PDF Solutions, Inc.
NASDAQ:PDFS
27.08 (USD) • At close December 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 46.409 | 41.661 | 41.31 | 41.125 | 42.35 | 41.601 | 40.759 | 40.523 | 39.86 | 34.668 | 33.498 | 29.886 | 29.555 | 27.419 | 24.2 | 22.367 | 23.112 | 21.409 | 21.158 | 22.562 | 21.914 | 20.568 | 20.541 | 19.725 | 20.213 | 21.119 | 24.737 | 26.776 | 26.517 | 24.289 | 24.289 | 28.433 | 27.259 | 26.688 | 25.081 | 24.072 | 23.878 | 23.21 | 26.817 | 26.061 | 22.406 | 24.61 | 27.086 | 27.078 | 25.489 | 24.776 | 24.11 | 23.815 | 22.551 | 22.531 | 20.643 | 17.596 | 16.939 | 17.16 | 15.017 | 16.218 | 14.828 | 15.352 | 15.252 | 14.787 | 13.878 | 9.583 | 10.19 | 13.811 | 18.765 | 21.114 | 20.347 | 24.555 | 24.068 | 23.698 | 22.142 | 18.953 | 19.364 | 18.01 | 19.857 | 19.022 | 18.457 | 18.356 | 18.093 | 18.051 | 16.45 | 15.169 | 12.676 | 12.069 | 11.3 | 10.09 | 9.067 | 8.994 | 11.037 | 12.236 | 11.457 | 10.366 | 9.226 | 8.346 | 7.534 |
| Kosten van de omzet
| 12.484 | 12.489 | 13.788 | 12.608 | 14.282 | 12.369 | 11.904 | 11.791 | 12.545 | 12.042 | 11.529 | 11.675 | 11.07 | 10.785 | 10.663 | 9.839 | 9.493 | 8.946 | 8.487 | 9.059 | 8.715 | 7.832 | 7.867 | 9.721 | 10.683 | 10.917 | 11.482 | 12.281 | 12.431 | 11.379 | 11.431 | 12.136 | 11.452 | 10.654 | 10.206 | 10.08 | 10.252 | 9.888 | 8.804 | 9.549 | 11.614 | 8.847 | 9.705 | 9.565 | 10.507 | 9.741 | 9.657 | 9.406 | 9.457 | 8.906 | 8.728 | 8.224 | 7.806 | 7.419 | 5.949 | 6.555 | 6.15 | 6.288 | 6.681 | 6.716 | 5.63 | 5.223 | 6.649 | 11.045 | 7.783 | 7.898 | 8.397 | 10.126 | 9.431 | 8.719 | 7.767 | 12.991 | 6.792 | 6.674 | 6.44 | 6.441 | 6.397 | 5.867 | 5.907 | 6.245 | 5.887 | 5.369 | 5.704 | 3.686 | 3.768 | 3.514 | 3.444 | 3.362 | 3.65 | 4.333 | 3.864 | 3.339 | 3.011 | 2.937 | 2.556 |
| Brutowinst
| 33.925 | 29.172 | 27.522 | 28.517 | 28.068 | 29.232 | 28.855 | 28.732 | 27.315 | 22.626 | 21.969 | 18.211 | 18.485 | 16.634 | 13.537 | 12.528 | 13.619 | 12.463 | 12.671 | 13.503 | 13.199 | 12.736 | 12.674 | 10.004 | 9.53 | 10.202 | 13.255 | 14.495 | 14.086 | 12.91 | 12.858 | 16.297 | 15.807 | 16.034 | 14.875 | 13.992 | 13.626 | 13.322 | 18.013 | 16.512 | 10.792 | 15.763 | 17.381 | 17.513 | 14.982 | 15.035 | 14.453 | 14.409 | 13.094 | 13.625 | 11.915 | 9.372 | 9.133 | 9.741 | 9.068 | 9.663 | 8.678 | 9.064 | 8.571 | 8.071 | 8.248 | 4.36 | 3.541 | 2.766 | 10.982 | 13.216 | 11.95 | 14.429 | 14.637 | 14.979 | 14.375 | 5.962 | 12.572 | 11.336 | 13.417 | 12.581 | 12.06 | 12.489 | 12.186 | 11.806 | 10.563 | 9.8 | 6.972 | 8.383 | 7.532 | 6.576 | 5.623 | 5.632 | 7.387 | 7.903 | 7.593 | 7.027 | 6.215 | 5.409 | 4.978 |
| Brutowinstmarge
| 0.731 | 0.7 | 0.666 | 0.693 | 0.663 | 0.703 | 0.708 | 0.709 | 0.685 | 0.653 | 0.656 | 0.609 | 0.625 | 0.607 | 0.559 | 0.56 | 0.589 | 0.582 | 0.599 | 0.598 | 0.602 | 0.619 | 0.617 | 0.507 | 0.471 | 0.483 | 0.536 | 0.541 | 0.531 | 0.532 | 0.529 | 0.573 | 0.58 | 0.601 | 0.593 | 0.581 | 0.571 | 0.574 | 0.672 | 0.634 | 0.482 | 0.641 | 0.642 | 0.647 | 0.588 | 0.607 | 0.599 | 0.605 | 0.581 | 0.605 | 0.577 | 0.533 | 0.539 | 0.568 | 0.604 | 0.596 | 0.585 | 0.59 | 0.562 | 0.546 | 0.594 | 0.455 | 0.347 | 0.2 | 0.585 | 0.626 | 0.587 | 0.588 | 0.608 | 0.632 | 0.649 | 0.315 | 0.649 | 0.629 | 0.676 | 0.661 | 0.653 | 0.68 | 0.674 | 0.654 | 0.642 | 0.646 | 0.55 | 0.695 | 0.667 | 0.652 | 0.62 | 0.626 | 0.669 | 0.646 | 0.663 | 0.678 | 0.674 | 0.648 | 0.661 |
| Onderzoek- en ontwikkelingskosten
| 13.516 | 12.649 | 12.984 | 12.308 | 13.113 | 12.264 | 13.051 | 14.36 | 14.303 | 13.374 | 14.089 | 11.218 | 10.657 | 11.064 | 10.841 | 9.981 | 8.328 | 7.754 | 8.59 | 8.754 | 8.435 | 7.312 | 8.246 | 6.898 | 6.755 | 7.1 | 7.245 | 7.646 | 7.875 | 7.276 | 7.282 | 7.171 | 7.017 | 7.06 | 6.311 | 5.398 | 5.173 | 4.437 | 4.088 | 3.782 | 3.349 | 3.337 | 3.596 | 3.37 | 3.396 | 3.184 | 3.363 | 3.6 | 3.203 | 3.291 | 3.157 | 3.06 | 3.366 | 3.717 | 4.349 | 4.599 | 4.291 | 4.335 | 3.962 | 4.226 | 4.689 | 5.069 | 5.789 | 7.949 | 7.835 | 9.134 | 9.076 | 9.899 | 9.008 | 8.797 | 8.37 | 8.07 | 6.416 | 6.871 | 6.256 | 5.641 | 5.474 | 5.655 | 5.336 | 5.352 | 4.94 | 4.822 | 5.218 | 5.318 | 4.421 | 4.453 | 4.332 | 4.104 | 3.989 | 4.33 | 3.19 | 3.427 | 3.225 | 2.887 | 2.657 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.625 | 0 | 7.737 | 7.895 | 6.359 | 5.99 | 6.94 | 7.011 | 6.133 | 5.507 | 5.919 | 6.375 | 5.909 | 5.68 | 6.195 | 5.899 | 6.29 | 5.548 | 5.094 | 5.124 | 5.085 | 5.665 | 5.216 | 4.456 | 4.97 | 4.498 | 4.661 | 4.329 | 4.015 | 3.812 | 4.404 | 4.794 | 4.477 | 4.498 | 4.719 | 4.905 | 4.119 | 4.158 | 5.242 | 4.745 | 3.69 | 3.228 | 4.492 | 4.579 | 3.719 | 4.321 | 4.108 | 4.413 | 4.432 | 5.401 | 5.646 | 6.299 | 6.613 | 5.789 | 6.645 | 5.844 | 4.964 | 5.028 | 4.866 | 4.956 | 4.07 | 3.971 | 4.321 | 3.956 | 4.048 | 3.935 | 3.914 | 4.052 | 4.563 | 3.472 | 3.323 | 3.352 | 2.513 | 2.671 | 2.795 | 2.554 | 10.303 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 18.094 | 16.259 | 16.498 | 16.194 | 15.611 | 14.766 | 15.645 | 12.724 | 12.005 | 9.77 | 10.839 | 9.167 | 9.609 | 9.41 | 9.464 | 8.625 | 8.42 | 7.737 | 7.895 | 6.359 | 5.99 | 6.94 | 7.011 | 6.133 | 5.507 | 5.919 | 6.375 | 5.909 | 5.68 | 6.195 | 5.899 | 6.29 | 5.548 | 5.094 | 5.124 | 5.085 | 5.665 | 5.216 | 4.456 | 4.97 | 4.498 | 4.661 | 4.329 | 4.015 | 3.812 | 4.404 | 4.794 | 4.477 | 4.498 | 4.719 | 4.905 | 4.119 | 4.158 | 5.242 | 4.745 | 3.69 | 3.228 | 4.492 | 4.579 | 3.719 | 4.321 | 4.108 | 4.413 | 4.432 | 5.401 | 5.646 | 6.299 | 6.613 | 5.789 | 6.645 | 5.844 | 4.964 | 5.028 | 4.866 | 4.956 | 4.07 | 3.971 | 4.321 | 3.956 | 4.048 | 3.935 | 3.914 | 4.052 | 4.563 | 3.472 | 3.323 | 3.352 | 2.513 | 2.671 | 2.795 | 2.554 | 10.303 | 3.017 | 2.603 | 2.454 |
| Overige kosten
| 0 | 0.259 | 0 | -0.892 | 0 | 0 | 0.325 | 0.324 | 0.318 | 0.314 | 0.314 | 0.313 | 0.314 | 0.313 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.011 | 0 | 0 | 0 | 0.398 | 0 | 0 | 0 | 0.432 | 0 | 0 | 0 | 0.196 | 0 | 0 | 0 | 0.088 | 0 | 0.012 | 0.075 | 0.271 | 0.027 | 0.028 | 0 | 2.063 | 0.051 | 0.142 | 0.043 | 1.18 | 0.055 | 0 | 0 | 1.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.422 | 0 | 0 | 0 | 2.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 31.61 | 28.908 | 29.482 | 29.394 | 29.052 | 27.356 | 29.021 | 27.408 | 26.626 | 23.458 | 25.242 | 20.698 | 20.58 | 20.787 | 20.619 | 18.826 | 16.922 | 15.665 | 16.658 | 15.286 | 14.599 | 14.406 | 15.365 | 13.14 | 12.37 | 13.127 | 13.729 | 13.662 | 13.662 | 13.563 | 13.273 | 13.553 | 12.671 | 12.271 | 11.552 | 10.59 | 10.927 | 9.653 | 8.544 | 8.752 | 7.847 | 8.01 | 7.943 | 7.403 | 7.227 | 7.607 | 8.175 | 8.098 | 7.752 | 8.061 | 8.113 | 7.23 | 7.575 | 9.01 | 9.145 | 8.346 | 7.589 | 8.909 | 8.627 | 8.034 | 9.096 | 9.264 | 10.289 | 12.691 | 13.43 | 14.975 | 15.569 | 16.905 | 15.782 | 16.473 | 21.802 | 10.79 | 12.945 | 13.238 | 12.713 | 11.119 | 10.965 | 11.477 | 10.793 | 10.9 | 10.492 | 10.473 | 9.68 | 11.228 | 8.682 | 7.776 | 7.684 | 7.13 | 7.3 | 7.125 | 6.532 | 45.354 | -4.396 | 7.611 | 7.668 |
| Bedrijfsresultaat
| 2.315 | 0.264 | -1.96 | -0.877 | -0.656 | 1.876 | -0.166 | 1.324 | 0.689 | -0.832 | -3.273 | -5.378 | -2.095 | -4.153 | -7.082 | -6.298 | -3.303 | -3.202 | -3.987 | -1.783 | -1.4 | -1.67 | -2.783 | -3.712 | -2.84 | -2.925 | -0.474 | 0.833 | 0.424 | -0.653 | -0.415 | 2.744 | 3.136 | 3.763 | 3.323 | 3.402 | 2.699 | 3.669 | 9.469 | 7.76 | 2.945 | 7.753 | 9.381 | 9.878 | 7.747 | 7.419 | 6.33 | 4.505 | 5.342 | 5.473 | 3.81 | 2.123 | 1.554 | 0.853 | -0.066 | 0.775 | 0.714 | 0.188 | -0.057 | -0.897 | -2.591 | -6.106 | -7.381 | -78.685 | -2.448 | -3.23 | -3.619 | -2.476 | -1.145 | -1.494 | -7.427 | -4.828 | -0.373 | -1.902 | 0.704 | 1.462 | 1.095 | 1.012 | 1.393 | 0.906 | 0.071 | -0.673 | -2.708 | -2.845 | -1.95 | -1.2 | -2.061 | -1.498 | 0.087 | 0.778 | 1.061 | -38.327 | 10.611 | -2.202 | -2.69 |
| Bedrijfsresultaat ratio
| 0.05 | 0.006 | -0.047 | -0.021 | -0.015 | 0.045 | -0.004 | 0.033 | 0.017 | -0.024 | -0.098 | -0.18 | -0.071 | -0.151 | -0.293 | -0.282 | -0.143 | -0.15 | -0.188 | -0.079 | -0.064 | -0.081 | -0.135 | -0.188 | -0.141 | -0.139 | -0.019 | 0.031 | 0.016 | -0.027 | -0.017 | 0.097 | 0.115 | 0.141 | 0.132 | 0.141 | 0.113 | 0.158 | 0.353 | 0.298 | 0.131 | 0.315 | 0.346 | 0.365 | 0.304 | 0.299 | 0.263 | 0.189 | 0.237 | 0.243 | 0.185 | 0.121 | 0.092 | 0.05 | -0.004 | 0.048 | 0.048 | 0.012 | -0.004 | -0.061 | -0.187 | -0.637 | -0.724 | -5.697 | -0.13 | -0.153 | -0.178 | -0.101 | -0.048 | -0.063 | -0.335 | -0.255 | -0.019 | -0.106 | 0.035 | 0.077 | 0.059 | 0.055 | 0.077 | 0.05 | 0.004 | -0.044 | -0.214 | -0.236 | -0.173 | -0.119 | -0.227 | -0.167 | 0.008 | 0.064 | 0.093 | -3.697 | 1.15 | -0.264 | -0.357 |
| Totaal overige inkomsten en kosten netto
| 1.315 | 1.22 | 2.017 | 0.063 | 1.69 | 1.071 | 0.586 | -0.25 | 1.511 | 0.991 | 0.31 | -2.891 | 0.194 | -0.243 | 0.441 | -0.739 | -0.361 | -0.15 | -0.02 | -0.031 | 0.202 | 0.111 | -0.006 | 0.21 | 0.223 | 0.39 | -0.331 | 0.041 | -0.104 | 0.027 | -0.23 | 0.378 | -0.101 | -0.051 | -0.236 | 0.015 | 0.064 | 0.052 | 0.051 | 0.201 | 0.033 | -0.027 | -0.087 | 0.045 | -0.283 | -0.076 | 0.25 | -0.082 | -0.179 | 0.155 | -0.142 | 0.282 | 0.201 | -0.032 | -0.142 | -0.03 | -0.77 | 0.404 | 0.262 | 0.116 | 0.007 | -0.21 | 0.324 | -92.988 | -0.343 | 0.251 | 0.489 | -4.456 | 0.322 | 0.529 | 0.496 | 0.489 | 0.892 | 0.811 | 0.635 | 0.573 | 0.463 | 0.35 | 0.272 | 0.235 | 0.15 | 0.138 | 0.153 | 0.197 | 0.278 | 0.345 | 0.375 | 0.409 | 0.443 | 0.338 | 0.359 | 38.118 | -11.824 | 0.147 | 0.132 |
| Inkomen voor belasting
| 3.63 | 1.743 | -0.268 | 0.143 | 1.034 | 2.947 | 0.745 | 1.074 | 2.2 | 0.159 | -2.963 | -5.378 | -1.901 | -4.396 | -6.641 | -7.036 | -3.664 | -3.352 | -4.007 | -1.814 | -1.198 | -1.559 | -2.789 | -3.502 | -2.617 | -2.535 | -0.805 | 0.875 | 0.32 | -0.626 | -0.645 | 3.122 | 3.035 | 3.712 | 3.087 | 3.417 | 2.763 | 3.721 | 9.52 | 7.961 | 2.978 | 7.726 | 9.294 | 9.923 | 7.464 | 7.343 | 6.58 | 4.423 | 5.163 | 5.628 | 3.668 | 2.405 | 1.755 | 0.821 | -0.425 | 0.745 | 0.078 | 0.592 | 0.205 | -0.781 | -2.584 | -6.316 | -7.057 | -78.729 | -2.791 | -2.979 | -3.13 | -1.932 | -0.823 | -0.965 | -1.931 | -4.339 | 0.519 | -1.091 | 1.339 | 2.035 | 1.558 | 1.362 | 1.665 | 1.14 | 0.221 | -0.535 | -2.555 | -2.648 | -1.672 | -0.855 | -1.686 | -1.089 | 0.53 | 1.116 | 1.42 | -0.209 | -0.89 | -2.055 | -2.558 |
| Inkomen voor belasting ratio
| 0.078 | 0.042 | -0.006 | 0.003 | 0.024 | 0.071 | 0.018 | 0.027 | 0.055 | 0.005 | -0.088 | -0.18 | -0.064 | -0.16 | -0.274 | -0.315 | -0.159 | -0.157 | -0.189 | -0.08 | -0.055 | -0.076 | -0.136 | -0.178 | -0.129 | -0.12 | -0.033 | 0.033 | 0.012 | -0.026 | -0.027 | 0.11 | 0.111 | 0.139 | 0.123 | 0.142 | 0.116 | 0.16 | 0.355 | 0.305 | 0.133 | 0.314 | 0.343 | 0.366 | 0.293 | 0.296 | 0.273 | 0.186 | 0.229 | 0.25 | 0.178 | 0.137 | 0.104 | 0.048 | -0.028 | 0.046 | 0.005 | 0.039 | 0.013 | -0.053 | -0.186 | -0.659 | -0.693 | -5.7 | -0.149 | -0.141 | -0.154 | -0.079 | -0.034 | -0.041 | -0.087 | -0.229 | 0.027 | -0.061 | 0.067 | 0.107 | 0.084 | 0.074 | 0.092 | 0.063 | 0.013 | -0.035 | -0.202 | -0.219 | -0.148 | -0.085 | -0.186 | -0.121 | 0.048 | 0.091 | 0.124 | -0.02 | -0.096 | -0.246 | -0.34 |
| Belastingkosten
| -1.424 | 0.038 | 0.125 | -0.744 | 6.006 | -3.888 | 0.39 | 0.591 | 0.815 | 1.306 | 1.187 | 1.622 | 0.506 | 0.088 | 0.956 | 26.413 | -0.93 | 0.3 | -3.479 | -0.484 | -0.511 | -0.849 | -0.098 | -0.388 | -0.535 | -0.439 | -0.381 | 3.509 | -0.27 | -0.815 | -1.162 | 0.197 | 1.145 | 1.498 | 1.025 | 0.62 | 1.269 | 1.572 | 3.553 | 2.21 | 1.217 | 3.03 | 3.039 | 3.101 | 2.64 | 2.791 | 1.848 | 0.383 | 0.17 | 0.808 | 0.169 | 0.292 | 1.129 | 0.878 | 0.152 | 0.589 | 0.028 | 0.275 | 0.501 | -0.08 | 0.247 | 0.322 | 0.264 | 0.322 | 9.433 | -1.039 | -0.617 | -3 | 0.116 | -0.264 | 0.424 | -3.909 | -0.051 | -0.244 | 1.071 | -0.217 | 0.022 | 0.02 | 0.271 | -0.414 | 0.086 | -0.075 | -0.713 | -1.373 | -0.441 | -0.179 | -0.352 | -0.283 | 0.345 | 0.551 | 0.84 | -2.07 | -0.052 | 0.097 | 0.185 |
| Nettowinst
| 5.054 | 1.705 | -0.393 | 0.887 | -4.972 | 6.835 | 0.355 | 0.483 | 1.385 | -1.147 | -4.15 | -7 | -2.407 | -4.484 | -7.597 | -33.449 | -2.734 | -3.652 | -0.528 | -1.33 | -0.687 | -0.71 | -2.691 | -3.114 | -2.082 | -2.096 | -0.424 | -2.634 | 0.59 | 0.189 | 0.517 | 2.925 | 1.89 | 2.214 | 2.062 | 2.797 | 1.494 | 2.149 | 5.967 | 5.751 | 1.761 | 4.696 | 6.255 | 6.822 | 4.824 | 4.552 | 4.732 | 4.04 | 4.993 | 4.82 | 3.499 | 2.113 | 0.626 | -0.057 | -0.577 | 0.156 | 0.05 | 0.317 | -0.296 | -0.701 | -2.831 | -6.638 | -7.321 | -79.051 | -12.224 | -1.94 | -2.513 | 1.068 | -0.939 | -0.701 | -2.355 | -0.43 | 0.57 | -0.847 | 0.268 | 2.252 | 1.536 | 1.342 | 1.394 | 1.554 | 0.135 | -0.46 | -1.842 | -1.275 | -1.231 | -0.676 | -1.334 | -0.806 | 0.185 | 0.565 | 0.58 | 1.861 | -0.838 | -2.152 | -2.744 |
| Nettowinstmarge
| 0.109 | 0.041 | -0.01 | 0.022 | -0.117 | 0.164 | 0.009 | 0.012 | 0.035 | -0.033 | -0.124 | -0.234 | -0.081 | -0.164 | -0.314 | -1.495 | -0.118 | -0.171 | -0.025 | -0.059 | -0.031 | -0.035 | -0.131 | -0.158 | -0.103 | -0.099 | -0.017 | -0.098 | 0.022 | 0.008 | 0.021 | 0.103 | 0.069 | 0.083 | 0.082 | 0.116 | 0.063 | 0.093 | 0.223 | 0.221 | 0.079 | 0.191 | 0.231 | 0.252 | 0.189 | 0.184 | 0.196 | 0.17 | 0.221 | 0.214 | 0.17 | 0.12 | 0.037 | -0.003 | -0.038 | 0.01 | 0.003 | 0.021 | -0.019 | -0.047 | -0.204 | -0.693 | -0.718 | -5.724 | -0.651 | -0.092 | -0.124 | 0.043 | -0.039 | -0.03 | -0.106 | -0.023 | 0.029 | -0.047 | 0.013 | 0.118 | 0.083 | 0.073 | 0.077 | 0.086 | 0.008 | -0.03 | -0.145 | -0.106 | -0.109 | -0.067 | -0.147 | -0.09 | 0.017 | 0.046 | 0.051 | 0.18 | -0.091 | -0.258 | -0.364 |
| WPA (Winst Per Aandeel)
| 0.13 | 0.044 | -0.01 | 0.023 | -0.13 | 0.18 | 0.009 | 0.013 | 0.037 | -0.031 | -0.11 | -0.19 | -0.065 | -0.12 | -0.21 | -0.91 | -0.08 | -0.11 | -0.016 | -0.041 | -0.021 | -0.022 | -0.083 | -0.1 | -0.065 | -0.066 | -0.013 | -0.082 | 0.02 | 0.01 | 0.02 | 0.09 | 0.06 | 0.07 | 0.07 | 0.09 | 0.05 | 0.07 | 0.19 | 0.19 | 0.06 | 0.15 | 0.21 | 0.23 | 0.16 | 0.15 | 0.16 | 0.14 | 0.17 | 0.17 | 0.12 | 0.074 | 0.02 | -0.002 | -0.021 | 0.006 | 0.002 | 0.01 | -0.011 | -0.026 | -0.11 | -0.25 | -0.28 | -3.03 | -0.44 | -0.07 | -0.09 | 0.038 | -0.033 | -0.025 | -0.084 | -0.016 | 0.02 | -0.032 | 0.01 | 0.085 | 0.06 | 0.05 | 0.05 | 0.061 | 0.01 | -0.018 | -0.073 | -0.051 | -0.054 | -0.03 | -0.059 | -0.036 | 0.01 | 0.03 | 0.03 | 0.086 | -0.042 | -0.25 | -0.34 |
| Verwaterde WPA
| 0.13 | 0.044 | -0.01 | 0.023 | -0.13 | 0.17 | 0.009 | 0.013 | 0.036 | -0.031 | -0.11 | -0.19 | -0.065 | -0.12 | -0.21 | -0.91 | -0.077 | -0.11 | -0.016 | -0.041 | -0.021 | -0.022 | -0.083 | -0.096 | -0.065 | -0.066 | -0.013 | -0.082 | 0.02 | 0.01 | 0.02 | 0.09 | 0.06 | 0.07 | 0.07 | 0.09 | 0.05 | 0.07 | 0.18 | 0.18 | 0.05 | 0.15 | 0.2 | 0.21 | 0.15 | 0.15 | 0.15 | 0.13 | 0.17 | 0.16 | 0.12 | 0.074 | 0.02 | -0.002 | -0.021 | 0.006 | 0.002 | 0.01 | -0.011 | -0.026 | -0.11 | -0.25 | -0.28 | -3.03 | -0.44 | -0.07 | -0.09 | 0.038 | -0.033 | -0.025 | -0.084 | -0.015 | 0.02 | -0.03 | 0.01 | 0.085 | 0.06 | 0.05 | 0.05 | 0.061 | 0.01 | -0.018 | -0.073 | -0.05 | -0.054 | -0.03 | -0.059 | -0.036 | 0.008 | 0.02 | 0.02 | 0.086 | -0.042 | -0.15 | -0.34 |
| EBITDA
| 3.665 | 2.172 | -0.637 | 1.223 | 1.152 | 3.995 | 2.016 | 3.556 | 2.96 | 1.428 | -0.716 | -3.099 | 0.135 | -1.92 | -4.074 | -4.847 | -1.331 | -1.176 | -2.003 | -1.61 | 0.59 | -0.031 | -1.147 | -1.971 | -1.207 | -1.403 | 1.04 | 2.181 | 0.424 | 0.73 | 0.864 | 3.836 | 3.136 | 3.763 | 3.323 | 3.509 | 2.699 | 4.301 | 10.074 | 8.311 | 3.465 | 7.753 | 9.914 | 10.552 | 8.16 | 7.764 | 6.553 | 6.531 | 5.342 | 5.821 | 4.099 | 2.455 | 1.876 | 1.051 | -0.066 | 1.719 | 1.503 | 0.853 | 0.031 | 0.81 | -2.591 | -4.085 | -5.888 | 11.597 | -1.19 | -0.443 | -2.27 | -0.876 | 1.716 | 1.655 | 0.67 | -2.031 | 1.5 | 0.189 | 0.704 | 3.508 | 1.095 | 1.012 | 1.393 | 3.005 | 0.071 | 1.69 | -0.294 | -0.467 | 0.177 | -0.577 | -1.536 | -4.51 | 2.721 | 0.778 | 1.061 | -7.248 | 12.343 | 0.238 | 0.177 |
| EBITDA ratio
| 0.079 | 0.052 | -0.001 | -0.014 | 0.027 | 0.096 | 0.004 | 0.041 | 0.074 | 0.041 | -0.031 | 0.034 | 0.005 | -0.061 | -0.187 | -0.272 | -0.058 | -0.055 | -0.18 | -0.071 | -0.056 | -0.074 | -0.121 | -0.124 | -0.071 | -0.133 | -0.015 | 0.035 | 0.02 | -0.023 | -0.013 | 0.1 | 0.119 | 0.145 | 0.137 | 0.146 | 0.117 | 0.158 | 0.353 | 0.298 | 0.131 | 0.316 | 0.351 | 0.383 | 0.305 | 0.301 | 0.259 | 0.342 | 0.239 | 0.262 | 0.193 | 0.125 | 0.099 | 0.056 | 0.041 | 0.141 | 0.183 | 0.026 | 0.002 | 0.11 | 0.119 | -0.279 | -0.547 | 4.337 | -0.063 | 0.049 | -0.112 | -0.036 | 0.071 | 0.07 | -0.196 | -0.107 | 0.077 | 0.01 | 0.14 | 0.184 | 0.172 | 0.166 | 0.192 | 0.166 | 0.141 | 0.111 | -0.023 | -0.039 | 0.086 | -0.057 | -0.169 | -0.11 | 0.247 | 0.064 | 0.159 | -3.697 | 1.338 | 0.029 | 0.023 |