Peninsula Energy Limited
ASX:PEN.AX
0.089 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.681 | 17.41 | 41.596 | 18.363 | 12.591 | 12.645 | 9.074 | 3.839 | 5.831 | 3.287 | 3.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.34 | 15.139 | 39.208 | 18.111 | 8.27 | 12.72 | 8.08 | 7.778 | 0.061 | 8.685 | 10.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.34 | 2.271 | 2.388 | 0.252 | 4.321 | -0.075 | 0.994 | -3.939 | 5.77 | -5.398 | -6.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.5 | 0.13 | 0.057 | 0.014 | 0.343 | -0.006 | 0.11 | -1.026 | 0.99 | -1.642 | -1.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.519 | 3.75 | 3.278 | 2.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.618 | 2.618 | 2.618 | 1.749 | 1.749 | 1.749 | 1.749 | 1.667 | 1.667 | 1.667 | 1.667 | 0.683 | 0.683 | 0.683 | 0.683 | 0.379 | 0.379 | 0.379 | 0.379 | 0.292 | 0.292 | 0.292 | 0.292 | 0.042 | 0.042 | 0.042 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.043 | 0.043 | 0.043 | 0.068 | 0.068 | 0.068 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.676 | 0.31 | 0.533 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.983 | -1.983 | -1.983 | -1.522 | -1.522 | -1.522 | -1.522 | -1.392 | -1.392 | -1.392 | -1.392 | -0.375 | -0.375 | -0.375 | -0.375 | -0.033 | -0.033 | -0.033 | -0.033 | 0.207 | 0.207 | 0.207 | 0.207 | 0.201 | 0.201 | 0.201 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.317 | 0.317 | 0.317 | 0.317 | 0.214 | 0.214 | 0.214 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.195 | 4.06 | 3.81 | 2.178 | 2.719 | 1.646 | 1.541 | 1.011 | 2.841 | 2.384 | 2.559 | 0.635 | 0.635 | 0.635 | 0.227 | 0.227 | 0.227 | 0.227 | 0.275 | 0.275 | 0.275 | 0.275 | 0.308 | 0.308 | 0.308 | 0.308 | 0.346 | 0.346 | 0.346 | 0.346 | 0.5 | 0.5 | 0.5 | 0.5 | 0.242 | 0.242 | 0.242 | 0.242 | 0.132 | 0.132 | 0.132 | 0.132 | 0.137 | 0.137 | 0.137 | 0.137 | 0.269 | 0.269 | 0.269 | 0.269 | 0.359 | 0.359 | 0.359 | 0.359 | 0.282 | 0.282 | 0.282 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.505 | -0.505 | -0.505 | -0.505 | -1.314 | -1.314 | -1.314 | -1.314 | -0.222 | -0.222 | -0.222 | -0.222 | -0.213 | -0.213 | -0.213 | -0.213 | -0.187 | -0.187 | -0.187 | -0.187 | -0.066 | -0.066 | -0.066 | -0.066 | -0.038 | -0.038 | -0.038 | -0.038 | -0.181 | -0.181 | -0.181 | -0.181 |
Bedrijfskosten
| 7.195 | 4.06 | 3.81 | 2.178 | 2.719 | 1.646 | 1.541 | 1.011 | 2.841 | 2.384 | 2.559 | 0.635 | 0.635 | 0.635 | 0.227 | 0.227 | 0.227 | 0.227 | 0.275 | 0.275 | 0.275 | 0.275 | 0.308 | 0.308 | 0.308 | 0.308 | 0.346 | 0.346 | 0.346 | 0.346 | 0.5 | 0.5 | 0.5 | 0.5 | 0.242 | 0.242 | 0.242 | 0.242 | 0.132 | 0.132 | 0.132 | 0.132 | 0.137 | 0.137 | 0.137 | 0.137 | 0.269 | 0.269 | 0.269 | 0.269 | 0.359 | 0.359 | 0.359 | 0.359 | 0.282 | 0.282 | 0.282 | 0.282 | -0.505 | -0.505 | -0.505 | -0.505 | -1.314 | -1.314 | -1.314 | -1.314 | -0.222 | -0.222 | -0.222 | -0.222 | -0.213 | -0.213 | -0.213 | -0.213 | -0.187 | -0.187 | -0.187 | -0.187 | -0.066 | -0.066 | -0.066 | -0.066 | -0.038 | -0.038 | -0.038 | -0.038 | -0.181 | -0.181 | -0.181 | -0.181 |
Bedrijfsresultaat
| -7.535 | -1.789 | -1.423 | -1.926 | 1.603 | -1.721 | -0.547 | -4.95 | 2.929 | -7.782 | -9.491 | -3.331 | -3.331 | -3.331 | -2.031 | -2.031 | -2.031 | -2.031 | -1.965 | -1.965 | -1.965 | -1.965 | -1.002 | -1.002 | -1.002 | -1.002 | -0.729 | -0.729 | -0.729 | -0.729 | -0.794 | -0.794 | -0.794 | -0.794 | -0.284 | -0.284 | -0.284 | -0.284 | -0.132 | -0.132 | -0.132 | -0.132 | -0.135 | -0.135 | -0.135 | -0.135 | -0.269 | -0.269 | -0.269 | -0.269 | -0.401 | -0.401 | -0.401 | -0.401 | -0.362 | -0.362 | -0.362 | -0.362 | -0.505 | -0.505 | -0.505 | -0.505 | -1.314 | -1.314 | -1.314 | -1.314 | -0.222 | -0.222 | -0.222 | -0.222 | -0.213 | -0.213 | -0.213 | -0.213 | -0.187 | -0.187 | -0.187 | -0.187 | -0.066 | -0.066 | -0.066 | -0.066 | -0.038 | -0.038 | -0.038 | -0.038 | -0.181 | -0.181 | -0.181 | -0.181 |
Bedrijfsresultaat ratio
| -11.07 | -0.103 | -0.034 | -0.105 | 0.127 | -0.136 | -0.06 | -1.289 | 0.502 | -2.368 | -2.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.428 | -49.428 | -49.428 | -49.428 | -267.789 | -267.789 | -267.789 | -267.789 | -159.162 | -159.162 | -159.162 | -159.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 1.582 | -10.596 | -0.218 | -3.058 | -3.56 | -4.337 | 1.423 | 2.749 | -0.599 | -3.462 | -37.055 | -0.31 | -0.31 | -0.31 | 0.246 | 0.246 | 0.246 | 0.246 | 0.16 | 0.16 | 0.16 | 0.16 | 0.066 | 0.066 | 0.066 | 0.066 | 0.058 | 0.058 | 0.058 | 0.058 | 0.128 | 0.128 | 0.128 | 0.128 | 0.221 | 0.221 | 0.221 | 0.221 | 0.037 | 0.037 | 0.037 | 0.037 | 0.05 | 0.05 | 0.05 | 0.05 | 0.012 | 0.012 | 0.012 | 0.012 | -0.048 | -0.048 | -0.048 | -0.048 | -0.068 | -0.068 | -0.068 | -0.068 | -0.064 | -0.064 | -0.064 | -0.064 | -0.032 | -0.032 | -0.032 | -0.032 | 0.111 | 0.111 | 0.111 | 0.111 | 0.105 | 0.105 | 0.105 | 0.105 | 0.093 | 0.093 | 0.093 | 0.093 | 0.033 | 0.033 | 0.033 | 0.033 | 0.019 | 0.019 | 0.019 | 0.019 | 0.091 | 0.091 | 0.091 | 0.091 |
Inkomen voor belasting
| -5.953 | -12.385 | -1.64 | -4.983 | -1.958 | -6.058 | 0.876 | -2.201 | 2.331 | -11.244 | -46.546 | -3.641 | -3.641 | -3.641 | -1.786 | -1.786 | -1.786 | -1.786 | -1.805 | -1.805 | -1.805 | -1.805 | -0.936 | -0.936 | -0.936 | -0.936 | -0.67 | -0.67 | -0.67 | -0.67 | -0.667 | -0.667 | -0.667 | -0.667 | -0.063 | -0.063 | -0.063 | -0.063 | -0.095 | -0.095 | -0.095 | -0.095 | -0.084 | -0.084 | -0.084 | -0.084 | -0.256 | -0.256 | -0.256 | -0.256 | -0.449 | -0.449 | -0.449 | -0.449 | -0.43 | -0.43 | -0.43 | -0.43 | -0.253 | -0.253 | -0.253 | -0.253 | -0.657 | -0.657 | -0.657 | -0.657 | -0.112 | -0.112 | -0.112 | -0.112 | -0.107 | -0.107 | -0.107 | -0.107 | -0.093 | -0.093 | -0.093 | -0.093 | -0.033 | -0.033 | -0.033 | -0.033 | -0.019 | -0.019 | -0.019 | -0.019 | -0.091 | -0.091 | -0.091 | -0.091 |
Inkomen voor belasting ratio
| -8.747 | -0.711 | -0.039 | -0.271 | -0.155 | -0.479 | 0.097 | -0.573 | 0.4 | -3.421 | -13.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.921 | -30.921 | -30.921 | -30.921 | -255.445 | -255.445 | -255.445 | -255.445 | -178.165 | -178.165 | -178.165 | -178.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.648 | 0 | -0.343 | -1.015 | -0.673 | -1.107 | 0.399 | 0.217 | 2.326 | -0.013 | 0.007 | 0.097 | 0.097 | 0.097 | 0.246 | 0.246 | 0.246 | 0.246 | 0.16 | 0.16 | 0.16 | 0.16 | 0.066 | 0.066 | 0.066 | 0.066 | 0.058 | 0.058 | 0.058 | 0.058 | 0.128 | 0.128 | 0.128 | 0.128 | 0.221 | 0.221 | 0.221 | 0.221 | 0.037 | 0.037 | 0.037 | 0.037 | -0.084 | -0.084 | -0.084 | -0.084 | -0.256 | -0.256 | -0.256 | -0.256 | -0.449 | -0.449 | -0.449 | -0.449 | -0.43 | -0.43 | -0.43 | -0.43 | -0.253 | -0.253 | -0.253 | -0.253 | -0.657 | -0.657 | -0.657 | -0.657 | -0.112 | -0.112 | -0.112 | -0.112 | -0.107 | -0.107 | -0.107 | -0.107 | -0.093 | -0.093 | -0.093 | -0.093 | -0.033 | -0.033 | -0.033 | -0.033 | -0.019 | -0.019 | -0.019 | -0.019 | -0.091 | -0.091 | -0.091 | -0.091 |
Nettowinst
| -5.953 | -12.385 | -1.415 | -3.861 | -1.351 | -5.009 | 0.445 | -2.456 | 0.075 | -11.231 | -46.717 | -3.641 | -3.641 | -3.641 | -1.786 | -1.786 | -1.786 | -1.786 | -1.805 | -1.805 | -1.805 | -1.805 | -0.936 | -0.936 | -0.936 | -0.936 | -0.67 | -0.67 | -0.67 | -0.67 | -0.667 | -0.667 | -0.667 | -0.667 | -0.063 | -0.063 | -0.063 | -0.063 | -0.095 | -0.095 | -0.095 | -0.095 | -0.084 | -0.084 | -0.084 | -0.084 | -0.256 | -0.256 | -0.256 | -0.256 | -0.449 | -0.449 | -0.449 | -0.449 | -0.43 | -0.43 | -0.43 | -0.43 | -0.253 | -0.253 | -0.253 | -0.253 | -0.657 | -0.657 | -0.657 | -0.657 | -0.112 | -0.112 | -0.112 | -0.112 | -0.107 | -0.107 | -0.107 | -0.107 | -0.093 | -0.093 | -0.093 | -0.093 | -0.033 | -0.033 | -0.033 | -0.033 | -0.019 | -0.019 | -0.019 | -0.019 | -0.091 | -0.091 | -0.091 | -0.091 |
Nettowinstmarge
| -8.747 | -0.711 | -0.034 | -0.21 | -0.107 | -0.396 | 0.049 | -0.64 | 0.013 | -3.417 | -13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.921 | -30.921 | -30.921 | -30.921 | -255.445 | -255.445 | -255.445 | -255.445 | -178.165 | -178.165 | -178.165 | -178.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.005 | -0.01 | -0.001 | -0.004 | -0.001 | -0.005 | 0 | -0.003 | 0 | -0.037 | -0.16 | -0.045 | -0.045 | -0.045 | -0.028 | -0.028 | -0.028 | -0.028 | -0.033 | -0.033 | -0.033 | -0.033 | -0.023 | -0.023 | -0.023 | -0.023 | -0.024 | -0.024 | -0.024 | -0.024 | -0.023 | -0.023 | -0.023 | -0.023 | -0.004 | -0.004 | -0.004 | -0.004 | -0.006 | -0.006 | -0.006 | -0.006 | -0.008 | -0.008 | -0.008 | -0.008 | -0.046 | -0.046 | -0.046 | -0.046 | -0.11 | -0.11 | -0.11 | -0.11 | -0.17 | -0.17 | -0.17 | -0.17 | -0.099 | -0.099 | -0.099 | -0.099 | -0.37 | -0.37 | -0.37 | -0.37 | -0.09 | -0.09 | -0.09 | -0.09 | -0.087 | -0.087 | -0.087 | -0.087 | -0.11 | -0.11 | -0.11 | -0.11 | -0.043 | -0.043 | -0.043 | -0.043 | -0.024 | -0.024 | -0.024 | -0.024 | -0.12 | -0.12 | -0.12 | -0.12 |
Verwaterde WPA
| -0.005 | -0.01 | -0.001 | -0.004 | -0.001 | -0.005 | 0 | -0.003 | 0 | -0.037 | -0.16 | -0.045 | -0.045 | -0.045 | -0.028 | -0.028 | -0.028 | -0.028 | -0.033 | -0.033 | -0.033 | -0.033 | -0.023 | -0.023 | -0.023 | -0.023 | -0.024 | -0.024 | -0.024 | -0.024 | -0.023 | -0.023 | -0.023 | -0.023 | -0.004 | -0.004 | -0.004 | -0.004 | -0.006 | -0.006 | -0.006 | -0.006 | -0.008 | -0.008 | -0.008 | -0.008 | -0.046 | -0.046 | -0.046 | -0.046 | -0.11 | -0.11 | -0.11 | -0.11 | -0.17 | -0.17 | -0.17 | -0.17 | -0.099 | -0.099 | -0.099 | -0.099 | -0.37 | -0.37 | -0.37 | -0.37 | -0.09 | -0.09 | -0.09 | -0.09 | -0.087 | -0.087 | -0.087 | -0.087 | -0.11 | -0.11 | -0.11 | -0.11 | -0.043 | -0.043 | -0.043 | -0.043 | -0.024 | -0.024 | -0.024 | -0.024 | -0.12 | -0.12 | -0.12 | -0.12 |
EBITDA
| -8.081 | -11.972 | -1.299 | 1.086 | 1.536 | -1.778 | -0.547 | -4.95 | 2.943 | -7.756 | -9.437 | -3.156 | -3.156 | -3.156 | -1.731 | -1.731 | -1.731 | -1.731 | -1.782 | -1.782 | -1.782 | -1.782 | -0.925 | -0.925 | -0.925 | -0.925 | -0.666 | -0.666 | -0.666 | -0.666 | -0.664 | -0.664 | -0.664 | -0.664 | -0.063 | -0.063 | -0.063 | -0.063 | -0.095 | -0.095 | -0.095 | -0.095 | -0.168 | -0.168 | -0.168 | -0.168 | -0.512 | -0.512 | -0.512 | -0.512 | -0.896 | -0.896 | -0.896 | -0.896 | -0.848 | -0.848 | -0.848 | -0.848 | -0.505 | -0.505 | -0.505 | -0.505 | -1.314 | -1.314 | -1.314 | -1.314 | -0.222 | -0.222 | -0.222 | -0.222 | -0.213 | -0.213 | -0.213 | -0.213 | -0.187 | -0.187 | -0.187 | -0.187 | -0.066 | -0.066 | -0.066 | -0.066 | -0.038 | -0.038 | -0.038 | -0.038 | -0.181 | -0.181 | -0.181 | -0.181 |
EBITDA ratio
| -11.873 | -0.688 | -0.031 | 0.059 | 0.122 | -0.141 | -0.06 | -1.289 | 0.505 | -2.36 | -2.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.835 | -61.835 | -61.835 | -61.835 | -510.536 | -510.536 | -510.536 | -510.536 | -355.893 | -355.893 | -355.893 | -355.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |