PetMed Express, Inc.
NASDAQ:PETS
4.97 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 52.045 | 45.992 | 55.296 | 49.44 | 53.471 | 61.534 | 104.086 | 102.428 | 96.546 | 105.414 | 111.08 | 108.911 | 106.562 | 111.786 | 118.718 | 106.501 | 106.344 | 86.821 | 103.762 | 92.374 | 94.897 | 83.398 | 100.529 | 93.166 | 87.132 | 94.561 | 77.936 | 80.997 | 68.443 | 68.525 | 58.73 | 47.904 | 51.896 | 44.307 | 37.639 | 47.129 | 42.18 | 42.685 | 35.613 | 37.068 | 34.579 | 29.141 | 18.305 | 25.937 | 35.913 | 34.998 | 18.155 | 30.018 | 47.041 | 57.351 | 46.801 | 41.965 | 47.138 | 49.413 | 49.66 | 61.254 | 60.506 | 66.887 | 53.143 | 56.602 | 56.188 | 59.503 | 30.126 | 27.191 | 28.967 | 38.593 | 20.268 | 2.14 | 7.39 | 2 | 0.316 | 38.17 | 37.663 | 33.123 | 23.217 | 26.641 | 25.617 | 20.708 | 12.681 | 7.826 | 10.79 | 5.163 | 3.279 | 0.001 | 4.694 | 1.493 | 0.984 | 0.131 | 1.084 | 0.229 | 0.737 | 0.436 | 0.117 | 0.249 | 0.409 | 0.592 | 0.223 | 0.183 | 0.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.608 | 15.604 | 15.572 | 15.591 | 15.579 | 15.583 | 15.567 | 15.539 | 15.516 | 15.486 | 15.465 | 15.49 | 15.455 | 15.425 | 10.382 | 10.347 | 10.3 | 10.266 | 10.219 | 10.116 | 10.077 | 10.097 | 10.025 | 0 | -0.001 | -0.001 | -0 | 0 | 16.49 | 23.625 | 2.025 | 4.78 | 44.86 | 44.85 | 45.425 | 39.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.3 | 0.3 |
Liquide middelen en kortetermijnbeleggingen
| 52.045 | 45.992 | 55.296 | 49.44 | 53.471 | 61.534 | 104.086 | 102.428 | 96.546 | 105.414 | 111.08 | 108.911 | 106.562 | 111.786 | 118.718 | 106.501 | 106.344 | 86.821 | 103.762 | 92.374 | 94.897 | 83.398 | 100.529 | 93.166 | 87.132 | 94.561 | 77.936 | 80.997 | 68.443 | 68.525 | 58.73 | 47.904 | 51.896 | 44.307 | 37.639 | 62.737 | 57.784 | 58.257 | 51.204 | 52.647 | 50.162 | 44.708 | 33.844 | 41.453 | 51.399 | 50.463 | 33.645 | 45.473 | 62.466 | 67.733 | 57.148 | 52.265 | 57.404 | 59.632 | 59.776 | 71.331 | 70.603 | 76.912 | 53.143 | 56.602 | 56.188 | 59.503 | 30.126 | 43.681 | 52.592 | 40.618 | 25.048 | 47 | 52.24 | 47.425 | 39.441 | 38.17 | 37.663 | 33.123 | 23.217 | 26.641 | 25.617 | 20.708 | 12.681 | 7.826 | 10.79 | 5.163 | 3.279 | 0.001 | 4.694 | 1.493 | 0.984 | 0.131 | 1.084 | 0.229 | 0.737 | 0.436 | 0.117 | 0.249 | 0.409 | 0.592 | 0.223 | 0.483 | 0.6 |
Nettovorderingen
| 1.62 | 2.261 | 3.283 | 1.93 | 2.174 | 1.894 | 1.74 | 1.944 | 1.59 | 1.782 | 1.913 | 1.267 | 1.854 | 2.162 | 2.587 | 1.831 | 2.212 | 2.71 | 3.843 | 2.052 | 1.466 | 2.145 | 2.542 | 1.269 | 1.786 | 2.431 | 2.292 | 1.715 | 2.012 | 2.059 | 1.808 | 1.544 | 1.369 | 2.075 | 1.724 | 1.365 | 1.624 | 3.089 | 1.931 | 1.352 | 1.957 | 1.598 | 1.761 | 1.65 | 1.384 | 2.527 | 1.439 | 0.744 | 1.888 | 2.392 | 1.572 | 1.639 | 1.433 | 2.304 | 1.985 | 0.802 | 1.452 | 2.671 | 2.097 | 1.182 | 2.747 | 3.313 | 2.881 | 2.076 | 2.548 | 3.046 | 1.575 | 0.789 | 1.535 | 2.107 | 1.37 | 0.921 | 1.503 | 1.386 | 1.156 | 0.659 | 0.995 | 1.912 | 1.797 | 0.298 | 0.762 | 1.077 | 1.133 | 0.434 | 0.769 | 1.298 | 0.652 | 0.411 | 0.576 | 0.341 | 0.292 | 0.149 | 0.314 | 0.219 | 0.162 | 0.065 | 0.103 | 0.125 | 0.2 |
Voorraad
| 13.092 | 25.52 | 28.556 | 34.577 | 18.902 | 32.324 | 19.023 | 22.402 | 34.022 | 22.575 | 32.455 | 27.64 | 19.733 | 29.174 | 34.42 | 28.165 | 21.451 | 43.071 | 17.884 | 24.165 | 19.061 | 30.168 | 21.37 | 32.247 | 28.616 | 25.046 | 23.337 | 21.907 | 23.005 | 23.032 | 20.228 | 14.925 | 14.82 | 27.026 | 25.586 | 18.861 | 24.404 | 27.22 | 25.068 | 21.613 | 20.535 | 32.887 | 35.727 | 24.541 | 17.341 | 21.576 | 31.601 | 18.719 | 19.59 | 18.314 | 26.217 | 25.946 | 19.114 | 26.074 | 25.14 | 14.885 | 14.735 | 15.785 | 29.064 | 19.025 | 15.946 | 16.134 | 26.778 | 19.655 | 14.584 | 24.753 | 17.91 | 20.112 | 14.95 | 15.675 | 16.086 | 10.031 | 9.864 | 13.738 | 14.998 | 11.573 | 8.368 | 10.096 | 11.18 | 13.456 | 9.413 | 14.17 | 11.18 | 13.614 | 6.977 | 6.885 | 4.268 | 6.644 | 3.899 | 4.299 | 2.307 | 1.823 | 2.065 | 0.96 | 0.631 | 0.484 | 0.655 | 1.341 | 1.8 |
Overige vlottende activa
| 4.022 | 3.851 | 6.513 | 9.602 | 11.113 | 10.078 | 6.602 | 7.245 | 6.058 | 4.415 | 5.547 | 5.086 | 5.296 | 4.061 | 5.462 | 9.024 | 5.226 | 6.554 | 3.529 | 4.176 | 2.841 | 1.506 | 1.99 | 1.791 | 1.594 | 1.278 | 1.67 | 0.974 | 2.212 | 3.026 | 1.019 | 3.316 | 6.507 | 3.865 | 2.678 | 3.457 | 2.287 | 2.479 | 3.577 | 2.143 | 4.51 | 2.603 | 2.877 | 3.138 | 5.166 | 4.112 | 3.502 | 2.64 | 2.248 | 2.768 | 2.67 | 3.331 | 3.563 | 2.611 | 2.703 | 4.262 | 4.659 | 2.341 | 2.195 | 3.737 | 3.812 | 2.009 | 1.84 | 4.662 | 1.415 | 0.988 | 0.692 | 1.116 | 2.176 | 1.212 | 1.071 | 1.979 | 1.702 | 0.69 | 0.583 | 0.374 | 0.512 | 0.204 | 0.213 | 0.296 | 0.331 | 0.223 | 0.232 | 0.23 | 0.426 | 0.458 | 0.478 | 0.191 | 0.178 | 0.159 | 0.149 | 0.09 | 0.1 | 0.016 | 0.022 | 0.033 | 0.068 | 0.031 | 0.3 |
Totaal vlottende activa
| 70.779 | 77.624 | 93.648 | 95.549 | 85.66 | 105.83 | 131.451 | 134.019 | 138.216 | 134.186 | 150.995 | 142.904 | 133.445 | 147.183 | 161.187 | 141.009 | 132.62 | 135.879 | 129.018 | 122.767 | 118.265 | 117.217 | 126.431 | 128.473 | 119.128 | 123.316 | 105.235 | 105.593 | 94.566 | 95.129 | 81.785 | 67.689 | 74.592 | 77.273 | 67.627 | 86.42 | 86.099 | 91.045 | 80.4 | 77.755 | 77.164 | 81.796 | 74.209 | 70.782 | 75.29 | 78.678 | 70.187 | 67.576 | 86.192 | 91.207 | 87.607 | 83.181 | 81.514 | 90.621 | 89.604 | 91.28 | 91.449 | 97.707 | 86.499 | 80.546 | 78.693 | 80.959 | 61.625 | 70.073 | 71.139 | 69.405 | 45.225 | 69.017 | 70.902 | 66.419 | 57.968 | 51.101 | 50.732 | 48.936 | 39.953 | 39.246 | 35.492 | 32.92 | 25.871 | 21.877 | 21.296 | 20.633 | 15.824 | 14.279 | 12.866 | 10.134 | 6.382 | 7.377 | 5.736 | 5.028 | 3.484 | 2.498 | 2.596 | 1.444 | 1.225 | 1.175 | 1.049 | 1.981 | 2.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27.392 | 27.406 | 28.089 | 28.437 | 28.794 | 29.231 | 26.178 | 25.242 | 25.189 | 24.693 | 24.464 | 24.665 | 25.081 | 25.28 | 25.45 | 25.502 | 25.469 | 26.016 | 25.445 | 25.917 | 26.412 | 26.76 | 27.136 | 27.584 | 28.083 | 28.491 | 28.741 | 29.138 | 29.456 | 29.676 | 30.164 | 29.071 | 20.576 | 20.766 | 20.929 | 1.202 | 1.367 | 1.488 | 1.569 | 1.222 | 1.361 | 1.153 | 1.31 | 1.474 | 1.685 | 1.888 | 2.132 | 2.295 | 2.311 | 2.476 | 2.597 | 2.882 | 2.91 | 3.174 | 3.433 | 3.739 | 3.909 | 4.209 | 4.429 | 4.645 | 4.752 | 4.889 | 5.058 | 4.949 | 1.941 | 1.96 | 1.903 | 1.908 | 2.025 | 2.119 | 1.991 | 1.925 | 1.532 | 1.565 | 1.498 | 1.142 | 1.058 | 1.171 | 1.286 | 1.374 | 1.485 | 1.596 | 1.688 | 1.425 | 1.469 | 1.58 | 1.497 | 1.521 | 1.505 | 1.352 | 1.12 | 1.057 | 0.965 | 0.955 | 3.186 | 3.122 | 3.176 | 3.238 | 3.3 |
Goodwill
| 26.658 | 26.658 | 26.658 | 26.657 | 22.451 | 20.735 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10.224 | 10.714 | 11.203 | 11.692 | 17.181 | 17.671 | 5.86 | 0.86 | 5.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 36.882 | 37.372 | 37.861 | 38.349 | 39.632 | 38.406 | 5.86 | 5.86 | 5.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 5.3 | 5.3 | 5.3 | 5.3 | 5 | 5 | -5.86 | 5 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.499 | -0.907 | -0.863 | -0.101 | -0.074 | -0.05 | -0.84 | -0.005 | -0.044 | 0 | -1.062 | -0.997 | 0 | 0 | -2.412 | 0 | 0 | 0 | 0 | 1.48 | 2.689 | 4.761 | 12.39 | 12.381 | 12.381 | 12.392 | 12.392 | 12.313 | 12.313 | 14.43 | 14.43 | 15 | 15 | 15 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5.681 | 5.012 | 10.195 | 5.715 | 5.185 | 7.27 | 0.628 | 0 | 0 | -5 | 1.053 | 0 | 0 | 0 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.164 | 0 | 0 | 0 | 0.907 | 0.499 | 0.907 | 0.863 | 0.101 | 0.074 | 0.05 | 0.023 | 0.005 | 0.044 | 0.005 | 1.062 | 0.997 | 0.771 | 0.983 | 0.982 | 1.062 | 0.852 | 1.11 | 1.23 | 1.216 | 0.914 | 1.177 | 1.003 | 1.543 | 1.279 | 1.458 | 1.255 | 1.15 | 0.964 | 1.084 | 0.725 | 0.909 | 1.179 | 1.269 | 1.222 | 1.431 | 1.24 | 1.137 | 0.895 | 1.019 | 0.874 | 0.828 | 0.794 | 0.631 | 0.601 | 0.596 | 0.583 | 0.659 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | -0 | -5 | -5 | 5.86 | -5 | -31.049 | 5 | -1.053 | 0 | 0 | 0 | -0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.164 | 0 | 0 | 0 | -0.907 | 0.499 | 0.907 | 0.863 | 0.101 | 0.074 | 0.05 | 0.84 | 0.005 | 0.044 | 2.209 | 1.996 | 1.993 | -0.771 | -0.983 | 1.43 | -1.062 | -0.852 | -1.11 | -1.23 | -1.216 | -0.914 | -1.177 | -1.003 | -1.543 | -1.279 | -1.458 | -1.255 | -1.15 | -0.964 | -1.084 | -0.725 | -0.35 | -0.35 | -0.125 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.022 | 0.022 | 0.022 | 0.172 | 0.2 | 0.2 | 0.2 | -0.315 | 0.05 | 0.091 | 0.091 | 0.091 | 0.094 | 0.106 | 0.109 | 0.112 | 0.1 |
Totaal niet-vlottende activa
| 75.255 | 75.09 | 81.445 | 77.801 | 73.611 | 74.907 | 32.666 | 31.102 | 31.049 | 30.553 | 25.324 | 25.525 | 25.941 | 26.14 | 26.31 | 26.362 | 26.329 | 26.876 | 26.305 | 26.777 | 27.272 | 27.62 | 27.996 | 28.444 | 28.943 | 29.351 | 29.601 | 29.998 | 30.316 | 30.536 | 31.024 | 29.931 | 21.935 | 22.533 | 22.652 | 2.163 | 2.301 | 2.398 | 2.452 | 2.087 | 2.265 | 4.227 | 4.166 | 4.327 | 2.545 | 2.748 | 2.992 | 3.155 | 3.171 | 3.336 | 3.457 | 5.222 | 6.459 | 8.795 | 16.683 | 16.98 | 17.14 | 17.451 | 17.671 | 17.807 | 17.915 | 20.17 | 20.338 | 21.358 | 18.135 | 18.469 | 28.23 | 3.703 | 3.63 | 3.62 | 3.25 | 3.309 | 2.771 | 2.773 | 2.671 | 2.152 | 2.038 | 2.146 | 2.248 | 2.412 | 2.445 | 2.557 | 2.657 | 2.393 | 2.437 | 2.698 | 2.643 | 2.086 | 2.07 | 1.402 | 1.17 | 1.148 | 1.057 | 1.046 | 3.28 | 3.228 | 3.286 | 3.35 | 3.4 |
Totaal activa
| 146.034 | 152.714 | 175.093 | 173.35 | 159.271 | 180.737 | 164.117 | 165.121 | 169.265 | 164.739 | 176.319 | 168.429 | 159.386 | 173.323 | 187.497 | 167.371 | 158.949 | 162.755 | 155.323 | 149.544 | 145.537 | 144.837 | 154.427 | 156.917 | 148.071 | 152.667 | 134.836 | 135.591 | 124.882 | 125.665 | 112.809 | 97.62 | 96.527 | 99.806 | 90.279 | 88.583 | 88.4 | 93.443 | 82.852 | 79.842 | 79.429 | 86.023 | 78.375 | 75.109 | 77.835 | 81.426 | 73.179 | 70.731 | 89.363 | 94.543 | 91.064 | 88.403 | 87.973 | 99.416 | 106.287 | 108.26 | 108.589 | 115.159 | 104.17 | 98.353 | 96.607 | 101.129 | 81.963 | 91.43 | 89.274 | 87.874 | 73.455 | 72.72 | 74.532 | 70.039 | 61.218 | 54.41 | 53.502 | 51.709 | 42.624 | 41.398 | 37.53 | 35.066 | 28.119 | 24.289 | 23.741 | 23.19 | 18.481 | 16.672 | 15.304 | 12.831 | 9.026 | 9.463 | 7.806 | 6.43 | 4.654 | 3.645 | 3.653 | 2.489 | 4.505 | 4.403 | 4.335 | 5.331 | 6.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 16.951 | 24.467 | 37.024 | 38.851 | 25.379 | 40.037 | 25.208 | 24.317 | 23.98 | 17.031 | 27.5 | 21.935 | 11.183 | 24.714 | 39.548 | 21.869 | 16.058 | 20.975 | 19.658 | 16.635 | 15.155 | 15.689 | 16.275 | 20.283 | 14.278 | 21.182 | 15.274 | 12.426 | 10.376 | 9.978 | 15.221 | 5.391 | 6.147 | 7.281 | 5.004 | 5.365 | 7.277 | 9.98 | 5.153 | 3.876 | 5.248 | 8.589 | 5.768 | 4.043 | 8.319 | 10.272 | 6.454 | 5.974 | 6.956 | 7.252 | 6.619 | 6.141 | 6.409 | 8.152 | 6.452 | 3.085 | 4.331 | 6.02 | 4.776 | 3.478 | 5.422 | 10.124 | 4.817 | 6.279 | 7.901 | 8.786 | 4.359 | 2.661 | 7.282 | 5.725 | 5.86 | 3.652 | 5.799 | 4.932 | 3.053 | 1.859 | 2.482 | 4.171 | 2.725 | 1.575 | 3.298 | 5.662 | 3.273 | 2.536 | 3.069 | 3.503 | 2.57 | 4.712 | 4.473 | 3.456 | 2.725 | 2.946 | 3.24 | 2.372 | 1.542 | 1.154 | 1.327 | 1.571 | 1.3 |
Kortlopende schulden
| 0.446 | 0.876 | 0.918 | 1.504 | 1.514 | 1.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.068 | 1.368 | 0.068 | 0.068 | 0.068 | 1.068 | 0.068 | 0.068 | 0.068 | 0.264 | 0.277 | 0.339 | 1.906 | 1.957 | 1.959 | 2.412 | 0 |
Belastingschulden
| 0.367 | 0.717 | 25.154 | 24.172 | 1.457 | 1.548 | 1.883 | 0.839 | 0.595 | 0.839 | 1.217 | 1.87 | 0.899 | 0.569 | 1.177 | 0.623 | 0.618 | 3.025 | 0.471 | 0.895 | 0.525 | 1.241 | 0.41 | 3.247 | 0.618 | 3.247 | 0.536 | 9.474 | 6.008 | 6.227 | 0.659 | 3.655 | 0.021 | 3.655 | 0.459 | 3.352 | 0.06 | 3.352 | 0.05 | 0.283 | 1.87 | 2.889 | 0.478 | 2.636 | 0.779 | 2.636 | 0.162 | 0.246 | 0.349 | 2.214 | 0.499 | 2.303 | 0.69 | 2.303 | 0.664 | 3.842 | 1.721 | 3.842 | 0.33 | 4.019 | 1.889 | 4.019 | 0.362 | 4 | 0 | 3.586 | 0.185 | 0 | 0 | 2.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.65 | 2.146 | 2.603 | 3.068 | 3.573 | 3.246 | 0 | -0.471 | -0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.483 | 0 | 0.526 | 0.722 | 0.445 | 0 | 0 | -0.171 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 29.418 | 30.094 | 6.459 | 4.805 | 8.015 | 10.094 | 9.406 | 5.915 | 5.99 | 6.027 | 4.48 | 2.46 | 4.19 | 6.579 | 4.21 | 4.429 | 4.486 | 5.169 | 4.214 | 3.195 | 2.871 | 3.325 | 1.941 | -0.478 | 2.149 | 3.526 | 2.299 | 3.034 | 2.871 | 9.444 | 2.475 | -1.112 | 2.395 | 2.503 | 1.621 | -1.009 | 1.819 | 2.229 | 2.214 | 2.136 | 0.464 | 2.406 | 1.847 | -0.442 | 1.429 | 2.245 | 2.381 | 2.194 | 1.718 | 2.162 | 2.273 | -0.213 | 1.596 | 2.48 | 1.845 | -1.698 | 0.642 | 2.474 | 1.982 | -2.009 | 0.863 | 3.177 | 1.816 | 0 | 0 | 0 | 0 | 1.792 | 1.622 | 0 | 1.495 | 0.855 | 1.008 | 3.783 | 1.932 | 5.523 | 4.255 | 3.014 | 1.177 | 1.081 | 1.033 | 1.404 | 1.145 | 1.004 | 1.618 | 0.997 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.058 | 0.25 | 0.343 | 0.38 | 0.176 | 1.2 |
Totaal kortlopende verplichtingen
| 48.832 | 58.3 | 72.158 | 72.4 | 40.695 | 57.322 | 36.497 | 31.071 | 30.565 | 23.897 | 33.197 | 26.265 | 16.272 | 31.862 | 44.935 | 26.921 | 21.162 | 29.169 | 24.343 | 20.725 | 18.551 | 20.255 | 18.626 | 23.052 | 17.045 | 27.955 | 18.109 | 24.934 | 19.255 | 25.649 | 18.355 | 7.934 | 8.563 | 13.439 | 7.084 | 7.708 | 9.156 | 15.561 | 7.417 | 6.295 | 7.582 | 13.884 | 8.093 | 6.237 | 10.527 | 15.153 | 8.997 | 8.414 | 9.023 | 11.628 | 9.391 | 8.231 | 8.695 | 12.935 | 8.961 | 5.229 | 6.694 | 12.336 | 7.088 | 6.032 | 8.174 | 17.32 | 6.995 | 10.988 | 9.969 | 14.622 | 6.421 | 4.452 | 8.904 | 10.896 | 7.355 | 4.507 | 6.807 | 8.714 | 4.985 | 7.382 | 6.737 | 7.185 | 3.902 | 2.655 | 4.332 | 7.118 | 4.486 | 4.908 | 4.755 | 4.569 | 3.365 | 5.78 | 4.541 | 3.525 | 2.793 | 3.232 | 3.561 | 2.791 | 3.698 | 3.453 | 3.665 | 4.159 | 2.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.768 | 0.883 | 0.995 | 0.89 | 1.08 | 1.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.034 | 0.051 | 0.068 | 0.086 | 0.103 | 0.261 | 0.278 | 0 | 0.032 | 0.032 | 0.049 | 0.062 | 0.114 | 0.184 | 1.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 5.209 | 0 | 0 | 0 | 2.527 | 0.465 | 0.547 | 0.642 | 0.936 | 1.262 | 1.627 | 1.114 | 1.281 | 1.323 | 1.378 | 0.715 | 0.97 | 1.109 | 1.395 | 0.939 | 1.121 | 1.007 | 1.185 | 0.831 | 0.996 | 0.676 | 1.304 | 0.985 | 1.088 | 0.301 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.099 | 0.15 | 0.204 | 0.168 | 0.247 | 0.227 | 0.27 | 0.492 | 0.359 | 0.346 | 0.34 | 0.321 | 0.715 | 0.76 | 0.804 | 0.225 | 0.544 | 0.446 | 0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 3.825 | 3.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.446 | -0.544 | 1.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.394 | 0.4 |
Totaal niet-vlottende verplichtingen
| 0.768 | 0.883 | 6.204 | 0.89 | 4.905 | 5.093 | 3.825 | 0.465 | 0.547 | 0.642 | 0.936 | 1.262 | 1.627 | 1.114 | 1.281 | 1.323 | 1.378 | 0.715 | 0.97 | 1.109 | 1.395 | 0.939 | 1.121 | 1.007 | 1.185 | 0.831 | 0.996 | 0.676 | 1.304 | 0.985 | 1.088 | 0.301 | 6.147 | 0.301 | 5.004 | 5.365 | 7.277 | 9.98 | 5.153 | 3.876 | 5.248 | 8.589 | 0.065 | 0.099 | 0.15 | 0.204 | 0.168 | 0.247 | 0.227 | 0.27 | 0.492 | 0.359 | 0.346 | 0.34 | 0.321 | 0.715 | 0.76 | 0.804 | 0.225 | 0.544 | 5.422 | 0.544 | 4.817 | 6.279 | 7.901 | 8.786 | 4.359 | 2.661 | 7.282 | 5.725 | 5.86 | 3.652 | 5.799 | 4.932 | 3.053 | 1.859 | 2.482 | 4.171 | 2.725 | 1.626 | 3.298 | 5.713 | 3.342 | 0.017 | 0.034 | 0.051 | 0.068 | 0.086 | 0.103 | 0.261 | 0.278 | 0.032 | 0.032 | 0.032 | 0.049 | 0.062 | 0.375 | 0.578 | 2.2 |
Totaal passiva
| 49.6 | 59.183 | 78.362 | 73.29 | 45.6 | 62.415 | 40.322 | 31.536 | 31.112 | 24.539 | 34.133 | 27.527 | 17.899 | 32.976 | 46.216 | 28.244 | 22.54 | 29.884 | 25.313 | 21.834 | 19.946 | 21.194 | 19.747 | 24.059 | 18.23 | 28.786 | 19.105 | 25.61 | 20.559 | 26.634 | 19.443 | 8.235 | 8.563 | 13.439 | 7.084 | 7.708 | 9.156 | 15.561 | 7.417 | 6.295 | 7.582 | 13.884 | 8.158 | 6.336 | 10.677 | 15.357 | 9.165 | 8.661 | 9.25 | 11.898 | 9.883 | 8.59 | 9.041 | 13.275 | 9.282 | 5.944 | 7.454 | 13.139 | 7.313 | 6.032 | 8.174 | 17.32 | 6.995 | 10.988 | 9.969 | 14.622 | 6.421 | 4.452 | 8.904 | 10.896 | 7.355 | 4.507 | 6.807 | 8.714 | 4.985 | 7.382 | 6.737 | 7.185 | 3.902 | 2.655 | 4.332 | 7.118 | 4.486 | 4.925 | 4.789 | 4.62 | 3.433 | 5.866 | 4.644 | 3.786 | 3.072 | 3.232 | 3.593 | 2.823 | 3.747 | 3.515 | 4.04 | 4.738 | 4.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0 |
Gewone aandelen
| 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.021 | 0.021 | 0.022 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.02 | 0.02 | 0.019 | 0.018 | 0.018 | 0.018 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.006 | 0.006 | 0 |
Ingehouden winsten
| 78.889 | 76.559 | 71.555 | 76.557 | 91.876 | 98.255 | 105.488 | 116.908 | 123.246 | 126.974 | 130.496 | 130.721 | 132.746 | 132.489 | 134.141 | 133 | 131.063 | 128.298 | 126.177 | 124.618 | 123.215 | 121.997 | 122.172 | 121.135 | 118.93 | 113.751 | 106.32 | 101.287 | 96.341 | 91.701 | 86.53 | 82.925 | 82.002 | 81.004 | 78.295 | 76.535 | 75.301 | 74.454 | 72.343 | 70.833 | 69.478 | 70.189 | 68.647 | 67.554 | 66.445 | 65.726 | 63.987 | 62.055 | 80.015 | 82.009 | 81.108 | 79.774 | 79.825 | 86.159 | 97.115 | 102.431 | 101.18 | 99.231 | 94.305 | 90.519 | 87.213 | 83.231 | 75.156 | 75.966 | 71.082 | 65.261 | 58.639 | 53.736 | 49.326 | 44.8 | 38.617 | 34.993 | 32.239 | 28.924 | 24.174 | 21.035 | 18.363 | 15.652 | 12.11 | 9.687 | 7.73 | 5.918 | 4.1 | 2.761 | 1.537 | -0.281 | -1.714 | -3.43 | -3.864 | -4.069 | -4.971 | -6.141 | -6.494 | -6.888 | -5.797 | -4.671 | -4.307 | -4.008 | -3 |
Overige gereserveerde algehele resultaten
| 0 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -10.328 | -0 | 0 | -0 | -10.654 | 0 | 0 | 0 | -8.397 | 0 | 0 | 0 | -6.173 | -0 | 0 | 0 | -4.047 | 0 | 0 | 0 | -8.397 | -0.087 | -0.073 | -0.089 | -0.054 | -0.05 | -0.03 | -0.029 | -0.037 | -0.038 | -0.048 | -0.048 | -0.002 | -0.014 | 0.069 | 0.053 | 0.044 | 0.01 | 0.001 | -0.048 | -0.141 | -0.147 | -0.077 | -0.1 | -0.108 | -0.188 | -0.188 | -0.22 | -0.22 | -2.916 | -2.916 | -2.916 | -2.916 | -2.326 | -2.326 | -2.326 | -2.326 | -1.796 | -1.796 | -1.796 | -1.796 | -1.964 | -1.964 | -1.964 | -1.964 | -1.39 | -1.39 | -1.39 | -1.39 | -0.084 | -0.84 | -0.84 | -0.84 | -0.832 | -0.832 | -0.832 | -0.832 | -0.771 | -0.771 | -0.771 | -0.771 | -1 | -0.585 | -0.5 | 0 |
Overige totale aandeelhoudersvermogen
| 17.515 | 16.942 | 25.146 | 23.473 | 21.765 | 20.037 | 18.277 | 16.647 | 14.877 | 13.196 | 11.66 | 10.151 | 8.711 | 7.829 | 7.111 | 6.098 | 5.317 | 4.544 | 3.804 | 3.063 | 2.347 | 1.617 | 12.478 | 11.693 | 10.881 | 10.1 | 9.381 | 8.664 | 7.952 | 7.3 | 6.806 | 6.43 | 5.932 | 5.334 | 4.871 | 4.398 | 3.987 | 3.488 | 3.117 | 2.735 | 2.37 | 1.95 | 1.578 | 1.228 | 0.732 | 0.362 | 0 | 0 | 0 | 0.554 | 0 | 0 | -0.903 | 0 | 0 | 0 | 0 | 2.856 | 2.628 | 1.958 | 1.376 | 0.765 | 0 | 4.444 | 8.191 | 13.791 | 14.194 | 14.499 | 16.269 | 14.309 | 15.213 | 14.876 | 14.424 | 14.038 | 13.433 | 12.948 | 12.399 | 12.197 | 12.075 | 11.915 | 11.647 | 10.123 | 9.864 | 8.958 | 8.949 | 8.464 | 7.279 | 7 | 7 | 6.687 | 6.529 | 6.529 | 6.529 | 7.3 | 6.529 | 6.534 | 4.586 | 4.586 | 4.6 |
Totaal eigen vermogen van aandeelhouders
| 96.434 | 93.531 | 96.731 | 100.06 | 113.671 | 118.322 | 123.795 | 133.585 | 138.153 | 140.2 | 142.186 | 140.902 | 141.487 | 140.347 | 141.281 | 139.127 | 136.409 | 132.871 | 130.01 | 127.71 | 125.591 | 123.643 | 134.68 | 132.858 | 129.841 | 123.881 | 115.731 | 109.981 | 104.323 | 99.031 | 93.366 | 89.385 | 87.964 | 86.367 | 83.195 | 80.875 | 79.244 | 77.882 | 75.435 | 73.547 | 71.847 | 72.139 | 70.217 | 68.773 | 67.158 | 66.069 | 64.014 | 62.07 | 80.113 | 82.645 | 81.181 | 79.813 | 78.932 | 86.141 | 97.005 | 102.316 | 101.135 | 102.019 | 96.857 | 92.321 | 88.433 | 83.809 | 74.968 | 80.442 | 79.305 | 73.252 | 67.034 | 68.268 | 65.628 | 59.143 | 53.864 | 49.903 | 46.695 | 42.995 | 37.64 | 34.016 | 30.794 | 27.881 | 24.217 | 21.634 | 19.409 | 16.072 | 13.995 | 11.747 | 10.515 | 8.211 | 5.593 | 3.597 | 3.162 | 2.644 | 1.583 | 0.413 | 0.06 | -0.333 | 0.757 | 0.888 | 0.294 | 0.593 | 1.6 |
Totaal eigen vermogen
| 96.434 | 93.531 | 96.731 | 100.06 | 113.671 | 118.322 | 123.795 | 133.585 | 138.153 | 140.2 | 142.186 | 140.902 | 141.487 | 140.347 | 141.281 | 139.127 | 136.409 | 132.871 | 130.01 | 127.71 | 125.591 | 123.643 | 134.68 | 132.858 | 129.841 | 123.881 | 115.731 | 109.981 | 104.323 | 99.031 | 93.366 | 89.385 | 87.964 | 86.367 | 83.195 | 80.875 | 79.244 | 77.882 | 75.435 | 73.547 | 71.847 | 72.139 | 70.217 | 68.773 | 67.158 | 66.069 | 64.014 | 62.07 | 80.113 | 82.645 | 81.181 | 79.813 | 78.932 | 86.141 | 97.005 | 102.316 | 101.135 | 102.019 | 96.857 | 92.321 | 88.433 | 83.809 | 74.968 | 80.442 | 79.305 | 73.252 | 67.034 | 68.268 | 65.628 | 59.143 | 53.864 | 49.903 | 46.695 | 42.995 | 37.64 | 34.016 | 30.794 | 27.881 | 24.217 | 21.634 | 19.409 | 16.072 | 13.995 | 11.747 | 10.515 | 8.211 | 5.593 | 3.597 | 3.162 | 2.644 | 1.583 | 0.413 | 0.06 | -0.333 | 0.757 | 0.888 | 0.294 | 0.593 | 1.6 |
Totaal passiva en aandeelhoudersvermogen
| 146.034 | 152.714 | 175.093 | 173.35 | 159.271 | 180.737 | 164.117 | 165.121 | 169.265 | 164.739 | 176.319 | 168.429 | 159.386 | 173.323 | 187.497 | 167.371 | 158.949 | 162.755 | 155.323 | 149.544 | 145.537 | 144.837 | 154.427 | 156.917 | 148.071 | 152.667 | 134.836 | 135.591 | 124.882 | 125.665 | 112.809 | 97.62 | 96.527 | 99.806 | 90.279 | 88.583 | 88.4 | 93.443 | 82.852 | 79.842 | 79.429 | 86.023 | 78.375 | 75.109 | 77.835 | 81.426 | 73.179 | 70.731 | 89.363 | 94.543 | 91.064 | 88.403 | 87.973 | 99.416 | 106.287 | 108.26 | 108.589 | 115.159 | 104.17 | 98.353 | 96.607 | 101.129 | 81.963 | 91.43 | 89.274 | 87.874 | 73.455 | 72.72 | 74.532 | 70.039 | 61.218 | 54.41 | 53.502 | 51.709 | 42.624 | 41.398 | 37.53 | 35.066 | 28.119 | 24.289 | 23.741 | 23.19 | 18.481 | 16.672 | 15.304 | 12.831 | 9.026 | 9.463 | 7.806 | 6.43 | 4.654 | 3.645 | 3.653 | 2.489 | 4.505 | 4.403 | 4.335 | 5.331 | 6.3 |