PT Panca Global Kapital Tbk
IDX:PEGE.JK
126 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4,229.094 | -40,767.267 | -34,594.261 | -5,460.109 | -21,480.093 | -11,616.232 | -34,059.87 | -25,727.665 | -3,636.821 | -49,761.209 | -19,251.608 | -101,420.944 | 12,353.309 | 11,075.142 | 3,488.21 | 10,486.768 | 7,438.84 | -28,674.831 | -62,862.614 | 14,258.259 | 62,420.407 | 19,204.313 | -1,214.202 | 45,258.355 | 11,714.681 | 175.645 | 1,406.025 | 23,011.797 | 2,962.275 | 4,252.366 | 8,767.815 | 436.262 | 12,425.352 | 2,657.65 | 3,025.195 | 8,305.444 | 7,823.113 | 3,979.072 | 173.852 | 8,979.276 | 6,341.942 | 6,313.487 | 5,218.966 | 5,232.591 | 7,243.793 | 4,217.487 | 5,878.099 | 3,864.265 |
Afschrijvingen & Amortisatie
| 67.376 | 68.592 | 31.724 | 229.586 | 322.398 | 319.27 | 317.657 | 320.302 | 325.682 | 326.095 | 368.101 | 50.18 | 16.256 | 18.945 | 22.975 | 28.864 | 27.099 | 39.723 | 60.134 | 86.96 | 89.565 | 93.66 | 103.467 | 156.953 | 182.718 | 200.682 | 229.169 | 232.747 | 234.252 | 271.023 | 289.211 | 275.448 | 254.049 | 236.163 | 214.881 | 183.447 | 182.607 | 181.785 | 183.98 | 100.388 | 98.458 | 114.633 | 149.765 | 176.824 | 184.508 | 137.041 | 113.317 | 125.289 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4,463.625 | 47,578.491 | 26,198.694 | 1,113.446 | 22,159.226 | -13,599.946 | 44,252.413 | 20,670.474 | 50,285.181 | 56,040.146 | 11,354.749 | -2,457.461 | -5,097.073 | -7,247.172 | 31,608.891 | -25,418.367 | -3,901.056 | 33,801.606 | 63,822.045 | -96,183.908 | -62,570.128 | -61,939.023 | 51,062.949 | -81,655.909 | -37,204.447 | -30,566.917 | 86,815.779 | -9,276.167 | 6,238.421 | -9,214.887 | -6,100.08 | -7,115.941 | 19,182.921 | -22,710.103 | 27,762.626 | -29,369.656 | 21,488.675 | -15,387.627 | 16,677.813 | -5,190.444 | -2,844.393 | -14,331.381 | -15,815.049 | 3,264.682 | 8,049.079 | -2,104.554 | -18,410.05 | -17,457.838 |
Kasstroom uit Operationele Activiteiten
| 167.156 | 6,742.633 | -8,427.291 | -4,117.077 | 356.735 | -25,535.449 | 10,510.201 | -4,736.888 | 46,322.678 | 5,952.842 | -8,264.96 | -103,928.584 | 7,239.981 | 3,809.025 | 35,120.076 | -14,902.735 | 3,564.884 | 5,166.498 | 1,019.565 | -81,838.688 | -60.156 | -42,641.05 | 49,952.214 | -36,240.601 | -25,307.049 | -30,190.59 | 88,450.973 | 13,968.376 | 9,434.947 | -4,691.498 | 2,956.946 | -6,404.231 | 31,862.323 | -19,816.291 | 31,002.703 | -20,880.765 | 29,494.395 | -11,226.77 | 17,035.646 | 3,889.22 | 3,596.007 | -7,903.261 | -10,446.318 | 8,674.097 | 15,477.38 | 2,249.974 | -12,418.634 | -13,468.284 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.55 | -877 | 0 | -54.395 | -22.515 | -44.4 | -4.2 | -7.568 | -4.404 | -43.25 | -1,640.497 | -827.661 | -4 | -14.225 | 0 | 0 | -24.171 | -16.7 | -5.728 | -10.045 | -4.436 | -14.185 | -809.283 | -94.317 | 0 | -5.525 | -3.182 | -11.273 | -78.759 | -32.454 | -180.822 | -171.432 | -58.8 | -350.356 | -676.37 | -52.51 | -15.684 | -12.2 | -1,237.765 | -499.197 | -15.469 | -3.37 | 0 | -27.2 | 85.437 | -1,136.625 | 0 | -5.825 |
Netto Overnames
| 0 | 0 | 515 | 7.5 | 0 | 0 | 0 | 0 | 133 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.987 | 0 | 0 | -5.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 175.664 | -89.168 | -86.496 | -66.405 | -56.475 | -56.163 | -54.643 | -49,973.662 | -22.2 | -29.372 | -29.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -29,734.402 | 29,734.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -51.144 | 22.772 | 50,240.949 | -44.622 | -43.544 | -37.95 | -28.154 | -21.48 | -18.83 | -19.58 | -103.989 | -22.2 | -29.372 | -29.715 | -34.391 | -40.541 | -48.276 | -46.461 | -1,159.843 | 1,199.764 | -47.238 | -41.824 | 1,095.617 | -50.527 | -53.694 | 483.159 | -35.452 | -45.382 | 343.62 | -9.258 | -46.897 | -26.996 | -25.686 | -26.35 | -15.581 | 21.334 | -46.943 | -56.972 | -243.032 | -50.768 | -81.839 | -43.311 | 506.175 | -48.104 | -28.536 | -25.695 | -26.124 | -26.46 |
Kasstroom uit Investeringsactiviteiten
| -58.694 | -854.228 | 21,021.548 | 29,818.548 | -155.226 | -168.846 | -98.759 | -85.523 | 53.602 | -117.473 | -51,518.148 | -849.861 | -33.372 | -43.94 | -34.391 | -40.541 | -72.447 | -63.161 | -1,165.571 | 1,189.718 | -51.674 | -56.009 | 286.334 | -144.844 | -53.694 | 477.634 | -32.646 | -56.654 | 264.861 | -47.7 | -227.719 | -198.427 | -84.486 | -376.707 | -691.951 | -31.176 | -62.627 | -69.172 | -1,480.797 | -549.965 | -97.308 | -46.681 | 506.175 | -75.304 | 56.901 | -1,162.32 | -26.124 | -32.285 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,000.502 | 0 | 0 | 0 | 0 | -22,667.336 | 0 | 0 | 0 | -7,083.543 | 0 | 0 | 0 | -7,083.543 | 0 | 0 | 0 | -7,083.543 | 0 | 0 | 0 | -7,083.543 | 0 | 0 | -7,083.543 | 0 | 0 | 0 | 0 | -7,083.543 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,250 | 0 | 0 | 0 | 0 | 212,506.279 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | -17,000.502 | 0 | 0 | 1,250 | 0 | -22,667.336 | 0 | 0 | 212,506.279 | -7,083.543 | 0 | 0 | 0 | -7,083.543 | 0 | 50 | 0 | -7,083.543 | 0 | 0 | 0 | -7,083.543 | 0 | 0 | -7,083.543 | 0 | 0 | 0 | 0 | -7,083.543 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 28.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 156.106 | 5,888.405 | 12,641.943 | 25,693.972 | 245.053 | -25,666.345 | 10,435.096 | -4,822.411 | 46,399.611 | 5,854.948 | -56,067.442 | -104,778.445 | 7,206.609 | 3,765.085 | 35,085.685 | -31,943.778 | 3,492.437 | 5,103.337 | 1,103.994 | -80,648.97 | -22,779.167 | -42,697.059 | 50,238.548 | 176,120.834 | -32,444.286 | -29,712.957 | 88,418.327 | 13,911.722 | 2,616.266 | -4,739.198 | 2,779.226 | -6,602.659 | 24,694.294 | -20,192.997 | 30,310.751 | -20,911.94 | 22,348.225 | -11,295.943 | 15,554.849 | -3,744.287 | 3,498.698 | -7,949.942 | -9,940.144 | 8,598.793 | 8,450.738 | 1,087.654 | -12,444.758 | -13,500.569 |
Kaspositie aan het Einde van de Periode
| 99,188.914 | 95,004.067 | 93,093.176 | 76,521.406 | 54,712.638 | 54,467.586 | 80,133.931 | 65,923.278 | 74,499.766 | 28,100.155 | 22,245.207 | 78,312.648 | 183,091.094 | 175,884.485 | 172,119.4 | 137,033.715 | 168,977.492 | 165,485.055 | 160,381.718 | 159,277.724 | 239,926.694 | 262,705.861 | 305,402.921 | 255,164.373 | 79,043.538 | 111,487.824 | 141,200.781 | 52,782.454 | 38,870.732 | 36,254.467 | 40,993.665 | 38,214.438 | 44,817.097 | 20,122.803 | 40,315.8 | 10,005.049 | 30,916.99 | 8,568.765 | 19,864.708 | 4,309.859 | 8,054.146 | 4,555.447 | 12,505.389 | 22,445.533 | 13,846.74 | 5,396.002 | 4,308.348 | 16,753.105 |