Pet Center Comércio e Participações S.A.
B3:PETZ3.SA
5.23 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||
Vlottende activa: | |||||||||||
Liquide middelen & kasequivalenten
| 56.225 | 185.411 | 673.672 | 443.757 | 169.277 | 160.829 | 61.089 | 10.086 | 26.618 | 50.617 | 65.465 |
Kortetermijnbeleggingen
| 370.23 | 0 | 14.532 | 43.761 | 0 | 0 | 0 | 0 | 0 | 11.015 | 10.053 |
Liquide middelen en kortetermijnbeleggingen
| 426.455 | 185.411 | 688.204 | 487.518 | 169.277 | 160.829 | 61.089 | 10.086 | 26.618 | 61.632 | 75.518 |
Nettovorderingen
| 492.694 | 452.08 | 346.776 | 214.314 | 136.075 | 85.706 | 69.819 | 36.734 | 28.593 | 23.761 | 18.396 |
Voorraad
| 453.057 | 425.523 | 315.546 | 173.784 | 128.033 | 96.848 | 82.739 | 58.118 | 38.345 | 30.914 | 32.945 |
Overige vlottende activa
| 6.451 | 26.218 | 12.178 | 10.659 | 7.532 | 8.323 | 10.458 | 11.551 | 7.86 | 2.415 | 1.16 |
Totaal vlottende activa
| 1,378.657 | 1,089.232 | 1,362.704 | 886.275 | 440.917 | 351.706 | 224.105 | 116.489 | 101.416 | 118.722 | 128.019 |
Niet-vlottende activa: | |||||||||||
Materiële vaste activa, netto
| 1,714.769 | 1,744.66 | 1,401.389 | 921.423 | 743.402 | 215.555 | 146.785 | 98.855 | 60.682 | 31.116 | 24.013 |
Goodwill
| 188.987 | 188.987 | 167.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 562.02 | 516.24 | 456.93 | 56.903 | 41.099 | 15.652 | 8.314 | 4.761 | 2.944 | 0 | 0 |
Goodwill en immateriële activa
| 751.007 | 705.227 | 624.173 | 56.903 | 41.099 | 15.652 | 8.314 | 4.761 | 2.944 | 0 | 0 |
Langetermijnbeleggingen
| 36.564 | 28.743 | 19.793 | 4.585 | 43.559 | 17.147 | 9.269 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 74.731 | 56.47 | 39.287 | 23.703 | 14.77 | 12.606 | 22.21 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 39.683 | 22.797 | 0.001 | -0.001 | -41.099 | -15.652 | -8.314 | 25.815 | 28.338 | 5.961 | 3.837 |
Totaal niet-vlottende activa
| 2,616.754 | 2,557.897 | 2,084.643 | 1,006.613 | 801.731 | 245.308 | 178.264 | 129.431 | 91.964 | 37.077 | 27.85 |
Totaal activa
| 3,995.411 | 3,647.129 | 3,447.347 | 1,892.888 | 1,242.648 | 597.014 | 402.369 | 245.92 | 193.38 | 155.799 | 155.869 |
Passiva en Eigen Vermogen: | |||||||||||
Kortlopende verplichtingen: | |||||||||||
Crediteuren
| 398.611 | 366.585 | 339.433 | 195.675 | 130.812 | 98.914 | 80.234 | 69.197 | 41.832 | 25.759 | 30.571 |
Kortlopende schulden
| 181.727 | 209.895 | 224.311 | 345.465 | 170.287 | 56.697 | 22.293 | 10.422 | 14.81 | 8.493 | 26.418 |
Belastingschulden
| 0.659 | 42.988 | 27.543 | 36.556 | 25.385 | 11.831 | 15.93 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.564 | 0 | 132.524 | 110.132 | 77.599 | 11.831 | 46.116 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 175.118 | 160.733 | 3.336 | 3.015 | 2.252 | 45.163 | 2.119 | 29.694 | 20.224 | 15.888 | 9.746 |
Totaal kortlopende verplichtingen
| 760.02 | 737.213 | 699.604 | 654.287 | 380.95 | 212.605 | 150.762 | 109.313 | 76.866 | 50.14 | 66.735 |
Langlopende verplichtingen: | |||||||||||
Langetermijnschulden
| 387.685 | 965.418 | 895.197 | 721.94 | 683.208 | 200.596 | 92.064 | 13.751 | 23.698 | 38.414 | 16.791 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,038.813 | 103.926 | 93.29 | 1.902 | 2.212 | 2.042 | 1.727 | 1.036 | 0.697 | 0.23 | 0 |
Totaal niet-vlottende verplichtingen
| 1,426.498 | 1,069.344 | 988.487 | 723.842 | 685.42 | 202.638 | 93.791 | 14.787 | 24.395 | 38.644 | 16.791 |
Totaal passiva
| 2,186.518 | 1,806.557 | 1,688.091 | 1,378.129 | 1,066.37 | 415.243 | 244.553 | 124.1 | 101.261 | 88.784 | 83.526 |
Eigen vermogen: | |||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,725.427 | 1,724.444 | 1,578.065 | 387.25 | 50.515 | 50.515 | 50.515 | 25.515 | 0.515 | 0.515 | 0.515 |
Ingehouden winsten
| 138.945 | 127.665 | 102.005 | 46.291 | 19.649 | 25.495 | 1.936 | -8.892 | -13.402 | -13.621 | -7.99 |
Overige gereserveerde algehele resultaten
| 6.589 | -11.537 | 79.186 | 81.218 | 125.8 | 131.3 | 107.3 | 105.197 | 105.006 | 80.121 | 79.818 |
Overige totale aandeelhoudersvermogen
| -62.068 | -0 | 0 | 0 | -19.686 | -25.539 | -1.935 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,808.893 | 1,840.572 | 1,759.256 | 514.759 | 176.278 | 181.771 | 157.816 | 121.82 | 92.119 | 67.015 | 72.343 |
Totaal eigen vermogen
| 1,808.893 | 1,840.572 | 1,759.256 | 514.759 | 176.278 | 181.771 | 157.816 | 121.82 | 92.119 | 67.015 | 72.343 |
Totaal passiva en aandeelhoudersvermogen
| 3,995.411 | 3,647.129 | 3,447.347 | 1,892.888 | 1,242.648 | 597.014 | 402.369 | 245.92 | 193.38 | 155.799 | 155.869 |