Pacific Edge Limited
NZX:PEB.NZ
0.102 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7.142 | -7.142 | -15.252 | -7.626 | -16.394 | -8.197 | -10.571 | -5.286 | -10.803 | -5.402 | -8.985 | -4.493 | -7.13 | -3.565 | -7.093 | -3.547 | -9.497 | -4.749 | -9.389 | -4.695 | -4.6 | -4.6 | -4.36 | -4.36 | -4.803 | -4.803 | -5.02 | -5.02 | -5.638 | -5.638 | -5.655 | -5.655 | -4.333 | -4.333 | -3.505 | -3.505 | -3.808 | -3.808 | -2.43 | -2.43 | -2.49 | -2.49 | -2.486 | -2.486 | -1.838 | -1.838 |
Afschrijvingen & Amortisatie
| 0.711 | 0.427 | 1.183 | 0.592 | 1.235 | 0.438 | 0.898 | 0.449 | 0.776 | 0.344 | 0.707 | 0.354 | 0.653 | 0.299 | 0.719 | 0.36 | 0.719 | 0.322 | 0.708 | 0.354 | 0.042 | 0.042 | 0.098 | 0.098 | 0.045 | 0.045 | 0.135 | 0.135 | 0.063 | 0.063 | 0.134 | 0.134 | 0.071 | 0.071 | 0.121 | 0.121 | 0.083 | 0.083 | 0.094 | 0.094 | 0.056 | 0.056 | 0.087 | 0.087 | 0.068 | 0.068 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -3.479 | -0.084 | -0.848 | -0.934 | -4.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.34 | 0.34 | 0.297 | 0.297 | 0.398 | 0.398 | 0.33 | 0.33 | 0.221 | 0.221 | 0.285 | 0.285 | 0.225 | 0.225 | 0.435 | 0.435 | 0.143 | 0.143 | 0.217 | 0.217 | 0.214 | 0.214 | 0.186 | 0.186 | 0.53 | 0.53 | 0.111 | 0.111 | 0.108 | 0.108 | 1.598 | 1.598 | 0.579 | 0.579 | 0 | 0 | 0.623 | 0.623 | 0 | 0 | -0.255 | -0.255 | 0.255 | 0.255 | 0 | 0 |
Verandering in Werkkapitaal
| 0.178 | 0.178 | -1.55 | -0.213 | 2.716 | -0.629 | -5.021 | -1.497 | 0.581 | -0.517 | -0.976 | -0.574 | 0.054 | -0.502 | -2.208 | -0.539 | 0.477 | 0.298 | 0.813 | -0.002 | -0.13 | -0.13 | -0.084 | -0.084 | 0.086 | 0.086 | -0.241 | -0.241 | 0.68 | 0.68 | -0.339 | -0.339 | -0.762 | -0.762 | -0.979 | -0.979 | -0.679 | -0.679 | -0.556 | -0.556 | -0.282 | -0.282 | -0.042 | -0.042 | -0.032 | -0.032 |
Vorderingen
| 0.5 | 0.5 | -0.037 | -0.019 | 0.852 | 0.426 | -2.493 | -1.247 | -1.288 | -0.644 | -0.484 | -0.242 | -1.007 | -0.503 | -1.081 | -0.541 | 0.539 | 0.27 | 0 | 0 | -0.131 | -0.131 | -0.04 | -0.04 | -0.046 | -0.046 | -0.146 | -0.146 | 0.791 | 0.791 | -0.392 | -0.392 | -0.832 | -0.832 | -0.867 | -0.867 | -0.589 | -0.589 | -0.456 | -0.456 | -0.161 | -0.161 | -0.042 | -0.042 | -0.032 | -0.032 |
Voorraden
| -0.006 | -0.006 | -0.389 | -0.195 | 0.22 | 0.11 | -0.5 | -0.25 | -0.051 | -0.026 | -0.166 | -0.083 | 0 | 0 | 0.006 | 0.003 | 0.032 | 0.016 | 0.014 | 0.007 | 0.002 | 0.002 | -0.047 | -0.047 | 0.131 | 0.131 | -0.095 | -0.095 | -0.112 | -0.112 | 0.054 | 0.054 | 0.07 | 0.07 | -0.112 | -0.112 | -0.09 | -0.09 | -0.101 | -0.101 | -0.121 | -0.121 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.216 | 0 | -0.39 | 0 | 0.948 | 0 | 0.998 | 0 | 1.614 | 0 | 0.172 | 0 | 1.062 | 0 | -1.133 | 0 | -0.101 | 0 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.316 | -0.316 | -0.734 | 0 | 0.696 | -1.165 | -3.026 | 0 | 0.306 | 0.153 | -0.498 | -0.249 | -0.001 | 0.001 | -0.002 | -0.002 | 0.007 | 0.013 | -0.009 | -0.009 | -0.001 | -0.001 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.534 | 0.818 | 3.809 | -0.545 | 1.29 | 2.189 | 4.513 | -0.983 | 1.787 | 0.886 | 2.53 | 0.121 | 1.783 | 0.598 | 4.549 | -0.548 | 1.289 | -0.004 | 1.066 | 0.424 | 0.026 | 0.026 | -0.146 | -0.146 | 0.186 | 0.186 | -0.077 | -0.077 | 0.418 | 0.418 | -0.286 | -0.286 | 0.386 | 0.386 | -0.055 | -0.055 | 0.445 | 0.445 | -0.043 | -0.043 | 0.231 | 0.231 | 0.376 | 0.376 | -0.204 | -0.173 |
Kasstroom uit Operationele Activiteiten
| -5.379 | -5.379 | -14.992 | -7.496 | -11.603 | -5.802 | -13.972 | -6.986 | -8.936 | -4.468 | -8.616 | -4.308 | -5.891 | -2.946 | -7.679 | -3.84 | -7.98 | -3.99 | -7.405 | -3.703 | -4.448 | -4.448 | -4.306 | -4.306 | -3.958 | -3.958 | -5.093 | -5.093 | -4.371 | -4.371 | -4.548 | -4.548 | -4.059 | -4.059 | -4.418 | -4.418 | -3.335 | -3.335 | -2.934 | -2.934 | -2.739 | -2.739 | -2.023 | -2.023 | -1.974 | -1.974 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.173 | -0.173 | -0.789 | -0.244 | -1.918 | -0.683 | -0.991 | -0.252 | -0.72 | -0.208 | -0.406 | -0.149 | -0.196 | -0.065 | -0.182 | -0.07 | -0.112 | -0.038 | -0.071 | -0.021 | -0.016 | -0.016 | -0.01 | -0.01 | -0.021 | -0.021 | -0.077 | -0.077 | -0.04 | -0.04 | -0.065 | -0.065 | -0.029 | -0.029 | -0.053 | -0.053 | -0.071 | -0.071 | -0.043 | -0.043 | -0.079 | -0.079 | -0.087 | -0.087 | -0.159 | -0.159 |
Netto Overnames
| 0 | 0 | -1.278 | 0 | -5.179 | 0 | -6.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -26.677 | 0 | -32.846 | 0 | -60.797 | 0 | -57.31 | 0 | -93.332 | 0 | -9.505 | 0 | -6.052 | 0 | -23 | 0 | -11.029 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 47.381 | 0 | 35.703 | 0 | 71.706 | 0 | 71.784 | 0 | 34.837 | 0 | 17 | 0 | 10.052 | 0 | 13.029 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 10.233 | 10.233 | 1.278 | 1.278 | 5.179 | 5.179 | 6.994 | 6.994 | -29.4 | -29.4 | 3.694 | 3.694 | 1.967 | 1.967 | -5.007 | -5.007 | -5.533 | -5.533 | 2.985 | 2.985 | -1.268 | -1.268 | 2.715 | 2.715 | -5.517 | -5.517 | 3.947 | 3.947 | 0.926 | 0.926 | 4.939 | 4.939 | 4.461 | 4.461 | -12.041 | -12.041 | 2.462 | 2.462 | 2.689 | 2.689 | -5.697 | -5.697 | -0.038 | -0.038 | -2.098 | -2.098 |
Kasstroom uit Investeringsactiviteiten
| 10.061 | 10.061 | 2.068 | 1.034 | 8.991 | 4.496 | 13.483 | 6.742 | -59.215 | -29.608 | 7.089 | 3.545 | 3.804 | 1.902 | -10.153 | -5.077 | -11.141 | -5.571 | 5.929 | 2.965 | -1.283 | -1.283 | 2.705 | 2.705 | -5.538 | -5.538 | 3.871 | 3.871 | 0.887 | 0.887 | 4.874 | 4.874 | 4.432 | 4.432 | -12.094 | -12.094 | 2.391 | 2.391 | 2.646 | 2.646 | -5.777 | -5.777 | -0.125 | -0.125 | -2.257 | -2.257 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.3 | 0 | 0 | 0 | 0 | 0 | -0.314 | 0 | 0 | 0 | 0 | 0 | -0.803 | 0 | -0.803 | 0 | 0 | 0 | -0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.002 | 0 | -0.002 | 0 | 24.371 | 0 | 77.558 | 0 | 1.29 | 0 | 22.172 | 0 | 18.859 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.2 | -0.2 | -0.354 | -0.354 | -0.498 | -0.498 | -0.144 | -0.144 | 11.837 | 11.837 | 38.492 | 38.492 | -0.055 | -0.055 | 11.161 | 11.161 | 9.129 | 9.129 | -0.306 | -0.306 | 5.869 | 5.869 | 1.279 | 1.279 | 9.99 | 9.99 | 0.039 | 0.039 | 4.335 | 4.335 | -0.005 | -0.005 | 0 | 0 | 16.7 | 16.7 | 0 | 0 | 0 | 0 | 9.885 | 9.885 | 0 | 0 | 0.218 | 0.218 |
Kasstroom uit Financieringsactiviteiten
| -0.2 | -0.2 | -0.707 | -0.354 | -0.995 | -0.498 | -0.287 | -0.144 | 23.673 | 11.837 | 76.983 | 38.492 | -0.109 | -0.055 | 22.321 | 11.161 | 18.257 | 9.129 | -0.612 | -0.306 | 5.869 | 5.869 | 1.279 | 1.279 | 9.99 | 9.99 | 0.039 | 0.039 | 4.335 | 4.335 | -0.005 | -0.005 | 0 | 0 | 16.7 | 16.7 | 0 | 0 | 0 | 0 | 9.885 | 9.885 | 0 | 0 | 0.218 | 0.218 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.086 | -0.086 | 0.436 | 0.436 | -0.577 | -0.577 | 1.677 | 1.677 | -0.096 | -0.096 | 0.248 | 0.248 | 0.021 | 0.021 | 0.02 | 0.02 | -0.059 | -0.059 | -0.011 | -0.011 | 0.006 | 0.006 | -0.019 | -0.019 | 0.128 | 0.128 | -0.1 | -0.1 | 0.13 | 0.13 | -0.099 | -0.099 | -0.153 | -0.153 | 0.263 | 0.263 | 0.001 | 0.001 | 0.17 | 0.17 | 0.009 | 0.009 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 8.792 | 4.396 | -12.76 | -6.38 | -4.76 | -2.38 | 2.577 | 1.289 | -44.669 | -22.335 | 75.952 | 37.976 | -2.154 | -1.077 | 4.528 | 2.264 | -0.923 | -0.491 | -2.099 | -1.055 | 0.144 | 0.144 | -0.341 | -0.341 | 0.623 | 0.623 | -1.284 | -1.284 | 0.98 | 0.98 | 0.222 | 0.222 | 0.22 | 0.22 | 0.451 | 0.451 | -0.944 | -0.944 | -0.119 | -0.119 | 1.379 | 1.379 | -2.148 | -2.148 | -4.013 | -4.013 |
Kaspositie aan het Einde van de Periode
| 29.261 | 4.396 | 20.469 | -6.38 | 33.229 | 35.609 | 37.989 | 1.289 | 35.412 | 57.747 | 80.081 | 37.976 | 4.129 | 5.206 | 6.283 | 2.264 | 1.755 | 2.246 | 2.737 | -1.055 | 0.144 | 4.704 | 4.56 | -0.341 | 0.623 | 4.62 | 3.997 | -1.284 | 0.98 | 5.584 | 4.604 | 0.222 | 0.22 | 3.941 | 3.721 | 0.451 | -0.944 | 3.763 | 4.707 | -0.119 | 1.379 | 7.76 | 6.381 | -2.148 | -4.013 | -4.013 |