PT Panca Global Kapital Tbk

IDX:PEGE.JK

126 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 109,478.12899,188.91495,004.06793,093.17676,521.40650,827.43454,467.58680,133.93169,698.83574,499.76628,100.15522,245.20778,312.648183,091.094175,884.485172,119.4137,033.715168,977.492165,485.055160,381.718159,277.724239,926.694262,705.861305,402.921255,164.37379,043.538111,487.824141,200.78152,782.45438,870.73236,254.46740,993.66538,214.43844,817.09720,122.80340,315.810,005.04930,916.998,568.76519,864.7084,309.8598,054.1464,555.44712,505.38922,445.53313,846.745,396.0024,308.34816,753.105
Kortetermijnbeleggingen 047,902.05759,858.1880125,155.863140,111.75850,375.13350,288.63650,222.23250,165.75650,109.59350,054.953,692.9653,670.7653,641.3930000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 109,478.12899,188.914154,862.25493,093.176201,677.268190,939.192104,842.718130,422.567119,921.066124,665.52278,209.74872,300.15682,005.613186,761.859179,525.877172,119.4137,033.715168,977.492165,485.055160,381.718159,277.724239,926.694262,705.861305,402.921255,164.37379,043.538111,487.824141,200.78152,782.45438,870.73236,254.46740,993.66538,214.43844,817.09720,122.80340,315.810,005.04930,916.998,568.76519,864.7084,309.8598,054.1464,555.44712,505.38922,445.53313,846.745,396.0024,308.34816,753.105
Nettovorderingen 51,211.05942,961.31436,725.16551,314.44345,148.21376,242.345128,048.448126,371.26286,861.321100,789.262181,813.211114,446.51853,611.17728,997.48640,537.9660000000000000000000000000000000000
Voorraad 00141,125.8640171,831.187237,211.7470000000000000000000000000000000000000000000
Overige vlottende activa -160,689.187-142,150.228-135,757.973-144,407.619-146,153.68-181,419.284-232,891.167-256,793.829-206,782.387-225,454.784-260,022.959-186,746.674-135,616.791-215,759.345-220,063.8430000000000000000000000000000000000
Totaal vlottende activa 0191,370.005196,955.3189,115.662272,502.988322,97450,625.925408,832.91865,923.27870,745.68924,364.90918,529.54178,312.648183,091.094175,884.485172,119.4137,033.715168,977.492165,485.055160,381.718159,277.724239,926.694262,705.861305,402.921255,164.37379,043.538111,487.824141,200.78152,782.45438,870.73236,254.46740,993.66538,214.43844,817.09720,122.80340,315.810,005.04930,916.998,568.76519,864.7084,309.8598,054.1464,555.44712,505.38922,445.53313,846.745,396.0024,308.34816,753.105
Niet-vlottende activa:
Materiële vaste activa, netto 875.372905.402965.228156.82188.543363.734663.617938.4871,251.9441,564.6791,885.9572,168.802896.406118.924131.18135.899158.874187.738190.666213.689268.095345.01430.138509.614521.815584.451767.1681,070.1371,296.1241,517.5981,673.0911,911.6592,020.0482,124.0642,319.3132,205.121,743.6311,874.5682,041.4912,211.0761,157.292758.22841.21952.7351,102.51,252.1251,522.069522.486635.803
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 07,5007,5007,5007,5006250625625625625625000625000000000000000000000000000000000
Goodwill en immateriële activa 07,5007,5007,5007,500625-166,357.898625625625625625-337,570.064-330,202.63-322,562.887625000000000000000000000000000000000
Langetermijnbeleggingen 096,282.477-59,833.18893,398.955125,155.863140,111.758162,049.147150,895.274193,148.784218,893.8267,425.361323,201.623334,510.037327,238.704319,597.6490000000000000000000000000000000000
Belastingvorderingen 2,635.1452,663.582,692.2362,720.7922,219.0862,208.1452,176.5772,145.2261,829.0551,785.5551,755.0691,725.5421,276.9631,278.1391,283.5590000000000000000000000000000000000
Overige niet-vlottende activa -3,510.517-95,758.59260,353.57256,987.819-124,561.478-139,517.374351,405.314-150,300.89142,581.498156,699.085237,680.187169,912.798397,307.272365,206.668369,073.925354,459.163369,968.987338,079.782341,196.775497,853.429484,494.547469,940.092391,921.645428,919.86467,703.302280,083.58266,590.307237,559.145286,203.086305,853.98387,587.219343,555.071293,934.733296,523.278305,935.206239,812.235325,784.927198,826.442264,449.925220,529.842289,898.295237,842.529208,544.513185,894.952197,983.011218,915.293211,440.118-522.486-635.803
Totaal niet-vlottende activa 011,592.86611,677.848160,764.38610,502.0143,791.263349,936.7574,303.097339,436.282379,568.119509,371.574497,633.765396,420.613363,639.805367,523.425355,220.062370,127.861338,267.52341,387.441498,067.117484,762.642470,285.102392,351.783429,429.474468,225.116280,668.03267,357.476238,629.281287,499.21307,371.578389,260.31345,466.73295,954.781298,647.342308,254.519242,017.355327,528.558200,701.011266,491.416222,740.918291,055.586238,600.749209,385.722186,847.687199,085.511220,167.417212,962.187522.486635.803
Totaal activa 226,176.305202,962.871208,633.159249,880.048283,005.002326,765.263400,562.681413,136.015405,359.56450,313.808533,736.482516,163.305474,733.261546,730.899543,407.91527,339.462507,161.576507,245.012506,872.496658,448.835644,040.367710,211.796655,057.644734,832.394723,389.489359,711.569378,845.3379,830.062340,281.664346,242.311425,514.776386,460.395334,169.22343,464.439328,377.322282,333.155337,533.608231,618275,060.181242,605.625295,365.445246,654.895213,941.17199,353.076221,531.044234,014.157218,358.189178,227.033189,444.919
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 032,497.14933,606.449033,512.32371,251.7160120,980.87900000000000000000000000000000000000000000
Kortlopende schulden 00000004,524.9600000000000000000000000000000000000000000
Belastingschulden 082.322181.0340-262.097173.60901,823.78800000000000000000000000000000000000000000
Uitgestelde opbrengsten 000000030000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 0473.787805.7640418.116979.5130-30000000000000000000000000000000000000000000
Totaal kortlopende verplichtingen 032,970.93734,412.213583.31133,930.43972,231.231,886.482125,505.841,022.7161,260.2261,612.0692,468.164993.662536.3911,353.6681,595.4241,678.7111,625.5583,836.7023,902.7764,946.0511,360.3551,965.8881,990.992,081.233,402.6412,720.2442,913.29112,180.79710,085.8775,531.9833,510.9482,048.012,625827.2441,430.4151,235.021,019.801930.962821.211998.2371,221.705285.157276.894340.449315.037508.421359.573407.129
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 000000030000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 02,592.4832,592.48337,483.8492,077.5272,077.527126,626.0441,777.52785,767.097104,994.341184,780.696117,446.1356,825.79127,402.82136,433.0570000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 02,592.4832,592.48337,483.8492,077.5272,077.527126,626.0442,077.52785,767.097104,994.341184,780.696117,446.1356,825.79127,402.82136,433.0570000000000000000000000000000000000
Totaal passiva 53,501.55935,563.4237,004.69637,483.84936,007.96674,308.757126,626.044127,583.36785,767.097104,994.341184,780.696117,446.1356,825.79127,402.82136,433.0571,595.4241,678.7111,625.5583,836.7023,902.7764,946.0511,360.3551,965.8881,990.992,081.233,402.6412,720.2442,913.29112,180.79710,085.8775,531.9833,510.9482,048.012,625827.2441,430.4151,235.021,019.801930.962821.211998.2371,221.705285.157276.894340.449315.037508.421359.573407.129
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000
Gewone aandelen 283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.706283,341.70670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.42670,835.426
Ingehouden winsten -115,207.305-120,482.396-116,253.302-75,486.035-40,891.774-35,431.665-13,951.572-2,335.3431,724.5357,452.19461,089.015110,850.225130,051.832231,522.776219,169.467211,444.324207,948.622214,462.356207,023.515235,705.839298,568.453284,310.194244,557.124225,352.811226,567.014181,308.659176,677.521176,501.876175,095.85152,084.054156,205.322151,952.956143,185.141142,748.879137,407.069134,749.419131,828.425123,522.981122,783.411118,700.138118,531.095116,635.362110,293.421103,979.93498,760.96893,528.37793,368.12789,150.6483,272.541
Overige gereserveerde algehele resultaten 4,355.5384,355.5384,355.5384,355.538283,514.155283,514.1554,361.5734,361.5734,345.7714,345.7714,345.7714,345.7714,334.3684,284.3684,284.368934.3681,196.0651,196.0651,196.0651,146.0651,078.5141,078.5141,078.5141,078.5141,078.5141,078.5141,078.5141,078.5141,302.7051,302.7051,302.7051,302.7051,466.0351,466.0351,466.0351,466.0350-0-0100.621-00-0000-000
Overige totale aandeelhoudersvermogen 172.449172.449172.449172.449-278,980.132-278,980.132172.449172.449172.449172.449172.449172.449172.449172.449172.449172.449122.449122.449122.449172.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449122.449
Totaal eigen vermogen van aandeelhouders 172,662.388167,387.297171,616.39212,383.657246,983.954252,444.063273,924.156285,540.388319,584.455345,312.12348,948.941398,710.15417,900.355519,321.298506,967.989495,892.847492,608.841499,122.575491,683.735520,366.058583,111.122568,852.863529,099.793509,895.48511,109.682253,345.048248,713.91248,538.265247,356.431224,344.634228,465.902224,213.536215,609.051215,172.789209,830.979207,173.329202,786.301194,480.857193,741.287189,758.634189,488.971187,593.238181,251.296174,937.809169,718.844164,486.253164,326.003160,108.516154,230.417
Totaal eigen vermogen 172,674.745167,399.451171,628.463212,396.199246,997.036252,456.507273,936.638285,552.648319,592.463345,319.467348,955.787398,717.175417,907.47519,328.077506,974.854495,899.597492,616.758499,130.525491,691.769520,374.712583,119.659568,861.311529,107.637509,902.819511,117.191253,351.878248,719.654248,544.592247,364.28224,350.588228,472.016224,219.523215,609.051215,172.789209,830.979207,173.329202,786.301194,480.857193,741.287189,758.634189,488.971187,593.238181,251.296174,937.809169,718.844164,486.253164,326.003160,108.516154,230.417
Totaal passiva en aandeelhoudersvermogen 226,176.305202,962.871208,633.159249,880.048283,005.002326,765.263400,562.681413,136.015405,359.56450,313.808533,736.482516,163.305474,733.261546,730.899543,407.91497,495.021494,295.468500,756.084495,528.47524,277.488588,065.71570,221.666531,073.525511,893.809513,198.421256,754.519251,439.898251,457.883259,545.077234,436.465234,003.999227,730.471217,657.061217,797.789210,658.223208,603.744204,021.32195,500.658194,672.248190,579.845190,487.208188,814.942181,536.453175,214.704170,059.293164,801.29164,834.42400