PDF Solutions, Inc.
NASDAQ:PDFS
28.21 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 96.428 | 91.987 | 85.256 | 98.978 | 111.62 | 100.36 | 114.382 | 119.624 | 93.728 | 81.343 | 35.799 | 27.684 | 71.238 | 87.201 | 74.287 | 30.315 | 118.386 | 103.441 | 100.385 | 97.605 | 100.259 | 86.817 | 90.415 | 96.089 | 96.788 | 100.916 | 98.522 | 101.267 | 100.75 | 109.007 | 114.926 | 116.787 | 118.534 | 122.222 | 129.398 | 126.158 | 126.259 | 131.699 | 131.88 | 115.464 | 116.121 | 106.909 | 100.994 | 89.371 | 85.233 | 76.767 | 63.183 | 61.637 | 50.932 | 50.176 | 45.531 | 46.041 | 44.187 | 41.712 | 39.396 | 38.154 | 34.565 | 32.092 | 34.899 | 34.899 | 33.176 | 36.365 | 32.78 | 31.686 | 27.026 | 30.487 | 33.025 | 35.315 | 38.461 | 35.652 | 32.083 | 36.451 | 52.781 | 39.986 | 40.135 | 60.506 | 59.341 | 51.862 | 48.388 | 45.66 | 42.939 | 42.472 | 42.748 | 39.11 | 46.567 | 67.073 | 71.866 | 71.49 | 73.25 | 66.633 | 69.878 | 70.835 | 69.445 | 5.32 | 6.866 |
Kortetermijnbeleggingen
| 23.724 | 25.888 | 37.628 | 36.544 | 23.744 | 23.678 | 19.146 | 19.557 | 22.357 | 35.907 | 98.443 | 112.542 | 69.992 | 51.993 | 57.999 | 114.981 | 49.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6.354 | 9.051 | 15.178 | 12.708 | 9.806 | 9.949 | 11.5 | 18.3 | 18.419 | 16.402 | 17.137 | 29.118 | 24.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 120.152 | 117.875 | 122.884 | 135.522 | 135.364 | 124.038 | 133.528 | 139.181 | 116.085 | 117.25 | 134.242 | 140.226 | 141.23 | 139.194 | 132.286 | 145.296 | 168.369 | 103.441 | 100.385 | 97.605 | 100.259 | 86.817 | 90.415 | 96.089 | 96.788 | 100.916 | 98.522 | 101.267 | 100.75 | 109.007 | 114.926 | 116.787 | 118.534 | 122.222 | 129.398 | 126.158 | 126.259 | 131.699 | 131.88 | 115.464 | 116.121 | 106.909 | 100.994 | 89.371 | 85.233 | 76.767 | 63.183 | 61.637 | 51.432 | 50.96 | 45.531 | 46.041 | 44.187 | 41.712 | 39.396 | 38.154 | 34.565 | 32.092 | 34.899 | 34.899 | 33.176 | 38.365 | 39.134 | 40.737 | 42.204 | 43.195 | 42.831 | 45.264 | 49.961 | 53.952 | 50.502 | 52.853 | 69.918 | 69.104 | 65.058 | 60.506 | 59.341 | 51.862 | 48.388 | 45.66 | 42.939 | 42.472 | 42.748 | 39.11 | 46.567 | 67.073 | 71.866 | 71.49 | 73.25 | 66.633 | 69.878 | 70.835 | 69.445 | 5.32 | 6.866 |
Nettovorderingen
| 46.668 | 66.549 | 51.367 | 44.904 | 40.959 | 66.051 | 47.048 | 42.164 | 54.981 | 36.117 | 37.753 | 40.087 | 33.681 | 30.128 | 34.785 | 34.14 | 40.388 | 28.666 | 37.363 | 40.651 | 34.556 | 52.381 | 53.211 | 51.57 | 52.744 | 53.919 | 58.436 | 57.564 | 52.954 | 54.029 | 50.088 | 48.157 | 44.023 | 34.786 | 29.323 | 33.438 | 31.55 | 30.946 | 29.193 | 37.725 | 27.064 | 30.705 | 32.515 | 34.86 | 28.288 | 26.602 | 32.383 | 33.959 | 34.213 | 26.976 | 27.876 | 20.863 | 21.588 | 22.176 | 22.925 | 23.442 | 22.99 | 23.378 | 19.01 | 19.809 | 18.254 | 16.911 | 20.387 | 24.989 | 33.355 | 35.506 | 38.507 | 38.526 | 32.609 | 32.323 | 35.099 | 27.575 | 23.42 | 20.583 | 21.579 | 22.082 | 17.627 | 18.852 | 18.37 | 15.978 | 15.468 | 11.736 | 11.165 | 11.869 | 9.701 | 6.584 | 7.461 | 7.924 | 6.775 | 11.103 | 10.153 | 5.546 | 5.856 | 5.013 | 4.123 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.805 | 2.994 | 3.317 | 3.343 | 4.046 | 4.181 | 4.185 | 5.92 | 4.868 | 6.217 | 7.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 24.575 | 25.441 | 21.53 | 17.422 | 18.001 | 14.264 | 12.565 | 12.063 | 6.163 | 6.508 | 8.857 | 8.194 | 6.498 | 6.815 | 7.175 | 5.944 | 9.31 | 8.627 | 21.456 | 5.02 | 8.026 | 8.843 | 9.862 | 15.824 | 10.89 | 8.66 | 9.654 | 10.138 | 13.16 | 17.626 | 13.482 | 10.67 | 10.326 | 4.728 | 3.479 | 3.655 | 7.532 | 7.997 | 6.218 | 6.231 | 7.215 | 9.502 | 8.295 | 9.552 | 8.392 | 10.463 | 12.434 | 7.002 | 3.234 | 2.8 | 2.481 | 3.717 | 3.587 | 3.869 | 3.967 | 3.246 | 3.665 | 2.826 | 3.438 | 3.029 | 2.771 | 2.586 | 3.639 | 5.147 | 5.543 | 5.285 | 5.854 | 5.03 | 5.469 | 5.167 | 5.807 | 5.377 | 3.146 | 2.59 | 2.492 | 2.9 | 4.664 | 4.434 | 4.417 | 4.271 | 4.086 | 3.895 | 4.22 | 4.422 | 4.004 | 5.006 | 4.463 | 4.406 | 5.349 | 4.379 | 4.682 | 3.439 | 1.402 | 0.659 | 0.586 |
Totaal vlottende activa
| 191.395 | 190.858 | 185.016 | 197.848 | 194.324 | 204.353 | 193.141 | 193.408 | 180.529 | 163.775 | 180.852 | 188.507 | 185.209 | 182.037 | 178.446 | 193.38 | 218.067 | 140.734 | 149.376 | 147.576 | 142.841 | 148.041 | 153.488 | 157.221 | 160.422 | 163.495 | 167.212 | 163.9 | 160.284 | 171.849 | 171.755 | 170.279 | 167.72 | 161.736 | 162.2 | 163.251 | 165.341 | 170.642 | 167.291 | 159.42 | 150.4 | 147.116 | 141.804 | 133.783 | 121.913 | 113.832 | 108 | 99.202 | 88.879 | 80.736 | 75.888 | 70.621 | 69.362 | 67.757 | 66.288 | 64.842 | 61.22 | 58.296 | 57.347 | 57.737 | 54.201 | 57.862 | 63.16 | 70.873 | 81.102 | 83.986 | 87.192 | 88.82 | 88.039 | 91.442 | 91.408 | 85.805 | 96.484 | 92.277 | 89.129 | 85.488 | 81.632 | 75.148 | 71.175 | 65.909 | 62.493 | 58.103 | 58.133 | 55.401 | 60.272 | 78.663 | 83.79 | 83.82 | 85.374 | 82.115 | 84.713 | 79.82 | 76.703 | 10.992 | 11.575 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 50.379 | 45.131 | 40.83 | 42.264 | 42.902 | 48.379 | 47.435 | 46.176 | 44.762 | 43.63 | 41.323 | 40.703 | 43.435 | 43.905 | 44.318 | 45.914 | 46.199 | 47.468 | 48.377 | 48.407 | 46.55 | 43.82 | 44.275 | 35.681 | 34.12 | 28.095 | 26.536 | 25.386 | 23.604 | 23.068 | 20.798 | 19.341 | 18.192 | 16.076 | 13.236 | 11.325 | 11.362 | 10.356 | 9.895 | 8.832 | 8.679 | 8.497 | 7.582 | 7.064 | 6.265 | 5.799 | 4.953 | 3.897 | 3.577 | 2.42 | 2.145 | 0.777 | 0.798 | 0.82 | 0.844 | 0.797 | 0.949 | 1.059 | 1.297 | 1.573 | 1.724 | 2.006 | 2.427 | 2.675 | 3.049 | 3.344 | 3.487 | 3.621 | 3.761 | 4.005 | 3.742 | 3.916 | 3.533 | 3.595 | 3.635 | 3.328 | 3.525 | 3.614 | 3.236 | 3.321 | 3.444 | 3.55 | 3.659 | 4.11 | 4.024 | 3.453 | 3.321 | 3.533 | 2.923 | 3.187 | 2.247 | 2.179 | 2.283 | 1.918 | 1.787 |
Goodwill
| 15.011 | 14.996 | 15.003 | 15.029 | 15.008 | 14.123 | 14.123 | 14.123 | 14.123 | 14.123 | 14.123 | 14.123 | 15.305 | 15.305 | 15.305 | 15.774 | 2.293 | 2.293 | 2.293 | 2.293 | 2.293 | 2.293 | 1.923 | 1.923 | 1.923 | 1.923 | 1.923 | 1.923 | 1.873 | 0.215 | 0.215 | 0.215 | 0.215 | 0.215 | 0.215 | 0.215 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.103 | 67.264 | 67.132 | 65.17 | 64.593 | 63.386 | 60.997 | 60.034 | 38.963 | 39.886 | 39.886 | 39.886 | 39.886 | 39.886 | 39.886 | 39.886 | 40.59 | 40.59 | 40.548 | 40.548 | 40.721 | 0 | 0 | 0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.133 | 13.897 | 14.747 | 15.62 | 16.486 | 16.298 | 17.177 | 18.055 | 18.934 | 19.505 | 20.372 | 21.239 | 22.106 | 22.875 | 23.724 | 24.573 | 5.269 | 5.586 | 5.904 | 6.221 | 6.538 | 6.855 | 4.812 | 5.064 | 5.317 | 5.569 | 5.821 | 6.074 | 6.375 | 3.847 | 4.035 | 4.223 | 4.411 | 4.603 | 4.815 | 5.028 | 4.831 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.031 | 0.049 | 0.068 | 0.086 | 0.105 | 0.126 | 0.177 | 0.332 | 0.539 | 0.747 | 0.954 | 1.162 | 1.369 | 1.633 | 2.061 | 2.505 | 2.954 | 3.395 | 3.839 | 4.28 | 4.73 | 10.342 | 11.184 | 12.009 | 12.818 | 13.855 | 16.179 | 11.004 | 13.605 | 5.284 | 6.785 | 8.287 | 49.673 | 51.174 | 52.675 | 54.176 | 55.677 | 57.882 | 59.5 | 61.694 | 63.454 | 65.387 | 4.857 | 0.841 | 0.882 | 0.924 | 0.965 | 1.006 | 1.169 | 1.294 | 1.42 | 1.545 |
Goodwill en immateriële activa
| 28.144 | 28.893 | 29.75 | 30.649 | 31.494 | 30.421 | 31.3 | 32.178 | 33.057 | 33.628 | 34.495 | 35.362 | 37.411 | 38.18 | 39.029 | 40.347 | 7.562 | 7.879 | 8.197 | 8.514 | 8.831 | 9.148 | 6.735 | 6.987 | 7.24 | 7.492 | 7.744 | 7.997 | 8.248 | 4.062 | 4.25 | 4.438 | 4.626 | 4.818 | 5.03 | 5.243 | 5.301 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.031 | 0.049 | 0.068 | 0.086 | 0.105 | 0.126 | 0.177 | 0.332 | 0.539 | 0.747 | 0.954 | 1.162 | 1.369 | 1.633 | 2.061 | 2.505 | 2.954 | 3.395 | 3.839 | 4.28 | 4.73 | 74.445 | 78.448 | 79.141 | 77.988 | 78.448 | 79.565 | 72.001 | 73.639 | 44.247 | 46.671 | 48.173 | 49.673 | 51.174 | 52.675 | 54.176 | 55.677 | 57.882 | 59.5 | 61.694 | 63.454 | 65.387 | 4.857 | 0.841 | 0.882 | 0.924 | 0.965 | 1.006 | 1.169 | 1.294 | 1.42 | 1.545 |
Langetermijnbeleggingen
| 0 | 24.358 | 2.2 | 1.1 | 0.8 | 0.9 | 0.7 | 0.8 | 1 | 1.1 | 1.3 | 1.3 | 1.6 | 1.6 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.031 | -0.049 | -0.068 | 0 | -16.471 | 0 | 0 | 0.784 | 0.784 | 0.784 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 1 | 1 | 1 | -8.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.265 | -1.998 | -1.55 | 0 | -1.433 | -1.549 | -1.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.173 | 0.145 | 0.145 | 0.157 | 0.032 | 0.076 | 0.09 | 0.064 | 0.016 | 0.046 | 0.067 | 0.075 | 0.174 | 0.176 | 0.198 | 0.249 | 30.498 | 29.522 | 25.085 | 25.327 | 23.1 | 21.378 | 21.099 | 19.044 | 17.714 | 17.747 | 15.896 | 16.348 | 18.522 | 15.815 | 16.201 | 15.64 | 10.201 | 10.106 | 10.186 | 10.299 | 7.174 | 7.351 | 7.643 | 8.025 | 7.59 | 8.196 | 8.448 | 8.599 | 10.971 | 11.349 | 11.343 | 16.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15 | 0.974 | 0.626 | 0.631 | 0.6 | 10.825 | 8.814 | 8.922 | 6.265 | 5.155 | 6.603 | 4.994 | 2.361 | 1.139 | 0.823 | 0.877 | 2.265 | 1.998 | 1.55 | 0 | 1.433 | 1.549 | 1.953 | 0 | 3.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 37.26 | 8.614 | 28.882 | 18.118 | 12.901 | 6.143 | 6.622 | 6.045 | 6.611 | 6.988 | 7.54 | 7.821 | 7.395 | 7.772 | 7.34 | 7.69 | 8.282 | 8.093 | 8.322 | 9.72 | 8.025 | 7.284 | 7.088 | 6.972 | 8.163 | 8.943 | 9.752 | 10.545 | 11.312 | 12.263 | 14.615 | 12.631 | 9.413 | 9.497 | 7.565 | 1.651 | 2.882 | 3.46 | 1.448 | 1.161 | 1.292 | 1.597 | 1.479 | 1.718 | 1.893 | 2.1 | 2.085 | 1.55 | 1.161 | 1.414 | 1.651 | 1.663 | 0.615 | 0.685 | 0.748 | 0.727 | 0.673 | 0.805 | 0.74 | 0.495 | 0 | 0 | 0 | 0 | -0.159 | 0.262 | 0.416 | 8.922 | 0.472 | 0.474 | 0.533 | 0.503 | 1.126 | 0.644 | 0.487 | 0.526 | 0.448 | 0.608 | 0.348 | 0.5 | 0.798 | 1.02 | 1.135 | 1.002 | 0.881 | 1.815 | 1.776 | 1.564 | 0.286 | 0.174 | 0.166 | 0.148 | 0.167 | 0.776 | 0.127 |
Totaal niet-vlottende activa
| 115.956 | 107.141 | 101.807 | 92.288 | 88.129 | 85.919 | 86.147 | 85.263 | 85.446 | 85.392 | 84.725 | 85.261 | 90.015 | 91.633 | 92.685 | 94.2 | 92.541 | 92.962 | 89.981 | 91.968 | 86.506 | 81.63 | 79.197 | 68.684 | 67.237 | 62.277 | 59.928 | 60.276 | 61.686 | 55.208 | 55.864 | 52.05 | 42.432 | 40.497 | 36.017 | 28.518 | 26.719 | 21.167 | 18.986 | 18.018 | 17.561 | 18.29 | 17.509 | 17.381 | 19.129 | 19.248 | 18.467 | 5.552 | 4.864 | 4.011 | 4.912 | 3.763 | 2.944 | 3.177 | 3.472 | 3.611 | 3.973 | 4.643 | 5.26 | 5.74 | 6.987 | 7.537 | 8.051 | 8.754 | 78.935 | 93.879 | 92.858 | 90.531 | 88.946 | 89.199 | 82.879 | 83.052 | 51.267 | 52.049 | 53.118 | 54.404 | 55.147 | 56.897 | 57.76 | 59.498 | 62.124 | 64.07 | 66.488 | 68.566 | 74.167 | 10.125 | 5.938 | 5.979 | 4.133 | 4.326 | 3.419 | 3.496 | 3.744 | 4.114 | 3.459 |
Totaal activa
| 307.351 | 297.999 | 286.823 | 290.136 | 282.453 | 290.272 | 279.288 | 278.671 | 265.975 | 249.167 | 265.577 | 273.768 | 275.224 | 273.67 | 271.131 | 287.58 | 310.608 | 233.696 | 239.357 | 239.544 | 229.347 | 229.671 | 232.685 | 225.905 | 227.659 | 225.772 | 227.14 | 224.176 | 221.97 | 227.057 | 227.619 | 222.329 | 210.152 | 202.233 | 198.217 | 191.769 | 192.06 | 191.809 | 186.277 | 177.438 | 167.961 | 165.406 | 159.313 | 151.164 | 141.042 | 133.08 | 126.467 | 104.754 | 93.743 | 84.747 | 80.8 | 74.384 | 72.306 | 70.934 | 69.76 | 68.453 | 65.193 | 62.939 | 62.607 | 63.477 | 61.188 | 65.399 | 71.211 | 79.627 | 160.037 | 177.865 | 180.05 | 179.351 | 176.985 | 180.641 | 174.287 | 168.857 | 147.751 | 144.326 | 142.247 | 139.892 | 136.779 | 132.045 | 128.935 | 125.407 | 124.617 | 122.173 | 124.621 | 123.967 | 134.439 | 88.788 | 89.728 | 89.799 | 89.507 | 86.441 | 88.132 | 83.316 | 80.447 | 15.106 | 15.034 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.504 | 4.219 | 5.729 | 2.561 | 2.633 | 2.279 | 6.289 | 6.388 | 5.186 | 3.382 | 4.053 | 5.554 | 3.21 | 7.078 | 0.967 | 4.399 | 2.212 | 2.763 | 4.828 | 7.636 | 2.203 | 1.813 | 2.522 | 2.454 | 3.286 | 2.495 | 2.588 | 2.536 | 2.608 | 2.27 | 2.436 | 2.206 | 0.947 | 2.469 | 2.016 | 1.293 | 1.453 | 1.898 | 1.235 | 0.803 | 0.992 | 0.933 | 0.961 | 1.129 | 0.659 | 1.049 | 1.347 | 2.054 | 0.818 | 1.546 | 1.42 | 0.974 | 0.923 | 1.155 | 1.1 | 1.08 | 0.511 | 1.202 | 1.055 | 0.959 | 1.438 | 1.515 | 1.715 | 1.384 | 1.925 | 2.488 | 2.563 | 3.469 | 2.725 | 2.762 | 3.442 | 3.277 | 2.918 | 2.523 | 1.576 | 1.728 | 1.443 | 1.827 | 1.434 | 1.023 | 1.594 | 1.726 | 1.29 | 0.835 | 1.429 | 1.37 | 0.441 | 0.499 | 0.724 | 0.611 | 0.705 | 0.738 | 1.74 | 1.628 | 1.247 |
Kortlopende schulden
| 1.706 | 3.218 | 1.625 | 3.058 | 3.008 | 1.538 | 3.144 | 1.412 | 2.896 | 2.986 | 2.45 | 1.758 | 3.48 | 3.54 | 3.484 | 1.926 | 3.526 | 3.76 | 3.908 | 1.867 | 3.652 | 3.75 | 3.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.059 | 0.086 | 0.108 | 0.109 | 0.098 | 0.108 | 0.115 | 0.117 | 0.337 | 0.336 | 0.37 | 0.393 | 0.418 | 0.431 | -10.392 | 0.403 | 0.291 | 0.289 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.024 | 0.026 | 0.026 | 1.023 |
Belastingschulden
| 2.883 | 2.668 | 2.98 | 2.972 | 2.82 | 2.43 | 2.637 | 2.622 | 2.348 | 2.475 | 2.666 | 2.656 | 2.508 | 2.718 | 2.911 | 2.956 | 5.137 | 5.264 | 4.884 | 5.368 | 3.565 | 3.571 | 3.898 | 3.751 | 4.14 | 4.652 | 4.824 | 3.902 | 2.914 | 3.174 | 3.247 | 3.354 | 2.859 | 2.594 | 2.468 | 2.54 | 0 | 0 | 0 | 2.6 | 0 | 0.031 | 0 | 2.956 | 0 | 0 | 0 | 3.222 | 3.092 | 3.111 | 2.94 | 3.489 | 3.504 | 3.397 | 3.262 | 3.668 | 2.306 | 2.575 | 2.946 | 3.502 | 2.335 | 2.701 | 3.093 | 3.723 | 0.031 | 0.075 | 0.576 | 0.208 | 2.919 | 1.404 | 1.533 | 4.767 | 4.262 | 4.744 | 5.037 | 4.95 | 4.961 | 4.013 | 3.533 | 3.286 | 3.285 | 3.817 | 2.579 | 2.871 | 2.99 | 0 | 0 | 1.838 | 0.53 | 0 | 0 | 0.23 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 28.728 | 32.174 | 29.988 | 27.32 | 29.507 | 31.769 | 26.664 | 27.871 | 26.644 | 20.048 | 24.113 | 23.691 | 22.21 | 18.131 | 17.917 | 21.232 | 20.504 | 10.584 | 14.122 | 11.756 | 9.831 | 10.114 | 10.749 | 9.112 | 8.029 | 9.369 | 8.474 | 8.115 | 7.913 | 9.322 | 9.977 | 8.277 | 8.472 | 6.052 | 6.472 | 5.969 | 5.173 | 5.647 | 5.265 | 3.74 | 2.637 | 3.57 | 5.117 | 2.439 | 2.661 | 3.406 | 4.411 | 4.039 | 2.445 | 2.646 | 3.311 | 2.961 | 2.636 | 2.824 | 3.586 | 3.021 | 3.188 | 1.68 | 1.791 | 1.584 | 1.54 | 1.968 | 2.057 | 1.792 | 2.966 | 3.6 | 4.504 | 3.159 | 4.221 | 5.237 | 6.572 | 3.705 | 2.702 | 2.989 | 3.259 | 2.281 | 2.378 | 2.949 | 3.704 | 2.905 | 3.346 | 3.649 | 3.731 | 3.3 | 2.256 | 2.163 | 4.403 | 4.496 | 4.481 | 2.622 | 2.81 | 2.773 | 3.51 | 2.014 | 2.223 |
Overige kortlopende verplichtingen
| 16.909 | 13.185 | 11.474 | 14.932 | 11.95 | 14.061 | 15.528 | 19.907 | 15.328 | 12.903 | 9.287 | 10.167 | 9.731 | 8.703 | 9.822 | 11.692 | 1.497 | -0.491 | -0.678 | 1.369 | 1.374 | 2.116 | 1.245 | 4.211 | 5.215 | 3.286 | 2.649 | 5.218 | 4.972 | 4.764 | 3.654 | 12.962 | 5.408 | 5.48 | 10.146 | 10.623 | 12.358 | 6.597 | 5.576 | 5.245 | 6.745 | 11.231 | 14.087 | 8.783 | 10.884 | 8.922 | 7.904 | 10.383 | 8.644 | 7.484 | 7.161 | 3.872 | 6.562 | 6.428 | 4.865 | 4.498 | 4.548 | 4.394 | 5.015 | 6.391 | 4.531 | 5.948 | 6.097 | 7.273 | 8.166 | 8.827 | 8.271 | 9.107 | 7.971 | 9.949 | 7.647 | 7.168 | 4.472 | 3.49 | 4.177 | 7.995 | 8.488 | 6.969 | 6.52 | 7.383 | 8.639 | 5.8 | 6.253 | 5.782 | 12.65 | 5.734 | 5.882 | 3.401 | 4.74 | 5.043 | 9.077 | 6.061 | 5.526 | 4.686 | 3.705 |
Totaal kortlopende verplichtingen
| 57.73 | 55.464 | 51.796 | 50.843 | 49.918 | 52.077 | 54.262 | 58.2 | 52.402 | 41.794 | 42.569 | 43.826 | 41.139 | 40.17 | 35.101 | 42.205 | 32.876 | 21.88 | 27.064 | 27.996 | 20.625 | 21.364 | 22.242 | 19.528 | 20.67 | 19.802 | 19.135 | 19.772 | 18.613 | 19.53 | 19.314 | 18.522 | 17.686 | 16.595 | 14.63 | 14.456 | 13.811 | 14.142 | 12.076 | 12.388 | 10.374 | 12.195 | 15.048 | 12.868 | 11.543 | 13.377 | 13.662 | 19.859 | 14.999 | 14.787 | 14.832 | 13.385 | 13.653 | 13.863 | 12.899 | 12.375 | 10.662 | 9.949 | 10.915 | 12.551 | 9.961 | 12.469 | 13.298 | 14.542 | 13.481 | 15.408 | 16.345 | 16.364 | 18.239 | 19.643 | 19.483 | 19.219 | 14.354 | 13.746 | 14.049 | 16.954 | 17.27 | 15.758 | 15.191 | 14.597 | 16.864 | 14.992 | 13.853 | 12.788 | 19.325 | 9.284 | 10.743 | 10.251 | 10.491 | 8.292 | 12.608 | 9.826 | 10.802 | 8.354 | 8.198 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.87 | 4.003 | 4.363 | 4.657 | 4.922 | 5.26 | 5.597 | 5.932 | 6.074 | 5.275 | 4.741 | 5.258 | 5.501 | 5.832 | 6.151 | 6.516 | 6.764 | 7.033 | 7.31 | 7.677 | 7.726 | 8.107 | 8.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.05 | 0.082 | 0.117 | 3.654 | 3.914 | -2.267 | -2.213 | 0.55 | 0.911 | 0.948 | 0.907 | 0.946 | 1.13 | 1.173 | 1.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.01 | 0.015 | 0.019 | 0.024 | 0.028 | 0.031 | 0.036 | 0.039 | 0.043 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2.819 | 1.4 | 2.718 | 0 | 5.4 | 2.3 | 1.905 | 1.948 | 1.748 | 2 | 2.4 | 2.5 | 1.7 | 1.6 | 0 | 0 | 0 | 1.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.035 | 0 | -1.15 | -0.974 | 2.728 | 2.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.457 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -0 | -0 | 0 | -5.4 | -2.3 | 0 | 0 | 0 | -2 | -2.4 | -2.5 | -1.7 | -1.6 | 0 | 0 | 0 | -7.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.299 | 7.174 | 7.351 | 7.643 | 8.025 | 7.59 | 0 | 8.448 | 8.599 | 10.971 | 11.349 | 11.343 | 16.471 | 0 | 0 | 0 | 0 | 0 | 0 | 3.262 | 0 | 2.948 | 0 | 3.035 | 0 | 1.15 | 0.974 | 0.626 | 0.631 | 0 | 0 | 5.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.847 | 1.469 | 1.583 | 1.701 | 2.584 | 2.011 | 3.82 | 4.34 | 8.985 | 0.753 | 0.722 | 0.752 | 0.627 | 0.684 | 0.696 | 0.505 | 0.412 | 0.452 | 0.494 |
Overige niet-vlottende verplichtingen
| 5.287 | 6.379 | 3.851 | 5.69 | 6.049 | 8.765 | 6.004 | 2.622 | 2.348 | 2.475 | 4.7 | 2.699 | 5.129 | 4.544 | 4.626 | 4.353 | 6.191 | 7.078 | 4.884 | 7.714 | 6.009 | 5.308 | 4.632 | 6.582 | 6.094 | 5.646 | 5.946 | 6.171 | 5.266 | 5.427 | 5.049 | 5.004 | 3.516 | 2.922 | 2.932 | 3.006 | 2.971 | 2.886 | 2.924 | 3.227 | 3.274 | 3.409 | 3.366 | 3.584 | 3.557 | 3.256 | 3.267 | 0 | 3.254 | 3.426 | 3.497 | 4.156 | 4.326 | 4.377 | 4.668 | 5.163 | 4.384 | 4.728 | 4.671 | 4.922 | 0.344 | 0.588 | 1.4 | 1.447 | 4.634 | 6.394 | 5.996 | 5.61 | 5.433 | 5.272 | 4.934 | 0.221 | 0.252 | 0.231 | 0.23 | 0.257 | 0.272 | 0.29 | 0.302 | 0.311 | 0.31 | 0.307 | 0.3 | 0.287 | 0.296 | 0.049 | 0.02 | -0.713 | 0.047 | 0.07 | 0.07 | 0.07 | 0.068 | 0.063 | 0.057 |
Totaal niet-vlottende verplichtingen
| 9.157 | 10.382 | 9.614 | 10.347 | 10.971 | 14.025 | 11.601 | 10.459 | 10.37 | 9.498 | 9.441 | 10.357 | 10.63 | 10.376 | 10.777 | 10.869 | 12.955 | 14.111 | 13.824 | 15.391 | 13.735 | 13.415 | 13.096 | 6.582 | 6.094 | 5.646 | 5.946 | 6.036 | 5.06 | 5.427 | 5.049 | 5.004 | 3.516 | 2.922 | 2.932 | 3.006 | 2.971 | 2.886 | 2.924 | 3.227 | 3.274 | 3.409 | 3.366 | 3.584 | 3.557 | 3.256 | 3.267 | 3.758 | 3.254 | 3.426 | 3.497 | 4.156 | 4.326 | 4.377 | 4.668 | 5.163 | 4.413 | 4.778 | 4.753 | 5.039 | 5.148 | 5.476 | 5.215 | 5.315 | 5.184 | 7.305 | 6.944 | 6.517 | 6.379 | 6.402 | 6.107 | 1.419 | 0.252 | 0.231 | 0.23 | 0.257 | 1.119 | 1.759 | 1.885 | 2.012 | 2.894 | 2.318 | 4.12 | 4.627 | 9.281 | 0.808 | 0.752 | 0.806 | 0.693 | 0.778 | 0.794 | 0.606 | 0.516 | 9.011 | 0.594 |
Totaal passiva
| 66.887 | 65.846 | 61.41 | 61.19 | 60.889 | 66.102 | 65.863 | 68.659 | 62.772 | 51.292 | 52.01 | 54.183 | 51.769 | 50.546 | 45.878 | 53.074 | 45.831 | 35.991 | 40.888 | 43.387 | 34.36 | 34.779 | 35.338 | 26.11 | 26.764 | 25.448 | 25.081 | 25.808 | 23.673 | 24.957 | 24.363 | 23.526 | 21.202 | 19.517 | 17.562 | 17.462 | 16.782 | 17.028 | 15 | 15.615 | 13.648 | 15.604 | 18.414 | 16.452 | 15.1 | 16.633 | 16.929 | 23.617 | 18.253 | 18.213 | 18.329 | 17.541 | 17.979 | 18.24 | 17.567 | 17.538 | 15.075 | 14.727 | 15.668 | 17.59 | 15.109 | 17.945 | 18.513 | 19.857 | 18.665 | 22.713 | 23.289 | 22.881 | 24.618 | 26.045 | 25.59 | 20.638 | 14.606 | 13.977 | 14.279 | 17.211 | 18.389 | 17.517 | 17.076 | 16.609 | 19.758 | 17.31 | 17.973 | 17.415 | 28.606 | 10.092 | 11.495 | 11.057 | 11.184 | 9.07 | 13.402 | 10.432 | 11.318 | 17.365 | 8.792 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0.148 | 0 | 0.372 | 0.227 | 0.446 | 0 | 0.344 | 0 | 0 | 0 | 0 | 0.205 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.102 | 1.425 | 2.003 | 2.632 | 4.893 | 5.678 | 6.842 | 8.254 | 9.876 | 10.967 | 13.232 |
Gewone aandelen
| 0.006 | 0.006 | 0.006 | 473.301 | 0.006 | 0.006 | 454.313 | 447.421 | 0.006 | 0.006 | 0.006 | 423.075 | 0.006 | 0.006 | 0.006 | 407.179 | 0.005 | 0.005 | 329.686 | 325.202 | 322.188 | 318.361 | 315.434 | 310.665 | 0.005 | 304.953 | 301.872 | 297.955 | 294.364 | 289.961 | 285.935 | 281.428 | 277.503 | 272.891 | 269.949 | 266.013 | 263.91 | 260.806 | 256.581 | 248.739 | 245.812 | 242.519 | 236.94 | 233.818 | 231.13 | 226.686 | 224.133 | 220.301 | 218.038 | 0.004 | 210.787 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.003 |
Ingehouden winsten
| -94.527 | -96.733 | -98.438 | -98.045 | -98.932 | -93.96 | -100.795 | -101.15 | -101.633 | -103.018 | -101.871 | -97.721 | -90.721 | -88.314 | -83.83 | -76.233 | -42.784 | -40.05 | -36.398 | -35.87 | -34.54 | -33.853 | -33.143 | -30.452 | -27.337 | -25.256 | -23.16 | -27.089 | -24.455 | -25.046 | -25.235 | -25.752 | -33.614 | -35.504 | -37.718 | -39.78 | -42.577 | -44.071 | -46.22 | -52.187 | -57.937 | -59.698 | -64.394 | -70.649 | -77.471 | -82.295 | -86.847 | -111.437 | -115.477 | -120.47 | -125.29 | -128.789 | -130.902 | -131.242 | -130.461 | -129.884 | -130.04 | -130.09 | -130.407 | -130.111 | -129.41 | -126.579 | -119.941 | -112.62 | -33.569 | -21.345 | -19.405 | -16.892 | -18.423 | -17.483 | -16.783 | -13.89 | -13.46 | -14.03 | -13.184 | -13.451 | -15.703 | -17.239 | -18.581 | -19.975 | -21.53 | -21.665 | -21.203 | -19.361 | -18.086 | -16.855 | -16.179 | -14.845 | -14.039 | -14.224 | -14.789 | -15.369 | -17.23 | -14.774 | -14.241 |
Overige gereserveerde algehele resultaten
| -2.252 | -3.255 | -2.929 | -2.387 | -3.227 | -2.67 | -2.283 | -2.55 | -3.909 | -2.532 | -1.495 | -1.064 | -0.768 | -0.543 | -0.753 | -0.225 | -0.902 | -1.439 | -1.646 | -1.48 | -1.753 | -1.292 | -1.328 | -1.276 | -1.119 | -0.951 | -0.18 | -0.705 | -0.873 | -1.283 | -1.718 | -1.991 | -1.213 | -1.37 | -1.184 | -1.543 | -1.337 | -1.283 | -1.429 | -0.681 | -0.236 | 0.307 | 0.396 | 0.448 | 0.3 | 0.064 | -0.118 | 0.051 | -0.094 | -0.35 | -0.108 | -0.299 | -0.012 | 0.29 | 0.339 | -0.051 | 0.464 | -0.148 | 0.334 | 0.628 | 0.773 | 0.554 | 0.352 | 1.656 | 2.196 | 5.295 | 5.232 | 3.316 | 2.795 | 1.729 | 1.445 | 0.331 | 0.014 | -0.008 | -0.032 | -0.043 | -0.038 | -0.612 | -0.614 | -0.616 | -0.719 | -1.719 | -2.378 | -3.659 | -4.77 | -5.093 | -5.671 | -6.3 | -7.04 | -7.825 | -8.989 | -10.401 | -11.327 | -12.418 | -14.683 |
Overige totale aandeelhoudersvermogen
| 337.237 | 332.135 | 326.774 | 329.372 | 323.717 | 320.794 | 316.497 | 313.706 | 308.739 | 303.419 | 316.927 | 318.364 | 314.938 | 311.975 | 309.83 | 310.958 | 308.458 | 239.189 | 236.508 | 233.502 | 231.275 | 230.032 | 231.813 | 231.518 | 229.346 | 226.526 | 225.394 | 226.157 | 223.62 | 228.424 | 230.204 | 226.541 | 223.772 | 219.585 | 219.552 | 215.625 | 219.187 | 220.13 | 218.921 | 214.686 | 212.481 | 209.188 | 204.892 | 204.908 | 203.108 | 198.674 | 196.499 | 192.583 | 191.057 | 187.35 | 187.865 | 185.927 | 185.237 | 183.642 | 182.311 | 180.846 | 179.69 | 178.446 | 177.008 | 175.366 | 174.712 | 173.475 | 172.283 | 170.73 | 172.741 | 171.198 | 170.93 | 170.042 | 167.991 | 170.346 | 164.031 | 161.774 | 146.587 | 144.383 | 141.18 | 136.171 | 134.127 | 132.375 | 131.05 | 129.385 | 127.104 | 128.243 | 130.225 | 129.568 | 128.685 | 100.641 | 100.08 | 99.884 | 99.399 | 99.417 | 98.505 | 98.651 | 97.683 | 24.931 | 35.164 |
Totaal eigen vermogen van aandeelhouders
| 240.464 | 232.153 | 225.413 | 228.946 | 221.564 | 224.17 | 213.425 | 210.012 | 203.203 | 197.875 | 213.567 | 219.585 | 223.455 | 223.124 | 225.253 | 234.506 | 264.777 | 197.705 | 198.469 | 196.157 | 194.987 | 194.892 | 197.347 | 199.795 | 200.895 | 200.324 | 202.059 | 198.368 | 198.297 | 202.1 | 203.256 | 198.803 | 188.95 | 182.716 | 180.655 | 174.307 | 175.278 | 174.781 | 171.277 | 161.823 | 154.313 | 149.802 | 140.899 | 134.712 | 125.942 | 116.447 | 109.538 | 81.137 | 75.49 | 66.534 | 62.471 | 56.843 | 54.327 | 52.694 | 52.193 | 50.915 | 50.118 | 48.212 | 46.939 | 45.887 | 46.079 | 47.454 | 52.698 | 59.77 | 141.372 | 155.152 | 156.761 | 156.47 | 152.367 | 154.596 | 148.697 | 148.219 | 133.145 | 130.349 | 127.968 | 122.681 | 118.39 | 114.528 | 111.859 | 108.798 | 104.859 | 104.863 | 106.648 | 106.552 | 105.833 | 78.696 | 78.233 | 78.742 | 78.323 | 77.371 | 74.73 | 72.884 | 69.129 | -2.259 | 6.242 |
Totaal eigen vermogen
| 240.464 | 232.153 | 225.413 | 228.946 | 221.564 | 224.17 | 213.425 | 210.012 | 203.203 | 197.875 | 213.567 | 219.585 | 223.455 | 223.124 | 225.253 | 234.506 | 264.777 | 197.705 | 198.469 | 196.157 | 194.987 | 194.892 | 197.347 | 199.795 | 200.895 | 200.324 | 202.059 | 198.368 | 198.297 | 202.1 | 203.256 | 198.803 | 188.95 | 182.716 | 180.655 | 174.307 | 175.278 | 174.781 | 171.277 | 161.823 | 154.313 | 149.802 | 140.899 | 134.712 | 125.942 | 116.447 | 109.538 | 81.137 | 75.49 | 66.534 | 62.471 | 56.843 | 54.327 | 52.694 | 52.193 | 50.915 | 50.118 | 48.212 | 46.939 | 45.887 | 46.079 | 47.454 | 52.698 | 59.77 | 141.372 | 155.152 | 156.761 | 156.47 | 152.367 | 154.596 | 148.697 | 148.219 | 133.145 | 130.349 | 127.968 | 122.681 | 118.39 | 114.528 | 111.859 | 108.798 | 104.859 | 104.863 | 106.648 | 106.552 | 105.833 | 78.696 | 78.233 | 78.742 | 78.323 | 77.371 | 74.73 | 72.884 | 69.129 | -2.259 | 6.242 |
Totaal passiva en aandeelhoudersvermogen
| 307.351 | 297.999 | 286.823 | 290.136 | 282.453 | 290.272 | 279.288 | 278.671 | 265.975 | 249.167 | 265.577 | 273.768 | 275.224 | 273.67 | 271.131 | 287.58 | 310.608 | 233.696 | 239.357 | 239.544 | 229.347 | 229.671 | 232.685 | 225.905 | 227.659 | 225.772 | 227.14 | 224.176 | 221.97 | 227.057 | 227.619 | 222.329 | 210.152 | 202.233 | 198.217 | 191.769 | 192.06 | 191.809 | 186.277 | 177.438 | 167.961 | 165.406 | 159.313 | 151.164 | 141.042 | 133.08 | 126.467 | 104.754 | 93.743 | 84.747 | 80.8 | 74.384 | 72.306 | 70.934 | 69.76 | 68.453 | 65.193 | 62.939 | 62.607 | 63.477 | 61.188 | 65.399 | 71.211 | 79.627 | 160.037 | 177.865 | 180.05 | 179.351 | 176.985 | 180.641 | 174.287 | 168.857 | 147.751 | 144.326 | 142.247 | 139.892 | 136.779 | 132.045 | 128.935 | 125.407 | 124.617 | 122.173 | 124.621 | 123.967 | 134.439 | 88.788 | 89.728 | 89.799 | 89.507 | 86.441 | 88.132 | 83.316 | 80.447 | 15.106 | 15.034 |