.5 | 72,316.3 | 91,442.5 | 90,564.5 | 77,170 | 62,662.5 | 49,896.4 | 0 | 32,441.7 | 0 | 8,600.9 | 6,471.449 | 6,396.188 | 19,052.026 | 25,483.041 |
Overige gereserveerde algehele resultaten
| -129,529.6 | 596,752.6 | 523,253.2 | 444,131.4 | -1,049.8 | -919.4 | -1,623.4 | -978.7 | -591.8 | -429.4 | -348.5 | -312.4 | -272.9 | -230.1 | -196.5 | -218 | -2,977.5 | -2,942.999 | -2,767.949 | -2,628.427 | -2,510.124 |
Overige totale aandeelhoudersvermogen
| 873,863 | 36,068.7 | 562,790.6 | 39,537.4 | 39,537.4 | 39,537.4 | 39,537.4 | 270,710.7 | 40,965.8 | 40,963.7 | 40,963.7 | 45,724.7 | 144,833.8 | 8,511 | 89,057.2 | 8,511 | 73,219.9 | 67,981.791 | 55,448.82 | 37,073.477 | 32,480.13 |
Totaal eigen vermogen van aandeelhouders
| 1,011,467.7 | 841,584.9 | 716,762.4 | 607,674.8 | 493,998 | 471,212.5 | 402,017.4 | 368,449.1 | 360,283.1 | 324,113.5 | 275,222.7 | 241,576.9 | 207,929.5 | 152,408.1 | 132,976.6 | 115,175.5 | 93,298.5 | 85,930.891 | 69,381.559 | 63,801.576 | 65,757.547 |
Totaal eigen vermogen
| 1,342,885.4 | 1,119,812.8 | 962,751.5 | 817,902.5 | 661,653.7 | 634,842.7 | 4,785,037.9 | 2,347,186.8 | 360,283.1 | 324,113.5 | 275,222.7 | 241,576.9 | 207,929.5 | 152,408.1 | 132,976.6 | 115,175.5 | 93,298.5 | 85,930.891 | 69,381.559 | 63,801.576 | 65,757.547 |
Totaal passiva en aandeelhoudersvermogen
| 10,388,773.8 | 8,961,118.6 | 7,910,002.7 | 7,757,070.8 | 6,945,206.5 | 6,289,935.2 | 2,881,750.3 | 2,594,196.1 | 2,472,197.5 | 2,289,116.5 | 1,943,197.1 | 1,699,256 | 1,356,817.3 | 1,047,254.4 | 848,620.2 | 682,434 | 547,004.6 | 466,634.142 | 374,910.264 | 306,981.328 | 261,066.423 |