Peyto Exploration & Development Corp.
TSX:PEY.TO
15.19 (CAD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 935.798 | 1,632.061 | 911.981 | 399.99 | 469.681 | 502.146 | 703.013 | 559.915 | 609.274 | 910.412 | 561.645 | 357.734 | 387.24 | 605.447 | 521.363 | 757.951 | 333.411 | 350.562 | 324.893 | 229.412 | 166.935 | 70.608 | 41.181 | 15.339 | 0.619 | 0 |
| Kosten van de omzet
| 520.929 | 557.942 | 336.384 | 275.732 | 264.129 | 313.521 | 349.418 | 359.075 | 352.547 | 353.055 | 265.426 | 203.092 | 78.197 | 58.774 | 46.948 | 103.467 | 23.655 | 22.902 | 18.066 | 11.977 | 9.324 | 4.434 | 2.083 | 1.277 | 0.207 | 0 |
| Brutowinst
| 414.869 | 1,074.119 | 575.597 | 124.258 | 205.552 | 188.625 | 353.595 | 200.84 | 256.727 | 557.357 | 296.219 | 154.642 | 309.043 | 546.673 | 474.415 | 654.484 | 309.756 | 327.66 | 306.826 | 217.435 | 157.611 | 66.174 | 39.099 | 14.063 | 0.412 | 0 |
| Brutowinstmarge
| 0.443 | 0.658 | 0.631 | 0.311 | 0.438 | 0.376 | 0.503 | 0.359 | 0.421 | 0.612 | 0.527 | 0.432 | 0.798 | 0.903 | 0.91 | 0.863 | 0.929 | 0.935 | 0.944 | 0.948 | 0.944 | 0.937 | 0.949 | 0.917 | 0.665 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 29.031 | 22.513 | 62.417 | 41.811 | 45.513 | 35.408 | 43.991 | 52.208 | 28.85 | 28.663 | 26.989 | 12.302 | 26.453 | 40.36 | 15.414 | 6.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 15.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 29.031 | 22.513 | 62.417 | 41.811 | 45.513 | 35.408 | 43.991 | 52.208 | 28.85 | 28.663 | 26.989 | 12.302 | 26.453 | 40.36 | 15.414 | 6.386 | 14.527 | 6.128 | 40.256 | 69.689 | 0.912 | 1.694 | 1.589 | 0.932 | 0.376 | 0.008 |
| Overige kosten
| 9.716 | 95.643 | 71.895 | 64.008 | 62.539 | -13.558 | -15.684 | -25.77 | -23.383 | -19.177 | -16.297 | -12.587 | 130.678 | 94.184 | 73.298 | 75.668 | 75.791 | 81.098 | 58.683 | 41.501 | -74.087 | 12.63 | 6.716 | 1.92 | 0.119 | 0 |
| Bedrijfskosten
| 29.031 | 118.156 | 134.312 | 105.819 | 108.052 | 100.784 | 107.519 | 107.895 | 85.371 | 88.121 | 73.768 | 44.606 | 157.131 | 134.544 | 88.712 | 82.054 | 90.318 | 87.226 | 98.939 | 111.19 | 25.189 | 14.324 | 8.305 | 2.852 | 0.495 | 0.008 |
| Bedrijfsresultaat
| 385.838 | 907.919 | 442.821 | 18.698 | 95.209 | 74.283 | 230.392 | 67.175 | 147.973 | 450.059 | 221.898 | 97.449 | 151.072 | 126.108 | 137.857 | 233.365 | 219.438 | 240.434 | 207.887 | 106.245 | 176.629 | 51.85 | 30.794 | 11.21 | -0.083 | -0.008 |
| Bedrijfsresultaat ratio
| 0.412 | 0.556 | 0.486 | 0.047 | 0.203 | 0.148 | 0.328 | 0.12 | 0.243 | 0.494 | 0.395 | 0.272 | 0.39 | 0.208 | 0.264 | 0.308 | 0.658 | 0.686 | 0.64 | 0.463 | 1.058 | 0.734 | 0.748 | 0.731 | -0.134 | -7,579 |
| Totaal overige inkomsten en kosten netto
| -1.031 | -390.835 | -251.398 | -63.036 | -25.279 | 140.525 | 42.338 | 100.588 | 87.754 | -85.792 | -2.097 | 45.458 | 38.954 | -20.057 | -16.527 | -21.857 | -23.007 | -18.011 | 0.475 | -6.284 | -29.88 | -2.669 | -1.767 | -0.603 | -0.013 | 0 |
| Inkomen voor belasting
| 384.807 | 517.084 | 191.423 | -44.338 | 69.93 | 176.48 | 241.884 | 154.153 | 223.988 | 349.047 | 189.363 | 130.093 | 168.145 | 106.051 | 121.33 | 211.508 | 196.431 | 222.423 | 199.661 | 99.961 | 54.15 | 49.181 | 29.027 | 10.607 | -0.096 | 0 |
| Inkomen voor belasting ratio
| 0.411 | 0.317 | 0.21 | -0.111 | 0.149 | 0.351 | 0.344 | 0.275 | 0.368 | 0.383 | 0.337 | 0.364 | 0.434 | 0.175 | 0.233 | 0.279 | 0.589 | 0.634 | 0.615 | 0.436 | 0.324 | 0.697 | 0.705 | 0.692 | -0.156 | 0 |
| Belastingkosten
| 92.172 | 126.421 | 39.175 | -8.783 | -63.565 | 47.37 | 65.309 | 41.805 | 86.427 | 87.269 | 46.736 | 36.142 | 39.962 | -15.787 | -31.444 | 32.111 | -12.453 | 27.195 | 37.618 | 25.558 | 5.179 | 20.627 | 11.504 | 4.701 | -0.005 | -0.009 |
| Nettowinst
| 292.635 | 390.663 | 152.248 | -35.555 | 133.495 | 129.11 | 176.575 | 112.348 | 137.561 | 261.778 | 142.627 | 93.951 | 128.183 | 121.838 | 152.774 | 179.397 | 208.884 | 195.228 | 161.568 | 73.782 | 48.418 | 28.554 | 17.524 | 5.906 | -0.091 | 0.002 |
| Nettowinstmarge
| 0.313 | 0.239 | 0.167 | -0.089 | 0.284 | 0.257 | 0.251 | 0.201 | 0.226 | 0.288 | 0.254 | 0.263 | 0.331 | 0.201 | 0.293 | 0.237 | 0.627 | 0.557 | 0.497 | 0.322 | 0.29 | 0.404 | 0.426 | 0.385 | -0.148 | 1,816 |
| WPA (Winst Per Aandeel)
| 1.64 | 2.29 | 0.92 | -0.22 | 0.81 | 0.78 | 1.07 | 0.69 | 0.87 | 1.71 | 0.96 | 0.67 | 0.96 | 1.66 | 1.38 | 1.69 | 1.98 | 1.86 | 1.64 | 0.81 | 0.55 | 0.33 | 0.21 | 0.09 | -0.005 | 0 |
| Verwaterde WPA
| 1.62 | 2.23 | 0.89 | -0.22 | 0.81 | 0.78 | 1.07 | 0.69 | 0.87 | 1.71 | 0.96 | 0.67 | 0.96 | 1.66 | 1.38 | 1.69 | 1.98 | 1.86 | 1.64 | 0.81 | 0.55 | 0.32 | 0.21 | 0.09 | -0.004 | 0 |
| EBITDA
| 707.197 | 1,210.505 | 706.114 | 262.078 | 338.792 | 361.182 | 545.706 | 397.92 | 473.501 | 741.79 | 431.13 | 269.787 | 281.75 | 220.292 | 211.155 | 309.033 | 295.229 | 321.532 | 266.096 | 147.125 | 111.94 | 64.073 | 37.269 | 13.062 | 0.036 | -0.008 |
| EBITDA ratio
| 0.756 | 0.742 | 0.774 | 0.655 | 0.721 | 0.719 | 0.776 | 0.711 | 0.777 | 0.815 | 0.768 | 0.754 | 0.728 | 0.364 | 0.405 | 0.408 | 0.885 | 0.917 | 0.819 | 0.641 | 0.671 | 0.907 | 0.905 | 0.852 | 0.058 | -7,579 |