Peoples Bancorp of North Carolina, Inc.
NASDAQ:PEBK
30.47 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1994 Q4 | 1993 Q4 | 1992 Q4 | 1991 Q4 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 73.162 | 82.835 | 98.096 | 82.375 | 76.619 | 89.041 | 83.021 | 71.596 | 155.461 | 223.707 | 305.106 | 277.499 | 263.308 | 287.309 | 209.037 | 161.58 | 64.133 | 64.684 | 66.869 | 49.057 | 129.553 | 38.822 | 51.214 | 43.37 | 57.041 | 69.555 | 67.834 | 57.304 | 93.256 | 75.055 | 87.45 | 70.094 | 82.844 | 64.674 | 76.392 | 39.763 | 44.625 | 55.679 | 67.513 | 69.098 | 85.523 | 75.068 | 78.912 | 76.773 | 80.95 | 80.716 | 72.378 | 48.843 | 55.904 | 69.477 | 48.104 | 29.236 | 44.873 | 42.37 | 46.988 | 24.712 | 76.046 | 55.117 | 50.042 | 34.685 | 37.187 | 23.636 | 42.587 | 21.196 | 43.751 | 25.721 | 25.857 | 27.648 | 24.187 | 26.889 | 23.759 | 18.86 | 19.727 | 28.049 | 22.959 | 18.469 | 21.963 | 20.212 | 14.79 | 15.068 | 15.021 | 16.46 | 18.819 | 18.414 | 19.511 | 21.152 | 15.596 | 13.804 | 14.823 | 14.054 | 10.766 | 13.042 | 21.468 | 18.45 | 15.235 | 18.639 | 13.332 | 15.957 | 17.97 | 14.067 | 21.7 | 12.1 | 13.6 | 17.8 | 20.1 | 30.6 | 43.5 | 20.7 | 13.9 | 12.7 | 18.9 | 10.8 | 18.4 | 14 | 26.7 | 11.4 | 7.2 | 7.9 | 9.9 | 8 | 8.2 |
Kortetermijnbeleggingen
| 398.573 | 393.26 | 394.664 | 391.924 | 378.794 | 394.084 | 399.148 | 445.394 | 444.367 | 426.804 | 408.037 | 406.549 | 402.905 | 367.529 | 325.517 | 245.249 | 222.991 | 207.469 | 201.514 | 195.746 | 186.263 | 188.972 | 184.428 | 194.578 | 205.966 | 210.055 | 213.299 | 229.321 | 235.736 | 241.32 | 244.863 | 249.946 | 262.423 | 265.114 | 264.092 | 268.53 | 268.821 | 273.469 | 282.575 | 281.099 | 279.787 | 297.165 | 300.756 | 297.89 | 301.788 | 293.151 | 293.925 | 297.823 | 281.785 | 280.735 | 299.303 | 0 | 325.73 | 297.606 | 271.57 | 0 | 227.509 | 245.556 | 218.646 | 0 | 188.352 | 180.493 | 146.871 | 0 | 115,845.961 | 117,967.342 | 120,149.516 | 0 | 120,210.033 | 118,308.573 | 118,745.494 | 0 | 118,084.586 | 113,225.359 | 113,758.1 | 0 | 110.805 | 105.769 | 103.913 | 0 | 105.322 | 91.828 | 84.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 471.735 | 82.835 | 98.096 | -32.819 | 455.413 | 483.125 | 482.169 | 71.596 | 599.828 | 650.511 | 713.143 | 684.048 | 666.213 | 654.838 | 534.554 | 406.829 | 287.124 | 272.153 | 268.383 | 244.803 | 315.816 | 227.794 | 235.642 | 237.948 | 263.007 | 279.61 | 281.133 | 286.625 | 328.992 | 316.375 | 332.313 | 320.04 | 345.267 | 329.788 | 340.484 | 308.293 | 313.446 | 329.148 | 350.088 | 350.197 | 365.31 | 372.233 | 379.668 | 374.663 | 382.738 | 373.867 | 366.303 | 346.666 | 55.904 | 69.477 | 48.104 | 29.236 | 44.873 | 42.37 | 46.988 | 24.712 | 76.046 | 55.117 | 52.178 | 34.685 | 37.187 | 23.636 | 42.587 | 21.196 | 43.751 | 25.721 | 25.857 | 27.648 | 24.187 | 26.889 | 23.759 | 18.86 | 19.727 | 28.049 | 22.959 | 18.469 | 21.963 | 20.212 | 14.79 | 15.068 | 15.021 | 16.46 | 18.819 | 18.414 | 19.511 | 21.152 | 15.596 | 13.804 | 14.823 | 14.054 | 10.766 | 13.042 | 21.468 | 18.45 | 15.235 | 18.639 | 13.332 | 15.957 | 17.97 | 14.067 | 21.7 | 12.1 | 13.6 | 17.8 | 20.1 | 30.6 | 43.5 | 20.7 | 13.9 | 12.7 | 18.9 | 10.8 | 18.4 | 14 | 26.7 | 11.4 | 7.2 | 7.9 | 9.9 | 8 | 8.2 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 41.706 | 40.224 | 37.932 | 0 | 33.151 | 0 | 19.245 | 18.434 | 0 | 0 | 20.433 | 0 | 0 | 0 | 19.984 | 0 | 20.037 | 0 | 18.298 | 0 | 0 | 0 | 13.993 | 0 | 0 | 0 | 11.942 | 0 | 9.45 | 0 | 11.379 | 0 | 0 | 0 | 12.957 | 0 | 0 | 0 | 17.011 | 0 | 0 | 0 | 19.631 | 0 | 0 | 0 | 14.381 | 0 | 0 | 0 | 25.376 | 0 | 0 | 0 | 21.636 | 0 | 0 | 0 | 14.135 | 0 | 0 | 0 | 11.875 | 0 | 0 | 0 | 10.144 | 0 | 0 | 0 | 9.034 | 0 | 0 | 0 | 8.583 | 0 | 0 | 0 | 8.998 | 6.92 | 7.029 | 8.602 | 8.446 | 6.537 | 6.048 | 6.505 | 6.194 | 4.769 | 5.066 | 5.723 | 5.701 | 6.157 | 5.807 | 5.852 | 5.292 | 6.4 | 0 | 0 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | -89.041 | -83.021 | 0 | -161.231 | -5.969 | -311.31 | -282.111 | -2.861 | -549.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 82.375 | 0 | 0 | 0 | -37.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 471.735 | 82.835 | 98.096 | 82.375 | 455.413 | 524.831 | 522.393 | 71.596 | 635.797 | 507.908 | 738.61 | 703.293 | 463.437 | 414.68 | 534.554 | 427.262 | 427.219 | 256.459 | 247.678 | 264.787 | 234.868 | 247.831 | 219.746 | 256.246 | 263.007 | 279.61 | 281.133 | 300.618 | 291.454 | 295.42 | 300.354 | 331.982 | 310.076 | 339.238 | 309.658 | 319.672 | 308.502 | 319.194 | 330.305 | 363.154 | 314.674 | 351.687 | 351.662 | 391.674 | 355.765 | 321.233 | 313.679 | 366.297 | 306.108 | 306.085 | 323.247 | 43.617 | 369.807 | 336.398 | 316.488 | 50.088 | 299.976 | 297.124 | 266.057 | 56.321 | 224.127 | 202.701 | 188.056 | 35.331 | 140,775.074 | 142,258.259 | 144,522.995 | 39.523 | 144,397.219 | 145,197.267 | 142,504.531 | 29.005 | 137,812.025 | 141,274.242 | 136,717.263 | 27.503 | 132.768 | 125.981 | 118.703 | 23.651 | 120.343 | 108.288 | 103.318 | 27.412 | 26.431 | 28.18 | 24.198 | 22.25 | 21.36 | 20.102 | 17.27 | 19.237 | 26.237 | 23.516 | 20.959 | 24.34 | 19.489 | 21.764 | 23.822 | 19.36 | 28.1 | 12.1 | 13.6 | 23 | 20.1 | 30.6 | 43.5 | 20.7 | 13.9 | 12.7 | 18.9 | 10.8 | 18.4 | 14 | 26.7 | 11.4 | 7.2 | 7.9 | 9.9 | 8 | 8.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19.4 | 20.262 | 20.883 | 21.433 | 16.782 | 16.734 | 18.194 | 23.321 | 18.508 | 16.001 | 15.658 | 16.104 | 16.625 | 17.217 | 18.184 | 18.6 | 19.057 | 18.48 | 18.37 | 18.604 | 18.73 | 19.184 | 18.247 | 18.45 | 19.453 | 19.606 | 19.732 | 19.911 | 19.697 | 19.385 | 18.597 | 16.452 | 16.553 | 16.209 | 16.408 | 16.976 | 16.831 | 16.503 | 16.745 | 17 | 17.482 | 16.762 | 16.419 | 16.358 | 16.543 | 16.635 | 16.616 | 15.874 | 16.091 | 16.342 | 16.629 | 16.896 | 17.074 | 17.513 | 17.155 | 17.334 | 17.594 | 17.235 | 17.527 | 17.947 | 17.539 | 17.704 | 18.022 | 18.297 | 18.532 | 18.191 | 18.503 | 18.234 | 17.24 | 14.421 | 13.866 | 12.816 | 12.871 | 12.78 | 12.705 | 12.662 | 12.743 | 13.009 | 12.925 | 12.743 | 12.708 | 12.684 | 12.461 | 12.537 | 12.832 | 12.87 | 15.224 | 15.621 | 15.149 | 15.145 | 14.679 | 14.679 | 14.864 | 14.994 | 14.556 | 12.908 | 10.621 | 9.715 | 9.319 | 9.343 | 8.7 | 8.2 | 8.1 | 7.8 | 7.2 | 7.1 | 7.2 | 6.7 | 6.4 | 5.8 | 5.3 | 5.2 | 5.3 | 5.2 | 5.4 | 5.4 | 4.7 | 4.1 | 2.9 | 2.8 | 2.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 1,424.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 401.326 | 54.993 | 75.974 | 55.287 | 381.694 | 396.686 | 401.776 | 448.05 | 447.129 | 429.595 | 411.606 | 410.217 | 406.63 | 371.287 | 329.308 | 249.404 | 230.154 | 214.665 | 208.743 | 199.977 | 193.502 | 193.268 | 188.757 | 198.939 | 210.36 | 214.482 | 215.133 | 231.151 | 238.416 | 244 | 247.542 | 252.581 | 266.057 | 268.748 | 267.725 | 272.166 | 272.733 | 277.38 | 286.487 | 285.13 | 284.493 | 301.871 | 305.462 | 302.88 | 307.003 | 298.366 | 299.14 | 303.422 | 287.384 | 286.469 | 305.508 | 327.1 | 331.509 | 303.446 | 277.546 | 278.21 | 233.462 | 251.901 | 224.992 | 201.461 | 194.469 | 186.428 | 153.072 | 131.219 | 122.149 | 124.72 | 126.404 | 127.402 | 126.171 | 124.27 | 125.501 | 124.876 | 124.908 | 119.281 | 119.563 | 120.969 | 117.151 | 112.263 | 109.994 | 110.995 | 109.744 | 96.45 | 88.441 | 83.677 | 80.495 | 77.479 | 74.827 | 76.081 | 80.161 | 81.173 | 84.736 | 88.889 | 94.061 | 99.162 | 74.691 | 73.964 | 66.844 | 67.726 | 63.753 | 63.843 | 63.6 | 58.5 | 60.9 | 64.7 | 67.6 | 70.9 | 51.2 | 56.3 | 56.8 | 61.8 | 65.9 | 57.7 | 53.2 | 53.8 | 55.7 | 57.7 | 42.6 | 50.2 | 48.8 | 52 | 53.9 |
Belastingvorderingen
| 0 | 0 | 0 | 17.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,167.762 | 1,497.308 | 1,474.607 | 36.938 | -398.476 | -413.42 | -419.97 | -471.371 | 5.77 | -423.626 | 6.204 | -426.321 | -423.255 | -368.27 | -326.126 | -268.004 | -227.057 | -211.298 | -205.316 | -218.581 | -189.686 | -212.452 | -184.564 | -217.389 | -210.36 | -214.482 | -215.133 | -251.062 | -238.416 | -244 | -247.542 | -269.033 | -266.057 | -284.957 | -267.725 | -289.142 | -272.733 | -277.38 | -286.487 | -302.13 | -284.493 | -301.871 | -305.462 | -319.238 | -307.003 | -298.366 | -299.14 | -319.296 | -287.384 | -286.469 | -305.508 | -343.996 | -331.509 | -303.446 | -277.546 | -295.544 | -233.462 | -251.901 | -224.992 | -219.408 | -194.469 | -186.428 | -153.072 | -149.516 | 18,390.871 | 18,048.576 | 18,358.247 | -145.637 | 17,096.305 | 14,282.474 | 13,726.363 | -137.693 | 12,732.913 | 12,647.679 | 12,573.131 | -133.631 | -117.151 | -112.263 | -109.994 | -123.738 | -109.744 | -96.45 | -88.441 | -96.215 | -93.326 | -90.349 | -90.052 | -91.702 | -95.31 | -96.317 | -99.415 | -103.568 | -108.925 | -114.155 | -89.247 | -86.872 | -77.465 | -77.442 | -73.073 | -73.186 | -72.3 | -68.1 | -70.3 | -72.5 | -74.8 | -78 | -58.4 | -63 | -63.2 | -67.6 | -71.2 | -62.9 | -58.5 | -59 | -61.1 | -63.1 | -47.3 | -54.3 | -51.7 | -54.8 | -56.8 |
Totaal niet-vlottende activa
| 1,588.488 | 1,572.563 | 1,571.464 | 1,555.31 | 398.476 | 413.42 | 419.97 | 1,549.331 | 471.407 | 21.97 | 433.468 | 426.321 | 2.861 | 20.234 | 21.366 | 268.004 | 22.154 | 21.847 | 21.797 | 218.581 | 22.546 | 212.452 | 22.44 | 217.389 | 19.453 | 19.606 | 19.732 | 251.062 | 19.697 | 19.385 | 18.597 | 269.033 | 16.553 | 284.957 | 16.408 | 289.142 | 16.831 | 16.503 | 16.745 | 302.13 | 17.482 | 16.762 | 16.419 | 319.238 | 16.543 | 16.635 | 16.616 | 319.296 | 16.091 | 16.342 | 16.629 | 343.996 | 17.074 | 17.513 | 17.155 | 295.544 | 17.594 | 17.235 | 17.527 | 219.408 | 17.539 | 17.704 | 18.022 | 149.516 | 18,531.551 | 18,191.488 | 18,503.155 | 145.637 | 17,239.716 | 14,421.165 | 13,865.73 | 137.693 | 12,870.691 | 12,779.739 | 12,705.399 | 133.631 | 12.743 | 13.009 | 12.925 | 123.738 | 12.708 | 12.684 | 12.461 | 96.215 | 93.326 | 90.349 | 90.052 | 91.702 | 95.31 | 96.317 | 99.415 | 103.568 | 108.925 | 114.155 | 89.247 | 86.872 | 77.465 | 77.442 | 73.073 | 73.186 | 72.3 | 68.1 | 70.3 | 72.5 | 74.8 | 78 | 58.4 | 63 | 63.2 | 67.6 | 71.2 | 62.9 | 58.5 | 59 | 61.1 | 63.1 | 47.3 | 54.3 | 51.7 | 54.8 | 56.8 |
Totaal activa
| 1,661.65 | 1,655.398 | 1,669.56 | 1,637.685 | 1,607.264 | 1,611.574 | 1,602.692 | 1,620.927 | 1,676.29 | 1,676.895 | 1,662.659 | 1,624.193 | 1,616.251 | 1,599.573 | 1,536.206 | 1,414.855 | 1,462.248 | 1,425.881 | 1,244.827 | 1,154.882 | 1,223.199 | 1,116.572 | 1,111.148 | 1,093.251 | 1,100.292 | 1,111.172 | 1,093.231 | 1,092.166 | 1,121.553 | 1,106.984 | 1,110.274 | 1,087.991 | 1,097.608 | 1,070.349 | 1,070.344 | 1,038.481 | 1,037.195 | 1,037.211 | 1,049.455 | 1,040.494 | 1,053.935 | 1,047.852 | 1,038.764 | 1,034.684 | 1,042.741 | 1,028.04 | 1,018.28 | 1,013.516 | 1,006.608 | 1,035.089 | 1,053.327 | 1,067.063 | 1,089.619 | 1,072.967 | 1,072.046 | 1,067.652 | 1,081.591 | 1,087.793 | 1,075.653 | 1,048.494 | 1,041.231 | 1,016.149 | 1,000.316 | 968.762 | 964.022 | 938.504 | 911.13 | 907.262 | 867.374 | 839.674 | 837.349 | 818.948 | 795 | 783.692 | 761.749 | 730.28 | 729.189 | 709.559 | 690.02 | 686.348 | 694.99 | 686.071 | 686.501 | 674.032 | 668.544 | 665.046 | 661.332 | 644.742 | 633.194 | 626.488 | 623.284 | 619.505 | 600.726 | 590.194 | 540.308 | 519.002 | 493.178 | 469.33 | 450.885 | 432.435 | 422 | 418.1 | 407.7 | 402.3 | 385.9 | 374.7 | 359.1 | 327.4 | 311.8 | 296.5 | 286.4 | 257.9 | 255.3 | 242.6 | 238.3 | 222.1 | 180.1 | 173.2 | 159.4 | 148.3 | 152.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 15.896 | 14.436 | 12.18 | 11.978 | 11.866 | 11.918 | 11.841 | 12.026 | 12.359 | 12.472 | 10.054 | 10.008 | 13.897 | 9.556 | 10.758 | 12.567 | 10.053 | 10.407 | 13.707 | 10.729 | 10.805 | 10.249 | 10.863 | 9.835 | 9.971 | 8.941 | 10.592 | 9.974 | 10.331 | 9.292 | 9.449 | 9.868 | 9.12 | 8.66 | 8.08 | 8.294 | 10.943 | 10.88 | 20.589 | 9.985 | 7.665 | 8.163 | 9.047 | 0 | 0 | 0 | 6.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.852 | 5.479 | 7.025 | 7.294 | 6.219 | 4.062 | 4.228 | 5.178 | 4.355 | 3.594 | 3.9 | 4.801 | 4.585 | 4.513 | 3.833 | 4.316 | 4.271 | 3.191 | 3.746 | 2.891 | 2.8 | 1.883 | 1.517 | 2.355 | 2.19 | 2.18 | 1.8 | 2.357 | 1.548 | 2.244 | 2.308 | 3.432 | 2.932 | 3.516 | 2.714 | 2.646 | 1.702 | 2.6 | 0 | 0 | 2.5 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.096 | 1.252 | 0.843 | 1.6 | 0.352 | 0.323 | 0.817 | 0.636 | 12.944 | 8.974 | 13.25 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 77.853 | 90.9 | 35.052 | 0.178 | 0.122 | 1.474 | 1.6 | 0.802 | 1.285 | 8.184 | 0.975 | 1.216 | 0.654 | 0.443 | 0.413 | 1.6 | 0.537 | 1.6 | 1.6 | 1.488 | 1.6 | 0.118 | 1.6 | 1.6 | 0.416 | 1.6 | 1.338 | 1.6 | 1.063 | 1.6 | 1.7 | 2 | 1 | 0.1 | 0.4 | 1.6 | 1.2 | 9.8 | 2.6 | 1.7 | 1.6 | 1.9 | 1.6 | 1.6 | 1.7 | 0.4 | 1.3 | 1.5 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -62.571 | -72.529 | -20.671 | 0 | -38.215 | -37.605 | -35.513 | -21.316 | -17.565 | -16.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 520.221 | 0 | -15.896 | -14.436 | -12.18 | -11.978 | -11.866 | -11.918 | -11.841 | -12.026 | -12.359 | -12.472 | -10.054 | -10.008 | -13.897 | -9.556 | -10.758 | -12.567 | -10.053 | -10.407 | -13.707 | -10.729 | -10.805 | -10.249 | -10.863 | -9.835 | -9.971 | -8.941 | -10.592 | -9.974 | -10.331 | -9.292 | -9.449 | -9.868 | -9.12 | -8.66 | -8.08 | -8.294 | -10.943 | -10.88 | -20.589 | -9.985 | -7.665 | -8.163 | -9.047 | 0 | 0 | 0 | -6.706 | -1.096 | -1.252 | -0.843 | -1.6 | -0.352 | -0.323 | -0.817 | -0.636 | -12.944 | -8.974 | -13.25 | -11.452 | -5.479 | -7.025 | -7.294 | -6.219 | -4.062 | -4.228 | -83.031 | -95.255 | -38.646 | -4.078 | -4.922 | -6.059 | -6.113 | -4.635 | -5.6 | -12.455 | -4.166 | -4.961 | -3.544 | -3.243 | -2.296 | -3.117 | -2.892 | -3.79 | -3.78 | -3.289 | -3.957 | -1.666 | -3.844 | -3.908 | -3.848 | -4.532 | -4.854 | -4.314 | -3.709 | -3.302 | -4.3 | -2 | -1 | -2.6 | -0.4 | -1.6 | -1.2 | -2.9 | -2.6 | -1.7 | -1.6 | -1.9 | -1.6 | -1.6 | -1.7 | -0.4 | -1.3 | -1.5 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 435.211 | 522.182 | 520.221 | 20.656 | 21.044 | 19.469 | 0 | 11.978 | 11.866 | 11.918 | 16.518 | 14.948 | 15.432 | 13.332 | 12.205 | 16.786 | 17.3 | 13.014 | 14.405 | 16.402 | 14.066 | 14.6 | 13.707 | 10.729 | 10.805 | 10.249 | 10.863 | 9.835 | 9.971 | 8.941 | 10.592 | 9.974 | 10.331 | 9.292 | 9.449 | 9.868 | 9.12 | 8.66 | 8.08 | 8.294 | 10.943 | 10.88 | 20.589 | 9.985 | 7.665 | 8.163 | 9.047 | 0 | 0 | 0 | 0 | 1.096 | 1.252 | 0.843 | 1.6 | 0.352 | 0.323 | 0.817 | 0.636 | 12.944 | 8.974 | 13.25 | 9.852 | 5.479 | 7.025 | 7.294 | 6.219 | 4.062 | 4.228 | 83.031 | 95.255 | 38.646 | 4.078 | 4.922 | 6.059 | 6.113 | 4.635 | 5.6 | 12.455 | 4.166 | 4.961 | 3.544 | 3.243 | 2.296 | 3.117 | 2.892 | 3.326 | 571 | 566.4 | 564.6 | 560.1 | 553.9 | 544.6 | 495.6 | 476 | 4.854 | 4.314 | 3.709 | 3.302 | 4.3 | 2 | 1 | 2.6 | 0.4 | 1.6 | 1.2 | 9.8 | 2.6 | 1.7 | 1.6 | 1.9 | 1.6 | 1.6 | 1.7 | 0.4 | 1.3 | 1.5 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 19.776 | 19.951 | 20.124 | 20.296 | 20.466 | 20.612 | 20.497 | 20.649 | 21.311 | 21.507 | 21.739 | 20.141 | 18.386 | 18.537 | 18.696 | 18.935 | 85.464 | 85.464 | 85.464 | 19.266 | 94.454 | 20.619 | 20.619 | 20.619 | 20.619 | 20.619 | 20.619 | 20.619 | 40.619 | 40.619 | 40.619 | 40.619 | 64.119 | 64.119 | 64.119 | 64.119 | 70.619 | 70.619 | 70.619 | 70.619 | 85.619 | 85.619 | 85.619 | 85.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 92.619 | 97.619 | 97.619 | 97.619 | 97.619 | 97.619 | 99.219 | 109.083 | 101.161 | 109.719 | 99.219 | 98.711 | 20.619 | 111.519 | 80.4 | 109.152 | 83.933 | 86.033 | 81.433 | 83.433 | 75.433 | 66.433 | 74.433 | 81.933 | 71.433 | 72.433 | 72 | 72 | 72 | 77.504 | 59.821 | 58.143 | 62.143 | 68.214 | 52.214 | 53.286 | 22.286 | 21.357 | 17.357 | 14.429 | 14.429 | 14.5 | 13.5 | 13.6 | 13.6 | 13.6 | 13.6 | 13.7 | 18.7 | 13.8 | 21.8 | 18.9 | 18.9 | 0 | 5.9 | 1 | 1 | 0 | 0 | 0 | 0 | 1.6 | 1.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 963.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 1.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,088.192 | 1,075.924 | 1,006.162 | 974.377 | -5.002 | -20.612 | 1,467.412 | -20.649 | 1,551.055 | 0 | 0 | -20.141 | 0 | 0 | 0 | -18.935 | 3.139 | 3.403 | 3.458 | -19.266 | 0 | 966.026 | 4.193 | -20.619 | 0 | 0 | 0 | -20.619 | 0 | 0 | 0 | -40.619 | 0 | -64.119 | -64.119 | -64.119 | -70.619 | -70.619 | -70.619 | -70.619 | -85.619 | -85.619 | -85.619 | -85.619 | -90.619 | -90.619 | -90.619 | -90.619 | -90.619 | -90.619 | -90.619 | -90.619 | -90.619 | -90.619 | -90.619 | -90.619 | -90.619 | -90.619 | -92.619 | -97.619 | -97.619 | -97.619 | -97.619 | -97.619 | -99.219 | -109.083 | -101.161 | -109.719 | -99.219 | -98.711 | -20.619 | -111.519 | -80.4 | -109.152 | -83.933 | -86.033 | -81.433 | -83.433 | -75.433 | -66.433 | -74.433 | -81.933 | -71.433 | -72.433 | -72 | -72 | -72 | -77.504 | -59.821 | -58.143 | -62.143 | -68.214 | -52.214 | -53.286 | -22.286 | -21.357 | -17.357 | -14.429 | -14.429 | -14.5 | -13.5 | -13.6 | -13.6 | -13.6 | -13.6 | -13.7 | -18.7 | -13.8 | -21.8 | -18.9 | -18.9 | 0 | -5.9 | -1 | -1 | 0 | 0 | 0 | 0 | -1.6 | -1.8 |
Totaal niet-vlottende verplichtingen
| 1,107.968 | 1,095.875 | 1,026.286 | 996.448 | 15.464 | 15.464 | 19.469 | 0 | 11.978 | 21.507 | 21.739 | 15.464 | 18.386 | 18.537 | 18.696 | 18.935 | 88.603 | 88.867 | 88.922 | 19.266 | 94.454 | 24.632 | 24.812 | 20.619 | 20.619 | 20.619 | 20.619 | 20.619 | 40.619 | 40.619 | 40.619 | 40.619 | 64.119 | 64.119 | 64.119 | 64.119 | 70.619 | 70.619 | 70.619 | 70.619 | 85.619 | 85.619 | 85.619 | 85.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 90.619 | 92.619 | 97.619 | 97.619 | 97.619 | 97.619 | 99.219 | 99.219 | 109.083 | 101.161 | 109.719 | 99.219 | 98.711 | 20.619 | 20.619 | 80.4 | 109.152 | 83.933 | 86.033 | 81.433 | 83.433 | 75.433 | 66.433 | 74.433 | 81.933 | 71.433 | 72.433 | 72 | 72 | 72 | 63.071 | 14 | 14 | 14 | 14 | 52.214 | 53.286 | 22.286 | 21.357 | 17.357 | 14.429 | 14.429 | 14.5 | 13.5 | 13.6 | 13.6 | 13.6 | 13.6 | 13.7 | 18.7 | 13.8 | 21.8 | 18.9 | 18.9 | 0 | 5.9 | 1 | 1 | 0 | 0 | 0 | 0 | 1.6 | 1.8 |
Totaal passiva
| 1,525.368 | 1,531.086 | 1,548.468 | 1,516.669 | 1,499.912 | 1,499.204 | 1,487.909 | 1,515.732 | 1,572.366 | 1,564.489 | 1,537.215 | 1,481.824 | 1,472.709 | 1,454.199 | 1,396.177 | 1,274.956 | 1,322.797 | 1,288.84 | 1,110.971 | 1,020.762 | 1,090.516 | 986.645 | 984.564 | 969.634 | 980.573 | 993.006 | 976.749 | 976.191 | 1,005.4 | 993.052 | 1,000.137 | 980.563 | 986.96 | 958.565 | 962.584 | 933.617 | 934.288 | 936.825 | 947.941 | 941.829 | 957.728 | 954.805 | 950.353 | 950.965 | 947.069 | 932.688 | 920.002 | 915.769 | 909.774 | 940.249 | 948.921 | 964.036 | 986.669 | 972.434 | 974.845 | 970.794 | 979.232 | 986.4 | 975.518 | 949.271 | 941.732 | 917.69 | 900.153 | 867.634 | 890.796 | 866.293 | 837.857 | 837.16 | 799.045 | 774.281 | 772.067 | 756.112 | 734.133 | 726.887 | 706.275 | 675.927 | 675.105 | 656.916 | 639.287 | 635.41 | 644.318 | 637.922 | 636.179 | 625.479 | 619.837 | 614.42 | 611.637 | 582.137 | 571.012 | 566.387 | 564.574 | 560.104 | 553.85 | 544.612 | 495.55 | 475.963 | 451.643 | 429.533 | 412.117 | 394.436 | 384.8 | 381.4 | 371.4 | 366.4 | 351 | 340.7 | 333.6 | 302.5 | 287 | 272.8 | 263.5 | 235 | 232.7 | 220.5 | 216.3 | 200 | 160.5 | 152.9 | 140.4 | 130.3 | 135.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.524 | 12.524 | 12.524 | 12.524 | 12.524 | 12.298 | 24.793 | 24.758 | 24.722 | 24.687 | 24.652 | 24.617 | 24.582 | 24.546 | 24.511 | 24.476 | 24.441 | 24.406 | 24.37 | 24.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 48.678 | 48.678 | 48.627 | 50.625 | 50.969 | 51.809 | 52.642 | 50.455 | 52.752 | 52.752 | 53.147 | 53.305 | 53.305 | 56.91 | 56.91 | 56.871 | 56.871 | 56.871 | 56.871 | 59.813 | 59.813 | 60.39 | 62.151 | 62.096 | 62.096 | 62.096 | 62.096 | 45.102 | 45.102 | 45.039 | 44.745 | 44.187 | 44.188 | 46.171 | 46.171 | 46.171 | 46.512 | 46.748 | 48.088 | 48.088 | 48.17 | 48.17 | 48.133 | 48.133 | 48.133 | 48.133 | 48.133 | 48.133 | 0 | 48.298 | 48.298 | 0 | 0 | 0 | 0 | 0 | 0 | 48.269 | 48.269 | 48.269 | 48.269 | 48.269 | 48.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.674 | 50.385 | 40.857 | 41.097 | 41.178 | 41.379 | 41.356 | 35.04 | 35.301 | 35.301 | 35.217 | 35.122 | 35.098 | 35.098 | 35.098 | 35.098 | 35.098 | 35.266 | 35.266 | 36.408 | 36.408 | 36.408 | 36.408 | 36.408 | 36.408 | 36.408 | 36.412 | 31.729 | 0 | 14.6 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 118.542 | 115.623 | 111.775 | 109.756 | 107.372 | 104.304 | 100.565 | 100.156 | 97.029 | 92.741 | 90.543 | 88.968 | 86.927 | 84.504 | 80.819 | 77.628 | 76.58 | 72.942 | 71.251 | 70.663 | 68.528 | 65.738 | 62.757 | 60.535 | 57.882 | 55.198 | 52.806 | 67.28 | 66.539 | 63.954 | 61.801 | 60.254 | 59.502 | 57.594 | 55.189 | 53.183 | 51.442 | 49.397 | 47.11 | 45.124 | 43.648 | 41.433 | 39.109 | 36.758 | 35.81 | 34.218 | 32.911 | 31.478 | 30.815 | 29.617 | 27.817 | 26.895 | 25.577 | 24.644 | 24.475 | 23.573 | 24.47 | 24.394 | 23.989 | 23.573 | 23.043 | 23.479 | 22.856 | 22.986 | 23.252 | 22.177 | 20.658 | 19.742 | 18.815 | 16.882 | 14.811 | 12.484 | 11.272 | 9.319 | 16.511 | 14.656 | 13.43 | 11.934 | 10.671 | 16.018 | 15.274 | 14.481 | 13.708 | 12.845 | 12.982 | 12.977 | 13.199 | 12.094 | 11.798 | 10.819 | 10.487 | 9.915 | 9.77 | 8.705 | 7.677 | 6.628 | 5.569 | 4.505 | 3.484 | 7.189 | 6.3 | 5 | 0 | 3.7 | 2.9 | 2.1 | 1.3 | 0.6 | 0.7 | 0.1 | 3 | 2.6 | 2.4 | 1.9 | 1.6 | 1.3 | 4.4 | 4.1 | 4.9 | 5.9 | 5 |
Overige gereserveerde algehele resultaten
| -30.938 | -38.009 | 1.943 | 1.91 | -50.989 | -43.743 | -38.424 | -47.597 | -45.857 | -33.087 | -18.246 | 0.096 | 3.31 | 3.96 | 2.3 | 5.4 | 6 | 7.228 | 5.734 | 3.644 | 4.342 | 3.799 | 1.676 | 0.986 | -0.259 | 0.872 | 1.58 | 3.593 | 4.512 | 4.939 | 3.591 | 2.987 | 6.958 | 8.019 | 6.4 | 5.51 | 4.953 | 4.241 | 6.316 | 5.453 | 4.389 | 3.444 | 1.169 | -1.172 | -0.795 | 0.477 | 4.71 | 5.612 | 5.491 | 4.627 | 3.498 | 3.076 | 4.362 | 2.913 | -0.215 | 0.387 | 5.038 | 4.184 | 3.366 | 2.905 | 3.746 | 2.305 | 4.668 | 5.524 | 1.832 | 1.892 | 4.272 | 1.708 | 0.389 | -1.761 | -0.723 | -0.771 | -1.079 | -2.898 | -1.895 | -1.4 | -0.523 | -0.669 | -1.294 | -0.121 | 0.097 | -1.634 | 1.396 | 0.588 | 0.627 | 2.551 | 1.399 | 1.413 | 1.287 | 0.016 | -1.042 | -0.922 | 0.699 | 0.469 | 0.674 | 0.004 | -0.441 | -1.116 | -1.128 | -0.92 | -0.8 | 0 | 4.6 | 0.5 | 0.4 | 0.2 | 0.3 | 0.4 | 0.2 | -0.2 | -0.5 | -0.1 | -0.2 | -0.2 | 0 | 0.4 | -1 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 2.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.004 | 0 | 0 | 0 | 48.289 | 48.289 | 48.289 | 48.281 | 48.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,181.007 | -22,106.43 | 48.344 | 48.652 | -18,746.668 | -16,814.927 | 51.194 | 51.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.7 | 17.1 | 17.1 | 31.7 | 31.6 | 31.7 | 23.9 | 23.9 | 23.9 | 23.8 | 20.4 | 20.4 | 20.4 | 20.4 | 20.4 | 20.4 | 16.2 | 16.2 | 14.1 | 12.1 | 12.1 |
Totaal eigen vermogen van aandeelhouders
| 136.282 | 124.312 | 160.402 | 160.381 | 107.352 | 112.37 | 114.783 | 105.195 | 103.924 | 112.406 | 125.444 | 142.369 | 143.542 | 145.374 | 140.029 | 139.899 | 139.451 | 137.041 | 133.856 | 134.12 | 132.683 | 129.927 | 126.584 | 123.617 | 119.719 | 118.166 | 116.482 | 115.975 | 116.153 | 113.932 | 110.137 | 107.428 | 110.648 | 111.784 | 107.76 | 104.864 | 102.907 | 100.386 | 101.514 | 98.665 | 96.207 | 93.047 | 88.411 | 83.719 | 95.672 | 95.352 | 98.278 | 97.747 | 96.834 | 94.84 | 104.406 | 103.027 | 102.95 | 100.533 | 97.201 | 96.858 | 102.359 | 101.393 | 100.135 | 99.223 | 99.499 | 98.459 | 100.163 | 101.128 | 73.226 | 72.211 | 73.274 | 70.102 | 68.329 | 65.394 | 65.282 | 62.835 | 60.868 | 56.806 | 55.473 | 54.353 | 54.085 | 52.643 | 50.733 | 50.938 | 50.672 | 48.149 | 50.322 | 48.554 | 48.707 | 50.626 | 49.696 | 48.605 | 48.182 | 46.101 | 44.71 | 45.401 | 46.877 | 45.582 | 44.758 | 43.039 | 41.535 | 39.797 | 38.768 | 37.998 | 37.2 | 36.7 | 36.3 | 35.9 | 34.9 | 34 | 25.5 | 24.9 | 24.8 | 23.7 | 22.9 | 22.9 | 22.6 | 22.1 | 22 | 22.1 | 19.6 | 20.3 | 19 | 18 | 17.1 |
Totaal eigen vermogen
| 136.282 | 124.312 | 160.402 | 160.381 | 107.352 | 112.37 | 114.783 | 105.195 | 103.924 | 112.406 | 125.444 | 142.369 | 143.542 | 145.374 | 140.029 | 139.899 | 139.451 | 137.041 | 133.856 | 134.12 | 132.683 | 129.927 | 126.584 | 123.617 | 119.719 | 118.166 | 116.482 | 115.975 | 116.153 | 113.932 | 110.137 | 107.428 | 110.648 | 111.784 | 107.76 | 104.864 | 102.907 | 100.386 | 101.514 | 98.665 | 96.207 | 93.047 | 88.411 | 83.719 | 95.672 | 95.352 | 98.278 | 97.747 | 96.834 | 94.84 | 104.406 | 103.027 | 102.95 | 100.533 | 97.201 | 96.858 | 102.359 | 101.393 | 100.135 | 99.223 | 99.499 | 98.459 | 100.163 | 101.128 | 73.226 | 72.211 | 73.274 | 70.102 | 68.329 | 65.394 | 65.282 | 62.835 | 60.868 | 56.806 | 55.473 | 54.353 | 54.085 | 52.643 | 50.733 | 50.938 | 50.672 | 48.149 | 50.322 | 48.554 | 48.707 | 50.626 | 49.696 | 62.605 | 62.182 | 60.101 | 58.71 | 59.401 | 46.877 | 45.582 | 44.758 | 43.039 | 41.535 | 39.797 | 38.768 | 37.998 | 37.2 | 36.7 | 36.3 | 35.9 | 34.9 | 34 | 25.5 | 24.9 | 24.8 | 23.7 | 22.9 | 22.9 | 22.6 | 22.1 | 22 | 22.1 | 19.6 | 20.3 | 19 | 18 | 17.1 |
Totaal passiva en aandeelhoudersvermogen
| 1,661.65 | 1,655.398 | 1,669.56 | 1,637.685 | 1,607.264 | 1,611.574 | 1,602.692 | 1,620.927 | 1,676.29 | 1,676.895 | 1,662.659 | 1,624.193 | 1,616.251 | 1,599.573 | 1,536.206 | 1,414.855 | 1,462.248 | 1,425.881 | 1,244.827 | 1,154.882 | 1,223.199 | 1,116.572 | 1,111.148 | 1,093.251 | 1,100.292 | 1,111.172 | 1,093.231 | 1,092.166 | 1,121.553 | 1,106.984 | 1,110.274 | 1,087.991 | 1,097.608 | 1,070.349 | 1,070.344 | 1,038.481 | 1,037.195 | 1,037.211 | 1,049.455 | 1,040.494 | 1,053.935 | 1,047.852 | 1,038.764 | 1,034.684 | 1,042.741 | 1,028.04 | 1,018.28 | 1,013.516 | 1,006.608 | 1,035.089 | 1,053.327 | 1,067.063 | 1,089.619 | 1,072.967 | 1,072.046 | 1,067.652 | 1,081.591 | 1,087.793 | 1,075.653 | 1,048.494 | 1,041.231 | 1,016.149 | 1,000.316 | 968.762 | 964.022 | 938.504 | 911.13 | 907.262 | 867.374 | 839.674 | 837.349 | 818.948 | 795 | 783.692 | 761.749 | 730.28 | 729.189 | 709.559 | 690.02 | 686.348 | 694.99 | 686.071 | 686.501 | 674.032 | 668.544 | 665.046 | 661.332 | 644.742 | 633.194 | 626.488 | 623.284 | 619.505 | 600.726 | 590.194 | 540.308 | 519.002 | 493.178 | 469.33 | 450.885 | 432.435 | 422 | 418.1 | 407.7 | 402.3 | 385.9 | 374.7 | 359.1 | 327.4 | 311.8 | 296.5 | 286.4 | 257.9 | 255.3 | 242.6 | 238.3 | 222.1 | 180.1 | 173.2 | 159.4 | 148.3 | 152.3 |