Pro-Dex, Inc.
NASDAQ:PDEX
49.3 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14.892 | 15.025 | 14.293 | 12.588 | 11.938 | 10.639 | 13.079 | 11.282 | 11.087 | 12.615 | 9.265 | 10.173 | 9.988 | 9.435 | 11.739 | 8.265 | 8.59 | 11.125 | 8.508 | 7.961 | 7.24 | 7.003 | 6.854 | 6.399 | 6.916 | 6.247 | 5.494 | 5.56 | 5.162 | 5.597 | 6.618 | 4.599 | 5.412 | 5.285 | 5.337 | 5.439 | 4.097 | 4.073 | 3.922 | 2.792 | 2.595 | 3.213 | 2.404 | 2.64 | 2.555 | 2.722 | 3.06 | 3.007 | 3.461 | 3.656 | 4.539 | 4.907 | 6.03 | 7.497 | 7.626 | 6.157 | 5.829 | 5.721 | 6.161 | 5.696 | 5.633 | 5.621 | 4.608 | 5.237 | 5.656 | 5.398 | 7.614 | 6.123 | 5.992 | 5.783 | 5.916 | 4.631 | 5.234 | 5.333 | 4.214 | 3.75 | 3.763 | 4.368 | 3.241 | 2.894 | 3.332 | 3.666 | 3.302 | 3.704 | 3.528 | 3.312 | 3.079 | 2.882 | 2.717 | 2.685 | 2.509 | 2.162 | 3.17 | -4.181 | 5.554 | 7.25 | 6.221 | 7.632 | 6.847 | 7.1 | 5.1 | 5.342 | 4.2 | 4.3 | 4.6 | 5.348 | 5.2 | 6.3 | 5.8 | 5.6 | 4.4 | 4.8 | 4.4 | 3.8 | 6.5 | 5.7 | 4.8 | 1.9 | 2.4 | 2.5 | 2.1 | 2 | 2 | 2.1 | 2 | 2.6 | 1.7 | 1.4 | 1.3 | 1.7 | 1.3 | 1.2 | 1.1 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
Kosten van de omzet
| 9.742 | 10.831 | 10.189 | 9.786 | 8.28 | 7.28 | 9.268 | 8.659 | 8.131 | 9.173 | 6.407 | 6.769 | 6.56 | 6.316 | 7.354 | 5.669 | 5.115 | 6.837 | 5.298 | 5.097 | 4.46 | 4.461 | 4.591 | 4.15 | 4.189 | 3.858 | 3.518 | 3.843 | 3.302 | 3.606 | 4.156 | 3.288 | 3.804 | 3.84 | 3.977 | 3.9 | 3.039 | 2.939 | 2.877 | 2.096 | 1.767 | 2.282 | 1.864 | 2.091 | 1.61 | 2.157 | 2.177 | 1.974 | 2.225 | 2.798 | 3.336 | 3.504 | 3.701 | 4.446 | 4.749 | 3.733 | 3.645 | 3.523 | 3.869 | 3.696 | 3.759 | 3.671 | 3.497 | 3.305 | 3.902 | 3.921 | 5.388 | 3.769 | 3.839 | 3.922 | 3.76 | 3.262 | 3.253 | 3.631 | 2.759 | 2.022 | 2.072 | 2.41 | 1.598 | 1.275 | 1.472 | 1.712 | 1.698 | 1.997 | 1.987 | 1.985 | 1.899 | 1.624 | 1.567 | 2.077 | 1.393 | 1.176 | 1.78 | -1.019 | 3.182 | 3.266 | 2.69 | 3.452 | 3.361 | 2.9 | 2.4 | 3.063 | 2.2 | 2.4 | 2 | 2.818 | 2.3 | 2.6 | 2.3 | 2.5 | 2 | 1.9 | 1.8 | 0.6 | 2.6 | 2.5 | 2.1 | 0.2 | 0.9 | 0.8 | 0 | -0.7 | 1 | 1 | 1 | 1.5 | 0.9 | 0.2 | 0.2 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5.15 | 4.194 | 4.104 | 2.802 | 3.658 | 3.359 | 3.811 | 2.623 | 2.956 | 3.442 | 2.858 | 3.404 | 3.428 | 3.119 | 4.385 | 2.596 | 3.475 | 4.288 | 3.21 | 2.864 | 2.78 | 2.542 | 2.263 | 2.249 | 2.727 | 2.389 | 1.976 | 1.717 | 1.86 | 1.991 | 2.462 | 1.311 | 1.608 | 1.445 | 1.36 | 1.539 | 1.058 | 1.134 | 1.045 | 0.696 | 0.828 | 0.931 | 0.54 | 0.549 | 0.945 | 0.565 | 0.883 | 1.033 | 1.236 | 0.858 | 1.203 | 1.403 | 2.329 | 3.051 | 2.877 | 2.424 | 2.184 | 2.198 | 2.292 | 2 | 1.874 | 1.95 | 1.111 | 1.932 | 1.754 | 1.477 | 2.226 | 2.354 | 2.153 | 1.861 | 2.156 | 1.369 | 1.981 | 1.702 | 1.455 | 1.728 | 1.691 | 1.958 | 1.643 | 1.619 | 1.86 | 1.954 | 1.604 | 1.707 | 1.541 | 1.327 | 1.18 | 1.258 | 1.15 | 0.608 | 1.116 | 0.986 | 1.39 | -3.162 | 2.372 | 3.984 | 3.531 | 4.18 | 3.486 | 4.2 | 2.7 | 2.279 | 2 | 1.9 | 2.6 | 2.53 | 2.9 | 3.7 | 3.5 | 3.1 | 2.4 | 2.9 | 2.6 | 3.2 | 3.9 | 3.2 | 2.7 | 1.7 | 1.5 | 1.7 | 2.1 | 2.7 | 1 | 1.1 | 1 | 1.1 | 0.8 | 1.2 | 1.1 | 1.3 | 1.1 | 1.2 | 1.1 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
Brutowinstmarge
| 0.346 | 0.279 | 0.287 | 0.223 | 0.306 | 0.316 | 0.291 | 0.232 | 0.267 | 0.273 | 0.308 | 0.335 | 0.343 | 0.331 | 0.374 | 0.314 | 0.405 | 0.385 | 0.377 | 0.36 | 0.384 | 0.363 | 0.33 | 0.351 | 0.394 | 0.382 | 0.36 | 0.309 | 0.36 | 0.356 | 0.372 | 0.285 | 0.297 | 0.273 | 0.255 | 0.283 | 0.258 | 0.278 | 0.266 | 0.249 | 0.319 | 0.29 | 0.225 | 0.208 | 0.37 | 0.208 | 0.289 | 0.344 | 0.357 | 0.235 | 0.265 | 0.286 | 0.386 | 0.407 | 0.377 | 0.394 | 0.375 | 0.384 | 0.372 | 0.351 | 0.333 | 0.347 | 0.241 | 0.369 | 0.31 | 0.274 | 0.292 | 0.384 | 0.359 | 0.322 | 0.364 | 0.296 | 0.378 | 0.319 | 0.345 | 0.461 | 0.449 | 0.448 | 0.507 | 0.559 | 0.558 | 0.533 | 0.486 | 0.461 | 0.437 | 0.401 | 0.383 | 0.437 | 0.423 | 0.226 | 0.445 | 0.456 | 0.438 | 0.756 | 0.427 | 0.55 | 0.568 | 0.548 | 0.509 | 0.592 | 0.529 | 0.427 | 0.476 | 0.442 | 0.565 | 0.473 | 0.558 | 0.587 | 0.603 | 0.554 | 0.545 | 0.604 | 0.591 | 0.842 | 0.6 | 0.561 | 0.563 | 0.895 | 0.625 | 0.68 | 1 | 1.35 | 0.5 | 0.524 | 0.5 | 0.423 | 0.471 | 0.857 | 0.846 | 0.765 | 0.846 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.843 | 0.836 | 0.76 | 0.788 | 0.805 | 0.695 | 0.713 | 0.467 | 0.929 | 0.726 | 0.658 | 0.615 | 0.98 | 1.2 | 1.104 | 0.989 | 1.091 | 0.815 | 0.62 | 0.397 | 0.484 | 0.545 | 0.603 | 0.326 | 0.408 | 0.448 | 0.56 | 0.478 | 0.407 | 0.386 | 0.257 | 0.278 | 0.476 | 0.538 | 0.45 | 0.435 | 0.428 | 0.359 | 0.48 | 0.444 | 0.384 | 0.361 | 0.381 | 0.364 | 0.375 | 0.43 | 0.49 | 0.464 | 0.406 | 0.513 | 0.486 | 0.607 | 0.662 | 0.627 | 0.593 | 0.605 | 0.591 | 0.669 | 0.614 | 0.576 | 0.621 | 0.708 | 0.686 | 0.677 | 0.731 | 0.793 | 0.729 | 0.635 | 0.575 | 0.584 | 0.664 | 0.579 | 0.647 | 0.558 | 0.566 | 0.444 | 0.442 | 0.397 | 0.467 | 0.457 | 0.418 | 0.491 | 0.472 | 0.439 | 0.387 | 0.386 | 0.298 | 0.388 | 0.385 | 0.425 | 0.413 | 0.328 | 0.379 | 0.328 | 0.422 | 0.455 | 0.468 | 0.411 | 0.436 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.41 | 0.3 | 0.3 | 0.4 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.246 | 0.864 | 1.012 | 1.2 | 0.995 | 1.045 | 1.009 | 0.951 | 1.024 | 1.501 | 1.145 | 1.165 | 1.093 | 1.154 | 1.28 | 0.936 | 0.705 | 1.137 | 0.725 | 0.664 | 0.663 | 0.654 | 0.641 | 0.633 | 0.565 | 0.506 | 0.701 | 0.576 | 0.504 | 0.635 | 0.725 | 0.605 | 0.564 | 0.476 | 0.42 | 0.452 | 0.534 | 0.42 | 0.592 | 0.459 | 0.491 | 0.409 | 0.42 | 0.422 | 0.457 | 0.479 | 0.853 | 0.627 | 0.608 | 0.807 | 0.939 | 0.709 | 0.836 | 0.887 | 0.729 | 0.897 | 0.764 | 0.876 | 0.886 | 0.799 | 0.727 | 0.696 | 0.781 | 866 | 835 | 772 | 892 | 866 | 735 | 603 | 780 | 746 | 569 | 1,110 | 0 | 534 | 586 | 2,089.289 | 0.586 | 0.581 | 0.544 | 1,142 | 501 | 682 | 0 | 1,398.735 | 547 | 851 | 0 | 2.657 | 619 | 851 | 751 | 0 | 1,071 | 1,519.306 | 1,151.933 | 0 | 1,059 | 1.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.048 | 0.038 | 0.017 | 0.037 | 0.025 | 0.009 | 0.024 | 0.068 | 0.053 | 0.012 | 0.02 | 0.022 | 0.037 | 0.175 | 0.136 | 0.15 | 0.13 | 0.138 | 0.161 | 0.135 | 0.142 | 0.162 | 0.122 | 0.097 | 0.033 | 0.101 | 0.083 | 0.087 | 0.087 | 0.146 | 0.132 | 0.159 | 0.162 | 0.233 | 0.195 | 0.256 | 0.214 | 0.285 | 0.363 | 0.186 | 0.142 | 0.177 | 0.177 | 0.139 | 0.092 | 0.348 | 0.311 | 0.322 | 0.274 | 0.339 | 0.45 | 0.369 | 0.374 | 0.403 | 0.422 | 0.351 | 0.424 | 0.357 | 0.383 | 0.353 | 0.289 | 0.307 | 0.315 | 352 | 344 | 410 | 397 | 352 | 323 | 314 | 361 | 340 | 338 | 682 | 0 | 254 | 255 | 956.273 | 0.249 | 0.278 | 0.2 | 433 | 231 | 193 | 0 | -381 | 229 | 152 | 0 | -436 | 122 | 152 | 162 | 0 | 951 | 1,168.69 | 816.789 | 0 | 1,039 | 1.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.294 | 0.902 | 1.029 | 1.237 | 1.02 | 1.054 | 1.033 | 1.019 | 1.077 | 1.513 | 1.165 | 1.187 | 1.13 | 1.329 | 1.416 | 1.086 | 0.835 | 1.275 | 0.886 | 0.799 | 0.805 | 0.816 | 0.763 | 0.73 | 0.598 | 0.607 | 0.784 | 0.663 | 0.591 | 0.781 | 0.857 | 0.764 | 0.726 | 0.709 | 0.615 | 0.708 | 0.748 | 0.705 | 0.955 | 0.645 | 0.633 | 0.586 | 0.597 | 0.561 | 0.549 | 0.827 | 1.164 | 0.949 | 0.882 | 1.146 | 1.389 | 1.078 | 1.21 | 1.29 | 1.151 | 1.248 | 1.188 | 1.233 | 1.269 | 1.152 | 1.016 | 1.003 | 1.096 | 1.162 | 1.179 | 1.457 | 1.289 | 1.218 | 1.058 | 0.906 | 1.141 | 1.086 | 0.907 | 0.91 | 0.881 | 0.788 | 0.841 | 0.611 | 0.835 | 0.859 | 0.744 | 0.757 | 0.732 | 0.875 | 0.819 | 0.731 | 0.776 | 0.878 | 0.735 | 1.545 | 0.741 | 1.003 | 0.913 | -1.967 | 2.022 | 2.688 | 1.969 | 2.593 | 2.098 | 2.2 | 1.7 | 2.16 | 2.3 | 2.4 | 2.1 | 2.028 | 2.3 | 2.4 | 2.2 | 1.5 | 2.6 | 2.2 | 2.3 | 2.1 | 2.5 | 2.3 | 1.7 | 1.2 | 1.4 | 1.5 | 2 | 2.4 | 0.8 | 0.8 | 0.8 | 1.5 | 0.6 | 1 | 1 | 0.7 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.105 | -0.102 | -0.037 | -0.189 | -0.006 | 0.077 | -0.056 | 0 | 0.035 | 0.014 | 0 | 0 | 0.018 | -0.077 | 0 | 0 | 0.935 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 1.013 | 0 | 0.229 | 0 | 0.113 | 0 | 0 | 0.113 | 0.245 | 0.245 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,444 | 0 | 140 | 0 | 997 | 0.997 | 0 | 0 | 274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 5.868 | 123 | 0 | 122 | 0 | 349 | 0 | 122.195 | 0 | 122 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | -4.1 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 |
Bedrijfskosten
| 2.137 | 1.843 | 1.891 | 2.025 | 1.825 | 1.749 | 1.746 | 1.486 | 2.006 | 2.239 | 1.823 | 1.802 | 2.11 | 2.529 | 2.52 | 2.075 | 1.926 | 2.09 | 1.506 | 1.196 | 1.289 | 1.361 | 1.366 | 1.056 | 1.006 | 1.055 | 1.344 | 1.141 | 0.998 | 1.167 | 1.114 | 1.042 | 1.202 | 1.247 | 1.065 | 1.143 | 1.176 | 1.064 | 1.435 | 1.089 | 1.017 | 0.947 | 0.978 | 0.925 | 0.924 | 1.257 | 1.654 | 1.413 | 1.288 | 1.659 | 1.875 | 1.685 | 1.872 | 1.917 | 1.744 | 1.853 | 1.779 | 1.902 | 1.883 | 1.728 | 1.637 | 1.711 | 1.782 | 1.839 | 1.91 | 2.25 | 2.018 | 1.853 | 1.633 | 1.49 | 1.805 | 1.665 | 1.554 | 1.468 | 1.447 | 1.232 | 1.283 | 1.008 | 1.302 | 1.316 | 1.162 | 1.248 | 1.204 | 1.314 | 1.206 | 1.117 | 1.074 | 1.266 | 1.152 | 2.092 | 1.277 | 1.453 | 1.414 | -1.103 | 2.793 | 3.724 | 2.558 | 3.127 | 2.656 | 2.7 | 2.3 | 9.433 | 3 | 3 | 3.5 | 2.744 | 2.8 | 3 | 2.8 | 2.7 | 3 | 2.6 | 2.8 | 2.6 | 3.1 | 2.7 | 2.1 | 1.3 | 1.4 | 1.5 | 2 | 2.4 | 0.9 | 0.8 | 0.8 | 1.6 | 0.6 | 1.1 | 1 | 0.7 | 1 | 0 | 0 | -2.1 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | -4.1 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 |
Bedrijfsresultaat
| 3.013 | 2.351 | 2.213 | 0.777 | 1.833 | 1.61 | 2.065 | 1.137 | 0.95 | 1.182 | 1.021 | 1.602 | 1.318 | 0.59 | 1.865 | 0.521 | 1.549 | 2.203 | 1.704 | 1.668 | 1.491 | 1.181 | 0.897 | 1.193 | 1.728 | 0.534 | 0.632 | 0.347 | 0.862 | 0.824 | 1.348 | 0.269 | 0.293 | 0.198 | 0.05 | 0.396 | -0.119 | 0.07 | -0.39 | -0.393 | -0.189 | -0.016 | -0.438 | -0.376 | 0.021 | -0.692 | -0.771 | -0.38 | -0.052 | -0.801 | -0.672 | -0.282 | 0.457 | 1.134 | 1.133 | 0.571 | 0.405 | -4.008 | 0.409 | 0.132 | 0.237 | 0.239 | -1.668 | 0.093 | -0.156 | -0.773 | 0.208 | 0.501 | 0.52 | 0.371 | 0.351 | -0.296 | 0.427 | 0.234 | 0.008 | 0.496 | 0.408 | 0.95 | 0.341 | 0.303 | 0.698 | 0.706 | 0.4 | 0.393 | 0.335 | 0.21 | 0.106 | -0.008 | -0.002 | -1.484 | -0.161 | -0.467 | -0.024 | -2.059 | -0.421 | 0.261 | 0.972 | 1.053 | 0.83 | 1.4 | 0.4 | -7.254 | -1 | -1.1 | -1 | -0.213 | 0.1 | 0.7 | 0.8 | 0.5 | -0.6 | 0.2 | -0.2 | 0.6 | 0.8 | 0.5 | 0.6 | 0.4 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.3 | 0.2 | -0.5 | 0.2 | 0.1 | 0.1 | 0.6 | 0.1 | 1.2 | 1.1 | -1.6 | 0.6 | 0.5 | 0.5 | -1.4 | 0.6 | 0.5 | 0.6 | -1.6 | 0.4 | 0.5 | 0.6 | -3.4 | 0.7 | 0.6 | 0.7 | -2.6 | 0.7 | 0.7 | 0.7 |
Bedrijfsresultaat ratio
| 0.202 | 0.156 | 0.155 | 0.062 | 0.154 | 0.151 | 0.158 | 0.101 | 0.086 | 0.094 | 0.11 | 0.157 | 0.132 | 0.063 | 0.159 | 0.063 | 0.18 | 0.198 | 0.2 | 0.21 | 0.206 | 0.169 | 0.131 | 0.186 | 0.25 | 0.085 | 0.115 | 0.062 | 0.167 | 0.147 | 0.204 | 0.058 | 0.054 | 0.037 | 0.009 | 0.073 | -0.029 | 0.017 | -0.099 | -0.141 | -0.073 | -0.005 | -0.182 | -0.142 | 0.008 | -0.254 | -0.252 | -0.126 | -0.015 | -0.219 | -0.148 | -0.057 | 0.076 | 0.151 | 0.149 | 0.093 | 0.069 | -0.701 | 0.066 | 0.023 | 0.042 | 0.043 | -0.362 | 0.018 | -0.028 | -0.143 | 0.027 | 0.082 | 0.087 | 0.064 | 0.059 | -0.064 | 0.082 | 0.044 | 0.002 | 0.132 | 0.108 | 0.217 | 0.105 | 0.105 | 0.209 | 0.193 | 0.121 | 0.106 | 0.095 | 0.063 | 0.034 | -0.003 | -0.001 | -0.553 | -0.064 | -0.216 | -0.008 | 0.492 | -0.076 | 0.036 | 0.156 | 0.138 | 0.121 | 0.197 | 0.078 | -1.358 | -0.238 | -0.256 | -0.217 | -0.04 | 0.019 | 0.111 | 0.138 | 0.089 | -0.136 | 0.042 | -0.045 | 0.158 | 0.123 | 0.088 | 0.125 | 0.211 | 0.042 | 0.08 | 0.048 | 0.15 | 0.05 | 0.143 | 0.1 | -0.192 | 0.118 | 0.071 | 0.077 | 0.353 | 0.077 | 1 | 1 | -3.2 | 1 | 1 | 1 | -2.8 | 1 | 1 | 1 | -3.2 | 1 | 1 | 1 | -4.857 | 1 | 1 | 1 | -3.714 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.306 | -0.421 | -1.3 | -0.157 | -2.662 | 3.582 | -0.297 | 0.037 | 0.344 | 0.309 | -0.387 | -0.392 | 0.053 | 0.435 | 0.722 | -0.055 | -0.001 | 0.939 | -0.049 | -0.03 | -0.024 | -0.012 | 0.026 | 0.38 | 0.054 | 0.057 | 0.071 | 0.073 | 0.028 | 0.006 | 0.005 | 0.007 | -0.001 | -0.001 | 0.334 | -0.005 | -0.006 | -0.002 | 0.396 | 0.062 | -0.001 | 0.028 | 0.026 | 0.002 | -0.002 | 0.004 | -0.173 | -0.04 | -0.006 | -0.008 | -0.008 | -0.01 | -0.01 | -0.013 | -0.055 | -0.022 | -0.057 | -0.048 | -0.01 | -0.051 | -0.05 | -0.045 | -0.056 | -0.052 | -0.059 | -0.047 | -0.077 | 0.022 | -0.035 | -0.125 | -0.065 | -0.04 | -0.047 | -0.059 | 0.005 | 0.047 | 0.027 | 0.044 | 0.018 | 0.003 | 0.072 | 0.057 | 0.035 | -0.01 | -0.013 | 0.01 | -0.013 | -0.071 | -0.007 | -0.257 | -0.001 | 0.011 | 0.007 | -0.241 | -0.164 | -0.115 | -0.235 | -0.331 | -0.265 | -0.308 | -0.2 | -0.371 | -0.2 | -0.2 | -0.2 | -0.182 | -0.3 | -0.2 | -0.2 | -0.3 | -0.1 | -0.3 | -0.2 | -0.4 | -0.2 | -0.2 | -0.2 | -0.4 | -0.1 | 0 | -0.1 | -0.3 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -1.2 | -1.1 | 1.6 | -0.6 | -0.5 | -0.5 | 1.4 | -0.6 | -0.5 | -0.6 | 1.6 | -0.4 | -0.5 | -0.6 | 3.4 | -0.7 | -0.6 | -0.7 | 2.6 | -0.7 | -0.7 | -0.7 |
Inkomen voor belasting
| 3.319 | 1.93 | 0.913 | 0.62 | -0.829 | 5.192 | 1.768 | 1.174 | 1.294 | 1.491 | 0.634 | 1.21 | 1.371 | 1.025 | 2.587 | 0.466 | 1.548 | 3.142 | 1.655 | 1.638 | 1.467 | 1.168 | 0.923 | 1.573 | 1.782 | 0.592 | 0.703 | 0.423 | 0.89 | 0.83 | 1.353 | 0.276 | 0.293 | 0.197 | 0.384 | 0.391 | -0.125 | 0.068 | 0.006 | -0.331 | -0.19 | 0.012 | -0.412 | -0.374 | 0.019 | -0.692 | -0.773 | -0.38 | -0.058 | -0.809 | -0.68 | -0.291 | 0.447 | 1.121 | 1.078 | 0.549 | 0.348 | -4.056 | 0.399 | 0.081 | 0.187 | 0.194 | -1.724 | 0.041 | -0.215 | -0.82 | 0.131 | 0.523 | 0.485 | 0.246 | 0.286 | -0.336 | 0.38 | 0.175 | 0.013 | 0.543 | 0.435 | 0.994 | 0.359 | 0.306 | 0.77 | 0.763 | 0.435 | 0.383 | 0.322 | 0.22 | 0.093 | -0.079 | -0.009 | -1.741 | -0.162 | -0.456 | -0.017 | -2.3 | 0.596 | 0.061 | 0.709 | 0.722 | 0.565 | 1.1 | 0.2 | -7.625 | -1.2 | -1.3 | -1.2 | -0.395 | -0.2 | 0.5 | 0.6 | 0.2 | -0.7 | -0.1 | -0.4 | 0.2 | 0.6 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.223 | 0.128 | 0.064 | 0.049 | -0.069 | 0.488 | 0.135 | 0.104 | 0.117 | 0.118 | 0.068 | 0.119 | 0.137 | 0.109 | 0.22 | 0.056 | 0.18 | 0.282 | 0.195 | 0.206 | 0.203 | 0.167 | 0.135 | 0.246 | 0.258 | 0.095 | 0.128 | 0.076 | 0.172 | 0.148 | 0.204 | 0.06 | 0.054 | 0.037 | 0.072 | 0.072 | -0.031 | 0.017 | 0.002 | -0.119 | -0.073 | 0.004 | -0.171 | -0.142 | 0.007 | -0.254 | -0.253 | -0.126 | -0.017 | -0.221 | -0.15 | -0.059 | 0.074 | 0.15 | 0.141 | 0.089 | 0.06 | -0.709 | 0.065 | 0.014 | 0.033 | 0.035 | -0.374 | 0.008 | -0.038 | -0.152 | 0.017 | 0.085 | 0.081 | 0.043 | 0.048 | -0.073 | 0.073 | 0.033 | 0.003 | 0.145 | 0.116 | 0.228 | 0.111 | 0.106 | 0.231 | 0.208 | 0.132 | 0.103 | 0.091 | 0.066 | 0.03 | -0.027 | -0.003 | -0.648 | -0.065 | -0.211 | -0.005 | 0.55 | 0.107 | 0.008 | 0.114 | 0.095 | 0.083 | 0.155 | 0.039 | -1.427 | -0.286 | -0.302 | -0.261 | -0.074 | -0.038 | 0.079 | 0.103 | 0.036 | -0.159 | -0.021 | -0.091 | 0.053 | 0.092 | 0.053 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.853 | 0.343 | 0.258 | 0.12 | -0.214 | 1.386 | 0.455 | 0.295 | 0.218 | 0.086 | 0.172 | 0.285 | 0.307 | 0.173 | 0.592 | 0.129 | 0.283 | 0.596 | 0.442 | 0.389 | 0.363 | 0.28 | 0.191 | 0.394 | 0.433 | 0.424 | 0.223 | 0.078 | 0.262 | 0.112 | 0.65 | -2.859 | 0.007 | 0.009 | 0.016 | 0.02 | 0 | -0.005 | 0.098 | -0.129 | -0.009 | -0.016 | -0.054 | -0.036 | 0.001 | -0.012 | -0.008 | -0.016 | 0.001 | -0.276 | -0.167 | 0.001 | 0.001 | 0.093 | 0.21 | 0.148 | 0.006 | -0.151 | 0.225 | -0.499 | 0.004 | -0.008 | 1.287 | -0.04 | -0.097 | -0.408 | 0.032 | 0.218 | 0.159 | 0.059 | 0.07 | -0.198 | 0.138 | -0.056 | -0.006 | 0.216 | 0.173 | 0.066 | 0.084 | 0.123 | 0.308 | 0.326 | 0.174 | 0.153 | 0.129 | 0.108 | 0.037 | -0.02 | -0.003 | -0.956 | -0.065 | -0.182 | -0.006 | -0.899 | -0.238 | 0.024 | 0.284 | 0.297 | 0.254 | 0.4 | 0.1 | -0.791 | -0.5 | -0.5 | -0.5 | -0.149 | -0.1 | 0.2 | 0.2 | -0.1 | -0.2 | 0.1 | -0.1 | -0.1 | 0.2 | 0.1 | 0.1 | 0.5 | 0.1 | -0.2 | -0.2 | -0.1 | 0 | 0.1 | -0.2 | -0.3 | -0.2 | 0 | -0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2.466 | 1.587 | 0.655 | 0.5 | -0.615 | 3.806 | 1.617 | 0.879 | 1.076 | 1.405 | 0.462 | 0.925 | 1.064 | 0.852 | 1.995 | 0.337 | 1.265 | 2.546 | 1.213 | 1.249 | 1.104 | 0.888 | 0.732 | 1.179 | 1.349 | 0.168 | 0.48 | 0.345 | 0.628 | 0.716 | 0.888 | 3.194 | 0.286 | 0.189 | 0.368 | 0.391 | -0.125 | 0.073 | -0.076 | -0.192 | -0.17 | 0.024 | -0.385 | -0.338 | 0.212 | -0.672 | -0.747 | -0.348 | -0.017 | -0.544 | -0.487 | -0.292 | 0.446 | 1.028 | 0.868 | 0.401 | 0.342 | -3.905 | 0.174 | 0.58 | 0.183 | 0.202 | -3.011 | 0.081 | -0.118 | -0.412 | 0.099 | 0.305 | 0.326 | 0.187 | 0.216 | -0.138 | 0.242 | 0.231 | 0.006 | 0.327 | 0.262 | 0.928 | 0.275 | 0.183 | 0.462 | 0.437 | 0.261 | 0.23 | 0.193 | 0.112 | 0.056 | -0.029 | -0.006 | -0.712 | -0.337 | -0.507 | -0.011 | 2.743 | -0.358 | 0.036 | 0.426 | 0.425 | 0.311 | 0.7 | 0.1 | -6.734 | -0.7 | -0.8 | -0.7 | -0.246 | -0.1 | 0.3 | 0.4 | 0.2 | -1.2 | -0.1 | -0.3 | 0.3 | 0.4 | 0.2 | 0.3 | -0.1 | 0 | 0.2 | 0.2 | 0.1 | 0 | 0.3 | 0.2 | -0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.166 | 0.106 | 0.046 | 0.04 | -0.052 | 0.358 | 0.124 | 0.078 | 0.097 | 0.111 | 0.05 | 0.091 | 0.107 | 0.09 | 0.17 | 0.041 | 0.147 | 0.229 | 0.143 | 0.157 | 0.152 | 0.127 | 0.107 | 0.184 | 0.195 | 0.027 | 0.087 | 0.062 | 0.122 | 0.128 | 0.134 | 0.694 | 0.053 | 0.036 | 0.069 | 0.072 | -0.031 | 0.018 | -0.019 | -0.069 | -0.066 | 0.007 | -0.16 | -0.128 | 0.083 | -0.247 | -0.244 | -0.116 | -0.005 | -0.149 | -0.107 | -0.06 | 0.074 | 0.137 | 0.114 | 0.065 | 0.059 | -0.683 | 0.028 | 0.102 | 0.032 | 0.036 | -0.653 | 0.015 | -0.021 | -0.076 | 0.013 | 0.05 | 0.054 | 0.032 | 0.037 | -0.03 | 0.046 | 0.043 | 0.001 | 0.087 | 0.07 | 0.212 | 0.085 | 0.063 | 0.139 | 0.119 | 0.079 | 0.062 | 0.055 | 0.034 | 0.018 | -0.01 | -0.002 | -0.265 | -0.134 | -0.235 | -0.003 | -0.656 | -0.064 | 0.005 | 0.068 | 0.056 | 0.045 | 0.099 | 0.02 | -1.261 | -0.167 | -0.186 | -0.152 | -0.046 | -0.019 | 0.048 | 0.069 | 0.036 | -0.273 | -0.021 | -0.068 | 0.079 | 0.062 | 0.035 | 0.063 | -0.053 | 0 | 0.08 | 0.095 | 0.05 | 0 | 0.143 | 0.1 | -0.077 | 0.118 | 0.071 | 0.077 | 0.118 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.76 | 0.47 | 0.19 | 0.14 | -0.17 | 1.07 | 0.37 | 0.25 | 0.33 | 0.39 | 0.13 | 0.25 | 0.29 | 0.23 | 0.52 | 0.087 | 0.33 | 0.67 | 0.31 | 0.32 | 0.28 | 0.22 | 0.18 | 0.28 | 0.31 | 0.039 | 0.11 | 0.079 | 0.15 | 0.18 | 0.22 | 0.79 | 0.07 | 0.046 | 0.089 | 0.094 | -0.03 | 0.018 | -0.018 | -0.048 | -0.04 | 0.006 | -0.12 | -0.1 | 0.063 | -0.2 | -0.22 | -0.11 | -0.005 | -0.17 | -0.15 | -0.089 | 0.14 | 0.31 | 0.27 | 0.12 | 0.11 | -1.2 | 0.054 | 0.18 | 0.057 | 0.063 | -0.93 | 0.025 | -0.036 | -0.13 | 0.031 | 0.094 | 0.1 | 0.058 | 0.068 | -0.043 | 0.076 | 0.073 | 0.002 | 0.1 | 0.083 | 0.3 | 0.09 | 0.061 | 0.16 | 0.15 | 0.089 | 0.079 | 0.066 | 0.039 | 0.019 | -0.01 | -0.002 | -0.24 | -0.12 | -0.17 | -0.004 | 0.94 | -0.12 | 0.012 | 0.15 | 0.15 | 0.11 | 0.24 | 0.034 | -2.33 | -0.24 | -0.27 | -0.24 | -0.082 | -0.034 | 0.1 | 0.14 | 0.068 | -0.4 | -0.033 | -0.1 | 0.14 | 0.15 | 0.09 | 0.17 | -0.057 | 0.03 | 0.12 | 0.09 | 0.057 | 0.03 | 0.15 | 0.12 | -0.13 | 0.12 | 0.06 | 0.09 | 0.12 | 0.12 | 0.03 | -0.03 | 0.09 | 0.06 | 0.09 | 0.06 | 0.12 | 0.15 | 0.03 | 0.3 | -0.24 | -0.21 | -0.45 | -0.3 | -0.84 | -0.84 | -0.84 | -0.57 | -0.36 | -0.36 | -0.33 | -0.33 |
Verwaterde WPA
| 0.75 | 0.46 | 0.19 | 0.14 | -0.17 | 1.05 | 0.36 | 0.24 | 0.33 | 0.38 | 0.12 | 0.25 | 0.28 | 0.23 | 0.5 | 0.084 | 0.32 | 0.62 | 0.3 | 0.31 | 0.27 | 0.21 | 0.17 | 0.28 | 0.31 | 0.038 | 0.11 | 0.078 | 0.15 | 0.18 | 0.22 | 0.78 | 0.07 | 0.045 | 0.088 | 0.094 | -0.03 | 0.018 | -0.018 | -0.046 | -0.04 | 0.006 | -0.12 | -0.1 | 0.063 | -0.2 | -0.22 | -0.1 | -0.005 | -0.17 | -0.15 | -0.089 | 0.14 | 0.31 | 0.26 | 0.12 | 0.1 | -1.2 | 0.054 | 0.18 | 0.057 | 0.063 | -0.93 | 0.025 | -0.036 | -0.12 | 0.03 | 0.093 | 0.098 | 0.058 | 0.066 | -0.043 | 0.074 | 0.07 | 0.002 | 0.098 | 0.078 | 0.27 | 0.086 | 0.057 | 0.15 | 0.14 | 0.083 | 0.074 | 0.062 | 0.035 | 0.019 | -0.01 | -0.002 | -0.24 | -0.12 | -0.17 | -0.004 | 0.94 | -0.12 | 0.012 | 0.14 | 0.14 | 0.11 | 0.24 | 0.034 | -2.3 | -0.24 | -0.27 | -0.24 | -0.082 | -0.033 | 0.1 | 0.14 | 0.066 | -0.4 | -0.033 | -0.1 | 0.14 | 0.15 | 0.09 | 0.17 | -0.057 | 0.03 | 0.12 | 0.09 | 0.057 | 0.03 | 0.15 | 0.12 | -0.13 | 0.12 | 0.06 | 0.09 | 0.12 | 0.12 | 0.03 | -0.03 | 0.09 | 0.06 | 0.09 | 0.06 | 0.12 | 0.15 | 0.03 | 0.3 | -0.24 | -0.21 | -0.45 | -0.3 | -0.84 | -0.84 | -0.84 | -0.57 | -0.36 | -0.36 | -0.33 | -0.33 |
EBITDA
| 3.773 | 2.657 | 2.499 | 1.063 | -0.416 | 1.873 | 2.107 | 1.492 | 1.143 | 1.789 | 1.215 | 1.511 | 1.681 | 1.335 | 2.877 | 0.691 | 1.699 | 2.344 | 1.857 | 1.845 | 1.664 | 1.309 | 1.104 | 1.3 | 1.809 | 1.419 | 0.867 | 0.733 | 1.045 | 0.96 | 1.499 | 0.416 | 0.546 | 0.331 | 0.442 | 0.651 | 0.05 | 0.251 | -0.251 | -0.202 | -0.062 | 0.113 | -0.323 | -0.225 | 0.153 | -0.557 | -0.455 | -0.193 | 0.099 | -0.647 | -0.552 | -0.148 | 0.626 | 1.324 | 1.298 | 0.741 | 0.577 | -3.826 | 0.624 | 0.32 | 0.423 | 0.445 | -1.474 | 0.28 | 0.066 | -0.599 | 0.329 | 0.624 | 0.64 | 0.503 | 0.474 | -0.178 | 0.541 | 0.288 | 0.008 | 0.58 | 0.513 | 1.122 | 0.341 | 0.303 | 0.698 | 0.795 | 0.48 | 0.496 | 0.425 | 0.3 | 0.189 | 0.081 | 0.111 | -1.286 | 0.069 | -0.253 | 0.199 | -1.937 | -0.155 | 0.484 | 1.084 | 1.399 | 1.08 | 1.8 | 0.7 | -6.824 | -0.6 | -0.7 | -0.6 | 0.203 | 0.4 | 1.1 | 1.1 | 0.6 | -0.1 | 0.7 | 0.2 | 0.9 | 1 | 0.8 | 0.9 | 0.5 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 | -0.4 | 0.2 | 0.2 | 0.1 | 0.6 | 0.2 | 1.2 | 1.1 | -1.6 | 0.6 | 0.5 | 0.5 | -1.4 | 0.6 | 0.5 | 0.6 | -1.6 | 0.4 | 0.5 | 0.6 | -3.4 | 0.7 | 0.6 | 0.7 | -2.6 | 0.7 | 0.7 | 0.7 |
EBITDA ratio
| 0.253 | 0.177 | 0.175 | 0.086 | 0.179 | 0.182 | 0.175 | 0.118 | 0.123 | 0.097 | 0.131 | 0.178 | 0.153 | 0.065 | 0.178 | 0.086 | 0.203 | 0.285 | 0.218 | 0.232 | 0.23 | 0.176 | 0.161 | 0.218 | 0.272 | 0.223 | 0.158 | 0.145 | 0.202 | 0.149 | 0.227 | 0.09 | 0.101 | 0.037 | 0.083 | 0.103 | 0.012 | 0.017 | -0.064 | -0.092 | -0.024 | 0.035 | -0.134 | -0.081 | 0.06 | -0.202 | -0.205 | -0.077 | 0.029 | -0.177 | -0.114 | -0.023 | 0.104 | 0.177 | 0.17 | 0.12 | 0.099 | 0.084 | 0.095 | 0.08 | 0.075 | 0.078 | -0.104 | 0.053 | 0.011 | -0.111 | 0.048 | 0.092 | 0.106 | 0.087 | 0.08 | -0.042 | 0.102 | 0.055 | 0.028 | 0.148 | 0.135 | 0.254 | 0.101 | 0.133 | 0.211 | 0.199 | 0.132 | 0.132 | 0.119 | 0.081 | 0.059 | 0.032 | 0.039 | -0.404 | 0.018 | -0.131 | 0.056 | 0.344 | 0.006 | 0.138 | 0.2 | 0.184 | 0.154 | 0.254 | 0.137 | -0.044 | -0.143 | -0.163 | 0.043 | 0.038 | 0.077 | 0.175 | 0.19 | 0.107 | -0.023 | 0.146 | 0.045 | 0.237 | 0.215 | 0.14 | 0.208 | 0.263 | 0.042 | 0.08 | 0.048 | 0.15 | 0.1 | 0.143 | 0.1 | -0.154 | 0.118 | 0.143 | 0.077 | 0.471 | 0.154 | 1 | 1 | -3.2 | 1 | 1 | 1 | -2.8 | 1 | 1 | 1 | -3.2 | 1 | 1 | 1 | -4.857 | 1 | 1 | 1 | -3.714 | 1 | 1 | 1 |