Penneo A/S
CSE:PENNEO.CO
7.46 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||
Nettowinst
| -3.735 | -9.154 | 5.535 | -11.087 | -7.274 | -10.273 | 0.694 | -7.178 | -8.503 | -8.474 | -2.819 | -9.941 | -3.008 | -6.955 | -6.959 | -3.201 | -2.446 | -3.639 | -2.689 | -0.969 |
Afschrijvingen & Amortisatie
| 4.809 | 4.808 | 3.497 | 3.652 | 3.649 | 3.649 | 2.536 | 2.519 | 2.48 | 2.478 | 1.865 | 1.863 | 1.979 | 1.977 | 2.878 | 0.778 | -0.055 | 1.601 | 1.059 | 0.498 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 5.427 | -0.417 | -0.426 | 0 | 0 | 0 | 0 | 0 | 2.319 | -0.222 | -0.121 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.149 | 0.785 | 0.408 | 1.025 | 1.358 | 1.894 | 1.329 | 1.895 | 2.257 | 2.962 | 3.25 | 2.652 | 1.817 | 0.509 | 0.614 | 0 | 0.697 | 0.057 | 0.272 | 0 |
Verandering in Werkkapitaal
| 1.479 | 2.843 | -3.473 | 6.253 | -1.533 | 6.119 | -8.06 | 1.187 | 0.973 | -1.874 | -5.22 | 6.142 | 2.001 | -5.818 | -1.628 | 1.467 | 3.341 | -2.225 | 1.328 | 0.61 |
Vorderingen
| 0 | 0 | 4.244 | 0 | 0 | 0 | -8.288 | 0 | 0 | 0 | -4.43 | 0 | 0 | 0 | -5.507 | 0 | 0 | 0 | 0.138 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.479 | 2.843 | -7.717 | 6.253 | -1.533 | 6.119 | 0.228 | 1.187 | 0.973 | -1.874 | -2.324 | 6.142 | 2.001 | -5.818 | -2.584 | 1.461 | 3.347 | -2.225 | 0 | 0 |
Overige Niet-Contante Posten
| 9.824 | 10.463 | -0.011 | -0.011 | -0.011 | -0.441 | 4.297 | -0.477 | -0.749 | -0.334 | -0.011 | -0.011 | -0.011 | -0.011 | 1.894 | -0.18 | -0.134 | -0.286 | -0.359 | -0.207 |
Kasstroom uit Operationele Activiteiten
| 2.76 | -0.655 | 11.382 | -0.585 | -4.237 | 0.948 | 0.796 | -2.055 | -3.542 | -5.242 | -0.617 | 0.482 | 2.656 | -10.6 | -3.815 | -1.136 | 0.705 | -4.492 | -0.661 | -0.068 |
Investeringsactiviteiten: | ||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.575 | -6.636 | -5.981 | -5.75 | -5.64 | -5.237 | -5.037 | -5.081 | -4.481 | -4.653 | -4.756 | -3.662 | -3.415 | -3.618 | -0.756 | -3.011 | -3.779 | -1.997 | -0.347 | -1.062 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.75 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0.002 | -0.959 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.055 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.005 | -0.017 | -0.088 | -5.633 | -0.133 | -5.018 | -0.117 | -4.436 | -0.033 | -4.237 | -0 | -0.022 | -0.009 | -4 | -2.017 | -0 | 0 | -0.103 | 0 |
Kasstroom uit Investeringsactiviteiten
| -6.575 | -6.631 | -5.997 | -5.839 | -5.64 | -5.37 | -5.037 | -5.198 | -4.481 | -4.686 | -4.756 | -3.662 | -3.437 | -3.627 | -4.756 | -3.011 | -3.73 | -1.942 | -0.345 | -2.021 |
Financieringsactiviteiten: | ||||||||||||||||||||
Schuldaflossingen
| -0.099 | -0.093 | -0.084 | -0.088 | -0.086 | -0.822 | -0.085 | -0.083 | -0.082 | -0.079 | -1.027 | -0.592 | -0.591 | -0.531 | -5.515 | -0.515 | -0.511 | -0.582 | -0.003 | -0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 2.906 | 1.17 | 0.712 | 3.893 | 0.136 | 0.851 | 1.214 | 61.732 | 0.25 | 9.654 | 0 | 0 | 0 | 0 | 50.02 | 2 | 5 | 1.425 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.888 | 0 | -0.857 | -0.779 | -0.788 | -0.777 | -0.985 | -0.702 | -0.963 | -3.762 | 8.973 | -0.622 | -0.591 | -0.531 | -2.122 | 0 | -2.904 | -1.192 | 1.345 | 2 |
Kasstroom uit Financieringsactiviteiten
| -0.987 | -0.981 | 1.965 | 0.302 | -0.162 | 2.294 | -0.934 | 0.065 | 0.17 | 57.891 | 9.223 | 9.032 | -0.591 | -0.531 | -2.122 | -0.515 | 47.116 | 0.808 | 6.342 | 3.425 |
Overige Informatie: | ||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.802 | -8.268 | 7.35 | -6.122 | -10.039 | -2.127 | -5.175 | -7.188 | -7.854 | 47.963 | 3.85 | 5.853 | -1.373 | -14.757 | -10.693 | -4.147 | 44.092 | -5.626 | 5.335 | 1.337 |
Kaspositie aan het Einde van de Periode
| 29.153 | 33.956 | 42.223 | 34.873 | 40.995 | 51.034 | 53.161 | 58.337 | 65.525 | 73.379 | 25.416 | 21.565 | 15.713 | 17.085 | 31.843 | 42.536 | 46.683 | 2.591 | 8.217 | 2.882 |