PetIQ, Inc.
NASDAQ:PETQ
30.98 (USD) • At close October 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 15.322 | 14.907 | -17.487 | 0.456 | 9.553 | 9.781 | -6.887 | -49.571 | 4.678 | 3.16 | -14.475 | -8.328 | 4.034 | 2.386 | -11.9 | -64.529 | -1.96 | -2.633 | -13.75 | -8.796 | 5.918 | 2.326 | -5.256 | 3.902 | 5.398 | -3.957 | -3.391 | 0.859 | 6.07 | 4.279 | -1.177 | -2.512 | 0.598 | -0.304 | 3.71 |
Afschrijvingen & Amortisatie
| 7.067 | 7.694 | 10.749 | 16.047 | 11.306 | 8.463 | 8.904 | 8.904 | 8.694 | 8.966 | 10.364 | 8.531 | 8.054 | 12.351 | 10.033 | 9.145 | 6.327 | 5.47 | 5.504 | 4.949 | 2.965 | 3.091 | 3.54 | 3.213 | 3.192 | 2.522 | 0.889 | 1.038 | 0.836 | 0.851 | 1.189 | 0.744 | 0.865 | 1.276 | 0.593 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.172 | -0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 3.487 | -1.352 | 5.59 | 0.03 | -0.549 | 53.169 | 0.06 | -1.169 | -3.495 | -1.601 | 1.138 | 0.5 | -1.604 | 0.808 | 1.02 | -1.067 | 3.339 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.792 | 2.609 | 1.409 | 2.851 | 2.743 | 2.466 | 2.459 | 2.238 | 2.843 | 3.823 | 2.24 | 2.627 | 2.439 | 2.122 | 2.621 | 2.147 | 1.844 | 2.558 | 2.608 | 1.601 | 1.602 | 1.544 | 1.134 | 1.224 | 0.756 | 0.698 | 0.201 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 29.507 | -110.904 | -2.434 | 30.158 | 34.212 | -63.985 | 43.817 | 55.676 | -35.803 | -61.793 | 11.584 | 55.226 | -8.991 | -74.387 | -18.771 | 48.506 | 19.793 | -72.49 | 34.244 | 10.865 | -12.953 | -24.963 | 1.595 | -14.244 | 18.308 | -36.467 | -6.152 | 15.406 | 2.834 | -22.022 | 0.488 | 12.144 | -8.889 | -4.717 | -22.303 |
Vorderingen
| -23.279 | -49.088 | 8.105 | 41.906 | 9.782 | -84.25 | 7.082 | 43.75 | 10.057 | -65.026 | 10.713 | 35.101 | 15.412 | -72.423 | -1.875 | 44.361 | -13.921 | -60.217 | 27.561 | -1.466 | -19.774 | -20.444 | 9.09 | -2.479 | 8.177 | -28.997 | 2.944 | 6.918 | -4.66 | -9.515 | -1.334 | 7.436 | -4.039 | -4.279 | -13.61 |
Voorraden
| 50.465 | -56.262 | -32.492 | 13.55 | 16.468 | -13.567 | 4.55 | 12.924 | 7.646 | -71.417 | 11.323 | 10.54 | 12.187 | -32.767 | -13.853 | 27.634 | 7.442 | -39.069 | 18.311 | 18.431 | 14.072 | -20.366 | -11.865 | 4.639 | -2.146 | -27.238 | -9.402 | 8.157 | 5.34 | -13.813 | 1.473 | 6.729 | -3.297 | -5.447 | -7.326 |
Crediteuren
| 4.291 | -1.727 | 26.543 | -40.913 | 4.301 | 36.019 | 39.589 | -7.524 | -47.613 | 74.094 | -7.633 | 2.134 | -38.814 | 32.182 | 1.611 | -23.704 | 11.701 | 27.827 | -8.621 | -5.63 | -10.679 | 17.335 | 5.974 | -22.132 | 9.351 | 22.508 | 2.355 | -1.806 | 0.269 | 3.334 | 1.229 | -4.177 | 0.516 | 2.536 | 0 |
Overig Werkkapitaal
| -1.97 | -3.827 | -4.59 | 15.615 | 3.661 | -2.187 | -7.404 | 6.526 | -5.893 | 0.556 | -2.819 | 7.451 | 2.224 | -1.379 | -4.654 | 0.215 | 14.571 | -1.031 | -3.007 | -0.47 | 3.428 | -1.488 | -1.604 | 5.728 | 2.926 | -2.74 | -2.049 | 2.137 | 1.885 | -2.028 | -0.88 | 2.156 | -2.069 | 2.473 | -1.367 |
Overige Niet-Contante Posten
| -11.361 | 125.624 | 5.093 | 0.814 | -0.083 | -0.052 | 0.602 | 47.265 | -0.416 | 0.464 | 0.102 | -0.043 | 0.031 | 0.145 | 0.146 | 7.885 | 0.038 | -0.342 | 4.325 | 2.437 | 1.471 | -0.697 | 2.981 | -0.285 | 0.336 | -0.16 | 0.03 | 0.301 | 0.126 | 0.037 | -0.09 | -0.029 | -0.663 | 0.151 | 8.321 |
Kasstroom uit Operationele Activiteiten
| 57.878 | -85.144 | -2.842 | 50.326 | 57.73 | -43.327 | 48.896 | 64.512 | -20.004 | -45.38 | 13.302 | 56.661 | 11.157 | -57.353 | -18.42 | 56.323 | 26.102 | -68.606 | 29.436 | 9.455 | 0.141 | -18.199 | 2.39 | -5.382 | 29.01 | -38.431 | -5.084 | 17.955 | 9.866 | -16.855 | 0.41 | 10.347 | -8.089 | -3.594 | -9.679 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.671 | -1.55 | -2.94 | -2.077 | -2.218 | -1.91 | -2.176 | -1.771 | -2.348 | -5.678 | -6.693 | -6.275 | -9.977 | -8.325 | -4.581 | -103.458 | -5.35 | -5.075 | -5.148 | -3.398 | -0.833 | -0.897 | -1.05 | -1.396 | -2.508 | -2.224 | -0.573 | -2.877 | -0.163 | -0.518 | -0.437 | -0.474 | -0.377 | -0.753 | -0.372 |
Netto Overnames
| 2.653 | 0.728 | 0 | 0 | 0 | -27.634 | 0 | 0 | 0 | 0 | 0.077 | 4.705 | 0.35 | 0 | 0 | 0 | 0 | 0 | 184.905 | -185.09 | 0 | 0 | -0.969 | 0 | -0.097 | -91.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.653 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 4.705 | 0.35 | 0 | 0.013 | -96.072 | 0 | 0.429 | -184.635 | 0.001 | 0.022 | 0.047 | 0.121 | 0.005 | 0.046 | 0.057 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0.982 | -0.822 | -2.94 | -2.077 | -2.218 | -29.544 | -2.176 | -1.771 | -2.348 | -5.678 | -6.616 | -1.57 | -9.627 | -8.325 | -4.568 | -103.458 | -5.35 | -4.646 | -4.878 | -188.487 | -0.811 | -0.85 | -1.898 | -1.391 | -2.559 | -94.153 | -0.573 | -2.877 | -0.163 | -0.518 | -0.436 | -0.474 | -0.377 | -0.753 | -0.372 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.097 | -2.375 | -2.256 | -2.237 | -2.355 | -2.246 | -17.296 | -7.253 | -26.995 | -16.549 | -2.103 | -18.825 | -372.96 | -205.109 | -171.275 | -229.128 | -273.425 | -166.21 | -165.272 | -180.191 | -206.505 | -126.088 | -121.168 | -130.473 | -156.75 | -59.775 | -56.966 | -127.55 | -85.22 | -56.798 | -71.098 | -47.656 | -57.434 | -67.757 | -18.453 |
Uitgifte van Gewone Aandelen
| 2.304 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.1 | 0.809 | 0.029 | 6.008 | 6.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.914 | 0 | 0 | 0 | -104.01 | 104.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.144 | -2.699 | 0.984 | -0.015 | -0.129 | -0.84 | -0.013 | -3.857 | -0.177 | -0.688 | -0.036 | -0.049 | -0.05 | -0.802 | -0.282 | -0.127 | -0.037 | -0.149 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.96 | -55.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.05 | -111.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.144 | -2.699 | -0.165 | -0.015 | -0.129 | -0.84 | 15 | 0.003 | 3.838 | 39.412 | 11.571 | -0.112 | 387.594 | 248.278 | 169.803 | 217.025 | 341.541 | 240.433 | 157.446 | 333.155 | 189.493 | 133.021 | 108.69 | 130.067 | 137.34 | 159.125 | 150.1 | 221.86 | 75.2 | 74.775 | 70.939 | 37.42 | 65.65 | 70.628 | -1.316 |
Kasstroom uit Financieringsactiviteiten
| 0.063 | -5.074 | -2.367 | -2.252 | -2.484 | -3.086 | -2.309 | -11.107 | -23.157 | 22.863 | 9.468 | -18.937 | 14.634 | 43.169 | -1.472 | -12.103 | 68.116 | 74.223 | -7.826 | 152.964 | -17.012 | 6.933 | 61.436 | -0.406 | -19.41 | 99.35 | -2.966 | 30.38 | -10.02 | 17.977 | -0.159 | -10.236 | 8.216 | 2.871 | 17.137 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.167 | 0.045 | -0.096 | 0.18 | -0.001 | 0.102 | 0.136 | -0.312 | -0.199 | -0.107 | 0.078 | -0.143 | -0.065 | 0.117 | 0.163 | -0.032 | 0.047 | -0.135 | 0.085 | -0.041 | -0.121 | 0.123 | -0.05 | -0.011 | -0.083 | 0.052 | -0.017 | 0.03 | -0.011 | 0.005 | -0.003 | -0.063 | -0.073 | -0.07 | 0.04 |
Netto Kasstroomverandering
| 58.756 | -90.995 | -8.245 | 46.177 | 53.027 | -75.855 | 44.547 | 51.322 | -45.708 | -28.302 | 16.232 | 36.011 | 16.099 | -22.392 | -24.297 | -59.27 | 88.915 | 0.836 | 16.817 | -26.109 | -17.803 | -11.993 | 61.878 | -7.19 | 6.958 | -33.182 | -8.64 | 45.488 | -0.328 | 0.609 | -0.188 | -0.426 | -0.323 | -1.546 | 7.126 |
Kaspositie aan het Einde van de Periode
| 84.13 | 25.374 | 116.369 | 124.614 | 78.437 | 25.41 | 101.265 | 56.718 | 5.396 | 51.104 | 79.406 | 63.174 | 27.163 | 11.064 | 33.456 | 57.753 | 117.023 | 28.108 | 27.272 | 10.455 | 36.564 | 54.367 | 66.36 | 4.482 | 11.672 | 4.714 | 37.896 | 46.536 | 1.048 | 1.376 | 0.767 | 0.955 | 1.381 | 1.704 | 8.496 |