Patterson Companies, Inc.
NASDAQ:PDCO
20.8 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1992 Q4 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 148.079 | 114.462 | 123.998 | 113.886 | 108.573 | 159.669 | 147.29 | 140.28 | 149.56 | 142.014 | 165.044 | 154.152 | 136.93 | 143.244 | 155.961 | 139.481 | 119.561 | 77.944 | 106.169 | 129.575 | 109.781 | 95.646 | 117.431 | 165.515 | 91.476 | 62.984 | 118.005 | 101.456 | 99.779 | 94.959 | 121.739 | 110.387 | 89.978 | 137.453 | 97.701 | 95.451 | 186.44 | 347.26 | 289.722 | 284.872 | 260.74 | 264.908 | 423.975 | 516.058 | 603.369 | 505.228 | 472.449 | 500.374 | 580.753 | 573.781 | 538.092 | 250.068 | 373.776 | 388.665 | 388.039 | 328.744 | 298.427 | 340.591 | 267.782 | 170.151 | 175.377 | 158.065 | 161.884 | 256.643 | 331.15 | 308.164 | 171.228 | 345.142 | 294.232 | 241.791 | 152.464 | 181.558 | 265.224 | 224.392 | 185.986 | 148.047 | 145.204 | 232.549 | 329.343 | 265.806 | 288.298 | 287.16 | 215.017 | 192.755 | 253.211 | 195.182 | 135.365 | 143.031 | 102.666 | 125.986 | 107.611 | 89.742 | 98.941 | 160.024 | 141.379 | 124.853 | 122.027 | 113.453 | 81.9 | 79.6 | 73.2 | 78.7 | 34.8 | 29.7 | 38.1 | 35.6 | 34.7 | 21.2 | 8 | 9.1 | 11.5 | 2.8 | 42.5 | 46.1 | 34.9 | 22.8 | 17.2 | 13.6 | 10.4 | 9.4 | -4.7 | 3.9 | 0.4 | -1.7 | 4.4 | 17.1 | 14 | 2.7 | 4.1 | 1.7 |
Kortetermijnbeleggingen
| 0 | 5.781 | 4.933 | 6.789 | 7.081 | 5.875 | 6.648 | 147.769 | 3.669 | 3.875 | 1.355 | 0.726 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.651 | 53.372 | 52.325 | 57.85 | 41.607 | 40.775 | 40.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.005 | 4.013 | 10.022 | 13.382 | 12.225 | 20.391 | 9.957 | 8.018 | 7.535 | 10.997 | 20.792 | 22.266 | 28.292 | 24.001 | 29.771 | 25.251 | 22.748 | 25.061 | 19.512 | 24.484 | 16.266 | 5.203 | 7.622 | 4.72 | 6.7 | 11.3 | 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 148.079 | 114.462 | 123.998 | 113.886 | 108.573 | 159.669 | 147.29 | 140.28 | 149.56 | 142.014 | 165.044 | 154.152 | 136.93 | 143.244 | 155.961 | 139.481 | 119.561 | 77.944 | 106.169 | 129.575 | 109.781 | 95.646 | 117.431 | 165.515 | 91.476 | 62.984 | 118.005 | 101.456 | 99.779 | 94.959 | 121.739 | 110.387 | 89.978 | 137.453 | 97.701 | 95.451 | 236.091 | 400.632 | 342.047 | 342.722 | 302.347 | 305.683 | 464.57 | 516.058 | 603.369 | 505.228 | 472.449 | 500.374 | 580.753 | 573.781 | 538.092 | 250.068 | 373.776 | 388.665 | 388.039 | 328.744 | 298.427 | 340.591 | 267.782 | 170.151 | 175.377 | 158.065 | 161.884 | 256.643 | 331.15 | 308.164 | 171.228 | 345.142 | 294.232 | 241.791 | 152.464 | 181.558 | 265.224 | 224.392 | 187.991 | 152.06 | 155.226 | 245.931 | 341.568 | 286.197 | 298.255 | 295.178 | 222.552 | 203.752 | 274.003 | 217.448 | 163.657 | 167.032 | 132.437 | 151.237 | 130.359 | 114.803 | 118.453 | 184.508 | 157.645 | 130.056 | 129.649 | 118.173 | 88.6 | 90.9 | 82.9 | 78.7 | 34.8 | 29.7 | 38.1 | 35.6 | 34.7 | 21.2 | 8 | 9.1 | 11.5 | 2.8 | 42.5 | 46.1 | 34.9 | 22.8 | 17.2 | 13.6 | 10.4 | 9.4 | -4.7 | 3.9 | 0.4 | -1.7 | 4.4 | 17.1 | 14 | 2.7 | 4.1 | 1.7 |
Nettovorderingen
| 614.282 | 746.114 | 669.699 | 490.428 | 408.929 | 477.384 | 422.715 | 454.649 | 370.347 | 447.162 | 467.111 | 481.844 | 373.533 | 449.235 | 456.138 | 491.687 | 372.317 | 416.523 | 451.255 | 581.288 | 502.662 | 582.094 | 547.18 | 571.232 | 520.578 | 826.877 | 863.455 | 849.205 | 841.284 | 884.803 | 810.155 | 822.734 | 719.218 | 796.693 | 698.911 | 734.461 | 624.34 | 644.139 | 590.26 | 587.835 | 564.458 | 607.58 | 557.576 | 550.769 | 400.54 | 448.158 | 421.506 | 407.835 | 413.69 | 464.869 | 428.587 | 416.809 | 423.285 | 465.17 | 420.778 | 427.276 | 454.941 | 452.746 | 471.316 | 503.162 | 484.128 | 476.156 | 436.574 | 365.189 | 348.954 | 364.05 | 366.838 | 348.346 | 333.642 | 361.401 | 345.449 | 335.97 | 327.92 | 350.299 | 312.954 | 341.258 | 305.824 | 317.168 | 296.021 | 279.53 | 258.421 | 285.249 | 288.594 | 266.998 | 229.618 | 248.585 | 223.269 | 201.774 | 218.86 | 222.435 | 168.049 | 167.209 | 157.362 | 144.625 | 134.708 | 147.384 | 125.477 | 132.419 | 108.6 | 114.4 | 105.9 | 112.5 | 121.8 | 105.4 | 97.3 | 106.3 | 90.5 | 94.2 | 86 | 90.9 | 77.6 | 83.4 | 70.9 | 77.2 | 73.5 | 72.7 | 67.3 | 71 | 66.6 | 66.2 | 62.3 | 65.2 | 61.3 | 63.3 | 47 | 45 | 42.1 | 44.1 | 37.6 | 32.5 |
Voorraad
| 849.504 | 782.898 | 902.733 | 858.028 | 912.666 | 795.072 | 939.098 | 877.435 | 874.817 | 785.604 | 868.728 | 830.121 | 770.366 | 736.778 | 838.012 | 761.941 | 700.535 | 812.194 | 866.313 | 787.406 | 809.643 | 761.018 | 845.846 | 792.533 | 845.507 | 779.834 | 882.018 | 796.369 | 777.354 | 711.903 | 827.057 | 795.454 | 799.176 | 722.14 | 814.413 | 752.849 | 716.707 | 456.687 | 514.619 | 499.893 | 518.857 | 436.463 | 451.11 | 442.125 | 388.26 | 360.563 | 352.646 | 330.953 | 318.128 | 319.952 | 334.775 | 347.348 | 346.476 | 336.094 | 323.27 | 306.675 | 336.382 | 288.725 | 302.637 | 294.646 | 299.481 | 269.934 | 285.297 | 311.637 | 319.22 | 281.238 | 288.777 | 280.444 | 280.878 | 250.207 | 242.951 | 235.733 | 261.959 | 244.709 | 242.573 | 237.011 | 225.776 | 206.405 | 199.885 | 188.63 | 191.587 | 173.022 | 164.614 | 152.665 | 145.328 | 125.34 | 150.631 | 142.853 | 156.038 | 142.457 | 151.95 | 135.443 | 136.845 | 103.7 | 110.887 | 99.156 | 107.04 | 92.838 | 110.1 | 106.6 | 101.6 | 91.7 | 97.3 | 98.7 | 97.1 | 81.8 | 72 | 69.4 | 65.5 | 60.3 | 68.3 | 57 | 54.7 | 48.8 | 55.7 | 49.1 | 58.4 | 60.2 | 56.9 | 44.8 | 45.6 | 44.4 | 51.6 | 37.6 | 34.8 | 30.6 | 32.4 | 29.3 | 26.9 | 24.2 |
Overige vlottende activa
| 150.245 | 135.289 | 136.133 | 328.334 | 341.974 | 351.011 | 335.611 | 353.17 | 311.257 | 304.242 | 289.548 | 333.314 | 330.655 | 286.672 | 273.119 | 263.149 | 267.714 | 236.104 | 268.937 | 189.163 | 160.578 | 165.605 | 169.209 | 176.019 | 183.963 | 103.029 | 116.31 | 96.578 | 97.676 | 111.928 | 112.265 | 104.257 | 82.696 | 91.255 | 99.831 | 83.169 | 224.664 | 71.767 | 54.34 | 59.276 | 59.524 | 65.991 | 63.877 | 57.975 | 54.868 | 47.387 | 41.527 | 37.861 | 49.039 | 44.911 | 538.092 | 250.068 | 373.776 | 40.78 | 43.865 | 451.092 | 298.427 | 51.696 | 267.782 | 170.151 | 175.377 | 33.44 | 33.315 | 38.366 | 33.433 | 31.589 | 36.681 | 37.64 | 34.589 | 33.091 | 27.986 | 25.206 | 25.802 | 27.974 | 30.453 | 30.088 | 32.182 | 30.533 | 29.063 | 29.019 | 28.246 | 24.694 | 33.541 | 35.484 | 15.659 | 14.744 | 12.73 | 12.972 | 12.637 | 13.291 | 8.708 | 10.146 | 9.928 | 9.928 | 8.851 | 10.402 | 12.822 | 7.978 | 5.2 | 6.9 | 4.9 | 3.7 | 4.6 | 4.4 | 4 | 4 | 2.6 | 4.1 | 3.4 | 4 | 4.1 | 4 | 3.7 | 2.6 | 2.8 | 3.3 | 4.7 | 3.7 | 3.9 | 3.4 | 8.7 | 2.9 | 2.3 | 2.3 | 2.1 | 1.3 | 1.2 | 1.8 | 1.4 | 1.3 |
Totaal vlottende activa
| 1,762.11 | 1,778.763 | 1,832.563 | 1,790.676 | 1,772.142 | 1,783.136 | 1,844.714 | 1,825.534 | 1,705.981 | 1,679.022 | 1,790.431 | 1,799.431 | 1,611.484 | 1,615.929 | 1,723.23 | 1,656.258 | 1,460.127 | 1,542.765 | 1,692.674 | 1,687.432 | 1,582.664 | 1,604.363 | 1,679.666 | 1,705.299 | 1,641.524 | 1,772.724 | 1,979.788 | 1,843.608 | 1,816.093 | 1,803.593 | 1,871.216 | 1,832.832 | 1,691.068 | 1,747.541 | 1,710.856 | 1,665.93 | 1,801.802 | 1,573.225 | 1,501.266 | 1,489.726 | 1,445.186 | 1,415.717 | 1,537.133 | 1,566.927 | 1,447.037 | 1,356.503 | 1,288.128 | 1,277.023 | 1,361.61 | 1,403.513 | 1,340.502 | 1,059.082 | 1,178.732 | 1,230.709 | 1,175.952 | 1,235.898 | 1,134.45 | 1,133.758 | 1,077.638 | 1,012.302 | 999.809 | 937.595 | 917.07 | 971.835 | 1,032.757 | 985.041 | 863.524 | 1,011.572 | 943.341 | 886.49 | 768.85 | 778.467 | 880.905 | 847.374 | 773.971 | 760.417 | 719.008 | 800.037 | 866.537 | 783.376 | 776.509 | 778.143 | 709.301 | 658.899 | 664.608 | 606.117 | 550.287 | 524.631 | 519.972 | 529.42 | 459.066 | 427.601 | 422.588 | 442.761 | 412.091 | 386.998 | 374.988 | 351.408 | 312.5 | 318.8 | 295.3 | 286.6 | 258.5 | 238.2 | 236.5 | 227.7 | 199.8 | 188.9 | 162.9 | 164.3 | 161.5 | 147.2 | 171.8 | 174.7 | 166.9 | 147.9 | 147.6 | 148.5 | 137.8 | 123.8 | 111.9 | 116.4 | 115.6 | 101.5 | 88.3 | 94 | 89.7 | 77.9 | 70 | 59.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 350.624 | 351.376 | 334.519 | 320.509 | 320.567 | 305.239 | 288.553 | 281.994 | 290.11 | 283.862 | 286.243 | 287.457 | 294.707 | 296.655 | 304.467 | 379.631 | 377.556 | 382.746 | 389.989 | 391.174 | 391.182 | 305.79 | 290.271 | 289.602 | 289.658 | 290.59 | 287.439 | 286.715 | 294.819 | 298.452 | 300.395 | 303.342 | 298.104 | 293.315 | 278.288 | 272.19 | 258.964 | 226.805 | 225.418 | 219.541 | 214.453 | 204.939 | 204.586 | 198.917 | 193.688 | 192.02 | 191.385 | 192.354 | 193.495 | 195.465 | 196.598 | 201.17 | 196.243 | 189.583 | 185.572 | 182.83 | 178.721 | 169.598 | 168.657 | 170.561 | 170.863 | 166.5 | 158.591 | 158.418 | 155.446 | 148.932 | 133.98 | 132.391 | 132.179 | 131.952 | 132.299 | 141.267 | 143.397 | 141.541 | 125.019 | 119.82 | 109.826 | 97.178 | 91.742 | 86.417 | 83.917 | 77.233 | 71.83 | 70.577 | 56.805 | 57.254 | 56.636 | 57.089 | 56.647 | 57.14 | 52.452 | 52.502 | 51.953 | 48.575 | 47.953 | 47.102 | 46.499 | 46.022 | 45.1 | 40.9 | 38.6 | 37 | 36.3 | 35.9 | 35.6 | 38 | 36.1 | 36.1 | 35.2 | 34.5 | 35.8 | 35.8 | 25.7 | 25.7 | 25.2 | 23.2 | 22.2 | 22.5 | 22.7 | 22.6 | 21.5 | 19.5 | 21.4 | 20.5 | 10.8 | 8.8 | 7.2 | 6 | 4.2 | 3.6 |
Goodwill
| 156.211 | 156.328 | 156.472 | 156.172 | 156.629 | 156.42 | 156.317 | 140.055 | 140.657 | 140.63 | 140.67 | 140.884 | 140.985 | 139.932 | 139.714 | 139.411 | 139.197 | 138.724 | 816.642 | 816.257 | 815.45 | 816.226 | 814.874 | 814.348 | 814.8 | 815.977 | 816.808 | 814.224 | 814.422 | 813.547 | 813.094 | 812.419 | 814.207 | 816.592 | 815.316 | 817.595 | 817.481 | 837.099 | 835.097 | 839.636 | 845.124 | 844.433 | 844.158 | 839.932 | 822.141 | 823.74 | 818.784 | 816.515 | 812.163 | 810.252 | 803.125 | 798.551 | 795.882 | 795.616 | 793.488 | 786.718 | 804.746 | 782.083 | 770.085 | 767.494 | 781.058 | 747.104 | 769.505 | 729.441 | 681.886 | 681.352 | 672.273 | 670.725 | 663.285 | 660.573 | 660.358 | 657.167 | 660.207 | 656.206 | 657.606 | 649.184 | 632.7 | 632.549 | 632.251 | 0 | 617.257 | 601.194 | 594.696 | 661.515 | 125.457 | 125.4 | 0 | 121.43 | 120.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 183.955 | 193.261 | 203.121 | 212.179 | 222.543 | 231.873 | 241.463 | 232.79 | 242.771 | 252.614 | 262.955 | 272.75 | 284.394 | 279.644 | 288.442 | 296.271 | 305.005 | 313.505 | 323.7 | 332.575 | 341.075 | 351.153 | 359.601 | 368.185 | 378.293 | 389.424 | 399.566 | 406.641 | 416.296 | 425.436 | 434.386 | 479.977 | 494.981 | 509.297 | 522.215 | 537.079 | 551.337 | 199.829 | 205.42 | 209.527 | 219.287 | 223.15 | 228.155 | 238.776 | 191.81 | 196.656 | 203.653 | 207.104 | 207.002 | 212.557 | 215.529 | 220.569 | 223.101 | 227.216 | 230.001 | 233.37 | 220.007 | 223.594 | 226.26 | 229.627 | 219.889 | 220.932 | 193.678 | 195.465 | 198.939 | 200.398 | 199.522 | 201.875 | 101.161 | 202.357 | 203.686 | 205.191 | 206.627 | 208.008 | 767.339 | 760.541 | 744.648 | 746.079 | 748.535 | 751.837 | 739.534 | 698.217 | 694.447 | 670.01 | 134.543 | 135.07 | 134.685 | 9.91 | 10.529 | 126.228 | 119.221 | 119.915 | 120.897 | 51.892 | 50.786 | 51.54 | 50.182 | 50.73 | 45.6 | 46.2 | 46.3 | 46.9 | 46.7 | 46.9 | 47.4 | 48 | 42.2 | 42.7 | 43.2 | 43.7 | 44.6 | 45.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 340.166 | 349.589 | 359.593 | 368.351 | 379.172 | 388.293 | 397.78 | 372.845 | 383.428 | 393.244 | 403.625 | 413.634 | 425.379 | 419.576 | 428.156 | 435.682 | 444.202 | 452.229 | 1,140.342 | 1,148.832 | 1,156.525 | 1,167.379 | 1,174.475 | 1,182.533 | 1,193.093 | 1,205.401 | 1,216.374 | 1,220.865 | 1,230.718 | 1,238.983 | 1,247.48 | 1,292.396 | 1,309.188 | 1,325.889 | 1,337.531 | 1,354.674 | 1,368.818 | 1,036.928 | 1,040.517 | 1,049.163 | 1,064.411 | 1,067.583 | 1,072.313 | 1,078.708 | 1,013.951 | 1,016.064 | 1,022.437 | 1,023.619 | 1,019.165 | 1,022.809 | 1,018.654 | 1,019.12 | 1,018.983 | 1,022.832 | 1,023.489 | 1,020.088 | 1,024.753 | 1,005.677 | 996.345 | 997.121 | 1,000.947 | 968.036 | 963.183 | 924.906 | 880.825 | 881.75 | 871.795 | 872.6 | 764.446 | 862.93 | 864.044 | 862.358 | 866.834 | 864.214 | 767.339 | 760.541 | 744.648 | 746.079 | 748.535 | 751.837 | 739.534 | 698.217 | 694.447 | 670.01 | 134.543 | 135.07 | 134.685 | 131.34 | 131.012 | 126.228 | 119.221 | 119.915 | 120.897 | 51.892 | 50.786 | 51.54 | 50.182 | 50.73 | 45.6 | 46.2 | 46.3 | 46.9 | 46.7 | 46.9 | 47.4 | 48 | 42.2 | 42.7 | 43.2 | 43.7 | 44.6 | 45.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 316.884 | 296.196 | 312.6 | 162.531 | 160.993 | 160.022 | 159.365 | 157.777 | 140.113 | 139.182 | 138.471 | 144.082 | 140.193 | 105.522 | 0.578 | 0.365 | 0.16 | 102.919 | 0.152 | 0.196 | 0.149 | 0.38 | 1.169 | 2.753 | 1.47 | 1.613 | 1.061 | 0.967 | 0.723 | 1.188 | 2.069 | 0.79 | 0.362 | 0.816 | 1.184 | 159.044 | 173.314 | 110.748 | 104.331 | 99.019 | 175.122 | 176.438 | 162.116 | 104.747 | 106.971 | 108.026 | 135.54 | 127.244 | 126.202 | 117.581 | 110.071 | 118.391 | 123.555 | 121.844 | 0 | 111.231 | 110.028 | 0 | 0 | 0 | 0 | -64.141 | 0 | 0 | 0 | -57.806 | 0 | 0 | 0 | -53.627 | 0 | 0 | 0 | -49.536 | 0 | 0 | 0 | -46.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 72.33 | 0 | 121.03 | 124.743 | 121.717 | 0 | 0 | 135.632 | 0 | 153.433 | 170.249 | 191.799 | 223.97 | -0.578 | -0.365 | -0.16 | 134.547 | -0.152 | -0.196 | -0.149 | 163.488 | -1.169 | -2.753 | -1.47 | 152.104 | -1.061 | -0.967 | -0.723 | 191.686 | -2.069 | -0.79 | -0.362 | 206.896 | -1.184 | -83.26 | 0 | -39.062 | -37.122 | -26.226 | -86.787 | -85.903 | -85.467 | -23.471 | -23.491 | -22.599 | -23.961 | -24.364 | -24.894 | -25.532 | -26.141 | -25.947 | -28.477 | -31.559 | 0 | -28.544 | -31.942 | 0 | 0 | 0 | 0 | 64.141 | 0 | 0 | 0 | 57.806 | 0 | 0 | 0 | 53.627 | 0 | 0 | 0 | 49.536 | 0 | 0 | 0 | 46.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 104.974 | 120.808 | 100.674 | 126.593 | 126.014 | 120.739 | 251.579 | 242.318 | 103.104 | 246.32 | 91.293 | 87.872 | 87.287 | 89.859 | 395.112 | 317.453 | 364.311 | 100.144 | 290.547 | 208.019 | 219.251 | 27.869 | 176.113 | 166.82 | 163.483 | 49.232 | 190.757 | 177.291 | 153.612 | -25.989 | 174.971 | 161.798 | 200.907 | -53.653 | 228.995 | 83.26 | 636.756 | 39.062 | 37.122 | 26.226 | 86.787 | 85.903 | 85.467 | 23.471 | 23.491 | 22.599 | 23.961 | 24.364 | 24.894 | 25.532 | 26.141 | 25.947 | 28.477 | 31.559 | 118.572 | 28.544 | 31.942 | 113.936 | 80.175 | 74.149 | 76.947 | 61.489 | 58.113 | 55.929 | 56.765 | 60.65 | 60.371 | 58.363 | 156.834 | 58.948 | 84.652 | 80.148 | 59.121 | 58.589 | 154.441 | 142.334 | 145.719 | 42.007 | 41.165 | 35.458 | 36.385 | 35.364 | 28.431 | 25.395 | 25.654 | 25.537 | 22.482 | 23.896 | 13.191 | 5.588 | 6.817 | 6.682 | 6.151 | 5.952 | 5.054 | 4.824 | 3.913 | 3.816 | 17.5 | 3.1 | 2.4 | 2.8 | 2.4 | 2.8 | 2.5 | 2.7 | 2.2 | 2.4 | 2 | 2 | 0.1 | 0.1 | 2.4 | 2.4 | 1.5 | 1.1 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 1 | 1.1 | 0.7 | 0.7 | 0.6 | 0.6 | 1.1 | 1.3 |
Totaal niet-vlottende activa
| 1,112.648 | 1,190.299 | 1,107.386 | 1,099.014 | 1,111.489 | 1,096.01 | 1,097.277 | 1,054.934 | 1,052.387 | 1,062.608 | 1,073.065 | 1,103.294 | 1,139.365 | 1,135.582 | 1,127.735 | 1,132.766 | 1,186.069 | 1,172.585 | 1,820.878 | 1,748.025 | 1,766.958 | 1,664.906 | 1,640.859 | 1,638.955 | 1,646.234 | 1,698.94 | 1,694.57 | 1,684.871 | 1,679.149 | 1,704.32 | 1,722.846 | 1,757.536 | 1,808.199 | 1,773.263 | 1,844.814 | 1,785.908 | 2,437.852 | 1,374.481 | 1,370.266 | 1,367.723 | 1,453.986 | 1,448.96 | 1,439.015 | 1,382.372 | 1,314.61 | 1,316.11 | 1,349.362 | 1,343.217 | 1,338.862 | 1,335.855 | 1,325.323 | 1,338.681 | 1,338.781 | 1,334.259 | 1,327.633 | 1,314.149 | 1,313.502 | 1,289.211 | 1,245.177 | 1,241.831 | 1,248.757 | 1,196.025 | 1,179.887 | 1,139.253 | 1,093.036 | 1,091.332 | 1,066.146 | 1,063.354 | 1,053.459 | 1,053.83 | 1,080.995 | 1,083.773 | 1,069.352 | 1,064.344 | 1,046.799 | 1,022.695 | 1,000.193 | 885.264 | 881.442 | 873.712 | 859.836 | 810.814 | 794.708 | 765.982 | 217.002 | 217.861 | 213.803 | 212.325 | 200.85 | 188.956 | 178.49 | 179.099 | 179.001 | 106.419 | 103.793 | 103.466 | 100.594 | 100.568 | 108.2 | 90.2 | 87.3 | 86.7 | 85.4 | 85.6 | 85.5 | 88.7 | 80.5 | 81.2 | 80.4 | 80.2 | 80.5 | 81.2 | 28.1 | 28.1 | 26.7 | 24.3 | 22.5 | 22.8 | 22.9 | 22.7 | 21.7 | 19.8 | 22.4 | 21.6 | 11.5 | 9.5 | 7.8 | 6.6 | 5.3 | 4.9 |
Totaal activa
| 2,874.758 | 2,969.062 | 2,939.949 | 2,889.69 | 2,883.631 | 2,879.146 | 2,941.991 | 2,880.468 | 2,758.368 | 2,741.63 | 2,863.496 | 2,902.725 | 2,750.849 | 2,751.511 | 2,850.965 | 2,789.024 | 2,646.196 | 2,715.35 | 3,513.552 | 3,435.457 | 3,349.622 | 3,269.269 | 3,320.525 | 3,344.254 | 3,287.758 | 3,471.664 | 3,674.358 | 3,528.479 | 3,495.242 | 3,507.913 | 3,594.062 | 3,590.368 | 3,499.267 | 3,520.804 | 3,555.67 | 3,451.838 | 4,239.654 | 2,947.706 | 2,871.532 | 2,857.449 | 2,899.172 | 2,864.677 | 2,976.148 | 2,949.299 | 2,761.647 | 2,672.613 | 2,637.49 | 2,620.24 | 2,700.472 | 2,739.368 | 2,665.825 | 2,397.763 | 2,517.513 | 2,564.968 | 2,503.585 | 2,550.047 | 2,447.952 | 2,422.969 | 2,322.815 | 2,254.133 | 2,248.566 | 2,133.62 | 2,096.957 | 2,111.088 | 2,125.793 | 2,076.373 | 1,929.67 | 2,074.926 | 1,996.8 | 1,940.32 | 1,849.845 | 1,862.24 | 1,950.257 | 1,911.718 | 1,820.77 | 1,783.112 | 1,719.201 | 1,685.301 | 1,747.979 | 1,657.088 | 1,636.345 | 1,588.957 | 1,504.009 | 1,424.881 | 881.61 | 823.978 | 764.09 | 736.956 | 720.822 | 718.376 | 637.556 | 606.7 | 601.589 | 549.18 | 515.884 | 490.464 | 475.582 | 451.976 | 420.7 | 409 | 382.6 | 373.3 | 343.9 | 323.8 | 322 | 316.4 | 280.3 | 270.1 | 243.3 | 244.5 | 242 | 228.4 | 199.9 | 202.8 | 193.6 | 172.2 | 170.1 | 171.3 | 160.7 | 146.5 | 133.6 | 136.2 | 138 | 123.1 | 99.8 | 103.5 | 97.5 | 84.5 | 75.3 | 64.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 656.977 | 745.375 | 683.3 | 688.687 | 717.426 | 724.993 | 702.456 | 714.713 | 655.648 | 681.321 | 715.544 | 773.23 | 593.091 | 609.264 | 677.054 | 690.755 | 549.715 | 862.093 | 802.61 | 766.485 | 625.435 | 648.418 | 688.125 | 662.731 | 588.041 | 610.368 | 654.792 | 634.594 | 536.02 | 616.859 | 547.662 | 545.366 | 523.105 | 566.253 | 503.523 | 492.469 | 456.259 | 349.635 | 341.425 | 337.761 | 388.171 | 342.056 | 330.801 | 353.399 | 227.786 | 249.795 | 220.87 | 223.035 | 202.253 | 207.915 | 189.407 | 186.019 | 201.801 | 210.033 | 172.227 | 164.342 | 180.472 | 193.626 | 184.035 | 174.061 | 199.381 | 180.933 | 173.278 | 188.523 | 183.644 | 194.405 | 187.031 | 181.774 | 171.403 | 182.761 | 141.742 | 136.517 | 154.181 | 173.957 | 145.236 | 173.096 | 147.696 | 174.536 | 180.073 | 176.632 | 154.028 | 149.528 | 114.088 | 120.907 | 135.128 | 111.543 | 102.577 | 102.502 | 112.025 | 133.637 | 98.769 | 98.339 | 101.244 | 89.321 | 80.399 | 81.563 | 82.647 | 80.097 | 73 | 79.7 | 63.8 | 67.2 | 57.6 | 54.6 | 57.4 | 60.7 | 47.4 | 47.5 | 35.7 | 46.6 | 54.3 | 48.2 | 34.4 | 42.5 | 42.8 | 30.5 | 34.8 | 43 | 42.7 | 35.8 | 25.9 | 29.6 | 38.9 | 24.2 | 21.8 | 28.2 | 26.4 | 25.2 | 24.4 | 19.4 |
Kortlopende schulden
| 477.518 | 341.565 | 366.262 | 236.132 | 141.91 | 109.39 | 239.063 | 205.331 | 173.986 | 58.348 | 165.417 | 174.941 | 175.138 | 186.002 | 241.202 | 142.814 | 167.2 | 30.706 | 126.547 | 31.028 | 57.406 | 23.975 | 51.131 | 80.286 | 110.442 | 92.598 | 253.754 | 106.754 | 177.754 | 73.754 | 212.754 | 183.625 | 126.563 | 36.5 | 214.5 | 95.991 | 0 | -88.264 | 0 | 0 | 0 | 5.66 | 135 | 135 | 135 | 0 | 50 | 50 | 125 | 125 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | -72.164 | 0 | 0 | 14 | 22 | 63.006 | 130.006 | 130.008 | 130.01 | 130.052 | 50.008 | 50.008 | 50.014 | 70.014 | 90.021 | 90.029 | 90.027 | 20.027 | 21.527 | 20.027 | 20.027 | 20.031 | 20.031 | 20.031 | 20.031 | 20.035 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 1.4 | 0.2 | 3.6 | 4.5 | 1.1 | 3.7 | 0.2 | 0.2 | 0.2 | 4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 4.8 | 0.1 | 1.2 | 3 | 0 | 0 | 0.1 | 6 | 1.7 | 1.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.462 | 3.653 | 12.172 | 0 | 1.347 | 1.993 | 15.312 | 0 | 0 | 0 | 20.034 | 1.407 | 2.093 | 0 | 20.197 | 0 | 6.623 | 0 | 14.946 | 4.245 | 0.868 | 1.447 | 38.001 | 26.156 | 7.983 | 3.734 | 37.513 | 20.858 | 14.025 | 0 | 20.494 | 1.924 | 11.486 | 7.892 | 20.514 | 5.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 35.529 | 37.399 | 40.324 | -170 | -76 | -45 | 42.803 | 39.405 | 41.587 | 38.581 | 24.104 | 33.337 | 26.838 | 124.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.264 | 0 | 0 | 0 | -5.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.164 | 0 | 0 | 0 | 0 | 129.872 | 0 | 131.283 | 0 | 169.008 | 0 | 123.455 | 140.449 | 139.199 | 144.075 | 125.273 | 119.507 | 132.138 | 130.595 | 107.389 | 106.867 | 116.251 | 91.127 | 76.203 | 92.205 | 78.649 | 68.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 187.496 | 208.211 | 193.827 | 393.723 | 304.411 | 295.949 | 189.384 | 184.374 | 172.343 | 237.419 | 227.032 | 211.546 | 272.817 | 169.909 | 282.638 | 239.317 | 261.869 | 182.099 | 272.3 | 263.914 | 191.386 | 203.319 | 193.442 | 225.903 | 218.847 | 205.415 | 191.54 | 209.283 | 188.29 | 213.318 | 228.037 | 217.678 | 187.336 | 226.582 | 197.575 | 209.896 | 237.876 | 228.05 | 227.637 | 209.325 | 190.395 | 201.407 | 212.381 | 178.234 | 164.726 | 193.891 | 186.157 | 159.679 | 174.101 | 196.733 | 171.538 | 157.209 | 147.909 | 157.398 | 154.483 | 256.084 | 148.838 | 154.725 | 147.117 | 139.578 | 150.074 | 131.367 | 2.093 | 123.666 | 20.197 | 141.652 | 6.623 | 133.976 | 14.946 | 4.245 | 0.868 | 1.447 | 38.001 | 26.156 | 7.983 | 3.734 | 37.513 | 20.858 | 14.025 | 2.656 | 20.494 | 1.924 | 11.486 | 7.892 | 73.415 | 72.481 | 65.857 | 59.895 | 63.044 | 64.37 | 51.358 | 46.155 | 53.921 | 43.394 | 41.325 | 35.975 | 37.807 | 32.809 | 27.5 | 24.6 | 29.9 | 31.1 | 26.7 | 25.9 | 29.6 | 29.2 | 25.6 | 23 | 23.3 | 23 | 22.3 | 20.7 | 19.2 | 20.1 | 20 | 17.6 | 18.3 | 17.6 | 15.2 | 13 | 11.3 | 14.4 | 14.2 | 12 | 9.2 | 10.8 | 9.9 | 9.1 | 8.7 | 8.2 |
Totaal kortlopende verplichtingen
| 1,357.52 | 1,332.55 | 1,283.713 | 1,148.542 | 1,087.747 | 1,085.332 | 1,173.706 | 1,143.823 | 1,043.564 | 1,015.669 | 1,132.097 | 1,193.054 | 1,067.884 | 1,089.666 | 1,200.894 | 1,072.886 | 978.784 | 1,074.898 | 1,201.457 | 1,061.427 | 874.227 | 875.712 | 932.698 | 968.92 | 917.33 | 908.381 | 1,100.086 | 950.631 | 902.064 | 903.931 | 988.453 | 946.669 | 837.004 | 829.335 | 915.598 | 798.356 | 694.135 | 577.685 | 569.062 | 547.086 | 578.566 | 543.463 | 678.182 | 666.633 | 527.512 | 443.686 | 457.027 | 432.714 | 501.354 | 529.648 | 360.945 | 363.228 | 349.71 | 367.431 | 326.71 | 420.426 | 329.31 | 348.351 | 331.152 | 313.639 | 363.455 | 334.3 | 368.249 | 442.195 | 465.132 | 466.067 | 492.714 | 365.758 | 359.812 | 377.469 | 351.823 | 372.06 | 407.484 | 409.647 | 305.384 | 328.952 | 312.625 | 322.288 | 330.38 | 290.446 | 270.756 | 263.688 | 224.258 | 696.965 | 208.543 | 184.024 | 168.434 | 162.397 | 175.069 | 198.007 | 150.127 | 144.494 | 155.165 | 132.715 | 121.724 | 117.538 | 120.454 | 112.906 | 100.9 | 104.7 | 94.1 | 98.7 | 85.7 | 80.7 | 90.6 | 94.4 | 74.1 | 74.2 | 59.2 | 69.8 | 76.8 | 72.9 | 53.8 | 62.8 | 62.9 | 48.2 | 53.2 | 60.7 | 58 | 48.9 | 42 | 44.1 | 54.3 | 39.2 | 31 | 39 | 36.4 | 40.3 | 34.8 | 29.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 327.153 | 328.911 | 448.219 | 524.367 | 523.009 | 518.607 | 500.899 | 533.508 | 536.264 | 531.886 | 531.866 | 533.308 | 536.537 | 535.863 | 539.498 | 642.125 | 635.817 | 637.62 | 640.868 | 717.445 | 774.171 | 725.341 | 732.64 | 738.341 | 743.706 | 922.03 | 931.419 | 991.232 | 998.457 | 998.272 | 1,001.775 | 1,010.211 | 1,016.184 | 1,022.155 | 1,030.25 | 1,034.884 | 1,725 | 725 | 725 | 725 | 725 | 725 | 725 | 725 | 725 | 725 | 725 | 725 | 725 | 725 | 850 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525.04 | 525.333 | 525.024 | 525.024 | 60.057 | 130.069 | 130.077 | 130.01 | 145.014 | 200.007 | 205.01 | 210.014 | 285.022 | 290.016 | 296.523 | 301.53 | 411.534 | 416.542 | 471.549 | 479.556 | 484.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.4 | 1.5 | 1.7 | 1.5 | 2.6 | 2.7 | 2.7 | 2.8 | 3.8 | 2.9 | 2.8 | 2.9 | 3 | 3 | 3 | 3 | 3.1 | 3.1 | 3.2 | 3.1 | 3.3 | 3.4 | 8.9 | 5.6 | 10.1 | 0 | 0 | 0 | 16.1 | 17.5 | 20.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 92.464 | 0 | 0 | 0 | -119.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.491 | 0 | 0 | 0 | -134.547 | 0 | 0 | 0 | -163.488 | 0 | 0 | 0 | -152.104 | 0 | 0 | 0 | -191.686 | 0 | 0 | 0 | -206.896 | 0 | 0 | 0 | -88.264 | 0 | 0 | 0 | -94.004 | 0 | 0 | 0 | -93.329 | 0 | 0 | 0 | -81.856 | 0 | 0 | 0 | -78.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.415 | -67.532 | -68.02 | -53.627 | -49.214 | -48.094 | -48.202 | -49.536 | -54.162 | -51.668 | -50.244 | -46.411 | -48.881 | 0 | -43.955 | -43.955 | -484.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 176.851 | 0 | 0 | 0 | 119.143 | 0 | 0 | 0 | 120.414 | 0 | 0 | 0 | 124.491 | 0 | 0 | 0 | 134.547 | 0 | 0 | 0 | 163.488 | 0 | 0 | 0 | 152.104 | 0 | 0 | 0 | 191.686 | 0 | 0 | 0 | 206.896 | 0 | 0 | 0 | 88.264 | 0 | 0 | 0 | 94.004 | 0 | 0 | 0 | 93.329 | 0 | 0 | 0 | 81.856 | 0 | 0 | 0 | 78.239 | 0 | 0 | 0 | 72.164 | 0 | 0 | 0 | 64.141 | 0 | 0 | 0 | 57.806 | 70.415 | 67.532 | 68.02 | 53.627 | 49.214 | 48.094 | 48.202 | 49.536 | 54.162 | 51.668 | 50.244 | 46.411 | 48.881 | 46.946 | 43.955 | 43.955 | 44.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.7 | 1.7 | 1.7 | 2 | 2 | 2 | 2 | 1.4 | 1.4 | 1.4 | 1.4 | 1.2 | 1.2 | 1.2 | 1.2 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 237.584 | -35.776 | 235.852 | 161.692 | 161.634 | 156.672 | 164.965 | 161.029 | 151.525 | 31.026 | 155.355 | 164.381 | 165.823 | 161.311 | 175.968 | 181.286 | 176.857 | 166.388 | 199.259 | 197.961 | 197.847 | 187.709 | 182.49 | 181.305 | 179.626 | 179.463 | 179.863 | 219.676 | 210.219 | 211.277 | 217.759 | 227.436 | 228.042 | 227.568 | 247.275 | 255.341 | 306.466 | 130.898 | 122.782 | 121.662 | 123.105 | 124.55 | 116.616 | 116.052 | 113.221 | 113.804 | 104.73 | 105.78 | 108.376 | 109.518 | 103.793 | 105.39 | 108.652 | 111.997 | 100.319 | 103.219 | 107.761 | 35.943 | 88.311 | 96.391 | 100.352 | 23.859 | 82.429 | 80.862 | 80.891 | 22.689 | 70.415 | 67.532 | 68.02 | 53.627 | 49.214 | 48.094 | 48.202 | 49.536 | 54.162 | 51.668 | 50.244 | 46.411 | 48.881 | 0 | 43.955 | 43.955 | 484.564 | 21.933 | 6.155 | 6.268 | 2.393 | 2.377 | 2.47 | 6.009 | 6.952 | 7.276 | 7.606 | 7.95 | 7.644 | 7.938 | 8.282 | 8.6 | 5.2 | 5.6 | 5.7 | 6 | 6.2 | 6.4 | 6.7 | 7 | 7.1 | 7.3 | 7.5 | 7.8 | 8.1 | 8.3 | 8.4 | 8.7 | 8.9 | 9.2 | 9.4 | 9.6 | 9.8 | 10 | -11.7 | 10.5 | 10.6 | 10.9 | 11.2 | 11.4 | 11.5 | 11.8 | 12.3 | 13.2 |
Totaal niet-vlottende verplichtingen
| 564.737 | 562.45 | 684.071 | 686.059 | 684.643 | 675.279 | 665.864 | 694.537 | 687.789 | 683.326 | 687.221 | 697.689 | 702.36 | 697.174 | 715.466 | 823.411 | 812.674 | 804.008 | 840.127 | 915.406 | 972.018 | 913.05 | 915.13 | 919.646 | 923.332 | 1,101.493 | 1,111.282 | 1,210.908 | 1,208.676 | 1,209.549 | 1,219.534 | 1,237.647 | 1,244.226 | 1,249.723 | 1,277.525 | 1,290.225 | 2,031.466 | 855.898 | 847.782 | 846.662 | 848.105 | 849.55 | 841.616 | 841.052 | 838.221 | 838.804 | 829.73 | 830.78 | 833.376 | 834.518 | 953.793 | 630.39 | 633.652 | 636.997 | 625.319 | 628.219 | 632.761 | 633.107 | 613.311 | 621.391 | 625.352 | 613 | 607.469 | 606.195 | 605.915 | 605.519 | 130.472 | 197.601 | 198.097 | 183.637 | 194.228 | 248.101 | 253.212 | 259.55 | 339.184 | 341.684 | 346.767 | 347.941 | 460.415 | 463.488 | 515.504 | 523.511 | 528.826 | 21.933 | 6.155 | 6.268 | 2.393 | 2.377 | 2.47 | 6.009 | 6.952 | 7.276 | 7.606 | 7.95 | 7.644 | 7.938 | 8.282 | 8.6 | 8.3 | 8.7 | 8.9 | 9.4 | 9.7 | 11 | 11.4 | 11.7 | 11.3 | 12.5 | 11.8 | 12 | 12.2 | 12.5 | 12.6 | 12.9 | 12.5 | 12.9 | 13.1 | 13.4 | 13.4 | 13.8 | -7.8 | 19.9 | 16.2 | 21 | 11.2 | 11.4 | 11.5 | 27.9 | 29.8 | 33.3 |
Totaal passiva
| 1,922.257 | 1,895 | 1,967.784 | 1,834.601 | 1,772.39 | 1,760.611 | 1,839.57 | 1,838.36 | 1,731.353 | 1,698.995 | 1,819.318 | 1,890.743 | 1,770.244 | 1,786.84 | 1,916.36 | 1,896.297 | 1,791.458 | 1,878.906 | 2,041.584 | 1,976.833 | 1,846.245 | 1,788.762 | 1,847.828 | 1,888.566 | 1,840.662 | 2,009.874 | 2,211.368 | 2,161.539 | 2,110.74 | 2,113.48 | 2,207.987 | 2,184.316 | 2,081.23 | 2,079.058 | 2,193.123 | 2,088.581 | 2,725.601 | 1,433.583 | 1,416.844 | 1,393.748 | 1,426.671 | 1,393.013 | 1,519.798 | 1,507.685 | 1,365.733 | 1,282.49 | 1,286.757 | 1,263.494 | 1,334.73 | 1,364.166 | 1,314.738 | 993.618 | 983.362 | 1,004.428 | 952.029 | 1,048.645 | 962.071 | 981.458 | 944.463 | 935.03 | 988.807 | 947.3 | 975.718 | 1,048.39 | 1,071.047 | 1,071.586 | 623.186 | 563.359 | 557.909 | 561.106 | 546.051 | 620.161 | 660.696 | 669.197 | 644.568 | 670.636 | 659.392 | 670.229 | 790.795 | 753.934 | 786.26 | 787.199 | 753.084 | 718.898 | 214.698 | 190.292 | 170.827 | 164.774 | 177.539 | 204.016 | 157.079 | 151.77 | 162.771 | 140.665 | 129.368 | 125.476 | 128.736 | 121.506 | 109.2 | 113.4 | 103 | 108.1 | 95.4 | 91.7 | 102 | 106.1 | 85.4 | 86.7 | 71 | 81.8 | 89 | 85.4 | 66.4 | 75.7 | 75.4 | 61.1 | 66.3 | 74.1 | 71.4 | 62.7 | 34.2 | 64 | 70.5 | 60.2 | 42.2 | 50.4 | 47.9 | 68.2 | 64.6 | 62.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.261 | 1.455 | 1.696 | 0 | 0 | 2.327 | 2.538 | 0 | 3.013 | 3.248 | 3.553 | 0 | 3.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.9 | 21.9 | 21.9 | 21.9 | 21.9 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 0 | 22 | 22 | 0 | 0 |
Gewone aandelen
| 0.881 | 0.897 | 0.901 | 0.941 | 0.958 | 0.964 | 0.977 | 0.97 | 0.969 | 0.968 | 0.976 | 0.975 | 0.972 | 0.968 | 0.966 | 0.965 | 0.963 | 0.959 | 0.958 | 0.957 | 0.955 | 0.953 | 0.952 | 0.95 | 0.949 | 0.948 | 0.947 | 0.949 | 0.958 | 0.966 | 0.974 | 0.982 | 0.986 | 0.991 | 0.991 | 0.995 | 1.034 | 1.033 | 1.031 | 1.029 | 1.029 | 1.04 | 1.05 | 1.054 | 1.053 | 1.056 | 1.065 | 1.078 | 1.092 | 1.099 | 1.11 | 1.14 | 1.195 | 1.211 | 1.229 | 1.228 | 1.24 | 1.234 | 1.228 | 1.225 | 1.223 | 1.22 | 1.219 | 1.216 | 1.214 | 1.224 | 1.319 | 1.397 | 1.396 | 1.395 | 1.394 | 1.391 | 1.389 | 1.388 | 1.386 | 1.381 | 1.379 | 1.378 | 1.377 | 1.374 | 0.686 | 0.685 | 0.684 | 0.682 | 0.682 | 0.681 | 0.68 | 0.682 | 0.682 | 0.681 | 0.678 | 0.677 | 0.678 | 0.675 | 0.675 | 0.674 | 0.674 | 0.674 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 771.997 | 831.483 | 802.884 | 902.827 | 948.73 | 972.127 | 962.915 | 934.567 | 905.632 | 921.704 | 918.311 | 886.897 | 864.197 | 855.741 | 852.238 | 828.744 | 799.587 | 799.652 | 1,433.163 | 1,434.833 | 1,492.836 | 1,483.496 | 1,480.054 | 1,473.357 | 1,468.983 | 1,497.766 | 1,501.011 | 1,429.668 | 1,450.178 | 1,481.234 | 1,482.576 | 1,517.796 | 1,519.9 | 1,529.158 | 1,486.788 | 1,475.867 | 1,637.579 | 1,630.148 | 1,587.822 | 1,553.313 | 1,519.645 | 1,531.198 | 1,512.404 | 1,496.588 | 1,473.174 | 1,463.358 | 1,437.4 | 1,440.624 | 1,458.094 | 1,456.233 | 1,439.853 | 1,487.22 | 1,608.134 | 1,632.497 | 1,620.683 | 1,577.208 | 1,535.779 | 1,493.885 | 1,444.058 | 1,388.009 | 1,338.666 | 1,293.609 | 1,239.648 | 1,186.841 | 1,139.938 | 1,093.974 | 1,398.028 | 1,409.876 | 1,356.134 | 1,308.59 | 1,248.666 | 1,190.075 | 1,141.838 | 1,100.254 | 1,043.435 | 989.431 | 944.711 | 901.829 | 851.587 | 801.45 | 759.633 | 718.818 | 673.693 | 633.632 | 598.746 | 569.353 | 535.756 | 505.654 | 478.109 | 449.661 | 422.092 | 397.26 | 373.978 | 354.371 | 333.342 | 312.955 | 293.985 | 277.896 | 260.3 | 243.1 | 228.2 | 213.8 | 198.7 | 184.9 | 173 | 162.8 | 151.2 | 140.6 | 130.2 | 123 | 113.9 | 104.9 | 95.9 | 89.7 | 82.1 | 75 | 68 | 61.6 | 55.4 | 49.3 | 43.3 | 38 | 33.6 | 28.9 | 23.9 | 19.4 | 16.6 | 13.5 | 7.9 | 0.9 |
Overige gereserveerde algehele resultaten
| -86.473 | -89.915 | -86.163 | -98.962 | -81.633 | -89.262 | -89.119 | -103.577 | -86.246 | -81.516 | -67.552 | -61.307 | -62.007 | -62.592 | -68.551 | -80.602 | -84.19 | -97.039 | -77.807 | -87.053 | -94.221 | -88.269 | -83.001 | -86.733 | -83.745 | -74.974 | -66.763 | -83.675 | -80.148 | -92.669 | -94.833 | -101.352 | -87.788 | -67.964 | -81.863 | -63.626 | -71.004 | -60.346 | -60.236 | -7.312 | 33.371 | 25.37 | 38.02 | 31.462 | 16.811 | 25.165 | 26.853 | 29.629 | 21.141 | 32.455 | 25.242 | 30.903 | 39.94 | 41.95 | 25.268 | 22.529 | 15.979 | 23.291 | 16.545 | 19.494 | 14.06 | -8.867 | -135.984 | -134.912 | -90.727 | -90.411 | -92.863 | -85.231 | -99.118 | -105.191 | -113.384 | -109.806 | -6.659 | -5.928 | -9.345 | -11.189 | -13.269 | -12.347 | -12.949 | -12.699 | -17 | -18.74 | -18.021 | -18.911 | -21.554 | -23.051 | -25.834 | -26.914 | -27.347 | -26.759 | -16.226 | -14.976 | -15.043 | -14.58 | -15.54 | -15.925 | -14.99 | -15.122 | -15.1 | -15.6 | -16.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 265.584 | 258.679 | 253.86 | 250.283 | 242.29 | 234.706 | 227.648 | 208.943 | 205.531 | 201.479 | 191.505 | 184.548 | 176.182 | 169.099 | 148.256 | 141.732 | 136.256 | 130.545 | 113.116 | 107.094 | 100.794 | 81.079 | 71.139 | 64.39 | 56.962 | 38.05 | 27.795 | 19.998 | 13.514 | 4.902 | -2.642 | -11.374 | -15.061 | -20.439 | -43.369 | -49.979 | -53.556 | -56.712 | -73.929 | -83.329 | -85.944 | -85.944 | -95.124 | -87.49 | -95.124 | -99.456 | -114.585 | -114.585 | -114.585 | -114.585 | -115.118 | -115.118 | -115.118 | -115.118 | -95.624 | -99.563 | -67.117 | -76.899 | -83.479 | -89.625 | -94.19 | -99.642 | 16.356 | 9.553 | 4.321 | 0 | 0 | 185.525 | 180.479 | 174.42 | 167.118 | 160.419 | 152.993 | 146.807 | 140.726 | 132.853 | 126.988 | 124.212 | 117.169 | 113.029 | 106.766 | 100.995 | 94.569 | 90.58 | 89.038 | 86.703 | 82.661 | 92.76 | 91.839 | 90.777 | 73.933 | 71.969 | 79.205 | 68.049 | 68.039 | 67.284 | 67.177 | 67.022 | 66 | 67.8 | 67.2 | 51.4 | 49.8 | 47.2 | 47 | 47.5 | 43.7 | 42.8 | 42.1 | 39.7 | 39.1 | 38.1 | 37.6 | 15.5 | 14.2 | 14.2 | 13.9 | 13.7 | 11.9 | 12.5 | 34.1 | 12.2 | 11.9 | 12 | 11.7 | 33.7 | 11 | -19.2 | 2.8 | 1.3 |
Totaal eigen vermogen van aandeelhouders
| 951.989 | 1,001.144 | 971.482 | 1,055.089 | 1,111.241 | 1,118.535 | 1,102.421 | 1,040.903 | 1,025.886 | 1,042.635 | 1,043.24 | 1,011.113 | 980.605 | 964.671 | 934.605 | 890.839 | 852.616 | 836.444 | 1,471.968 | 1,455.831 | 1,503.377 | 1,480.507 | 1,472.697 | 1,451.964 | 1,447.096 | 1,461.79 | 1,462.99 | 1,366.94 | 1,384.502 | 1,394.433 | 1,386.075 | 1,406.052 | 1,418.037 | 1,441.746 | 1,362.547 | 1,363.257 | 1,514.053 | 1,514.123 | 1,454.688 | 1,463.701 | 1,472.501 | 1,471.664 | 1,456.35 | 1,441.614 | 1,395.914 | 1,390.123 | 1,350.733 | 1,356.746 | 1,365.742 | 1,375.202 | 1,351.087 | 1,404.145 | 1,534.151 | 1,560.54 | 1,551.556 | 1,501.402 | 1,485.881 | 1,441.511 | 1,378.352 | 1,319.103 | 1,259.759 | 1,186.32 | 1,121.239 | 1,062.698 | 1,054.746 | 1,004.787 | 1,306.484 | 1,511.567 | 1,438.891 | 1,379.214 | 1,303.794 | 1,242.079 | 1,289.561 | 1,242.521 | 1,176.202 | 1,112.476 | 1,059.809 | 1,015.072 | 957.184 | 903.154 | 850.085 | 801.758 | 750.925 | 705.983 | 666.912 | 633.686 | 593.263 | 572.182 | 543.283 | 514.36 | 480.477 | 454.93 | 438.818 | 408.515 | 386.516 | 364.988 | 346.846 | 330.47 | 311.5 | 295.6 | 279.6 | 265.2 | 248.5 | 232.1 | 220 | 210.3 | 194.9 | 183.4 | 172.3 | 162.7 | 153 | 143 | 133.5 | 127.1 | 118.2 | 111.1 | 103.8 | 97.2 | 89.3 | 83.8 | 99.4 | 72.2 | 67.5 | 62.9 | 57.6 | 53.1 | 49.6 | 16.3 | 10.7 | 2.2 |
Totaal eigen vermogen
| 952.501 | 1,001.732 | 972.165 | 1,055.882 | 1,112.137 | 1,119.535 | 1,103.544 | 1,042.108 | 1,027.015 | 1,043.594 | 1,044.178 | 1,011.982 | 981.866 | 966.126 | 936.301 | 892.727 | 854.738 | 838.771 | 1,474.506 | 1,458.624 | 1,506.39 | 1,483.755 | 1,476.25 | 1,455.688 | 1,451.043 | 1,461.79 | 1,462.99 | 1,366.94 | 1,384.502 | 1,394.433 | 1,386.075 | 1,406.052 | 1,418.037 | 1,441.746 | 1,362.547 | 1,363.257 | 1,514.053 | 1,514.123 | 1,454.688 | 1,463.701 | 1,472.501 | 1,471.664 | 1,456.35 | 1,441.614 | 1,395.914 | 1,390.123 | 1,350.733 | 1,356.746 | 1,365.742 | 1,375.202 | 1,351.087 | 1,404.145 | 1,534.151 | 1,560.54 | 1,551.556 | 1,501.402 | 1,485.881 | 1,441.511 | 1,378.352 | 1,319.103 | 1,259.759 | 1,186.32 | 1,121.239 | 1,062.698 | 1,054.746 | 1,004.787 | 1,306.484 | 1,511.567 | 1,438.891 | 1,379.214 | 1,303.794 | 1,242.079 | 1,289.561 | 1,242.521 | 1,176.202 | 1,112.476 | 1,059.809 | 1,015.072 | 957.184 | 903.154 | 850.085 | 801.758 | 750.925 | 705.983 | 666.912 | 633.686 | 593.263 | 572.182 | 543.283 | 514.36 | 480.477 | 454.93 | 438.818 | 408.515 | 386.516 | 364.988 | 346.846 | 330.47 | 311.5 | 295.6 | 279.6 | 265.2 | 248.5 | 232.1 | 220 | 210.3 | 194.9 | 183.4 | 172.3 | 162.7 | 153 | 143 | 133.5 | 127.1 | 118.2 | 111.1 | 103.8 | 97.2 | 89.3 | 83.8 | 99.4 | 72.2 | 67.5 | 62.9 | 57.6 | 53.1 | 49.6 | 16.3 | 10.7 | 2.2 |
Totaal passiva en aandeelhoudersvermogen
| 2,874.758 | 2,969.062 | 2,939.949 | 2,889.69 | 2,883.631 | 2,879.146 | 2,941.991 | 2,880.468 | 2,758.368 | 2,741.63 | 2,863.496 | 2,902.725 | 2,750.849 | 2,751.511 | 2,850.965 | 2,789.024 | 2,646.196 | 2,715.35 | 3,513.552 | 3,435.457 | 3,349.622 | 3,269.269 | 3,320.525 | 3,344.254 | 3,287.758 | 3,471.664 | 3,674.358 | 3,528.479 | 3,495.242 | 3,507.913 | 3,594.062 | 3,590.368 | 3,499.267 | 3,520.804 | 3,555.67 | 3,451.838 | 4,239.654 | 2,947.706 | 2,871.532 | 2,857.449 | 2,899.172 | 2,864.677 | 2,976.148 | 2,949.299 | 2,761.647 | 2,672.613 | 2,637.49 | 2,620.24 | 2,700.472 | 2,739.368 | 2,665.825 | 2,397.763 | 2,517.513 | 2,564.968 | 2,503.585 | 2,550.047 | 2,447.952 | 2,422.969 | 2,322.815 | 2,254.133 | 2,248.566 | 2,133.62 | 2,096.957 | 2,111.088 | 2,125.793 | 2,076.373 | 1,929.67 | 2,074.926 | 1,996.8 | 1,940.32 | 1,849.845 | 1,862.24 | 1,950.257 | 1,911.718 | 1,820.77 | 1,783.112 | 1,719.201 | 1,685.301 | 1,747.979 | 1,657.088 | 1,636.345 | 1,588.957 | 1,504.009 | 1,424.881 | 881.61 | 823.978 | 764.09 | 736.956 | 720.822 | 718.376 | 637.556 | 606.7 | 601.589 | 549.18 | 515.884 | 490.464 | 475.582 | 451.976 | 420.7 | 409 | 382.6 | 373.3 | 343.9 | 323.8 | 322 | 316.4 | 280.3 | 270.1 | 243.3 | 244.5 | 242 | 228.4 | 199.9 | 202.8 | 193.6 | 172.2 | 170.1 | 171.3 | 160.7 | 146.5 | 133.6 | 136.2 | 138 | 123.1 | 99.8 | 103.5 | 97.5 | 84.5 | 75.3 | 64.6 |