Palladium One Mining Inc.
TSXV:PDM.V
0.05 (CAD) • At close March 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.511 | 14.495 | 9.137 | 11.388 | 9.927 | 11.308 | 13.967 | 15.06 | 13.713 | 16.668 | 19.363 | 7.232 | 2.742 | 3.221 | 2.715 | 3.78 | 0.52 | 0.745 | 0.051 | 0.001 | 0.003 | 0.005 | 0.028 | 0.037 | 0.013 | 0.09 | 0.056 | 0.001 | 0.004 | 0.008 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.005 | 0.001 | 0 | 0 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.061 | 0.085 | 0.097 | 0.593 | 0.763 | 0.07 |
Kortetermijnbeleggingen
| 0.058 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.02 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.569 | 14.577 | 9.137 | 11.388 | 9.927 | 11.308 | 13.967 | 15.06 | 13.713 | 16.668 | 19.363 | 7.232 | 2.742 | 3.221 | 2.715 | 3.78 | 0.52 | 0.745 | 0.051 | 0.001 | 0.003 | 0.005 | 0.028 | 0.037 | 0.093 | 0.11 | 0.077 | 0.001 | 0.004 | 0.008 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.005 | 0.001 | 0 | 0 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.061 | 0.085 | 0.097 | 0.593 | 0.763 | 0.07 |
Nettovorderingen
| 0.276 | 0.362 | 0.196 | 0.509 | 0.306 | 0.166 | 0.205 | 0.443 | 0.85 | 0.157 | 0.626 | 0.331 | 0.177 | 0.075 | 0.171 | 0.05 | 0.012 | 0.024 | 0.017 | 0.021 | 0.02 | 0.021 | 0.028 | 0.1 | 0.018 | 0.028 | 0.034 | 0.023 | 0.044 | 0.099 | 0.072 | 0.018 | 0.017 | 0.016 | 0.015 | 0.014 | 0.014 | 0.014 | 0.013 | 0.038 | 0.045 | 0.05 | 0.051 | 0.049 | 0.041 | 0.048 | 0.009 | 0.009 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.018 | 0.015 | 0.008 | 0.004 | 0.075 | 0 | 0 |
Voorraad
| 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 |
Overige vlottende activa
| 0.245 | 0.291 | 0.181 | 0.126 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.031 |
Totaal vlottende activa
| 13.09 | 15.23 | 9.558 | 12.023 | 10.362 | 11.674 | 14.437 | 15.69 | 14.74 | 17.046 | 20.171 | 7.643 | 3.002 | 3.417 | 3.026 | 3.904 | 0.591 | 0.809 | 0.092 | 0.046 | 0.051 | 0.058 | 0.079 | 0.147 | 0.124 | 0.17 | 0.169 | 0.1 | 0.182 | 0.154 | 0.512 | 0.04 | 0.028 | 0.019 | 0.017 | 0.016 | 0.017 | 0.018 | 0.018 | 0.04 | 0.046 | 0.051 | 0.053 | 0.049 | 0.045 | 0.055 | 0.012 | 0.011 | 0.003 | 0.006 | 0.005 | 0.003 | 0.001 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.027 | 0.075 | 0.093 | 0.101 | 0.68 | 0.763 | 0.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.461 | 0.758 | 0.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.031 | 0.031 | 0.032 | 0.031 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.03 | 0.05 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0.029 | 0.03 | 0.031 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.021 | 0.223 | 0.239 | 0.253 | 0.636 | 0.63 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0.031 | 0.031 | 0.032 | 0.031 | 0.029 | 0.031 | 0.032 | 0.034 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.461 | 0.758 | 0.747 | 0 | 0 | 0 | 0 | 0.088 | 0.03 | 0.05 | 0.04 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 0.042 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.012 | 0.021 | 0.223 | 0.239 | 0.253 | 0.636 | 0.63 | 0.63 | 0.63 | 0 | 0 | 0 |
Totaal activa
| 13.12 | 15.261 | 9.589 | 12.054 | 10.391 | 11.705 | 14.469 | 15.724 | 15.128 | 17.046 | 20.171 | 7.643 | 3.002 | 3.417 | 3.026 | 3.904 | 0.591 | 0.809 | 0.092 | 0.047 | 0.512 | 0.817 | 0.826 | 0.147 | 0.124 | 0.17 | 0.169 | 0.188 | 0.212 | 0.204 | 0.552 | 0.04 | 0.03 | 0.019 | 0.017 | 0.016 | 0.017 | 0.018 | 0.044 | 0.066 | 0.073 | 0.078 | 0.095 | 0.085 | 0.045 | 0.055 | 0.012 | 0.011 | 0.003 | 0.006 | 0.005 | 0.003 | 0.012 | 0.012 | 0.021 | 0.226 | 0.242 | 0.256 | 0.663 | 0.705 | 0.722 | 0.73 | 0.68 | 0.763 | 0.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.373 | 0.427 | 0.208 | 0.762 | 1.562 | 0.292 | 1.029 | 0.193 | 1.844 | 0.927 | 1.659 | 0.962 | 0.638 | 0.199 | 0.391 | 0.204 | 0.149 | 0.089 | 0.41 | 0.505 | 0.453 | 0.405 | 0 | 0.372 | 0 | 0 | 0 | 0.226 | 0.334 | 0.278 | 0.432 | 0.135 | 0.137 | 0.141 | 0.1 | 0.094 | 0.094 | 0.092 | 0.081 | 0.102 | 0.105 | 0.107 | 0.116 | 0.106 | 0.056 | 0.052 | 0.055 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.029 | 0.003 | 0.03 | 0.022 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.056 | 0.004 | 0.004 | 0.004 | 0.004 | 0.031 | 0.014 | 0.014 | 0.014 | 0.012 | 0.012 | 0.012 | 0.012 | 0.004 | 0.004 | 0.099 | 0.068 | 0.064 | 0.062 | 0.06 | 0.054 | 0.046 | 0.045 | 0.044 | 0.042 | 0.043 | 0.031 | 0.03 | 0.036 | 0.031 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.686 | 1.264 | 1.482 | 1.545 | -0.779 | 1.092 | 0.477 | 1.623 | -1.458 | -0.465 | -1.036 | -0.937 | -0.503 | -0.052 | -0.386 | -0.182 | -0.149 | -0.089 | -0.41 | -0.505 | -0.453 | -0.405 | 0.364 | -0.372 | 0.234 | 0.218 | 0.395 | -0.221 | -0.329 | -0.271 | -0.394 | -0.125 | -0.127 | -0.131 | -0.09 | -0.085 | -0.084 | -0.082 | -0.071 | -0.092 | -0.095 | -0.099 | -0.108 | -0.106 | -0.048 | -0.044 | -0.055 | -0.053 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | -0.029 | -0.003 | -0.03 | -0.022 |
Totaal kortlopende verplichtingen
| 1.433 | 2.117 | 1.897 | 3.069 | 2.345 | 1.677 | 2.535 | 2.01 | 2.23 | 1.39 | 2.283 | 0.987 | 0.773 | 0.346 | 0.396 | 0.227 | 0.149 | 0.091 | 0.465 | 0.509 | 0.457 | 0.408 | 0.368 | 0.402 | 0.248 | 0.231 | 0.408 | 0.244 | 0.35 | 0.297 | 0.481 | 0.148 | 0.15 | 0.25 | 0.178 | 0.169 | 0.165 | 0.162 | 0.144 | 0.158 | 0.16 | 0.158 | 0.166 | 0.149 | 0.095 | 0.09 | 0.091 | 0.084 | 0.057 | 0.053 | 0.036 | 0.037 | 0.044 | 0.029 | 0.024 | 0.019 | 0.011 | 0.014 | 0.016 | 0.047 | 0.042 | 0.029 | 0.003 | 0.03 | 0.022 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0.762 | 1.562 | 0.292 | 1.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0.762 | 1.562 | 0.292 | 1.029 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1.433 | 2.117 | 1.897 | 3.069 | 2.345 | 1.677 | 2.535 | 2.01 | 2.23 | 1.39 | 2.349 | 0.987 | 0.773 | 0.346 | 0.396 | 0.227 | 0.149 | 0.091 | 0.465 | 0.509 | 0.457 | 0.408 | 0.368 | 0.402 | 0.248 | 0.231 | 0.408 | 0.244 | 0.35 | 0.297 | 0.481 | 0.284 | 0.256 | 0.25 | 0.178 | 0.169 | 0.165 | 0.162 | 0.144 | 0.158 | 0.16 | 0.158 | 0.166 | 0.149 | 0.095 | 0.09 | 0.091 | 0.084 | 0.057 | 0.053 | 0.036 | 0.037 | 0.044 | 0.029 | 0.024 | 0.019 | 0.011 | 0.014 | 0.016 | 0.047 | 0.042 | 0.029 | 0.003 | 0.03 | 0.022 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 47.553 | 47.457 | 38.423 | 38.423 | 35.868 | 35.866 | 35.666 | 35.666 | 33.153 | 33.148 | 32.841 | 18.721 | 12.457 | 12.457 | 11.483 | 10.832 | 7.158 | 7.158 | 5.723 | 5.723 | 5.727 | 5.884 | 6.038 | 5.088 | 5.158 | 5.158 | 4.783 | 4.783 | 4.158 | 4.133 | 4.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.677 | 0.677 | 0.677 | 0 | 0.629 | 0.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -38.848 | -37.212 | -33.349 | -32.016 | -30.292 | -28.169 | -25.928 | -24.006 | -21.934 | -19.131 | -16.659 | -13.323 | -11.537 | -10.697 | -10.16 | -8.463 | -7.599 | -7.287 | -6.902 | -6.892 | -6.309 | -6.28 | -6.216 | -6.023 | -5.856 | -5.793 | -5.651 | -5.397 | -5.19 | -4.943 | -4.566 | -1.113 | -1.095 | -1.089 | -1.019 | -1.011 | -1.007 | -1.002 | -0.959 | -0.951 | -0.946 | -0.939 | -0.914 | -0.907 | -0.893 | -0.879 | -0.874 | -0.869 | -0.849 | -0.842 | -0.826 | -0.829 | -0.827 | -0.812 | -0.798 | -0.588 | -0.564 | -0.553 | -0.149 | -0.138 | -0.114 | -0.094 | -0.074 | -0.018 | -0.022 |
Overige gereserveerde algehele resultaten
| 2.982 | 2.899 | 2.618 | 2.578 | 2.47 | 2.333 | 2.197 | 2.054 | 1.679 | 1.638 | 1.633 | 1.258 | 1.31 | 1.31 | 1.306 | 1.309 | 0.883 | 0.847 | 0.707 | 0.707 | 0.637 | 0.805 | 0.636 | 0.645 | 0.574 | 0.574 | 0.573 | 0.558 | 0.797 | 0.727 | 0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0.055 | 0 | 0.098 | -0.01 | -0.09 | 0.869 | 0.869 | 0.859 | 0.859 | 0.859 | 0.859 | 0.859 | 0.859 | 0.859 | 0.859 | 0.859 | 0.167 | 0.167 | 0.167 | 0.844 | 0.167 | 0.167 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.75 | 0.75 | 0.1 |
Totaal eigen vermogen van aandeelhouders
| 11.688 | 13.144 | 7.692 | 8.985 | 8.046 | 10.029 | 11.935 | 13.714 | 12.898 | 15.656 | 17.823 | 6.656 | 2.229 | 3.07 | 2.629 | 3.678 | 0.442 | 0.718 | -0.373 | -0.462 | 0.055 | 0.408 | 0.458 | -0.255 | -0.124 | -0.061 | -0.24 | -0.056 | -0.138 | -0.093 | 0.071 | -0.244 | -0.226 | -0.231 | -0.16 | -0.152 | -0.148 | -0.144 | -0.1 | -0.092 | -0.087 | -0.081 | -0.071 | -0.063 | -0.05 | -0.035 | -0.079 | -0.073 | -0.054 | -0.047 | -0.031 | -0.034 | -0.032 | -0.017 | -0.003 | 0.207 | 0.231 | 0.242 | 0.647 | 0.658 | 0.681 | 0.701 | 0.676 | 0.733 | 0.078 |
Totaal eigen vermogen
| 11.688 | 13.144 | 7.692 | 8.985 | 8.046 | 10.029 | 11.935 | 13.714 | 12.898 | 15.656 | 17.823 | 6.656 | 2.229 | 3.07 | 2.629 | 3.678 | 0.442 | 0.718 | -0.373 | -0.462 | 0.055 | 0.408 | 0.458 | -0.255 | -0.124 | -0.061 | -0.24 | -0.056 | -0.138 | -0.093 | 0.071 | -0.244 | -0.226 | -0.231 | -0.16 | -0.152 | -0.148 | -0.144 | -0.1 | -0.092 | -0.087 | -0.081 | -0.071 | -0.063 | -0.05 | -0.035 | -0.079 | -0.073 | -0.054 | -0.047 | -0.031 | -0.034 | -0.032 | -0.017 | -0.003 | 0.207 | 0.231 | 0.242 | 0.647 | 0.658 | 0.681 | 0.701 | 0.676 | 0.733 | 0.078 |
Totaal passiva en aandeelhoudersvermogen
| 13.12 | 15.261 | 9.589 | 12.054 | 10.391 | 11.705 | 14.469 | 15.724 | 15.128 | 17.046 | 20.171 | 7.643 | 3.002 | 3.417 | 3.026 | 3.904 | 0.591 | 0.809 | 0.092 | 0.047 | 0.512 | 0.817 | 0.826 | 0.147 | 0.124 | 0.17 | 0.169 | 0.188 | 0.212 | 0.204 | 0.552 | 0.04 | 0.03 | 0.019 | 0.017 | 0.016 | 0.017 | 0.018 | 0.044 | 0.066 | 0.073 | 0.078 | 0.095 | 0.085 | 0.045 | 0.055 | 0.012 | 0.011 | 0.003 | 0.006 | 0.005 | 0.003 | 0.012 | 0.012 | 0.021 | 0.226 | 0.242 | 0.256 | 0.663 | 0.705 | 0.722 | 0.73 | 0.68 | 0.763 | 0.1 |