Gérard Perrier Industrie S.A.
EPA:PERR.PA
88 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.294 | 10.379 | 9.167 | 8.947 | 7.728 | 7.798 | 7.215 | 7.939 | 3.575 | 7.863 | 6.053 | 7.343 | 5.778 | 6.385 | 5.622 | 5.977 | 4.792 | 5.715 | 4.68 | 6.292 | 3.556 | 5.843 | 3.703 | 2.387 | 1.986 | 1.986 | 1.986 | 1.986 | 1.753 | 1.753 | 1.753 | 1.753 | 1.586 | 1.586 | 1.586 | 1.586 | 1.135 | 1.135 | 1.135 | 1.135 |
Afschrijvingen & Amortisatie
| 4.256 | 2.8 | 3.581 | 3.343 | 3.063 | 2.984 | 2.553 | 2.546 | 2.595 | 2.571 | 2.18 | 1.185 | 1.214 | 1.173 | 1.093 | 1.106 | 0.983 | 1.025 | 0.952 | 0.916 | 0.836 | 0.932 | 0.945 | 0.475 | 0.571 | 0.571 | 0.571 | 0.571 | 0.438 | 0.438 | 0.438 | 0.438 | 0.398 | 0.398 | 0.398 | 0.398 | 0.288 | 0.288 | 0.288 | 0.288 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -19.968 | -2.976 | -16.981 | -8.852 | -10.088 | -5.372 | -6.785 | 1.105 | 0 | 0 | 0 | 0 | 0 | 0 | 1.617 | -0.133 | -3.334 | 5.541 | -1.038 | 1.511 | 5.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -0.246 | 0.246 | 0.2 | 0.23 | 0.276 | 0.246 | 0.249 | 0.186 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.146 | 0.036 | 0.036 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.567 | 1.168 | -13.128 | 5.687 | -10.316 | -0.252 | -4.381 | -0.436 | -1.218 | 6.487 | -4.142 | 1.606 | -1.334 | -4.737 | -2.523 | -4.758 | -1.885 | 0.011 | 3.13 | -5.096 | 0.781 | -2.116 | -5.33 | -0.539 | -0.466 | -0.466 | -0.466 | -0.466 | 0.513 | 0.513 | 0.513 | 0.513 | -0.175 | -0.175 | -0.175 | -0.175 | 0.304 | 0.304 | 0.304 | 0.304 |
Vorderingen
| 0.654 | -3.279 | 0.176 | -12.019 | -9.593 | -6.094 | -1.17 | -9.646 | 11.187 | 3.208 | -8.109 | -1.072 | 0.691 | -4.44 | -0.206 | -5.043 | -0.64 | -0.657 | 4.529 | -5.542 | 1.39 | -2.099 | -5.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.728 | 3.431 | -5.342 | -0.496 | -3.838 | -2.669 | -1.508 | 0.732 | -2.448 | 0.719 | 0.087 | 1.004 | -2.245 | -0.179 | -1.647 | -0.404 | -1.049 | 0.718 | -1.267 | -0.072 | -0.424 | 0.442 | -0.82 | -0.094 | 0.071 | 0.071 | 0.071 | 0.071 | 0.075 | 0.075 | 0.075 | 0.075 | -0.363 | -0.363 | -0.363 | -0.363 | 0.376 | 0.376 | 0.376 | 0.376 |
Crediteuren
| -3.549 | 7.797 | -7.394 | 16.424 | 2.805 | 6.156 | -2.058 | 8.882 | -10.147 | 2.577 | 5.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.711 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.056 | 1.015 | -0.568 | 1.778 | 0.31 | 2.356 | 0.354 | -0.404 | 0.191 | -0.018 | -1.658 | 1.673 | 0.219 | -0.118 | -0.671 | 0.69 | -0.196 | -0.049 | -0.132 | 0.518 | -0.184 | -0.459 | 0.594 | -0.444 | -0.537 | -0.537 | -0.537 | -0.537 | 0.439 | 0.439 | 0.439 | 0.439 | 0.188 | 0.188 | 0.188 | 0.188 | -0.071 | -0.071 | -0.071 | -0.071 |
Overige Niet-Contante Posten
| -0.463 | 6.435 | 19.38 | 0.557 | 14.686 | 6.73 | 9.095 | 3.782 | 5.804 | -2.996 | 6.075 | 0.558 | -0.349 | 6.001 | 0.002 | 6.006 | -2.287 | 0.704 | -2.344 | 3.722 | -2.491 | 2.126 | 3.184 | -0.001 | -0.07 | -0.07 | -0.07 | -0.07 | -0.027 | -0.027 | -0.027 | -0.027 | -0.29 | -0.29 | -0.29 | -0.29 | -0.082 | -0.082 | -0.082 | -0.082 |
Kasstroom uit Operationele Activiteiten
| 9.519 | 20.536 | -0.722 | 15.758 | -1.591 | 8.685 | 4.64 | 8.708 | 4.158 | 15.288 | 3.322 | 10.692 | 5.308 | 8.822 | 4.193 | 8.332 | 1.676 | 7.528 | 6.49 | 5.907 | 2.756 | 6.931 | 2.503 | 2.359 | 2.039 | 2.039 | 2.039 | 2.039 | 2.678 | 2.678 | 2.678 | 2.678 | 1.52 | 1.52 | 1.52 | 1.52 | 1.645 | 1.645 | 1.645 | 1.645 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.014 | -3.567 | -5.344 | -5.627 | -2.868 | -1.65 | -1.568 | -1.09 | -1.982 | -0.749 | -3.664 | -4.136 | -1.133 | -0.898 | -1.268 | -2.18 | -0.75 | -2.173 | -2.558 | -3.377 | -2.674 | -0.7 | -0.893 | -0.398 | -0.502 | -0.502 | -0.502 | -0.502 | -0.59 | -0.59 | -0.59 | -0.59 | -0.694 | -0.694 | -0.694 | -0.694 | -0.274 | -0.274 | -0.274 | -0.274 |
Netto Overnames
| 0.014 | -4.278 | 0.028 | 0.01 | 0.057 | 0.021 | -0.05 | 0.66 | -0.003 | -0.192 | 0 | 0 | 0 | 0.07 | -3.044 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.022 | 0.028 | 0.01 | 0.057 | -6.044 | -0.05 | 0.66 | -0.003 | -0.192 | 0 | 0.001 | 0.015 | 0.014 | 0.028 | 0 | 0.008 | 0.012 | 0.02 | 0.004 | 0.25 | 0.012 | 0.007 | 0.398 | 0.502 | 0.502 | 0.502 | 0.502 | 0.59 | 0.59 | 0.59 | 0.59 | 0.694 | 0.694 | 0.694 | 0.694 | 0.274 | 0.274 | 0.274 | 0.274 |
Kasstroom uit Investeringsactiviteiten
| -6.999 | -7.824 | -5.316 | -5.617 | -2.811 | -7.673 | -1.618 | -0.43 | -1.985 | -0.94 | -3.664 | -4.135 | -1.118 | -0.814 | -4.283 | -2.18 | -0.743 | -3.461 | -2.538 | -3.373 | -2.424 | -0.688 | -0.887 | -0.398 | -0.502 | -0.502 | -0.502 | -0.502 | -1.083 | -1.083 | -1.083 | -1.083 | -0.694 | -0.694 | -0.694 | -0.694 | -0.274 | -0.274 | -0.274 | -0.274 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 4.626 | 0 | 0.731 | 0 | -1.786 | 0 | -1.506 | 0 | 0.21 | 0 | 1.985 | 0 | -1.05 | 0 | 3.368 | 0 | -0.666 | 0 | 1.593 | 0 | -0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.008 | -0.004 | 0.007 | 0.058 | 9.94 | 0 | 1.539 | 0 | 0 | -0.001 | 0.019 | 0 | 1.339 | 0 | 1.307 | 0 | 1.214 | 0 | 1.011 | 0 | 0.954 | 1.171 | 1.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0.199 | 0.199 | 0.199 | 0.192 | 0.192 | 0.192 | 0.192 |
Terugkoop van Gewone Aandelen
| 0 | -0.004 | -0.4 | 0 | -8.154 | -0.037 | -0.033 | -4.002 | -0.009 | -0.001 | -2.003 | -0.003 | -0.016 | -13.068 | -0.018 | -0.002 | -0.168 | -0.031 | -0.186 | -0.062 | -0.048 | -0.075 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.273 | -0.273 | -0.273 | -0.273 | -0.116 | -0.116 | -0.116 | -0.116 |
Uitgekeerde Dividenden
| -8.673 | 0 | -8.107 | 0 | -7.483 | 0 | -5.797 | 0 | -5.525 | -1.137 | -6.446 | 0 | -6.373 | 0 | -3.853 | 0 | -3.734 | 0 | -3.615 | 0 | -2.756 | -0.689 | -2.755 | -0.689 | -0.691 | -0.691 | -0.691 | -0.691 | -0.953 | -0.953 | -0.953 | -0.953 | -0.571 | -0.571 | -0.571 | -0.571 | -0.563 | -0.563 | -0.563 | -0.563 |
Overige Financieringsactiviteiten
| 0.019 | 3.108 | -0.393 | 0.129 | 9.94 | 7.629 | 0 | -1.078 | 0 | -1.136 | 0.019 | 1.453 | 0 | -1.009 | 0 | -0.2 | 0 | 1.764 | 0 | 3.153 | 0 | -0.805 | -1.18 | -0.517 | 1.127 | -0.439 | 1.127 | -0.439 | 1.357 | -0.395 | 1.357 | -0.395 | 1.056 | -0.486 | 1.056 | -0.486 | 0.872 | -0.309 | 0.872 | -0.309 |
Kasstroom uit Financieringsactiviteiten
| -4.02 | 3.104 | -7.77 | 0.129 | 0.671 | 7.591 | -7.336 | -5.081 | -5.324 | -1.136 | -4.443 | 1.45 | -7.439 | -14.077 | -0.503 | -0.202 | -4.567 | 1.733 | -2.207 | 3.091 | -3.15 | -0.805 | -3.935 | -1.205 | -1.131 | -1.131 | -1.131 | -1.131 | -1.348 | -1.348 | -1.348 | -1.348 | -1.056 | -1.056 | -1.056 | -1.056 | -0.872 | -0.872 | -0.872 | -0.872 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 58.472 | -58.472 | 51.933 | -51.933 | 47.644 | -47.644 | 47.599 | -47.599 | 39.173 | -39.173 | 34.415 | -34.415 | 41.078 | -41.078 | 38.762 | -38.762 | 31.216 | -31.216 | 28.408 | 1.248 | 0.025 | 0.025 | 0.348 | 0.348 | 0.348 | 0.348 | 1.085 | 1.085 | 1.085 | 1.085 | 0.789 | 0.789 | 0.789 | 0.789 | 0.498 | 0.498 | 0.498 | 0.498 |
Netto Kasstroomverandering
| -1.545 | 10.136 | -13.861 | 6.961 | -5.731 | 8.603 | -4.314 | 3.197 | -3.152 | 13.211 | 34.388 | -31.166 | 31.166 | -40.484 | 40.484 | -35.127 | 35.127 | -32.961 | 32.961 | -25.591 | 25.591 | -15.167 | 16.649 | 0.78 | 0.754 | 0.754 | 0.754 | 0.754 | 1.331 | 1.331 | 1.331 | 1.331 | 0.558 | 0.558 | 0.558 | 0.558 | 0.997 | 0.997 | 0.997 | 0.997 |
Kaspositie aan het Einde van de Periode
| 53.256 | 54.801 | 39.302 | 53.162 | 46.201 | 51.933 | 43.33 | 47.644 | 44.448 | 47.599 | 34.388 | 0 | 31.166 | 0 | 40.484 | 0 | 35.127 | 0 | 32.961 | 0 | 25.591 | 7.804 | 22.971 | 7.102 | 6.322 | 6.322 | 6.322 | 6.322 | 5.568 | 5.568 | 5.568 | 5.568 | 4.237 | 4.237 | 4.237 | 4.237 | 3.679 | 3.679 | 3.679 | 3.679 |