Pieridae Energy Limited
TSX:PEA.TO
0.24 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.687 | 15.67 | 19.003 | 13.747 | 14.442 | 8.81 | 22.273 | 8.3 | 27.741 | 22.748 | 26.216 | 11.111 | 9.74 | 13.316 | 11.069 | 20.422 | 10.475 | 14.044 | 9.567 | 6.843 | 9.146 | 14.697 | 7.651 | 11.226 | 14.65 | 17.301 | 19.619 | 0.027 | 0.024 | 0.892 | 0.789 | 1.925 | 0.629 | 1.311 | 3.322 | 0.264 | 0.979 | 1.099 | 4.872 | 3.341 | 3.42 | 1.283 | 3.069 | 1.206 | 1.432 | 6.415 | 10.242 | 18.994 | 6.228 | 7.533 | 8.151 | 5.691 | 6.113 | 7.752 | 1.949 | 3.806 | 4.089 | 7.726 | 4.833 | 6.578 | 6.962 | 9.021 | 11.275 | 0.047 | 0.231 | 0.104 | 0.048 | 0.039 | 0.024 | 0.108 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 1.08 | 1.08 | 0.93 | 0.93 | 0.93 | 0.754 | 0.754 | 0.754 | 0.754 | 0.38 | 0.38 | 0.38 | 0.38 | 0 | 0 | 0 | 0 | 11.714 | 3.269 | 4.061 | 3 | 0.329 | 0.629 | 1.599 |
Liquide middelen en kortetermijnbeleggingen
| 11.687 | 15.67 | 19.003 | 13.747 | 14.442 | 8.81 | 22.273 | 8.3 | 27.741 | 22.748 | 26.216 | 11.111 | 9.74 | 13.316 | 11.069 | 20.422 | 10.475 | 14.044 | 9.567 | 6.843 | 9.146 | 14.697 | 7.651 | 11.226 | 14.65 | 17.301 | 19.619 | 0.027 | 0.024 | 0.892 | 0.789 | 1.925 | 0.629 | 1.311 | 3.322 | 0.264 | 0.979 | 1.099 | 4.872 | 3.341 | 3.42 | 2.213 | 3.999 | 2.136 | 2.362 | 7.345 | 11.322 | 20.074 | 7.158 | 8.463 | 9.081 | 6.445 | 6.867 | 8.506 | 2.703 | 4.186 | 4.469 | 8.106 | 5.213 | 6.578 | 6.962 | 9.021 | 11.275 | 11.761 | 3.5 | 4.165 | 3.048 | 0.368 | 0.653 | 1.706 |
Nettovorderingen
| 45.16 | 50.673 | 61.523 | 52.466 | 51.507 | 67.739 | 74.514 | 54.77 | 52.478 | 58.105 | 49.637 | 42.723 | 45.81 | 47.339 | 44.9 | 45.113 | 41.129 | 49.906 | 40.81 | 15.978 | 13.339 | 17.169 | 16.187 | 1.675 | 0.881 | 1.217 | 1.092 | 0 | 0.281 | 0.454 | 0.844 | 1.697 | 1.427 | 1.224 | 1.736 | 0.538 | 1.248 | 1.583 | 1.075 | 4.305 | 4.672 | 5.033 | 4.277 | 8.767 | 8.095 | 7.918 | 5.086 | 1.74 | 2.149 | 2.058 | 4.617 | 3.628 | 3.699 | 3.124 | 2.921 | 1.616 | 3.318 | 3.278 | 2.03 | 2.011 | 2.039 | 2.812 | 3.028 | 1.204 | 0.656 | 0.306 | 0.262 | 0.11 | 0.221 | 0.162 |
Voorraad
| 3.54 | 3.852 | 3.656 | 3.558 | 3.533 | 3.281 | 3.122 | 2.881 | 2.782 | 2.359 | 2.515 | 23.879 | 23.866 | 23.984 | 23.882 | 23.08 | 23.009 | 23.506 | 23.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.088 | 0.331 | 0.264 | 0.021 | 0.021 | 0.043 | 0.631 | 0.677 | 0.748 | 0.858 | 0.97 | 0.465 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.062 | 0.062 | 0.055 | 0.062 | 0.067 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 48.571 | 40.858 | 58.922 | 30.291 | 11.22 | 1.103 | 0.505 | 39.947 | 36.548 | 22.469 | 22.737 | 23.757 | 7.307 | 7.754 | 7.359 | 6.922 | 24.954 | 23.224 | 22.687 | 17.836 | 18.258 | 7.169 | 12.337 | 2.388 | 2.102 | 1.748 | 1.741 | 0.025 | 3.553 | 4.34 | 5.934 | 10.674 | 3.352 | 3.804 | 4.296 | 1.835 | 1.6 | 2.163 | 0.544 | 3.22 | -0.003 | 0.672 | 1.573 | 0.097 | 0.097 | 0.131 | 0.113 | 1.05 | 0.051 | 0.11 | 0.141 | 0.054 | 0.069 | 0.057 | 0.07 | 0.635 | 0.041 | 0.095 | 0.356 | 0.014 | 0.02 | 0.03 | 0.072 | 0.032 | 0.016 | 0.026 | 0.118 | 0.013 | 0.01 | 0.016 |
Totaal vlottende activa
| 108.958 | 111.053 | 143.104 | 100.062 | 90.816 | 107.48 | 126.945 | 88.867 | 107.037 | 89.094 | 84.776 | 84.014 | 86.723 | 92.393 | 87.21 | 95.537 | 99.567 | 110.68 | 96.599 | 40.657 | 40.743 | 39.035 | 36.175 | 15.289 | 17.633 | 20.266 | 22.452 | 0.091 | 3.922 | 5.773 | 7.898 | 14.56 | 5.429 | 6.359 | 9.396 | 3.267 | 4.504 | 5.594 | 7.348 | 11.836 | 9.408 | 7.918 | 9.848 | 11 | 10.554 | 15.394 | 16.573 | 22.925 | 9.419 | 10.686 | 13.901 | 10.195 | 10.692 | 11.688 | 5.695 | 6.436 | 7.828 | 11.48 | 7.599 | 8.604 | 9.021 | 11.863 | 14.375 | 12.997 | 4.172 | 4.498 | 3.428 | 0.491 | 0.883 | 1.884 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 376.372 | 393.837 | 404.419 | 383.285 | 413.055 | 405.177 | 409.595 | 384.175 | 391.943 | 463.087 | 537.164 | 471.444 | 484.669 | 460.815 | 520.953 | 483.914 | 484.354 | 494.26 | 501.565 | 319.124 | 321.006 | 324.695 | 329.176 | 31.571 | 47.508 | 47.18 | 46.629 | 3.356 | 26.339 | 45.613 | 45.535 | 43.02 | 44.505 | 44.242 | 43.866 | 42.46 | 42.263 | 41.8 | 40.271 | 37.167 | 36.997 | 36.766 | 42.478 | 41.824 | 42.517 | 39.5 | 33.727 | 28.8 | 28.405 | 28.071 | 4.08 | 3.848 | 3.371 | 3.253 | 4.066 | 4.061 | 3.244 | 3.09 | 2.484 | 2.412 | 2.42 | 2.339 | 2.285 | 2.112 | 1.884 | 1.974 | 1.678 | 8.665 | 8.357 | 8.254 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 15.188 | 0 | 15.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.698 | 3.698 | 3.698 | 3.698 | 3.701 | 3.704 | 3.707 | 3.71 | 3.713 | 3.716 | 3.719 | 3.722 | 3.725 | 3.728 | 3.731 | 3.734 | 3.764 | 20.651 | 36.55 | 36.556 | 36.594 | 36.585 | 36.584 | 36.584 | 36.584 | 36.584 | 36.584 | 36.565 | 35.71 | 43.283 | 43.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.595 | 0.39 | 0.32 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 77.381 | 77.613 | 67.922 | 81.574 | 71.978 | 74.984 | 78.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 8.041 | 8.028 | 8.025 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.6 | 0.6 | 0.6 | 1.6 | 1.6 | 1.73 | 1.73 | 1.23 | 1.23 | 0 | 1.23 | 0.6 | 1.23 | 0.6 | 0.45 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 2.1 | 0 | 0 | 0 | 22.556 | 22.361 | 22.241 | 21.801 | 21.234 | 18.724 | 19.15 | 17.069 | 13.346 | 11.241 | 11.046 | 10.681 | 10.172 | 10.265 | 8.548 | 7.892 | 7.631 | 0.6 | 0.1 | 0.1 |
Totaal niet-vlottende activa
| 476.982 | 479.478 | 495.437 | 464.859 | 485.033 | 480.161 | 488.532 | 384.775 | 392.543 | 463.687 | 537.764 | 475.742 | 488.967 | 465.303 | 525.441 | 488.405 | 488.848 | 498.757 | 505.875 | 323.437 | 325.322 | 330.014 | 334.498 | 37.026 | 52.966 | 52.141 | 51.593 | 7.12 | 48.221 | 82.763 | 83.321 | 80.214 | 81.54 | 81.126 | 80.45 | 79.044 | 78.847 | 78.384 | 76.835 | 72.877 | 80.281 | 80.099 | 42.478 | 41.824 | 42.517 | 41.6 | 35.827 | 28.8 | 28.405 | 28.071 | 26.636 | 26.209 | 25.612 | 25.053 | 25.3 | 22.785 | 22.393 | 20.211 | 16.425 | 14.043 | 13.786 | 13.52 | 12.457 | 12.377 | 10.432 | 9.867 | 9.309 | 9.265 | 8.457 | 8.354 |
Totaal activa
| 585.94 | 590.531 | 638.541 | 564.921 | 575.849 | 587.641 | 615.477 | 473.642 | 499.58 | 552.781 | 622.54 | 559.756 | 575.69 | 557.696 | 612.651 | 583.942 | 588.415 | 609.437 | 602.474 | 364.094 | 366.065 | 369.049 | 370.673 | 52.315 | 70.599 | 72.407 | 74.045 | 7.211 | 52.142 | 88.536 | 91.219 | 94.774 | 86.97 | 87.485 | 89.846 | 82.311 | 83.351 | 83.978 | 84.183 | 84.713 | 89.689 | 88.018 | 52.326 | 52.825 | 53.071 | 56.992 | 52.4 | 51.725 | 37.825 | 38.757 | 40.537 | 36.405 | 36.304 | 36.741 | 30.995 | 29.221 | 30.221 | 31.691 | 24.024 | 22.646 | 22.806 | 25.383 | 26.832 | 25.374 | 14.605 | 14.364 | 12.737 | 9.756 | 9.341 | 10.238 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 103.108 | 107.161 | 121.934 | 96.667 | 82.321 | 108.211 | 116.836 | 108.536 | 117.578 | 120.155 | 142.335 | 129.782 | 127.32 | 112.928 | 98.845 | 97.834 | 75.616 | 87.926 | 73.573 | 59.25 | 48.823 | 45.274 | 60.922 | 3.932 | 2.299 | 1.539 | 1.993 | 9.836 | 1.233 | 0.869 | 3.529 | 3.865 | 1.852 | 1.761 | 3.634 | 1.655 | 2.117 | 2.405 | 4.737 | 2.629 | 1.964 | 1.85 | 1.584 | 1.297 | 3.122 | 6.451 | 2.757 | 0.961 | 1.499 | 1.898 | 1.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.964 | 0.192 | 0.301 | 0.199 | 0.316 | 0.189 | 0.304 | 1.058 |
Kortlopende schulden
| 34.665 | 33.952 | 32.783 | 11.271 | 11.649 | 181.809 | 205.103 | 23.674 | 31.191 | 26.448 | 23.203 | 0.818 | 1.317 | 1.831 | 2.032 | 2.3 | 2.3 | 2.66 | 2.701 | 60.809 | 60.876 | 50.655 | 50.007 | 0.007 | 0.007 | 0.007 | 0.032 | 11.717 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.006 | 2.978 | 2.948 | 2.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.243 | 2.243 | 2.243 | 2.243 | 2.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0.012 | 0.012 | 0.012 | 0.011 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0.044 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 4.749 | 4.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.495 | 6.464 | 0 | 1.175 | 0.624 | 0.624 | 0.624 | 0.624 | 0.624 | 0.656 | 0.664 | 0.679 | 0 | 1.798 | 1.727 | 2.102 | 6.847 | 1.736 | 1.881 | 1.881 | 0.088 | 0.843 | 0.707 | 0.571 | 0.395 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.567 | 9.004 | 9.157 | 20.683 | 9.569 | 20.945 | 21.676 | 19.902 | 19.902 | 6.904 | 6.904 | 5.948 | 5.948 | 5.948 | 5.948 | 0.072 | 0.078 | 4.498 | 0.045 | 8.404 | 8.312 | 8.674 | 8.683 | 10.778 | 9.69 | 9.958 | 9.369 | 7.689 | 0.478 | 0.794 | 0.772 | 0.611 | 0.643 | 0.571 | 0.705 | 0.832 | 0.406 | 0.538 | 0.065 | 0.488 | 0.081 | 0.389 | 0.601 | 0.604 | 0.646 | 0.551 | 0.369 | 0.806 | 0.912 | 0.631 | 1.605 | 1.362 | 1.376 | 1.595 | 0.822 | 2.481 | 3.236 | 4.902 | 1.662 | 0.423 | 0.46 | 2.507 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 142.34 | 150.117 | 163.874 | 133.37 | 108.288 | 310.965 | 343.615 | 152.112 | 168.671 | 153.507 | 172.442 | 136.548 | 134.585 | 120.707 | 106.825 | 104.701 | 84.458 | 95.084 | 77.494 | 129.087 | 118.635 | 105.227 | 120.236 | 15.341 | 12.652 | 12.168 | 12.073 | 29.242 | 3.515 | 3.397 | 6.41 | 11.33 | 4.238 | 4.221 | 6.227 | 2.581 | 3.374 | 3.655 | 5.38 | 6.491 | 5.395 | 5.156 | 2.185 | 1.901 | 3.768 | 7.002 | 3.125 | 1.767 | 2.41 | 2.528 | 3.848 | 3.605 | 3.62 | 3.838 | 3.066 | 2.481 | 3.236 | 4.902 | 1.662 | 0.423 | 0.46 | 2.507 | 3.255 | 0.213 | 0.322 | 0.22 | 0.328 | 0.201 | 0.316 | 1.069 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 148.442 | 141.268 | 141.468 | 176.711 | 167.511 | 1.638 | 1.84 | 188.174 | 191.046 | 214.173 | 211.112 | 243.407 | 232.877 | 225.5 | 220.538 | 215.162 | 212.169 | 208.637 | 205.781 | 1.658 | 1.852 | 1.929 | 0 | 0.001 | 0.003 | 0.005 | 0.007 | 0 | 0.01 | 0.012 | 0.013 | 0.015 | 0.017 | 0.019 | 0.02 | 0.022 | 0.024 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 2.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.04 | 0.046 | 0.02 | 0.023 | 0.026 | 0.029 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.671 | 1.667 | 1.662 | 1.346 | 1.39 | -4.195 | -2.378 | -6.045 | -5.549 | -5.381 | -3.131 | 0 | 0 | 0 | 0 | -1.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.206 | 7.998 | 8.121 | 7.67 | 7.685 | 7.826 | 7.879 | 7.772 | 7.65 | 7.764 | 7.848 | 7.555 | 9.895 | 10.257 | 0.393 | 0.711 | 0.856 | 1.099 | 1.225 | 1.548 | 1.795 | 2.022 | 2.239 | 2.442 | 2.614 | 2.737 | 1.324 | 0 | 0 | 0 | 0.914 | 1.165 | 1.263 | 1.334 | 1.383 | 1.526 | 1.526 | 1.574 | 1.607 | 1.578 | 1.61 | 1.682 |
Overige niet-vlottende verplichtingen
| 153.1 | 156.106 | 158.793 | 146.355 | 160.076 | 146.52 | 155.264 | 133.797 | 138.968 | 207.569 | 272.196 | 217.73 | 231.308 | 224.792 | 280.904 | 214.187 | 212.435 | 213.38 | 214.884 | 164.684 | 164.251 | 163.709 | 158.689 | 1.649 | 2.62 | 2.612 | 2.603 | 21.553 | 0.294 | 0.294 | 0.294 | 0.294 | 0.2 | 5.577 | 3.751 | 7.172 | 6.668 | 6.503 | 3.959 | 0.775 | 0.776 | 0.919 | 1.113 | 1.961 | 0.375 | 0.625 | 0.388 | 0.341 | 0.348 | 0.351 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 301.542 | 297.374 | 300.261 | 323.066 | 327.587 | 148.158 | 157.104 | 321.971 | 330.014 | 421.742 | 483.308 | 461.137 | 464.185 | 450.292 | 501.442 | 429.349 | 424.604 | 422.017 | 420.665 | 166.342 | 166.103 | 165.638 | 158.689 | 1.65 | 2.623 | 2.617 | 2.61 | 21.553 | 2.181 | 9.97 | 10.091 | 9.324 | 9.292 | 9.226 | 9.273 | 8.921 | 8.792 | 8.913 | 8.703 | 8.33 | 10.671 | 11.176 | 1.506 | 3.258 | 1.231 | 1.724 | 1.613 | 1.889 | 2.143 | 2.373 | 2.585 | 2.442 | 2.614 | 2.737 | 1.324 | 0 | 0 | 0 | 0.914 | 1.165 | 1.263 | 1.334 | 1.383 | 1.561 | 1.566 | 1.62 | 1.627 | 1.601 | 1.636 | 1.711 |
Totaal passiva
| 443.882 | 447.491 | 464.135 | 456.436 | 435.875 | 459.123 | 500.719 | 474.083 | 498.685 | 575.249 | 655.75 | 597.685 | 598.77 | 570.999 | 608.267 | 534.05 | 509.062 | 517.101 | 498.159 | 295.429 | 284.738 | 270.865 | 278.925 | 16.991 | 15.275 | 14.785 | 14.683 | 29.242 | 5.696 | 13.367 | 16.501 | 20.654 | 13.53 | 13.446 | 15.499 | 11.502 | 12.166 | 12.568 | 14.082 | 14.822 | 16.066 | 16.332 | 3.691 | 5.159 | 4.999 | 8.726 | 4.738 | 3.656 | 4.554 | 4.901 | 6.433 | 6.048 | 6.234 | 6.575 | 4.389 | 2.481 | 3.236 | 4.902 | 2.576 | 1.588 | 1.723 | 3.84 | 4.638 | 1.774 | 1.889 | 1.839 | 1.955 | 1.802 | 1.952 | 2.781 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 275.954 | 275.948 | 275.942 | 275.905 | 275.891 | 275.886 | 275.882 | 275.606 | 275.079 | 274.342 | 274.322 | 274.322 | 274.322 | 274.322 | 274.322 | 274.863 | 274.863 | 274.863 | 274.799 | 213.766 | 213.736 | 211.536 | 193.27 | 129.041 | 129.041 | 128.919 | 128.804 | 44.668 | 67.669 | 67.669 | 66.892 | 65.873 | 64.84 | 64.83 | 64.83 | 60.793 | 60.786 | 60.806 | 59.307 | 59.22 | 57.318 | 54.554 | 54.463 | 52.627 | 52.627 | 52.244 | 51.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -194.259 | -175.063 | -168.779 | -176.193 | -159.939 | -164.121 | -177.76 | -292.386 | -290.813 | -313.795 | -324.344 | -329.011 | -314.098 | -304.073 | -284.668 | -238.75 | -208.925 | -195.56 | -184.076 | -158.203 | -145.025 | -125.495 | -112.503 | -103.654 | -83.286 | -80.575 | -77.633 | -74.569 | -27.235 | 1.494 | 1.82 | 2.427 | 2.821 | 3.453 | 3.761 | 4.458 | 4.865 | 5.101 | 5.313 | 5.654 | 11.287 | 12.263 | -10.136 | -8.931 | -8.43 | -7.884 | -6.743 | -6.27 | -5.595 | -4.895 | -1.607 | -1.163 | -0.675 | -0.29 | -3.767 | -3.437 | -3.193 | -2.79 | -2.409 | -2.799 | -2.66 | -2.203 | -1.554 | 0.659 | -0.848 | -0.741 | -0.779 | -0.555 | -0.815 | -0.763 |
Overige gereserveerde algehele resultaten
| 47.347 | 29.227 | 54.393 | -5.471 | 9.945 | 2.808 | 2.809 | 2.569 | 2.877 | 3.059 | 2.958 | 2.922 | 3.127 | 2.976 | 2.619 | 2.173 | 1.899 | 1.629 | 2.363 | 2.522 | 2.612 | 2.257 | 1.24 | 1.321 | 1.193 | 1.36 | 1.583 | 1.314 | 1.326 | 1.479 | 1.287 | 0 | 0 | -7.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13.357 | 13.269 | 13.191 | 14.585 | 14.418 | 14.286 | 14.168 | 14.147 | 14.129 | 14.303 | 14.231 | 14.209 | 14.007 | 13.877 | 12.374 | 11.819 | 11.709 | 11.566 | 11.391 | 10.737 | 10.16 | 10.042 | 9.893 | 8.746 | 8.519 | 8.042 | 6.715 | 6.655 | 4.686 | 4.527 | 4.719 | 5.819 | 5.779 | 5.756 | 5.756 | 5.557 | 5.534 | 5.503 | 5.481 | 5.017 | 5.017 | 4.868 | 4.308 | 3.97 | 3.875 | 3.907 | 3.027 | 54.339 | 38.866 | 38.751 | 35.71 | 31.52 | 30.744 | 30.456 | 30.373 | 30.178 | 30.178 | 29.578 | 23.858 | 23.858 | 23.744 | 23.746 | 23.748 | 22.941 | 13.564 | 10.266 | 8.561 | 8.509 | 8.204 | 8.22 |
Totaal eigen vermogen van aandeelhouders
| 142.399 | 143.381 | 174.747 | 108.826 | 140.315 | 128.859 | 115.099 | -0.064 | 1.272 | -22.091 | -32.833 | -37.558 | -22.642 | -12.898 | 4.647 | 50.105 | 79.546 | 92.498 | 104.477 | 68.822 | 81.483 | 98.34 | 91.9 | 35.454 | 55.467 | 57.746 | 59.469 | -21.932 | 46.446 | 75.169 | 74.718 | 74.119 | 73.439 | 74.039 | 74.347 | 70.808 | 71.185 | 71.409 | 70.101 | 69.892 | 73.623 | 71.685 | 48.635 | 47.666 | 48.072 | 48.266 | 47.662 | 48.069 | 33.271 | 33.856 | 34.103 | 30.357 | 30.07 | 30.166 | 26.606 | 26.741 | 26.985 | 26.788 | 21.449 | 21.058 | 21.084 | 21.543 | 22.194 | 23.6 | 12.716 | 9.525 | 7.782 | 7.954 | 7.389 | 7.457 |
Totaal eigen vermogen
| 142.058 | 143.04 | 174.406 | 108.485 | 139.974 | 128.518 | 114.758 | -0.441 | 0.895 | -22.468 | -33.21 | -37.929 | -23.08 | -13.303 | 4.384 | 49.892 | 79.353 | 92.336 | 104.315 | 68.665 | 81.327 | 98.184 | 91.748 | 35.324 | 55.324 | 57.622 | 59.362 | -22.031 | 46.347 | 75.069 | 74.63 | 74.119 | 73.439 | 74.039 | 74.347 | 70.808 | 71.185 | 71.409 | 70.101 | 69.892 | 73.623 | 71.685 | 48.635 | 47.666 | 48.072 | 48.266 | 47.662 | 48.069 | 33.271 | 33.856 | 34.103 | 30.357 | 30.07 | 30.166 | 26.606 | 26.741 | 26.985 | 26.788 | 21.449 | 21.058 | 21.084 | 21.543 | 22.194 | 23.6 | 12.716 | 12.525 | 10.782 | 7.954 | 7.389 | 7.457 |
Totaal passiva en aandeelhoudersvermogen
| 585.94 | 590.531 | 638.541 | 564.921 | 575.849 | 587.641 | 615.477 | 473.642 | 499.58 | 552.781 | 622.54 | 559.756 | 575.69 | 557.696 | 612.651 | 583.942 | 588.415 | 609.437 | 602.474 | 364.094 | 366.065 | 369.049 | 370.673 | 52.315 | 70.599 | 72.407 | 74.045 | 7.211 | 52.142 | 88.536 | 91.219 | 94.774 | 86.97 | 87.485 | 89.846 | 82.311 | 83.351 | 83.978 | 84.183 | 84.713 | 89.689 | 88.018 | 52.326 | 52.825 | 53.071 | 56.992 | 52.4 | 51.725 | 37.825 | 38.757 | 40.537 | 36.405 | 36.304 | 36.741 | 30.995 | 29.221 | 30.221 | 31.691 | 24.024 | 22.646 | 22.806 | 25.383 | 26.832 | 25.374 | 14.605 | 14.364 | 12.737 | 9.756 | 9.341 | 10.238 |