Peab AB (publ)

SSE:PEAB-B.ST

57.55 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,4901,0231,2431,0051,3671,7071,5061,7841,3192,9702,9518013368339681,3478719773732611,1281,1561,3764535352895952552431,7251,0622701524818652623693347924051,1344564158383133064293032087069618146535408096597087601,584
Kortetermijnbeleggingen 0-1,5160-1,348-1,316-1,285-1,348-1,324-1,286-1,268-1,3726,2415,6525,67605,7325,7403,98038800003,5333,4623,39203,2783,6883,45003,5403,3973,32483,5213,5233,451203,9003,8223,818213,8653,8923,863103,9984,649124,7989101902902903-387
Liquide middelen en kortetermijnbeleggingen 1,4901,0231,2431,0051,3671,7071,5061,7841,3192,9702,9518013368339681,3478719777612611,1281,1561,3764535352895952552431,7251,0622701524818652623693347924051,1344564158383133064293032087189618236545408101,5611,6101,6631,584
Nettovorderingen 13,36410,57411,37313,78813,86010,60411,97713,70713,46810,51710,85513,41912,36509,52400011,28400012,49300011,12700010,9190009,73010,68810,6279,34910,20112,47612,17712,57313,34513,92614,16713,01714,03814,60613,74411,71412,24412,34311,69910,21910,51810,34810,2218,770849
Voorraad 19,70221,31419,76621,44621,44821,22620,71919,83119,45118,37417,57616,32116,31015,90815,34316,37317,19317,05111,94011,59411,44611,02210,1269,4299,0848,1698,1878,1307,6996,9218,5748,7788,4658,4388,1157,6188,4808,4388,0888,1318,5418,6728,1978,3058,3278,0047,8101,6532,1084452,1051,8711,8671,8521,6741,6931,5901,83361
Overige vlottende activa 30,98029,66136433,30933,23529,82145413,70713,46810,51711,27213,41912,36510,17611,03615,12216,24413,75613,13915,10515,33912,69114,49714,75513,54312,22912,26612,74512,1769,99112,07211,76010,9828,9058202020202020202121211106,6835,6857,0885,1895,9775,7235,2924,9214,4824,6044,02614,866
Totaal vlottende activa 34,55632,91132,74636,23936,67533,53734,65635,32234,23831,86131,79930,54129,01126,91727,34732,84234,30831,78425,84026,96027,91324,86925,99924,63723,16220,68721,04821,13020,11818,63721,70820,80819,59917,82418,71818,58819,49618,14119,10121,03221,87221,72121,97823,09022,82821,32822,28723,24521,74519,96520,49921,01419,94317,90317,92318,08418,02516,29217,360
Niet-vlottende activa:
Materiële vaste activa, netto 8,0908,2668,3338,4608,4578,2718,3107,7887,7287,6357,6747,6667,5557,6417,5717,0487,1205,5946,8116,6446,7316,4965,7415,9095,7465,5495,5086,0565,9295,6164,2774,1843,9223,6863,6543,6633,6693,6433,8303,8953,8913,9313,9734,0724,1814,2474,4434,4424,7494,6954,5804,4994,3244,4794,8474,7624,4864,3724,915
Goodwill 003,1620003,3090003,1120003,0680001,8360001,8430001,8200001,7590001,7190001,7360001,7150001,733000000000000
Immateriële activa 3,7923,8304303,9984,0353,9686673,8633,8203,7876573,7683,7073,7306113,7953,8722,3264982,3242,3122,2824072,2302,2252,2053472,0562,0252,0382772,0472,0041,9942752,0052,0232,0333032,0102,0072,0493382,0672,0882,0993932,18902,21302,2402,2102,1992,1902,2272,2852,2592,281
Goodwill en immateriële activa 3,7923,8303,5923,9984,0353,9683,9763,8633,8203,7873,7693,7683,7073,7303,6793,7953,8722,3262,3342,3242,3122,2822,2502,2302,2252,2052,1672,0562,0252,0382,0362,0472,0041,9941,9942,0052,0232,0332,0392,0102,0072,0492,0532,0672,0882,0992,1262,1892,2132,2132,2312,2402,2102,1992,1902,2272,2852,2592,281
Langetermijnbeleggingen 3,8543,7884,2114,0833,9703,8173,8893,9703,9433,8153,754-3,768-3,707-3,7301,873-3,795-3,872-2,3261,5731,9941,7121,4391,185-2,230-2,225-2,2051,016-2,056-2,025-2,0381,579-2,047-2,004-1,9941,276-2,005-2,023-2,0331,486-2,010-2,007-2,0491,749-2,067-2,088-2,0991,721-2,189-2,2132,530-2,2312,3672,13301,9761,0588626291,591
Belastingvorderingen 80952,4611361601891802432242151741832072041642133001758-1,994-1,712-1,439-1,185341015676165698897108102135140150145171193171155231272268231228226205158107949190211211197123
Overige niet-vlottende activa 00197000000007,5297,0567,0901,5307,0476,9705,2282,1633,7753,4803,3673,3265,9265,8905,7622,5225,0565,3585,1741,9405,7645,5875,3052,2975,4405,1865,0641,7845,9335,5895,5631,9435,5025,3664,9651,2655,1585,9189306,1128517732,8585541,1601,1061,17438
Totaal niet-vlottende activa 15,81615,97918,79416,67716,62216,24516,35515,86415,71515,45215,37115,37814,81814,93514,81714,30814,39010,99712,88912,74312,52312,14511,31711,83811,64011,32111,22811,17911,34810,8559,90110,0369,6069,0999,3239,2388,9958,8579,2849,9999,6739,6659,8739,8059,8199,4809,7869,82810,89310,57310,85010,0649,5349,6279,6579,4188,9508,6318,948
Totaal activa 50,37248,89051,54052,91653,29749,78251,01151,18649,95347,31347,17045,91943,82941,85242,16447,15048,69842,78138,72939,70340,43637,01437,31636,47534,80232,00832,27632,30931,46629,49231,60930,84429,20526,92328,04127,82628,49126,99828,38531,03131,54531,38631,85132,89532,64730,80832,07333,07332,63830,53831,34931,07829,47727,53027,58027,50226,97524,92326,308
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 16,02813,55213,66015,03614,84414,0895,13117,08616,88115,6984,99217,49916,35804,6870004,2950005,1770004,8820004,4740003,9800003,8370003,8050004,53400000004,0740003,069
Kortlopende schulden 9,05511,62711,17913,97614,01812,64711,69911,68912,09210,5369,3898,8449,7688,0797,6288,2218,9439,6843,4933,5333,0721,4541,8182,6292,5421,5851,1691,9931,9611,3722,2944,0733,6833,3033,0993,1243,8512,9533,3683,6853,3642,4393,4702,7652,3152,3351,8542,4282,3551,9211,7351,9931,8121,6502,8891,9352,1802,0242,913
Belastingschulden 0000007850009050008510007950007160009420009800004690005050005960005260000000101000273
Uitgestelde opbrengsten -16,028-13,552-24,839-15,036-14,844-14,0890-17,086-16,881-15,6989,804-17,499-16,35809,35700010,64500011,88300011,30400010,5330007,6120007,77300010,1520009,12100000001010002,663
Overige kortlopende verplichtingen 16,02813,55224,83915,03614,84414,08910,30017,08616,88115,6981,77017,49916,35815,1511,93318,94519,44416,7231,25117,39618,23016,94879617,72417,54016,38693516,82616,51714,8561,05214,74414,36312,33476912,47712,60211,87769113,87313,91314,19967014,80915,70413,33282014,50114,56512,67113,45913,24712,62111,6506,78211,97311,36710,0183,945
Totaal kortlopende verplichtingen 25,08325,17924,83929,01228,86226,73627,13028,77528,97326,23425,95526,34326,12623,23023,60527,16628,38726,40719,68420,92921,30218,40219,67420,35320,08217,97118,29018,81918,47816,22818,35318,81718,04615,63715,46015,60116,45314,83015,66917,55817,27716,63818,09717,57418,01915,66716,32916,92916,92014,59215,19415,24014,43313,30013,84613,90813,54712,04212,590
Langlopende verplichtingen:
Langetermijnschulden 8,2416,9085,5167,4248,6447,5328,1057,2916,4045,4375,6275,4964,3874,4234,3645,6446,8563,7565,6175,9426,8515,7585,1944,3663,6272,3582,5732,6882,7432,5702,7282,2341,9961,8623,3012,8282,9672,7533,3974,3235,6156,0025,0537,2446,8406,1896,7727,6567,5266,9917,4127,6307,2906,0005,4256,1016,1714,9715,731
Uitgestelde opbrengsten niet-vlottend 001,72300000001,3130001,48900095500083800068100068900073600072600052200050700000002750000
Uitgestelde belastingverplichtingen niet-vlottend 6316182,98774066848548731728227532117711285183991601561481381471341231871101422112732683403723344144554554825075615624634834874913343004824443113613903762082482603260000
Overige niet-vlottende verplichtingen 1,7511,7042,0051,3351,3421,3771,5031,5531,5581,5752721,4031,5101,597801,3671,252902599599921,055139834830849159733762755877647287281369871673834707663573204314464963645739341442035225726135286298287278
Totaal niet-vlottende verplichtingen 10,6239,23012,2319,49910,6549,39410,0959,1618,2447,2877,5337,0766,0096,1056,1167,1108,2684,8146,7797,0397,9906,9476,2945,3874,5673,3493,6243,6943,7733,6653,8763,3323,1383,0454,5054,0084,1904,0524,7195,4936,7617,0626,0868,0097,5867,1677,7598,4248,2807,7958,2088,1907,7956,5216,0616,3876,4695,2586,009
Totaal passiva 35,70634,40937,07038,51139,51636,13037,22537,93637,21733,52133,48833,41932,13529,33529,72134,27636,65531,22126,46327,96829,29225,34925,96825,74024,64921,32021,91422,51322,25119,89322,22922,14921,18418,68219,96519,60920,64318,88220,38823,05124,03823,70024,18325,58325,60522,83424,08825,35325,20022,38723,40223,43022,22819,82119,90720,29520,01617,30018,599
Eigen vermogen:
Preferente aandelen 0000000000250002140004000680001670001530005040004490002830000000000000000
Gewone aandelen 14,63914,4611,58414,38713,76313,6351,58413,24012,73513,7911,58412,49911,69312,5161,58412,87212,04111,5591,58411,73311,14211,6631,58410,73310,15210,6871,5849,7969,2159,5991,5848,6958,0218,2411,5848,2177,8488,1161,5847,9807,5077,6861,5847,3127,0427,9731,5847,7230000001,5840001,584
Ingehouden winsten 0010,2410009,4030009,5460008,4960008,1080007,2550006,3680005,3730004,4200004,2860003,7910003,97600000003,3880003,264
Overige gereserveerde algehele resultaten 0052000205000-25000-214000-4000-68000-167000-153000-504000-449000-2830000000000000000
Overige totale aandeelhoudersvermogen 002,5760002,5760002,5510002,36200-12,5720012,5080002,4090002,4230002,0720002,1270002,293-1-102,424-37,4388,1517,9477,6487,2497,7092,7017,2076,9597,6232,818
Totaal eigen vermogen van aandeelhouders 14,63914,46114,45314,38713,76313,63513,76813,24012,73513,79113,68112,49911,69312,51612,44212,87212,04111,55812,26411,73311,14211,66411,34710,73310,15210,68710,3619,7969,2159,5999,3808,6958,0218,2418,0768,2177,8488,1167,9977,9807,5077,6867,6687,3117,0417,9737,9847,7207,4388,1517,9477,6487,2497,7097,6737,2076,9597,6237,666
Totaal eigen vermogen 14,66614,48114,47014,40513,78113,65213,78613,25012,73613,79213,68212,50011,69412,51712,44312,87412,04311,56012,26611,73511,14411,66511,34810,73510,15310,68810,3629,7969,2159,5999,3808,6958,0218,2418,0768,2177,8488,1167,9977,9807,5077,6867,6687,3117,0417,9747,9857,7207,4388,1517,9477,6487,2497,7097,6737,2076,9597,6237,709
Totaal passiva en aandeelhoudersvermogen 50,37248,89051,54052,91653,29749,78251,01151,18649,95347,31347,17045,91943,82941,85242,16447,15048,69842,78138,72939,70340,43637,01437,31636,47534,80232,00832,27632,30931,46629,49231,60930,84429,20526,92328,04127,82628,49126,99828,38531,03131,54531,38631,85132,89432,64630,80832,07333,07332,63830,53831,34931,07829,47727,53027,58027,50226,97524,92326,308