
Petronet LNG Limited
NSE:PETRONET.NS
287.85 (INR) • At close July 31, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 91,044.4 | 17,233.7 | 626.6 | 10,539.22 | 8,493.33 | 9,760.22 | 2,265.84 | 8,553.04 | 3,209.95 | 21,774.1 | 3,640.9 | 12,327.3 | 12,685.3 | 9,839.1 | 1,540.21 | 3,404.961 | 6,577.934 | 3,585.643 | 3,404.685 | 2,506.03 | 2,979.757 |
Kortetermijnbeleggingen
| 10,418.9 | 56,055 | 67,455.5 | 41,035.4 | 48,581.9 | 36,254.7 | 35,468.9 | 39,578.4 | 27,707.3 | -4,137.8 | 834.1 | 498.8 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 101,463.3 | 73,288.7 | 68,082.1 | 51,574.62 | 57,075.23 | 46,014.92 | 37,734.74 | 48,131.44 | 30,917.25 | 21,774.1 | 3,640.9 | 12,826.1 | 12,685.3 | 9,839.1 | 1,540.21 | 3,404.961 | 6,577.934 | 3,585.643 | 3,404.685 | 2,506.03 | 2,979.757 |
Nettovorderingen
| 32,668.9 | 37,666.3 | 41,056.6 | 29,052.9 | 20,743.4 | 19,183.6 | 15,594.9 | 16,505 | 12,107.9 | 9,885.2 | 13,613.4 | 20,156.9 | 16,898 | 13,739.7 | 9,578.266 | 5,843.044 | 7,145.688 | 3,657.511 | 0 | 1,548.132 | 1,345.649 |
Voorraad
| 12,044.2 | 14,654.4 | 11,530.5 | 5,766.8 | 3,371.8 | 4,808.9 | 5,694.4 | 4,911 | 5,405.2 | 2,496.7 | 8,826.3 | 9,556.9 | 10,366.3 | 7,123.5 | 2,479.795 | 2,222.644 | 3,855.779 | 909.491 | 2,099.322 | 1,038.968 | 1,266.594 |
Overige vlottende activa
| 5,849.5 | 3,196.6 | 3,122.8 | 29,811.78 | 1,305.1 | 1,863.6 | 1,610.7 | 630.4 | 596 | 1,683.9 | 655 | 246.6 | 279.2 | 14,098.9 | 276.298 | 745.388 | 517.329 | 3,323 | 5,379.139 | 358.599 | 140.314 |
Totaal vlottende activa
| 152,025.9 | 128,941 | 118,469.7 | 87,153.2 | 81,618.9 | 70,488.2 | 59,618 | 70,271 | 49,026.3 | 34,951.5 | 26,653 | 44,257.1 | 41,372.5 | 31,061.5 | 13,874.569 | 12,216.037 | 18,096.73 | 11,475.645 | 10,883.146 | 5,451.729 | 5,732.314 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 104,710.5 | 96,969.6 | 99,133.4 | 97,496.2 | 103,384 | 111,926.7 | 80,122.4 | 82,475 | 84,670.6 | 86,612.7 | 76,789.2 | 71,412 | 66,824.9 | 58,114.6 | 49,052.949 | 42,010.834 | 33,153.72 | 26,290.684 | 21,265.969 | 18,609.398 | 18,873.226 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 67 | 24.1 | 28.5 | 2 | 2.2 | 2 | 10.5 | 23.9 | 45.3 | 71.2 | 105.7 | 37.7 | 59 | 0.3 | 0.182 | 1.358 | 2.335 | 2.584 | 6.651 | 17.994 | 29.337 |
Goodwill en immateriële activa
| 67 | 24.1 | 28.5 | 2 | 2.2 | 2 | 10.5 | 23.9 | 45.3 | 71.2 | 105.7 | 37.7 | 59 | 0.3 | 0.182 | 1.358 | 2.335 | 2.584 | 6.651 | 17.994 | 29.337 |
Langetermijnbeleggingen
| 10,760.5 | -32,686.1 | 5,871.3 | 24,171 | 3,217.8 | 3,823.3 | -24,159.987 | -37,006.387 | -25,198.587 | 4,182.9 | 65.9 | 401.2 | 498.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.907 |
Belastingvorderingen
| 0 | 58,481.1 | 2,414.3 | 4,795.313 | 2,677.513 | 2,428.813 | 36,902.5 | 41,681.8 | 30,592.3 | 3,742.3 | -65.9 | 2,921.1 | -498.8 | 0 | 0 | 9 | 7.2 | 5.9 | 123.4 | 1,030.2 | 2,283 |
Overige niet-vlottende activa
| 5,403.4 | 61,981.7 | 1,607.7 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -2,286.3 | 7,638.9 | 97.7 | 2,571.8 | 2,934 | 11,648.849 | 5,386.202 | 3,042.621 | 5,473.174 | 2,780.113 | 1,568.991 | 284.456 |
Totaal niet-vlottende activa
| 120,941.4 | 126,289.3 | 109,055.2 | 126,464.5 | 109,281.5 | 118,180.8 | 92,875.4 | 87,174.3 | 90,109.6 | 92,322.8 | 84,533.8 | 74,869.7 | 69,455.7 | 61,048.9 | 60,701.98 | 47,407.394 | 36,205.876 | 31,772.342 | 24,176.133 | 21,226.583 | 21,648.926 |
Totaal activa
| 272,967.3 | 255,230.3 | 227,524.9 | 213,617.7 | 190,900.4 | 188,669 | 152,493.4 | 157,445.3 | 139,135.9 | 127,274.3 | 111,186.8 | 119,126.8 | 110,828.2 | 92,110.4 | 74,576.549 | 59,623.431 | 54,302.606 | 43,247.987 | 35,059.279 | 26,678.312 | 27,381.24 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 25,630.4 | 28,649.5 | 9,802.2 | 7,935.4 | 5,678.4 | 7,340.6 | 8,651.7 | 10,477.8 | 5,618.1 | 3,777 | 3,394.7 | 18,868.4 | 22,973.5 | 12,685.5 | 5,671.7 | 6,042.589 | 5,715.053 | 3,387.869 | 3,125.228 | 1,368.488 | 3,505.516 |
Kortlopende schulden
| 4,802.3 | 4,116.8 | 2,745.3 | 3,053.3 | 3,082.8 | 3,802.3 | 5,234.6 | 6,845.7 | 7,679.7 | 3,816.2 | -2,928.5 | 6,192 | 3,159.4 | 3,420.4 | 1,810.439 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,549.7 | 17,011.6 | 253.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 2,459.4 | 7,955.8 | 5,350.4 | 4,501.3 | 4,468.2 | 5,342.2 | 4,484.8 | 4,417 | 5,731.5 | 4,789.1 | 4,880.7 | 4,889.8 | 1,786.382 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 10,168.3 | 8,815.7 | 16,914.2 | 16,378.7 | 10,305.1 | 11,335.1 | 8,782.5 | -7,972.4 | -8,682.6 | 10,062.9 | 2,320.4 | 4,370.7 | 9,072.5 | 11,767.7 | 4,651.481 | 2,962.918 | 3,207.031 | 5,200.499 | 2,751.517 | 349.717 | 74.229 |
Totaal kortlopende verplichtingen
| 40,601 | 41,582 | 29,004 | 27,367.4 | 20,744.4 | 24,236.1 | 24,843.6 | 28,602.2 | 21,626.8 | 17,909.5 | 14,249.6 | 34,220.2 | 35,205.4 | 23,895.4 | 12,133.62 | 9,005.507 | 8,922.084 | 8,588.368 | 5,876.745 | 1,724.735 | 3,584.673 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 21,763.5 | 25,964.2 | 25,964.2 | 31,331.7 | 33,446.5 | 36,529 | 1,012 | 7,334.1 | 14,500.3 | 25,178.3 | 25,687 | 26,477.4 | 27,182.2 | 29,341.6 | 30,355.776 | 20,997.718 | 22,816.976 | 15,776.23 | 13,831.966 | 12,598.917 | 12,598.917 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 6,447.9 | 721.2 | 580.1 | 308.8 | 10,158.1 | 10,860.9 | 12,836.3 | 13,857.6 | 14,000 | 9,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 7,026 | 8,321.3 | 8,805.9 | 8,882.9 | 13,360.3 | 10,481.7 | 7,301.8 | 8,939 | 7,270 | 5,530 | 3,910 | 3,630 | 3,480 | 3,271 | 2,729.2 | 2,697.9 | 2,595.4 | 1,635.2 | 2,143 |
Overige niet-vlottende verplichtingen
| 11,827.5 | 7,135.1 | 12,488 | 8,901.4 | 9,114.7 | -2,346.3 | 110.8 | 78.1 | 65.6 | 2,905 | 7,093.9 | 3,024.2 | 3,943.7 | 45.6 | 1,805.6 | 0 | 0 | 0 | 0 | 6.53 | 4.928 |
Totaal niet-vlottende verplichtingen
| 33,591 | 39,547.2 | 45,875.3 | 49,569.4 | 52,087 | 53,223.7 | 25,344 | 30,730.2 | 35,725.3 | 45,120.1 | 40,050.9 | 35,045.4 | 31,125.9 | 33,017.2 | 35,641.376 | 28,269.143 | 25,546.176 | 18,474.13 | 16,427.366 | 14,234.117 | 14,741.917 |
Totaal passiva
| 74,192 | 81,129.2 | 74,879.3 | 76,936.8 | 72,831.4 | 77,459.8 | 50,187.6 | 59,332.4 | 57,352.1 | 63,029.6 | 54,300.5 | 69,265.6 | 66,331.3 | 56,912.6 | 47,774.996 | 37,274.65 | 34,468.26 | 27,062.498 | 22,304.111 | 15,958.852 | 18,326.59 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 145,365.6 | 0 | 0 | 141,098.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 |
Ingehouden winsten
| 183,775.3 | 151,821.1 | 137,645.6 | 114,514.2 | 95,883.1 | 88,990.8 | 78,559.1 | 73,895.9 | 62,764.9 | 46,193.5 | 40,538.3 | 35,186.6 | 30,692.3 | 22,543.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 7,280 | 7,280 | 7,166.7 | 7,185.9 | -22,608.9 | -14,882.9 | 9,217 | 9,964.3 | 8,996.3 | 933.4 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -152,645.6 | 0 | 0 | -141,098.1 | 0 | 0 | 1,554.6 | 1,554.6 | 1,554.6 | 1,554.6 | 1,554.6 | 5,154.6 | 1,554.65 | 14,848.781 | 12,334.346 | 8,685.489 | 5,255.168 | 3,219.46 | 1,554.65 |
Totaal eigen vermogen van aandeelhouders
| 198,775.3 | 174,101.1 | 152,645.6 | 136,680.9 | 118,069 | 111,209.2 | 102,305.8 | 98,112.9 | 81,783.8 | 64,244.7 | 56,886.3 | 49,861.2 | 44,496.9 | 35,197.8 | 26,801.553 | 22,348.781 | 19,834.346 | 16,185.489 | 12,755.168 | 10,719.46 | 9,054.65 |
Totaal eigen vermogen
| 198,775.3 | 174,101.1 | 152,645.6 | 136,680.9 | 118,069 | 111,209.2 | 102,305.8 | 98,112.9 | 81,783.8 | 64,244.7 | 56,886.3 | 49,861.2 | 44,496.9 | 35,197.8 | 26,801.553 | 22,348.781 | 19,834.346 | 16,185.489 | 12,755.168 | 10,719.46 | 9,054.65 |
Totaal passiva en aandeelhoudersvermogen
| 272,967.3 | 255,230.3 | 227,524.9 | 213,617.7 | 190,900.4 | 188,669 | 152,493.4 | 157,445.3 | 139,135.9 | 127,274.3 | 111,186.8 | 119,126.8 | 110,828.2 | 92,110.4 | 74,576.549 | 59,623.431 | 54,302.606 | 43,247.987 | 35,059.279 | 26,678.312 | 27,381.24 |