Perion Network Ltd.
NASDAQ:PERI
8.87 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 102.198 | 108.691 | 157.82 | 234.23 | 185.305 | 178.47 | 145.15 | 209.67 | 158.615 | 146.656 | 125.315 | 157.975 | 121.029 | 109.677 | 89.817 | 118.256 | 83.413 | 60.341 | 66.053 | 78.257 | 65.777 | 63.567 | 53.849 | 71.962 | 57.181 | 62.797 | 60.905 | 77.28 | 65.042 | 69.688 | 61.976 | 84.542 | 74.46 | 78.003 | 75.789 | 67.607 | 52.637 | 48.569 | 52.137 | 78.088 | 86.285 | 109.535 | 114.823 | 16.863 | 21.284 | 133.781 | 27.578 | 21.366 | 16.215 | 11.983 | 10.659 | 10.303 | 8.431 | 8.051 | 8.687 | 7.799 | 7.49 | 7.213 | 6.995 | 7.465 | 6.608 | 6.746 | 6.376 | 6.067 | 5.859 | 5.217 | 4.763 | 5.358 | 4.597 | 4.304 | 4.416 | 3.987 | 2.627 | 2.036 | 2.201 | 2.152 | 1.75 | 1.75 | 1.75 | 1.913 |
Kosten van de omzet
| 69.676 | 75.005 | 113.662 | 158.383 | 117.786 | 111.071 | 87.434 | 131.436 | 101.165 | 92.817 | 77.587 | 100.66 | 79.874 | 72.385 | 60.296 | 81.348 | 55.17 | 41.681 | 41.904 | 47.98 | 40.989 | 39.243 | 33.199 | 42.969 | 34.282 | 36.916 | 37.941 | 41.93 | 35.516 | 37.192 | 33.561 | 42.722 | 36.737 | 38.925 | 38.341 | 38.677 | 27.966 | 22.224 | 18.545 | 36.354 | 37.533 | 62.53 | 65.975 | 5.911 | 10.883 | 70.905 | 14.453 | 11.548 | 7.118 | 1.064 | 1.023 | 1.311 | 0.686 | 0.459 | 0.384 | 0.452 | 0.382 | 0.391 | 0.373 | 0.44 | 0.386 | 0.367 | 0.387 | 0.424 | 0.483 | 0.437 | 0.451 | 0.57 | 0.463 | 0.35 | 0.357 | 0.285 | 0.225 | 0.164 | 0.17 | 0.074 | 0.165 | 0 | 0 | 0.084 |
Brutowinst
| 32.522 | 33.686 | 44.158 | 75.847 | 67.519 | 67.399 | 57.716 | 78.234 | 57.45 | 53.839 | 47.728 | 57.315 | 41.155 | 37.292 | 29.521 | 36.908 | 28.243 | 18.66 | 24.149 | 30.277 | 24.788 | 24.324 | 20.65 | 28.993 | 22.899 | 25.881 | 22.964 | 35.35 | 29.526 | 32.496 | 28.415 | 41.82 | 37.723 | 39.078 | 37.448 | 28.93 | 24.671 | 26.345 | 33.592 | 41.734 | 48.752 | 47.005 | 48.848 | 10.952 | 10.401 | 62.876 | 13.125 | 9.818 | 9.097 | 10.919 | 9.636 | 8.992 | 7.745 | 7.592 | 8.303 | 7.347 | 7.108 | 6.822 | 6.622 | 7.025 | 6.222 | 6.379 | 5.989 | 5.643 | 5.376 | 4.78 | 4.312 | 4.788 | 4.134 | 3.954 | 4.059 | 3.702 | 2.402 | 1.872 | 2.031 | 2.078 | 1.585 | 1.75 | 1.75 | 1.829 |
Brutowinstmarge
| 0.318 | 0.31 | 0.28 | 0.324 | 0.364 | 0.378 | 0.398 | 0.373 | 0.362 | 0.367 | 0.381 | 0.363 | 0.34 | 0.34 | 0.329 | 0.312 | 0.339 | 0.309 | 0.366 | 0.387 | 0.377 | 0.383 | 0.383 | 0.403 | 0.4 | 0.412 | 0.377 | 0.457 | 0.454 | 0.466 | 0.458 | 0.495 | 0.507 | 0.501 | 0.494 | 0.428 | 0.469 | 0.542 | 0.644 | 0.534 | 0.565 | 0.429 | 0.425 | 0.649 | 0.489 | 0.47 | 0.476 | 0.46 | 0.561 | 0.911 | 0.904 | 0.873 | 0.919 | 0.943 | 0.956 | 0.942 | 0.949 | 0.946 | 0.947 | 0.941 | 0.942 | 0.946 | 0.939 | 0.93 | 0.918 | 0.916 | 0.905 | 0.894 | 0.899 | 0.919 | 0.919 | 0.929 | 0.914 | 0.919 | 0.923 | 0.966 | 0.906 | 1 | 1 | 0.956 |
Onderzoek- en ontwikkelingskosten
| 8.271 | 10.112 | 9.811 | 8.714 | 7.763 | 8.236 | 8.353 | 9.289 | 7.766 | 8.336 | 9.033 | 9.245 | 8.63 | 8.928 | 8.545 | 8.48 | 8.071 | 7.122 | 7.207 | 6.137 | 5.976 | 5.61 | 4.862 | 4.321 | 4.341 | 4.678 | 5.544 | 4.406 | 4.096 | 4.23 | 5.299 | 6.393 | 5.632 | 7.184 | 7.319 | 6.843 | 6.395 | 5.819 | 7.32 | 9.297 | 10.873 | 11.177 | 13.327 | 4.172 | 2.928 | 17.067 | 3.372 | 2.877 | 2.711 | 2.464 | 2.683 | 2.386 | 1.726 | 1.465 | 1.876 | 1.712 | 1.707 | 1.501 | 1.582 | 1.72 | 1.558 | 1.336 | 1.358 | 1.638 | 1.876 | 1.891 | 2.184 | 1.998 | 1.469 | 1.417 | 1.241 | 1.03 | 1.061 | 0.598 | 0.62 | 0.627 | 0.471 | 0 | 0 | 0.355 |
Algemene en administratieve kosten
| 0 | 10.003 | 9.752 | 10.131 | 7.712 | 7.413 | 6.543 | 7.886 | 3.793 | 6.468 | 5.666 | 6.878 | 5.295 | 4.629 | 4.131 | 4.06 | 4.239 | 3.581 | 3.939 | 4.96 | 3.562 | 3.419 | 3.058 | 3.398 | 3.883 | 4.881 | 4.286 | 5.369 | 5.353 | 6.013 | 5.175 | 8.342 | 7.778 | 8.526 | 8.27 | 13.837 | 6.759 | 5.858 | 5.066 | 9.413 | 8.237 | 8.544 | 10.866 | 5.22 | 5.573 | 6.613 | 2.218 | 3.307 | 1.738 | 5.449 | 4.604 | 4.736 | 5.062 | 1.911 | 1.635 | 1.681 | 1.373 | 0.821 | 0.867 | 1.024 | 0.564 | 0.747 | 0.999 | 0.529 | 0.873 | 0.817 | 1.153 | 0 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 18.044 | 16.09 | 15.008 | 14.171 | 13.857 | 14.955 | 16.13 | 12.591 | 13.955 | 13.338 | 16.799 | 12.926 | 12.879 | 10.605 | 11.717 | 9.448 | 8.219 | 9.701 | 9.095 | 8.649 | 8.667 | 8.325 | 10.501 | 8.635 | 10.081 | 9.701 | 14.309 | 14.142 | 15.785 | 15.01 | 15.42 | 13.408 | 14.639 | 15.105 | 10.435 | 6.098 | 5.803 | 5.934 | 7.262 | 7.617 | 4.685 | 5.824 | 2.955 | 2.761 | 6.005 | 2.784 | 2.196 | 2.036 | 1.543 | 1.681 | 2.494 | 0.712 | 2.568 | 1.514 | 1.531 | 1.12 | 1.303 | 1.402 | 1.323 | 1.182 | 1.15 | 1.169 | 2.355 | 2.035 | 1.537 | 1.242 | 0 | 1.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 27.061 | 28.047 | 25.842 | 25.139 | 21.883 | 21.27 | 21.498 | 24.016 | 16.384 | 20.423 | 19.004 | 23.677 | 18.221 | 17.508 | 14.736 | 15.777 | 13.687 | 11.8 | 13.64 | 14.055 | 12.211 | 12.086 | 11.383 | 13.899 | 12.518 | 14.962 | 13.987 | 19.678 | 19.495 | 21.798 | 20.185 | 23.762 | 21.186 | 23.165 | 23.375 | 24.272 | 12.857 | 11.661 | 11 | 16.675 | 15.854 | 13.229 | 16.69 | 8.175 | 8.334 | 12.618 | 5.002 | 5.503 | 3.774 | 6.992 | 6.285 | 7.23 | 5.774 | 4.479 | 3.149 | 3.212 | 2.493 | 2.124 | 2.269 | 2.347 | 1.746 | 1.897 | 2.168 | 2.884 | 2.908 | 2.354 | 3.003 | 2.404 | 2.204 | 1.879 | 1.888 | 1.65 | 1.034 | 0.928 | 0.872 | 0.607 | 0.413 | 0 | 0 | 0.926 |
Overige kosten
| 0 | 13.209 | 0 | 0 | 0 | 0 | 3.361 | 3.741 | 3.704 | 3.208 | 3.185 | 3.598 | 1.922 | 2 | 2.377 | 2.675 | 2.695 | 2.251 | 2.302 | 2.407 | 2.628 | 2.286 | 2.39 | 2.629 | 2.528 | 2.491 | 2.071 | 3.294 | 3.388 | 5.008 | 4.901 | 6.174 | 6.156 | 6.308 | 7.339 | 185.355 | 0 | 0 | 0 | 159.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | -5.477 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Bedrijfskosten
| 35.332 | 38.159 | 35.653 | 33.853 | 33.071 | 32.911 | 33.212 | 37.046 | 27.854 | 31.967 | 31.222 | 36.52 | 28.773 | 28.436 | 25.658 | 26.932 | 24.453 | 21.173 | 23.149 | 22.599 | 20.815 | 19.982 | 18.635 | 20.849 | 19.387 | 22.131 | 21.602 | 27.378 | 26.979 | 31.036 | 30.385 | 36.329 | 32.974 | 36.657 | 38.033 | 31.115 | 19.252 | 17.48 | 18.32 | 25.972 | 26.727 | 24.406 | 30.017 | 12.347 | 11.262 | 29.685 | 8.374 | 8.38 | 6.485 | 9.456 | 8.968 | 9.616 | 7.5 | 5.944 | 5.025 | 4.924 | 4.2 | 3.625 | 3.851 | 4.067 | 3.304 | 3.233 | 3.526 | 4.522 | 4.784 | 4.245 | 5.187 | 4.565 | 3.673 | 3.296 | 3.129 | -2.797 | 2.095 | 1.526 | 1.492 | 1.234 | 0.885 | 0 | 0 | 1.281 |
Bedrijfsresultaat
| -2.81 | -4.473 | 8.505 | 41.994 | 32.466 | 19.886 | 24.504 | 41.188 | 29.596 | 21.872 | 16.506 | 20.795 | 12.382 | 8.856 | 3.863 | 9.976 | 3.79 | -2.513 | 1 | 7.678 | 3.973 | 4.342 | 2.015 | 8.144 | 3.512 | 2.813 | 0.224 | -33.848 | 2.547 | -42.387 | -1.97 | 5.491 | 4.749 | 2.421 | -1.313 | -23.855 | -68.7 | 11.262 | 15.272 | -8.16 | 22.025 | 22.599 | 18.831 | -1.395 | -0.861 | 33.191 | 4.751 | 1.438 | 2.612 | 1.463 | 0.668 | -0.624 | 0.245 | 1.648 | 3.278 | 2.423 | 2.908 | 3.197 | 2.771 | 2.958 | 2.918 | 3.146 | 2.463 | -0.032 | 0.592 | 0.535 | -0.875 | 0.223 | 0.461 | 0.658 | 0.93 | 6.499 | 0.307 | 0.346 | 0.539 | 0.844 | 0.7 | 1.75 | 1.75 | 0.548 |
Bedrijfsresultaat ratio
| -0.027 | -0.041 | 0.054 | 0.179 | 0.175 | 0.111 | 0.169 | 0.196 | 0.187 | 0.149 | 0.132 | 0.132 | 0.102 | 0.081 | 0.043 | 0.084 | 0.045 | -0.042 | 0.015 | 0.098 | 0.06 | 0.068 | 0.037 | 0.113 | 0.061 | 0.045 | 0.004 | -0.438 | 0.039 | -0.608 | -0.032 | 0.065 | 0.064 | 0.031 | -0.017 | -0.353 | -1.305 | 0.232 | 0.293 | -0.104 | 0.255 | 0.206 | 0.164 | -0.083 | -0.04 | 0.248 | 0.172 | 0.067 | 0.161 | 0.122 | 0.063 | -0.061 | 0.029 | 0.205 | 0.377 | 0.311 | 0.388 | 0.443 | 0.396 | 0.396 | 0.442 | 0.466 | 0.386 | -0.005 | 0.101 | 0.103 | -0.184 | 0.042 | 0.1 | 0.153 | 0.211 | 1.63 | 0.117 | 0.17 | 0.245 | 0.392 | 0.4 | 1 | 1 | 0.286 |
Totaal overige inkomsten en kosten netto
| 5.399 | 5.703 | 5.486 | 6.262 | 6.103 | 5.158 | 3.428 | 1.976 | 1.019 | 0.903 | 0.604 | -0.465 | -0.011 | -0.298 | 0.193 | -1.446 | -0.459 | -0.741 | 0.008 | -0.737 | -0.419 | -0.989 | -1.325 | -0.754 | -1.236 | -1.199 | -0.607 | -1.756 | -0.644 | -1.338 | -2.184 | -1.882 | -0.95 | -2.318 | -3.138 | 0.203 | 0.728 | 0.435 | -0.714 | -0.982 | -1.039 | -0.474 | -0.393 | -12.395 | -0.483 | 1.949 | -0.454 | 0.08 | -0.058 | -0.248 | 0.052 | 1.059 | 0.1 | 0.057 | 0.077 | 0.047 | 0.186 | -0.063 | 0.152 | 0.091 | 0.105 | 0.274 | -0.398 | 4.509 | -0.35 | 0.193 | 0.142 | -4.593 | 0.287 | 0.389 | 0.276 | -5.131 | 0.395 | 0.108 | 0.135 | 0.001 | -0.008 | -1.75 | -1.75 | 0.076 |
Inkomen voor belasting
| 2.589 | -7.206 | 13.991 | 46.146 | 38.569 | 25.044 | 27.932 | 43.164 | 30.615 | 22.775 | 17.11 | 20.33 | 12.371 | 8.558 | 4.056 | 8.53 | 3.331 | -3.254 | 1.008 | 6.941 | 3.554 | 3.353 | 0.69 | 7.391 | 2.276 | 1.614 | -0.383 | -35.604 | 1.903 | -43.725 | -4.154 | 3.609 | 3.799 | 0.103 | -4.451 | -23.652 | -69.784 | 10.918 | 14.558 | -9.142 | 20.986 | 22.125 | 18.438 | -1.344 | -1.344 | 35.14 | 4.297 | 1.518 | 2.554 | 1.215 | 0.72 | 0.435 | 0.345 | 1.705 | 3.355 | 2.47 | 3.094 | 3.134 | 2.923 | 3.049 | 3.023 | 3.42 | 2.065 | 4.477 | 0.242 | 0.728 | -0.733 | -4.37 | 0.748 | 1.047 | 1.206 | 1.368 | 0.702 | 0.454 | 0.674 | 0.845 | 0.695 | 0 | 0 | 0.624 |
Inkomen voor belasting ratio
| 0.025 | -0.066 | 0.089 | 0.197 | 0.208 | 0.14 | 0.192 | 0.206 | 0.193 | 0.155 | 0.137 | 0.129 | 0.102 | 0.078 | 0.045 | 0.072 | 0.04 | -0.054 | 0.015 | 0.089 | 0.054 | 0.053 | 0.013 | 0.103 | 0.04 | 0.026 | -0.006 | -0.461 | 0.029 | -0.627 | -0.067 | 0.043 | 0.051 | 0.001 | -0.059 | -0.35 | -1.326 | 0.225 | 0.279 | -0.117 | 0.243 | 0.202 | 0.161 | -0.08 | -0.063 | 0.263 | 0.156 | 0.071 | 0.158 | 0.101 | 0.068 | 0.042 | 0.041 | 0.212 | 0.386 | 0.317 | 0.413 | 0.434 | 0.418 | 0.408 | 0.457 | 0.507 | 0.324 | 0.738 | 0.041 | 0.14 | -0.154 | -0.816 | 0.163 | 0.243 | 0.273 | 0.343 | 0.267 | 0.223 | 0.306 | 0.393 | 0.397 | 0 | 0 | 0.326 |
Belastingkosten
| 0.475 | -0.997 | 2.223 | 6.745 | 5.748 | 3.638 | 4.147 | 4.487 | 5.033 | 3.275 | 1.644 | 2.635 | 1.749 | 1.475 | 0.75 | -0.472 | 1.203 | -1.015 | -0.326 | 1.054 | 0.68 | 0.453 | -0.542 | 2.504 | 0.084 | 0.628 | -0.44 | 1.673 | -0.71 | -7.709 | -2.08 | 3.29 | 0.915 | -1.565 | -2.428 | -6.887 | 1.062 | 2.703 | 3.819 | -1.257 | 3.99 | 4.438 | 4.622 | 0.419 | 0.314 | 7.081 | 1.409 | 0.925 | 0.861 | 0.337 | 0.35 | 0.243 | 0.325 | -0.509 | 0.113 | 0.654 | 0.944 | 0.846 | 0.788 | 0.97 | 0.93 | 1.003 | 0.642 | 0.1 | 0.146 | 0.1 | -0.057 | 0.172 | 0.431 | 0.422 | 0.368 | 0.445 | 0.131 | 0.062 | 0.12 | 0.238 | 0.515 | -0.181 | -0.181 | -0.011 |
Nettowinst
| 2.114 | -6.209 | 11.768 | 39.401 | 32.821 | 21.406 | 23.785 | 38.677 | 25.582 | 19.5 | 15.466 | 17.695 | 10.622 | 7.083 | 3.306 | 9.002 | 2.128 | -2.239 | 1.334 | 5.887 | 2.874 | 2.9 | 1.232 | 4.886 | 2.192 | 0.986 | 0.057 | -37.277 | 2.613 | -36.016 | -2.074 | 0.319 | 4.905 | 0.585 | -5.608 | -16.765 | -70.846 | 8.215 | 10.739 | -7.885 | 19.208 | 17.687 | 13.816 | -1.763 | -1.658 | 29.149 | 2.888 | 0.593 | 1.693 | 0.878 | 0.37 | 0.192 | 0.02 | 2.214 | 3.242 | 1.816 | 2.15 | 2.288 | 2.135 | 2.079 | 2.093 | 2.417 | 1.423 | 4.377 | 0.096 | 0.628 | -0.676 | -4.542 | 0.317 | 0.625 | 0.838 | 0.923 | 0.571 | 0.392 | 0.554 | 0.607 | 0.181 | 0.181 | 0.181 | 0.635 |
Nettowinstmarge
| 0.021 | -0.057 | 0.075 | 0.168 | 0.177 | 0.12 | 0.164 | 0.184 | 0.161 | 0.133 | 0.123 | 0.112 | 0.088 | 0.065 | 0.037 | 0.076 | 0.026 | -0.037 | 0.02 | 0.075 | 0.044 | 0.046 | 0.023 | 0.068 | 0.038 | 0.016 | 0.001 | -0.482 | 0.04 | -0.517 | -0.033 | 0.004 | 0.066 | 0.007 | -0.074 | -0.248 | -1.346 | 0.169 | 0.206 | -0.101 | 0.223 | 0.161 | 0.12 | -0.105 | -0.078 | 0.218 | 0.105 | 0.028 | 0.104 | 0.073 | 0.035 | 0.019 | 0.002 | 0.275 | 0.373 | 0.233 | 0.287 | 0.317 | 0.305 | 0.278 | 0.317 | 0.358 | 0.223 | 0.721 | 0.016 | 0.12 | -0.142 | -0.848 | 0.069 | 0.145 | 0.19 | 0.232 | 0.217 | 0.193 | 0.252 | 0.282 | 0.103 | 0.103 | 0.103 | 0.332 |
WPA (Winst Per Aandeel)
| 0.045 | -0.13 | 0.24 | 0.83 | 0.69 | 0.46 | 0.51 | 0.84 | 0.53 | 0.41 | 0.33 | 0.48 | 0.31 | 0.21 | 0.1 | 0.33 | 0.08 | -0.084 | 0.051 | 0.23 | 0.11 | 0.11 | 0.048 | 0.19 | 0.085 | 0.038 | 0.002 | -1.44 | 0.1 | -1.39 | -0.09 | 0.012 | 0.11 | 0.066 | -0.22 | -0.73 | -2.98 | 0.5 | 0.46 | -0.44 | 0.74 | 0.79 | 0.62 | -0.098 | -0.083 | 1.62 | 0.16 | 0.18 | 0.51 | 0.27 | 0.12 | 0.06 | 0.006 | 0.69 | 0.99 | 0.57 | 0.66 | 0.72 | 0.66 | 0.64 | 0.66 | 0.78 | 0.45 | 1.38 | 0.03 | 0.21 | -0.042 | -0.29 | 0.09 | 0.21 | 0.27 | 0.54 | 0.18 | 0.12 | 0.21 | 0.36 | 0.016 | 0.08 | 0.08 | 0.28 |
Verwaterde WPA
| 0.044 | -0.13 | 0.24 | 0.78 | 0.65 | 0.43 | 0.48 | 0.79 | 0.53 | 0.41 | 0.33 | 0.44 | 0.28 | 0.2 | 0.09 | 0.31 | 0.08 | -0.084 | 0.05 | 0.22 | 0.11 | 0.11 | 0.048 | 0.18 | 0.08 | 0.037 | 0.002 | -1.44 | 0.09 | -1.39 | -0.08 | 0.012 | 0.11 | 0.044 | -0.22 | -107.37 | -2.98 | 0.54 | 0.42 | -0.32 | 0.72 | 0.78 | 0.6 | -0.097 | -0.09 | 1.62 | 0.16 | 0.15 | 0.51 | 0.27 | 0.12 | 0.06 | 0.006 | 0.66 | 0.96 | 0.57 | 0.66 | 0.69 | 0.66 | 0.64 | 0.63 | 0.78 | 0.45 | 1.38 | 0.03 | 0.21 | -0.042 | -0.29 | 0.09 | 0.18 | 0.27 | 0.54 | 0.18 | 0.12 | 0.18 | 0.36 | 0.014 | 0.07 | 0.07 | 0.28 |
EBITDA
| 6.168 | 0.3 | 13.063 | 45.895 | 37.873 | 37.893 | 27.865 | 41.113 | 33.3 | 25.08 | 19.691 | 24.393 | 14.304 | 10.856 | 6.24 | 12.651 | 6.485 | -0.262 | 3.302 | 10.085 | 6.601 | 6.628 | 4.405 | 10.771 | 6.04 | 6.241 | 3.433 | -30.554 | 5.935 | 6.468 | 2.931 | 11.665 | 10.905 | 8.729 | 6.754 | 19.485 | 9.053 | 11.148 | 17.572 | 30.435 | 27.473 | 27.737 | 23.886 | -1.395 | 5.625 | 26.894 | 7.351 | 3.152 | 3.306 | 2.145 | 1.349 | 0.081 | 0.579 | 1.817 | 3.458 | 2.575 | 3.11 | 3.39 | 2.963 | 2.958 | 2.918 | 3.146 | 2.463 | 1.121 | 0.592 | 0.535 | -0.875 | 0.223 | 0.461 | 0.658 | 0.93 | 6.499 | 0.307 | 0.346 | 0.539 | 0.863 | 0.7 | 1.75 | 1.75 | 0.561 |
EBITDA ratio
| 0.06 | 0.003 | 0.083 | 0.196 | 0.215 | 0.294 | 0.192 | 0.214 | 0.21 | 0.171 | 0.157 | 0.154 | 0.118 | 0.099 | 0.069 | 0.107 | 0.078 | -0.004 | 0.05 | 0.129 | 0.1 | 0.104 | 0.082 | 0.15 | 0.106 | 0.114 | 0.075 | 0.687 | 0.091 | 0.722 | 0.047 | 0.138 | 0.146 | 0.112 | 0.099 | 0.288 | 1.548 | 0.23 | 0.337 | 0.508 | 0.318 | 0.253 | 0.208 | -0.083 | 0.264 | 0.248 | 0.267 | 0.067 | 0.204 | 0.179 | 0.127 | -0.061 | 0.069 | 0.226 | 0.398 | 0.33 | 0.415 | 0.47 | 0.424 | 0.396 | 0.442 | 0.466 | 0.386 | 0.185 | 0.101 | 0.103 | -0.184 | 0.042 | 0.1 | 0.153 | 0.211 | 1.63 | 0.117 | 0.17 | 0.245 | 0.401 | 0.4 | 1 | 1 | 0.293 |