Pacific Edge Limited
NZX:PEB.NZ
0.102 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29.261 | 29.261 | 20.469 | 20.469 | 77.791 | 33.229 | 37.989 | 37.989 | 105.412 | 35.412 | 80.081 | 80.081 | 4.129 | 4.129 | 6.283 | 6.283 | 14.784 | 1.755 | 2.737 | 2.737 | 12.847 | 4.847 | 4.56 | 4.56 | 16.242 | 5.242 | 3.997 | 3.997 | 14.564 | 6.564 | 4.604 | 4.604 | 24.16 | 4.16 | 3.721 | 3.721 | 7.819 | 2.819 | 4.707 | 4.707 | 20.444 | 4.944 | 6.381 | 6.381 | 10.676 | 6.481 | 17.959 | 2.486 | 0.956 | 0.254 | 2.798 | 0.228 |
Kortetermijnbeleggingen
| 21 | 21 | 41.705 | 41.705 | 44.562 | 44.562 | 55.466 | 55.466 | 70 | 70 | 11.505 | 11.505 | 19 | 19 | 23 | 23 | 13.029 | 13.029 | 2 | 2 | 8 | 8 | 5.5 | 5.5 | 11 | 11 | 0 | 0 | 8 | 8 | 10 | 10 | 20 | 20 | 29 | 29 | 5 | 5 | 10 | 10 | 15.5 | 15.5 | 0 | 0 | 4.195 | 4.195 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 50.261 | 50.261 | 62.174 | 62.174 | 77.791 | 77.791 | 93.455 | 93.455 | 105.412 | 105.412 | 91.586 | 91.586 | 23.129 | 23.129 | 29.283 | 29.283 | 14.784 | 14.784 | 4.737 | 4.737 | 12.847 | 12.847 | 10.06 | 10.06 | 16.242 | 16.242 | 3.997 | 3.997 | 14.564 | 14.564 | 14.604 | 14.604 | 24.16 | 24.16 | 32.721 | 32.721 | 7.819 | 7.819 | 14.707 | 14.707 | 20.444 | 20.444 | 6.381 | 6.381 | 10.676 | 10.676 | 17.959 | 2.486 | 0.956 | 0.254 | 2.798 | 0.228 |
Nettovorderingen
| 2.551 | 2.551 | 5.239 | 5.239 | 2.78 | 2.78 | 6.017 | 6.017 | 4.012 | 1.633 | 2.978 | 2.978 | 2.866 | 1.016 | 1.656 | 1.656 | 0.642 | 0.061 | 0.952 | 0.952 | 1.265 | 0.514 | 0.836 | 0.836 | 0.039 | 0.039 | 8.027 | 8.027 | 6.519 | 0.145 | 6.427 | 6.427 | 5.73 | 4.486 | 4.188 | 4.188 | 1.646 | 1.646 | 1.404 | 1.404 | 0.353 | 0.353 | 0.197 | 0.197 | 0.132 | 0.038 | 0.207 | 0.264 | 0.225 | 0.305 | 0.052 | 0.03 |
Voorraad
| 1.688 | 1.688 | 1.676 | 1.676 | 1.287 | 1.287 | 1.507 | 1.507 | 1.007 | 1.007 | 0.956 | 0.956 | 0.79 | 0.79 | 0.791 | 0.791 | 0.796 | 0.796 | 0.828 | 0.828 | 0.842 | 0.842 | 0.846 | 0.846 | 0.752 | 0.752 | 1.014 | 1.014 | 0.824 | 0.824 | 0.6 | 0.6 | 0.707 | 0.707 | 0.846 | 0.846 | 0.623 | 0.623 | 0.443 | 0.443 | 0.242 | 0.242 | 0 | 0 | 0.11 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.375 | 3.375 | 1.688 | 1.688 | 4.113 | 4.113 | 1.734 | 1.734 | 1.183 | 3.562 | 0.93 | 0.93 | 0.557 | 2.407 | 0.76 | 0.76 | 0.694 | 1.275 | 0.923 | 0.923 | 0.61 | 1.361 | 0.912 | 0.912 | 1.497 | 1.497 | 0.645 | 0.645 | 0.49 | 1.008 | 0.58 | 0.58 | 0.496 | 1.739 | 0.374 | 0.374 | 1.183 | 1.183 | 0.245 | 0.245 | 0.388 | 0.388 | 0.223 | 0.223 | 0.204 | 0.298 | 0.084 | 0.001 | 0.261 | 0 | 0 | 0.023 |
Totaal vlottende activa
| 57.875 | 57.875 | 70.777 | 70.777 | 85.971 | 85.971 | 102.713 | 102.713 | 111.614 | 111.614 | 96.45 | 96.45 | 27.342 | 27.342 | 32.49 | 32.49 | 16.916 | 16.916 | 7.44 | 7.44 | 15.564 | 15.564 | 12.654 | 12.654 | 18.53 | 18.53 | 13.683 | 13.683 | 22.397 | 16.541 | 22.211 | 22.211 | 31.093 | 31.093 | 38.129 | 38.129 | 11.271 | 11.271 | 16.799 | 16.799 | 21.426 | 21.426 | 6.801 | 6.801 | 11.013 | 11.013 | 18.25 | 2.751 | 1.442 | 0.559 | 2.85 | 0.281 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.623 | 6.623 | 4.321 | 4.321 | 3.911 | 3.911 | 3.26 | 3.26 | 3.234 | 3.234 | 3.289 | 3.289 | 3.665 | 3.665 | 4.316 | 4.316 | 2.233 | 2.233 | 2.161 | 2.161 | 0.769 | 0.769 | 0.876 | 0.876 | 0.854 | 0.854 | 0.942 | 0.942 | 0.837 | 0.837 | 0.929 | 0.929 | 0.99 | 0.99 | 1.157 | 1.157 | 1.118 | 1.118 | 1.12 | 1.12 | 1.112 | 1.112 | 1.22 | 1.22 | 1.21 | 1.21 | 0.396 | 0.544 | 0.359 | 0.336 | 0.325 | 0.466 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.95 | 0.95 | 1.156 | 1.156 | 1.031 | 1.031 | 0.784 | 0.784 | 0.434 | 0.421 | 0.231 | 0.231 | 0.177 | 0.162 | 0.176 | 0.176 | 0.179 | 0.162 | 0.208 | 0.208 | 0.233 | 0.214 | 0.273 | 0.273 | 0.281 | 0.26 | 0.346 | 0.346 | 0.329 | 0.306 | 0.273 | 0.273 | 0.248 | 0.224 | 0.253 | 0.253 | 0.244 | 0.221 | 0.275 | 0.275 | 0.193 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.635 |
Goodwill en immateriële activa
| 0.95 | 0.95 | 1.156 | 1.156 | 1.031 | 1.031 | 0.784 | 0.784 | 0.434 | 0.421 | 0.231 | 0.231 | 0.177 | 0.162 | 0.176 | 0.176 | 0.179 | 0.162 | 0.208 | 0.208 | 0.233 | 0.214 | 0.273 | 0.273 | 0.281 | 0.26 | 0.346 | 0.346 | 0.329 | 0.306 | 0.273 | 0.273 | 0.248 | 0.224 | 0.253 | 0.253 | 0.244 | 0.221 | 0.275 | 0.275 | 0.193 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.635 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | -0 | 0 | 0 | 0.015 | -0 | 0 | 0 | 0.017 | -0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.023 | 0 | 0.067 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 7.573 | 7.573 | 5.477 | 5.477 | 4.942 | 4.942 | 4.044 | 4.044 | 3.668 | 3.668 | 3.52 | 3.52 | 3.842 | 3.842 | 4.492 | 4.492 | 2.412 | 2.412 | 2.369 | 2.369 | 1.002 | 1.002 | 1.149 | 1.149 | 1.135 | 1.135 | 1.288 | 1.288 | 1.166 | 1.166 | 1.202 | 1.202 | 1.237 | 1.237 | 1.41 | 1.41 | 1.362 | 1.362 | 1.395 | 1.395 | 1.305 | 1.305 | 1.22 | 1.287 | 1.21 | 1.21 | 0.396 | 0.544 | 0.359 | 0.337 | 0.328 | 1.102 |
Totaal activa
| 65.448 | 65.448 | 76.254 | 76.254 | 90.913 | 90.913 | 106.757 | 106.757 | 115.282 | 115.282 | 99.97 | 99.97 | 31.184 | 31.184 | 36.982 | 36.982 | 19.328 | 19.328 | 9.809 | 9.809 | 16.566 | 16.566 | 13.803 | 13.803 | 19.665 | 19.665 | 14.971 | 14.971 | 23.563 | 17.707 | 23.413 | 23.413 | 32.331 | 32.331 | 39.539 | 39.539 | 12.633 | 12.633 | 18.194 | 18.194 | 22.731 | 22.731 | 8.088 | 8.088 | 12.223 | 12.223 | 18.647 | 3.295 | 1.801 | 0.897 | 3.178 | 1.383 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.153 | 2.153 | 6.539 | 0 | 2.327 | 2.178 | 5.983 | 0 | 2.051 | 1.906 | 4.227 | 0 | 0.818 | 0.818 | 2.136 | 0 | 0.692 | 0.692 | 3.372 | 0 | 0.634 | 0.634 | 0 | 0 | 0.665 | 0.665 | 0 | 0 | 0.838 | 0.838 | 0 | 0 | 1.114 | 1.114 | 1.858 | 1.858 | 0.95 | 0.95 | 0.76 | 0.76 | 0.62 | 0.62 | 0.654 | 0.654 | 0.535 | 0.535 | 0.428 | 0.187 | 0.294 | 0.168 | 0.123 | 0 |
Kortlopende schulden
| 1.564 | 1.564 | 0.529 | 0.529 | 0.811 | 0.811 | 1.267 | 1.267 | 1.072 | 1.072 | 1.033 | 1.033 | 1.098 | 1.098 | 2.067 | 2.067 | 0.983 | 0.983 | 1.149 | 1.149 | 0.052 | 0.052 | 0.09 | 0.09 | 0.073 | 0.073 | 0.069 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0 | 0.191 | 0.191 | 0.191 | 0.191 | 0.304 | 0.094 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -4.6 | 0 | -7.068 | 0 | 0 | 0 | -7.25 | 0 | 0 | 0 | -5.26 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | -4.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.387 | 0 | 0.347 | 0.223 | 0.185 | 0.278 | 0.316 | 0.013 |
Overige kortlopende verplichtingen
| 4.6 | 4.6 | 0 | 6.539 | 4.601 | 4.75 | 0 | 5.983 | 2.932 | 3.077 | 0 | 4.227 | 2.379 | 2.379 | 0 | 2.136 | 2.578 | 2.578 | 0 | 3.372 | 1.938 | 1.938 | 2.771 | 2.771 | 2.261 | 2.261 | 2.589 | 2.589 | 1.896 | 1.896 | 1.994 | 1.994 | 1.409 | 1.409 | 0 | 0 | 0.981 | 0.981 | 0.39 | 0.39 | 0.333 | 0.333 | 0.536 | 0.536 | 0.39 | 0.39 | 0.35 | 0.226 | 0.188 | 0.281 | 0.326 | 0.08 |
Totaal kortlopende verplichtingen
| 8.317 | 8.317 | 7.068 | 7.068 | 7.739 | 7.739 | 7.25 | 7.25 | 6.055 | 6.055 | 5.26 | 5.26 | 4.295 | 4.295 | 4.203 | 4.203 | 4.253 | 4.253 | 4.521 | 4.521 | 2.624 | 2.624 | 2.861 | 2.861 | 2.999 | 2.999 | 2.658 | 2.658 | 2.734 | 2.734 | 1.994 | 1.994 | 2.523 | 2.523 | 1.858 | 1.858 | 1.931 | 1.931 | 1.15 | 1.15 | 0.953 | 0.953 | 1.19 | 1.19 | 1.078 | 0.925 | 0.969 | 0.604 | 0.672 | 0.639 | 0.753 | 0.187 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.509 | 2.509 | 0.884 | 0.884 | 0.411 | 0.411 | 0.664 | 0.664 | 0.851 | 0.851 | 1.315 | 1.315 | 1.78 | 1.78 | 2.312 | 2.312 | 0.571 | 0.571 | 0.352 | 0.352 | 0.032 | 0.032 | 0.048 | 0.048 | 0.026 | 0.026 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 |
Totaal niet-vlottende verplichtingen
| 2.509 | 2.509 | 0.884 | 0.884 | 0.411 | 0.411 | 0.664 | 0.664 | 0.851 | 0.851 | 1.315 | 1.315 | 1.78 | 1.78 | 2.312 | 2.312 | 0.571 | 0.571 | 0.352 | 0.352 | 0.032 | 0.032 | 0.048 | 0.048 | 0.026 | 0.026 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 |
Totaal passiva
| 10.826 | 10.826 | 7.952 | 7.952 | 8.15 | 8.15 | 7.914 | 7.914 | 6.906 | 6.906 | 6.575 | 6.575 | 6.075 | 6.075 | 6.515 | 6.515 | 4.824 | 4.824 | 4.873 | 4.873 | 2.656 | 2.656 | 2.909 | 2.909 | 3.025 | 3.025 | 2.712 | 2.712 | 2.734 | 2.734 | 1.994 | 1.994 | 2.523 | 2.523 | 1.858 | 1.858 | 1.931 | 1.931 | 1.15 | 1.15 | 0.953 | 0.953 | 1.19 | 1.19 | 1.078 | 0.925 | 0.969 | 0.604 | 0.672 | 0.639 | 0.753 | 0.266 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0.153 | 0 | 0 | 0 | 0 | 0 | 3.759 |
Gewone aandelen
| 294.4 | 294.4 | 294.355 | 294.355 | 294.317 | 294.317 | 294.23 | 294.23 | 294.139 | 294.139 | 267.697 | 267.697 | 190.305 | 190.305 | 188.023 | 188.023 | 165.423 | 165.423 | 146.515 | 146.515 | 146.403 | 146.403 | 134.512 | 134.512 | 131.824 | 131.824 | 111.788 | 111.788 | 111.596 | 111.596 | 102.926 | 102.926 | 100.012 | 100.012 | 100.011 | 100.011 | 66.612 | 66.612 | 66.612 | 66.612 | 66.612 | 66.612 | 47.108 | 47.108 | 46.599 | 46.599 | 46.154 | 27.087 | 22.379 | 18.979 | 18.683 | 7.3 |
Ingehouden winsten
| -246.349 | -246.349 | -232.074 | -232.074 | -216.814 | -216.814 | -200.42 | -200.42 | -189.849 | -189.849 | -179.046 | -179.046 | -170.061 | -170.061 | -162.931 | -162.931 | -156.242 | -156.242 | -146.831 | -146.831 | -137.877 | -137.877 | -128.838 | -128.838 | -120.119 | -120.119 | -103.172 | -103.172 | -94.507 | -100.475 | -84.837 | -84.837 | -73.527 | -73.527 | -63.614 | -63.614 | -56.604 | -57.851 | -50.235 | -50.235 | -45.375 | -45.375 | -40.396 | -40.396 | -35.424 | -35.424 | -28.479 | -24.397 | -21.25 | -18.722 | -16.257 | -9.942 |
Overige gereserveerde algehele resultaten
| 6.571 | 6.571 | 6.021 | 6.021 | 5.26 | 5.26 | 5.033 | 5.033 | 4.086 | 4.086 | 4.744 | 4.744 | 4.865 | 4.865 | 5.375 | 5.375 | 5.323 | 5.323 | 5.252 | 5.252 | 5.384 | 5.384 | 5.22 | 5.22 | 4.935 | 4.935 | 3.643 | 3.643 | 3.741 | 3.852 | 3.33 | 3.33 | 3.323 | 3.323 | 1.284 | 1.284 | 0.695 | 1.941 | 0.667 | 0.667 | 0.542 | 0.542 | 0 | 0.186 | -0.03 | -0.03 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.186 | 0 | -0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 54.622 | 54.622 | 68.302 | 68.302 | 82.763 | 82.763 | 98.843 | 98.843 | 108.376 | 108.376 | 93.395 | 93.395 | 25.109 | 25.109 | 30.467 | 30.467 | 14.504 | 14.504 | 4.936 | 4.936 | 13.91 | 13.91 | 10.894 | 10.894 | 16.64 | 16.64 | 12.259 | 12.259 | 20.829 | 14.973 | 21.419 | 21.419 | 29.807 | 29.807 | 37.681 | 37.681 | 10.703 | 10.703 | 17.044 | 17.044 | 21.778 | 21.778 | 6.898 | 6.898 | 11.145 | 11.298 | 17.678 | 2.691 | 1.129 | 0.257 | 2.426 | 1.117 |
Totaal eigen vermogen
| 54.622 | 54.622 | 68.302 | 68.302 | 82.763 | 82.763 | 98.843 | 98.843 | 108.376 | 108.376 | 93.395 | 93.395 | 25.109 | 25.109 | 30.467 | 30.467 | 14.504 | 14.504 | 4.936 | 4.936 | 13.91 | 13.91 | 10.894 | 10.894 | 16.64 | 16.64 | 12.259 | 12.259 | 20.829 | 14.973 | 21.419 | 21.419 | 29.807 | 29.807 | 37.681 | 37.681 | 10.703 | 10.703 | 17.044 | 17.044 | 21.778 | 21.778 | 6.898 | 6.898 | 11.145 | 11.298 | 17.678 | 2.691 | 1.129 | 0.257 | 2.426 | 1.117 |
Totaal passiva en aandeelhoudersvermogen
| 65.448 | 65.448 | 76.254 | 76.254 | 90.913 | 90.913 | 106.757 | 106.757 | 115.282 | 115.282 | 99.97 | 99.97 | 31.184 | 31.184 | 36.982 | 36.982 | 19.328 | 19.328 | 9.809 | 9.809 | 16.566 | 16.566 | 13.803 | 13.803 | 19.665 | 19.665 | 14.971 | 14.971 | 23.563 | 17.707 | 23.413 | 23.413 | 32.331 | 32.331 | 39.539 | 39.539 | 12.633 | 12.633 | 18.194 | 18.194 | 22.731 | 22.731 | 8.088 | 8.088 | 12.223 | 12.223 | 18.647 | 3.295 | 1.801 | 0.897 | 3.178 | 1.383 |