Peab AB (publ)
SSE:PEAB-B.ST
57.55 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,623 | 596 | -57 | 211 | 961 | 736 | -35 | 405 | 1,065 | 953 | -28 | 583 | 1,247 | 924 | -99 | 1,730 | 840 | 543 | 69 | 559 | 703 | 688 | 461 | 962 | 757 | 572 | 218 | 676 | 774 | 706 | 289 | 168 | 772 | 699 | 411 | -828 | 769 | 580 | 385 | -425 | 747 | 576 | 332 | -160 | 590 | -339 | 292 | 242 | 703 | 12 | 77 | 806 | 260 | 249 | 55 | 404 | 390 | 319 | 77 | 389 | 390 | 382 | 160 |
Afschrijvingen & Amortisatie
| 0 | 354 | 350 | 357 | 358 | 349 | 343 | 365 | 336 | 328 | 320 | 341 | 360 | 322 | 318 | 573 | 406 | 372 | 266 | 400 | 284 | 270 | 248 | 243 | 258 | 247 | 238 | 203 | 261 | 222 | 217 | 153 | 192 | 239 | 199 | 113 | 222 | 197 | 202 | 407 | 195 | 196 | 192 | 250 | 205 | 204 | 219 | 198 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -172 | 1,371 | -357 | 2,043 | 319 | -1,674 | -57 | -957 | -162 | -3,000 | -801 | -168 | 664 | -1,480 | -291 | 715 | 1,572 | 3 | 816 | -480 | -1,038 | -1,763 | 181 | -474 | -1,234 | -886 | -350 | 189 | -120 | -1,294 | 1,282 | 1,113 | -793 | -219 | 451 | 710 | 352 | -722 | 131 | 700 | 357 | 222 | -127 | -67 | -1,124 | 446 | -623 | 699 | -678 | -355 | -429 | -1,595 | 902 | -935 | -504 | -28 | 40 | -573 | -166 | 4,542 | -239 | -531 | -424 |
Vorderingen
| 0 | -221 | 869 | 1,923 | 377 | -1,620 | 589 | 1,247 | 24 | -1,904 | -140 | 536 | 561 | -969 | 62 | 587 | 527 | -98 | 555 | 633 | -828 | -1,119 | 1,629 | -777 | -849 | -83 | -212 | -934 | 83 | -459 | 929 | -2,028 | -572 | -299 | 766 | 850 | -492 | -674 | 515 | 3,188 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | -1,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 421 | 1,592 | -1,226 | 1,468 | -58 | -54 | -646 | -804 | -186 | -1,096 | -661 | -944 | 103 | -511 | -353 | 728 | 1,045 | 101 | 261 | -621 | -171 | -355 | -603 | -781 | -385 | -803 | -138 | 49 | -268 | -778 | 398 | 152 | -221 | 80 | -315 | -293 | 844 | -48 | -384 | 304 | 0 | 0 | 0 | -1,551 | 0 | 0 | 0 | -463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -575 | -377 | 1,620 | -589 | -1,247 | -24 | 1,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -593 | -221 | 869 | 654 | 377 | -1,620 | 589 | -153 | 24 | -1,904 | -140 | 776 | 561 | -969 | 62 | -13 | 527 | -98 | 555 | 141 | -867 | -1,408 | 784 | 307 | -849 | -83 | -212 | 140 | 148 | -516 | 884 | 961 | -572 | -299 | 766 | 153 | 0 | 0 | 0 | -2,792 | 357 | 222 | -127 | 1,452 | -1,112 | 449 | -626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | -777 | 1,315 | 181 | -358 | -349 | -223 | 559 | -336 | -328 | 45 | 1,191 | 724 | 1,182 | 247 | -324 | 575 | 558 | 596 | 642 | -183 | 99 | 101 | 176 | -105 | 123 | -114 | 337 | -65 | -47 | -204 | 853 | 51 | -54 | 89 | 1,448 | 98 | -14 | 95 | 1,368 | 80 | 46 | 85 | 798 | 48 | -65 | 8 | 443 | -509 | 0 | 232 | 809 | -492 | 382 | 123 | 403 | 139 | 213 | -55 | -3,534 | 185 | 262 | -14 |
Kasstroom uit Operationele Activiteiten
| 1,451 | 2,428 | -675 | 3,546 | 1,280 | -938 | 28 | 372 | 903 | -2,047 | -784 | 1,606 | 1,911 | -556 | -143 | 2,121 | 2,987 | 1,104 | 1,481 | 721 | -335 | -976 | 642 | 664 | -477 | -191 | -246 | 1,202 | 654 | -588 | 1,571 | 2,134 | -21 | 480 | 862 | 1,330 | 1,121 | -142 | 516 | 1,643 | 1,104 | 798 | 205 | 571 | -534 | 107 | -331 | 941 | 25 | -343 | -120 | 20 | 670 | -304 | -326 | 779 | 569 | -41 | -144 | 1,397 | 336 | 113 | -278 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -90 | -337 | -331 | -29 | -333 | -538 | -356 | -233 | -441 | -510 | -263 | 1,322 | -1,680 | -395 | -275 | 126 | -334 | -365 | -275 | -103 | -347 | -589 | -415 | -3 | -569 | -578 | -235 | 86 | -457 | -589 | -296 | 212 | -270 | -546 | -243 | 313 | -299 | -356 | -255 | 833 | -812 | -232 | -304 | 646 | -323 | -591 | -130 | -215 | -193 | -617 | -348 | -830 | 75 | -96 | -497 | -10 | -244 | -516 | -120 | 0 | -206 | -151 | -340 |
Netto Overnames
| 0 | 180 | 28 | -53 | 50 | 103 | 149 | -99 | -30 | 43 | 270 | -1 | -125 | 242 | -76 | 0 | 20 | -3,130 | 0 | 75 | 86 | -20 | 0 | 11 | -4 | 0 | -15 | -22 | -130 | 0 | -8 | -1 | -63 | -42 | -31 | -10 | -1 | -19 | 0 | -104 | -6 | -16 | 0 | -102 | 0 | 0 | -21 | -47 | 0 | 0 | -3 | -207 | 209 | -77 | -177 | -112 | -137 | -15 | -78 | 8 | 126 | -36 | -20 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -400 | 0 | 0 | 0 | -623 | 0 | 0 | 0 | -1,887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 155 | 0 | 0 | 0 | 338 | 0 | 0 | 0 | 1,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 85 | 180 | 987 | -362 | 55 | 103 | 149 | -259 | 88 | 116 | 270 | -1,308 | 471 | 242 | 59 | -289 | 162 | 87 | 58 | -141 | 255 | 264 | 332 | 277 | 174 | 65 | 106 | 220 | -93 | 72 | 513 | -322 | 2 | 72 | 291 | -934 | 19 | 114 | 360 | -791 | 24 | 105 | 230 | -100 | 546 | 400 | 341 | 1,012 | 320 | 135 | 427 | 434 | -140 | 137 | 38 | -564 | 129 | 85 | 104 | 1,267 | 3 | -30 | 262 |
Kasstroom uit Investeringsactiviteiten
| -5 | -157 | 656 | -391 | -228 | -435 | -207 | -876 | -383 | -351 | 7 | 13 | -1,334 | -153 | -292 | -163 | -152 | -3,408 | -217 | -169 | -6 | -345 | -83 | 285 | -399 | -513 | -144 | 306 | -550 | -517 | 217 | -110 | -268 | -474 | 48 | -621 | -280 | -242 | 105 | 42 | -788 | -127 | -74 | 546 | 223 | -191 | 211 | 750 | 127 | -482 | 76 | -603 | 144 | -36 | -636 | -686 | -252 | -446 | -94 | 1,275 | -77 | -217 | -98 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2,088 | -1,379 | -204 | 0 | -1,410 | 2,175 | 382 | 1,731 | 240 | -240 | 761 | 3,683 | -119 | 1,541 | 284 | -1,781 | -1,039 | 2,227 | -241 | -34 | -270 | 2,529 | -788 | 222 | 792 | 2,117 | 62 | 0 | 0 | 701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82 | -293 | -125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -431 | 0 | 0 | 0 | -1,150 | 0 | 0 | 0 | -1,475 | 0 | 0 | 0 | -1,327 | 0 | -83 | 0 | 0 | 0 | 0 | 0 | -1,239 | 0 | 0 | 0 | -1,180 | 0 | 0 | 0 | -1,062 | 0 | 0 | 0 | -767 | 0 | 0 | 0 | -664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -620 | -620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 2 | -2,918 | 0 | 0 | 0 | -1,439 | 0 | 2,609 | 0 | -3,155 | 0 | 0 | 0 | -524 | -1,307 | 0 | -359 | -407 | 0 | -1,191 | -2,576 | -243 | 0 | 0 | 0 | -1,177 | -95 | 0 | -1,117 | -1,316 | 373 | -358 | -1,312 | -55 | -952 | 425 | -1,081 | -1,289 | -1,023 | -47 | -112 | -1,589 | 836 | 107 | -26 | -1,528 | -72 | 311 | -204 | 571 | -490 | 454 | 692 | -837 | -352 | 439 | -580 | 269 | 90 | -300 | 145 |
Kasstroom uit Financieringsactiviteiten
| -2,088 | -1,810 | -202 | -2,918 | -1,410 | 1,025 | 382 | 210 | -53 | 769 | 761 | 528 | -119 | 214 | 284 | -2,388 | -2,346 | 2,227 | -600 | -441 | -523 | 1,290 | -788 | -21 | 792 | 937 | 62 | -1,177 | -95 | -361 | -1,117 | -1,316 | 373 | -358 | -1,312 | -55 | -952 | 425 | -1,081 | -1,289 | -1,023 | -47 | -112 | -1,589 | 845 | 107 | -15 | -1,528 | -72 | 311 | -204 | 571 | -490 | 454 | 692 | -837 | -352 | 439 | -580 | 269 | 90 | -300 | 145 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -4 | 6 | 1 | 1 | -4 | 8 | -2 | 16 | -2 | -22 | 35 | 3 | 7 | -2 | 16 | -10 | -4 | -28 | -9 | 1 | -3 | 3 | 9 | -5 | 2 | 13 | 22 | 9 | 3 | -16 | -8 | 84 | 34 | 23 | 10 | -63 | 4 | -6 | 2 | -9 | -22 | 54 | -2 | 49 | -9 | 4 | 3 | -38 | 15 | 15 | -4 | 3 | 1 | 0 | 0 | -7 | -14 | -5 | -7 | 8 | -14 | 25 | -3 |
Netto Kasstroomverandering
| -646 | 467 | -220 | 238 | -362 | -340 | 201 | -278 | 465 | -1,651 | 19 | 2,150 | 465 | -497 | -135 | -440 | 485 | -105 | 655 | 112 | -867 | -28 | -220 | 923 | -82 | 246 | -306 | 340 | 12 | -1,482 | 663 | 792 | 118 | -329 | -392 | 591 | -107 | 35 | -458 | 387 | -729 | 678 | 17 | -423 | 525 | 27 | -132 | 125 | 95 | -499 | -252 | 147 | 169 | 114 | -270 | -751 | -49 | -53 | -825 | 775 | 335 | -379 | -234 |
Kaspositie aan het Einde van de Periode
| 844 | 1,490 | 1,023 | 1,243 | 1,005 | 1,367 | 1,707 | 1,506 | 1,784 | 1,319 | 2,970 | 2,951 | 801 | 336 | 833 | 968 | 1,408 | 923 | 1,028 | 373 | 261 | 1,128 | 1,156 | 1,376 | 453 | 535 | 289 | 595 | 255 | 243 | 1,725 | 1,062 | 270 | 152 | 481 | 873 | 282 | 389 | 354 | 812 | 425 | 1,154 | 476 | 436 | 859 | 334 | 307 | 439 | 314 | 219 | 718 | 970 | 823 | 654 | 540 | 810 | 1,561 | 1,610 | 1,663 | 2,488 | 1,713 | 1,378 | 1,757 |