Precision Drilling Corporation

TSX:PD.TO

90.82 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 48.23330.94854.18249.06522.91941.61921.58740.04851.64124.10240.58857.09663.43777.831108.772177.785175.12597.00274.70193.76180.58101.0396.626109.76294.66981.87365.081131.74295.064120.58115.705352.194455.679476.356444.759438.873433.693449.184491.481558.091576.493106.16580.60681.815127.39494.837152.768226.841398.344369.644467.476501.145207.226129.688256.831208.709186.135132.018130.799177.529179.979129.83361.516.6497.117000.11600000001,585.247306.539177.563122.01279.42240.71520.20921.3718.2710.95726.69717.31524.11627.2186.83813.2310014.89720.7027.39972.775.124.148.6102.61.32.75.141.43.71.92.40.55.80.4052000
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000000000000000000000000000000000002,072.74900000000000000000000260000000000000000000
Liquide middelen en kortetermijnbeleggingen 48.23330.94854.18249.06522.91941.61921.58740.04851.64124.10240.58857.09663.43777.831108.772177.785175.12597.00274.70193.76180.58101.0396.626109.76294.66981.87365.081131.74295.064120.58115.705352.194455.679476.356444.759438.873433.693449.184491.481558.091576.493106.16580.60681.815127.39494.837152.768226.841398.344369.644467.476501.145207.226129.688256.831208.709186.135132.018130.799177.529179.979129.83361.516.6497.117000.1160040.7400003,657.997306.539177.563122.01279.42240.71520.20921.3718.2710.95726.69717.31524.11627.2186.83813.2310014.89720.7027.39998.775.124.148.6102.61.32.75.141.43.71.92.40.55.80.4052000
Nettovorderingen 376.621432.674421.427393.286353.505437.258413.925419.217316.529344.16255.74249.553207.743220.878207.209175.243193.839315.601311.346349.906313.446384.479372.336342.175315.922384.25352.034327.929325.387358.081331.769232.291189.768238.828311.595363.284315.591550.347598.063547.228474.063607.9549.697484.59403.926567.088509.547496.304394.956619.932576.243566.22379.691507.885414.901339.366291.546391.289309.652274.919225.144468.364615.066329.293177.57363.575262.568239.535162.882397.759322.633392.302302.673597.129500.655356.334207.543818.653691636.155527.751699.391544.85512.48414.956614.057443.799422.241391.071593.214474.528524.969438.24595.998424.817283.727219323.7202.8138.3127.9196.5156.2169.6214.6296.7257.2211.1123.4130.287.3033.1000
Voorraad 38.45936.01835.27235.04536.66736.56235.15830.31926.54724.68123.42925.7724.76125.60526.28229.13731.50231.75431.71832.24930.55931.17334.08132.11533.78426.78724.63125.28225.73725.57724.13625.43823.74823.66524.24521.27918.41712.3919.1713.51713.57313.60612.37812.7459.27812.0313.78714.54113.13510.8187.1637.06310.20210.614.9339.7339.4279.1499.0089.1088.92410.3778.6528.5998.3018.8269.2558.7628.5458.4069.0737.7037.3347.7957.0356.6036.71120.201114.352111.425110.58995.67699.088111.972114.081120.463132.909135.092115.492118.245111.39393.22473.457103.06785.68880.91459.659.653.248.930.738.340.340.636.727.5272929.526.923.604.2000
Overige vlottende activa 6.636086.92300-0-0.0750.217-0.4710.1675.74-0-0076.50701.1941.23866.2419.45319.37335.3479.97900.95228.85452.44429.91341.08538.73255.85526.48914.7623.3850.6870055.13870.408024.55082.4816.0467.484056.41100046.44000000000000.001000-0-0000-000.0010.0017.742542.941-0-0.0010012.31221.157.1467.5682.9217.8040.00200006.96502.0520.66918.57.62534.900000-0.1-0.10069.63.9105.3049.235.533.9
Totaal vlottende activa 469.949499.64510.881477.396413.091515.439470.67489.584394.717392.943319.757332.419295.941324.314342.263382.165400.466444.357417.765495.369443.958552.022522.701484.052444.375492.91441.746484.953446.188504.238471.61609.923669.195738.849780.599823.436767.7011,011.9221,098.7141,118.8361,088.679727.671642.681579.15540.598673.955676.102737.686806.4351,000.3941,050.8821,074.428597.119648.183676.665557.808487.108532.456449.459461.556414.047608.574685.229344.541192.988372.401271.823248.413171.427406.166372.445400.006310.007604.925507.694,028.6761,063.7331,125.683936.074827.002679.055827.588686.458649.868547.562764.138601.827581.451533.781718.297599.152618.193518.662713.962533.257392.709395.8466305.1270.7261.2236.1199.2215.3292.7327.8286242.5153.4232.5115.2105.389.349.235.533.9
Niet-vlottende activa:
Materiële vaste activa, netto 2,386.0452,415.0392,401.5262,295.8482,284.6022,339.9852,363.372,403.0432,276.7892,263.3712,309.8312,354.212,373.0292,443.5172,527.8512,657.1482,767.7892,893.3952,815.6052,913.3832,948.6073,022.3533,038.6123,024.6843,130.6863,151.3443,173.8243,275.6293,422.8243,546.9133,641.8893,630.1393,632.9223,670.8233,883.3324,231.0744,196.9074,250.7193,928.8263,823.0533,598.2863,633.8323,561.7343,464.7483,449.043,323.753,242.9293,334.7043,241.5263,054.712,942.2962,842.3332,552.1662,505.1182,812.2812,811.1442,873.8812,824.6332,913.9663,065.373,231.6283,324.3193,243.2131,285.5841,224.2381,208.4081,210.5871,199.5761,177.4361,138.731,107.6161,056.913996.73959.889943.9925.111927.5921,954.8511,945.5211,932.1741,930.8031,587.7321,588.251,595.5931,573.4621,529.6351,521.4441,462.6371,438.9311,419.4321,418.6091,440.4131,397.5831,316.6941,287.932966.737789.6762.4760.2763.9683.5766.7750.2730643.7628.5617598.4328.5308.9210.5279.38285.584.378.3
Goodwill 00000000000000000000000205.907206.649206.017205.167205.002206.237207.125207.399206.589206.306206.207208.479207.459222.011222.56219.719313.858312.461313.451312.356311.435312.03311.096310.552362.797363.727363.176363.646362.769309.565309.726736.897752.91766.922746.451760.553772.199813.279857.724841.529284.58280.749280.749280.749280.749280.749280.75280.749280.724266.827266.827266.82800000000000000545.37700000000000000000000000000
Immateriële activa 16.65916.36717.3118.04718.23118.5519.57520.60921.67822.75223.91525.08726.24126.527.66628.83229.96730.56231.7463233.22734.50835.40135.40636.12935.15628.1162.4032.8343.263.3163.6733.9773.1473.3633.7143.9314.1493.3023.3993.6153.5383.9174.5014.4315.296.1016.9234.8725.6116.4717.4156.157.0686.3662.0552.4582.7393.1563.6814.4215.2445.6761.3760.2720.2950.3180.3080.330.3530.3750.3980.4210.4430.465267.314267.338923.528927.078927.473929.8592.325592.705605.271606.842608.465619.301617.176618.56472.744619.381551.251558.392566.29550.502474.861297.5300.1306.1310.4259.8281.9285.5288.2209213.5216.3219.171.472.372.300000
Goodwill en immateriële activa 16.65916.36717.3118.04718.23118.5519.57520.60921.67822.75223.91525.08726.24126.527.66628.83229.96730.56231.7463233.22734.50835.401241.313242.778241.173233.283207.405209.071210.385210.715210.262210.283209.354211.842211.173225.942226.709223.021317.257316.076316.989316.273315.936316.461316.386316.653369.72368.599368.787370.117370.184315.715316.794743.263754.965769.38749.19763.709775.88817.7862.968847.205285.956281.021281.044281.067281.057281.08281.102281.124281.122267.247267.27267.293267.314267.338923.528927.078927.473929.8592.325592.705605.271606.842608.465619.301617.176618.564618.121619.381551.251558.392566.29550.502474.861297.5300.1306.1310.4259.8281.9285.5288.2209213.5216.3219.171.472.372.300000
Langetermijnbeleggingen 5.074.8915.00310.64515.63416.27620.45111.7299.14112.9517.3827.601-1.098-1.265-3.207-5.179-6.011-4.26-6.996000000000000000000000000000000000000000-64.579000-58.0550000000000000000000-28.699000000000000000000000000000000000
Belastingvorderingen 29.57850.294365.9860.4540.4540.4540.4550.7860.840.8670.8671.0981.0981.2651.0985.1796.0114.264.7243.81712.20920.45136.8833.51838.02441.96241.822000000000000000000000000000000064.5790058.05558.0550000000000000027.13332.98400028.699000000000000000000000000000000000
Overige niet-vlottende activa 7.23210.89510.6535.8110.6820.6951.6021.6331.5210001.0981.2653.2075.1796.0114.266.9961.1652.3472.3942.4492.3072.3582.3142.25600000002.9173.2973.2973.29758.43558.43558.43558.43558.43564.57964.57964.57964.57964.57964.57964.57964.57964.579172.755172.75564.57964.57964.57964.57964.57958.05558.055058.05558.05358.05558.09300-0.001-0.001-0000-0.0010.0011,750.3448.6589.11610.09614.57112.69840.9728.95711.21717.8817.44312.33813.33513.92317.17118.15816.14820.35616.44515.21914.815.221.823.343.251.753.7455253.754.155.749.55.14.304.3000
Totaal niet-vlottende activa 2,444.5842,497.4862,800.4782,330.8052,319.6032,375.962,405.4532,437.82,309.9692,299.9412,341.9952,387.9962,400.3682,471.2822,556.6152,691.1592,803.7672,928.2172,852.0752,950.3652,996.393,079.7063,113.3423,301.8223,413.8463,436.7933,451.1853,483.0343,631.8953,757.2983,852.6043,840.4013,843.2053,880.1774,098.0914,445.5444,426.1464,480.7254,210.2824,198.7453,972.7974,009.2563,936.4423,845.2633,830.083,704.7153,624.1613,769.0033,674.7043,488.0763,376.9923,277.0963,040.6362,994.6673,620.1233,630.6883,707.843,638.4023,742.2543,899.3054,107.3834,245.3424,148.4731,629.5931,563.3141,547.5441,491.6541,480.6331,458.5141,419.8321,388.7411,338.0351,263.9771,227.1591,211.1921,192.4262,945.2732,914.172,914.6992,869.7432,875.1742,192.7552,221.9272,209.8212,191.5212,155.982,158.1882,092.1512,070.832,051.4762,055.1612,009.8221,972.1231,903.341,854.8791,456.8171,101.91,077.71,088.11,097.6986.51,100.31,089.41,063.2904.7895.7887.4873.2449.4386.3287.1279.386.385.584.378.3
Totaal activa 2,914.5332,997.1263,311.3592,808.2012,732.6942,891.3992,876.1232,927.3842,704.6862,692.8842,661.7522,720.4152,696.3092,795.5962,898.8783,073.3243,204.2333,372.5743,269.843,445.7343,440.3483,631.7283,636.0433,785.8743,858.2213,929.7033,892.9313,967.9874,078.0834,261.5364,324.2144,450.3244,512.44,619.0264,878.695,268.985,193.8475,492.6475,308.9965,317.5815,061.4764,736.9274,579.1234,424.4134,370.6784,378.674,300.2634,506.6894,481.1394,488.474,427.8744,351.5243,637.7553,642.854,296.7884,188.4964,194.9484,170.8584,191.7134,360.8614,521.434,853.9164,833.7021,974.1351,756.3021,919.9451,763.4771,729.0461,629.9421,825.9971,761.1861,738.0411,573.9831,832.0841,718.8825,221.1024,009.0064,039.8543,850.7733,696.7453,554.2293,020.3432,908.3852,859.6892,739.0832,920.1182,760.0152,673.6022,604.6112,769.7732,654.3132,628.0152,490.7852,617.3022,388.1361,849.5261,497.71,543.71,393.21,368.31,247.71,336.41,288.61,278.51,197.41,223.51,173.41,115.7602.8618.8402.3384.6175.6134.7119.8112.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 290.44266.298151.348280.519261.504248.14392.053320.349268.688215.587224.123198.129166.3145.128150.957145.726148.139199.137199.478246.796223.115238.455274.489257.449248.226222.737209.625218.794202.285255.346240.736217.817166.836193.434235.948282.897252.601418.968493.038420.76342.235338.095332.838370.895297.472345.779333.893371.161329.312388.91436.667346.135219.732237.569215.653159.21200128.376138.992122.887185.55270.121135.52288.344104.27580.86482.54870.696114.13560.65139.877124.81160.387134.303153.2492.513344.649340.372327.101269.322292.63162.958248.543237.89290.763268.568243.513214.598289.559253.342266.738219.59275.633227.548192.62134.3152.4113.695.274.788.590.797.2107.6135.2116.1102.366.163.742.9017000
Kortlopende schulden 19.92521.45320.23415.9415.12515.07214.98515.53913.84213.11913.15813.37713.24913.37312.18111.18710.17513.19212.44913.25812.61113.5970000000000000000000000000000000004.4834.5050.4440.22343.36337.49755.54148.9530010.54814.11506.65224.65636.7743.9875.44913.82220.467765.13400.0180.018085.34892.495165.067154.35137.156123.946123.003134.103118.795121.061117.127116.507118.484218.156147.97338.32113.659.26.521.423.23431.743.927.553.879.886.928109.434.205.2000
Belastingschulden 1.1143.7823.0263.1971.6233.3792.9911.4070.6951.4890.8390.6540.8854.1813.7025.0794.2855.0814.1428.0337.2689.717.6733.57900000000007.8365.5816.3628.4677.1844.830.1830.1574.060011.09664.18842.87230.30324.2513.78600.3310.8070.8632.056000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten -18.96203.0260000000-133.373000-94.035000-108.0100000000000000000000000000000000000000000000000000069.5510000004.9337.27000197.587000000000000000000000000000000000
Overige kortlopende verplichtingen 20.0763.782191.0343.1971.6233.3792.9911.4070.6951.489134.2120.6540.8854.18197.7375.0794.2855.081112.1528.0337.2689.717.6733.57900000000007.8365.5816.3628.4677.1844.830.1830.1574.060011.09664.18842.87230.30324.2513.78600.3310.8070.8632.056139.07138.107000020.82616.3516.34816.34836.4716.34916.3523.89338.98538.9443.81443.021200.165161.704234.51153.44431.10325.8923.20920.66712.58500009.77905.40612.76410.776018.9480000-0.1072.150.420.51.95.76.612.92119.518.39.971.90.12923.129.3
Totaal kortlopende verplichtingen 311.479291.533365.642299.656278.252266.591410.029337.295283.225230.195238.12212.16180.434162.682166.84161.992162.599217.41216.069268.087242.994261.762282.162261.028248.226222.737209.625218.794202.285255.346240.736217.817166.836193.434243.784288.478258.963427.435500.222425.59342.418338.252336.898370.895297.472356.875398.081414.033359.615413.161440.453346.135220.063238.376216.516165.751143.575138.551128.599182.355160.384241.091339.9151.871104.693131.172131.44998.89793.698162.685205.961182.804174.073217.229354.9351,080.078327.023403.045378.763352.991377.879405.793438.197402.893375.046414.709391.571387.395333.393416.026383.233394.021338.074512.737375.521230.941147.9211.6120116.6170172.9142.9143140.8195.6208.8210.2113.6191.48771.922.32923.129.3
Langlopende verplichtingen:
Langetermijnschulden 844.671935.142914.831,018.971,017.5561,214.0691,138.9481,293.4581,185.3621,219.7571,152.6171,209.3441,191.271,236.9911,285.0921,412.0671,506.6271,561.8081,482.1611,571.8321,574.7071,708.8331,706.2531,698.6511,735.8421,776.7631,730.4371,777.6671,844.7731,892.7391,906.9342,005.3242,049.2862,042.8462,180.512,114.91,980.5752,009.971,852.1861,794.3191,716.3141,350.9921,323.2681,270.9761,279.1671,241.1541,218.7961,206.4251,242.9931,221.4021,239.6161,262.038806.416811.408804.494679.291703.004725.721775.418795.56868.9331,202.6651,368.349231.784104.948213.507119.826123.77351.937147.69140.88165.57144.997224.60296.8380719.24717.096718.87732.154905.181391.172399.422446.372411.144551.87514.878440.467419.103500.273496.2510.144498.197505.871548.096441.99223.5223.1272.3266.4215288.6270.7258214.6227.4228.3241.196.353.742.855.29.711.1111.5
Uitgestelde opbrengsten niet-vlottend 55.84357.74257.12400000000-1,010.438-1,028.278-1,096.861-1,237.225-1,278.171-1,374.465-1,372.818-1,403.633-1,345.095-1,387.606-1,520.529-1,649.539-1,517.481-1,577.966-1,665.774-1,761.912-1,649.472-1,756.235-1,787.74-2,008.313-2,008.185-2,128.714-2,134.452-2,401.495-2,288.116-2,213.606-2,124.471-2,042.851-1,890.299-1,871.598-1,513.854-1,662.534-1,374.014-1,473.534-1,385.713-1,558.154-1,402.779-1,498.764-1,423.839-1,572.212-1,529.684-1,172.652-1,155.3030000-26.6930000000000000000000-78.4070000000-0.00100000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 53.1364.032365.83970.14963.57646.48228.94621.53915.34111.82812.21912.616.55718.37121.23623.01726.15223.33925.38933.31748.62563.74872.77976.27990.35111.748118.91190.599113.747150.347174.618220.678246.264285.04303.466456.113485.632533.469486.133516.74497.519500.957487.347473.933491.839490.338485.592567.515585.083591.347587.79613.781585.968581.464667.54701.171714.946689.304703.195700.016729.196770.951770.623202.7830194.735181.633197.787195.645191.925174.571174.781172.205193.103192.517212.167367.176432.8431.399359.903354.112340.356321.706324.77311.4327.128318.547323.583344.348364.071356.408341.927316.654293.093257.624234.794215.8209.3103.4105.394.4117132.2144.9145.512184.547.539.633.725.325.212.812.711.811.2
Overige niet-vlottende verplichtingen 16.62513.24432.26235.69124.63224.67267.67142.29641.38237.6933.2411,042.8021,054.671,112.0731,256.2951,292.8661,388.9051,385.4491,422.4221,362.1461,405.7211,538.7491,666.6361,537.4831,595.7041,681.8211,785.5341,673.0171,779.5351,813.6372,048.1212,038.992,159.1732,158.0582,431.2162,318.2312,245.9442,152.5642,071.941,927.1471,908.0991,546.6521,694.8011,405.9211,505.2241,412.4341,584.6481,428.5741,522.8621,445.5471,599.6361,555.4411,197.2911,179.75430.31925.51127.10222.77626.69326.99424.836030.9517.115199.6396.44413.89612.38616.0720.23822.69912.5077.24500.001075.11078.40700000.001000.0010000-0.00100000.11.60-0.10-0.100-0.1000-0.10000000
Totaal niet-vlottende verplichtingen 970.2691,070.161,370.0551,124.811,105.7641,285.2231,235.5651,357.2931,242.0851,269.2751,198.0771,254.3081,234.2191,270.5741,325.3981,449.7791,547.2191,597.7781,526.3391,622.21,641.4471,790.8011,796.1291,794.9321,843.931,904.5581,872.971,891.8111,981.822,068.9832,121.362,256.8072,326.0092,351.4922,513.6972,601.1282,498.5452,571.5322,367.4082,347.9072,250.3341,884.7471,842.8821,776.8161,802.6961,758.2131,730.8821,799.7351,852.1741,834.4571,854.831,901.5761,417.0231,417.3231,502.3531,405.9731,445.0521,437.8011,478.6131,522.571,622.9651,973.6162,169.922441.682304.587414.686315.355333.946263.652359.852338.15352.859224.447417.704289.356212.1671,161.5261,149.8961,150.2691,092.0571,259.293731.528721.128771.143722.544878.998833.425764.05763.451864.344852.608852.07814.851798.964805.72676.784439.4434375.7371.6309.4405.5402.9402.9360348.4312.8288.6135.887.468.180.422.523.822.812.7
Totaal passiva 1,281.7481,361.6931,735.6971,424.4661,384.0161,551.8141,645.5941,694.5881,525.311,499.471,436.1971,466.4681,414.6531,433.2561,492.2381,611.7711,709.8181,815.1881,742.4081,890.2871,884.4412,052.5632,078.2912,055.962,092.1562,127.2952,082.5952,110.6052,184.1052,324.3292,362.0962,474.6242,492.8452,544.9262,757.4812,889.6062,757.5082,998.9672,867.632,773.4972,592.7522,222.9992,179.782,147.7112,100.1682,115.0882,128.9632,213.7682,211.7892,247.6182,295.2832,247.7111,637.0861,655.6991,718.8691,571.7241,588.6271,576.3521,607.2121,704.9251,783.3492,214.7072,509.823593.553409.279545.857446.804432.843357.351522.537544.111535.663398.52634.933644.2911,292.2451,488.5491,552.9411,529.0321,445.0481,637.1721,137.3211,159.3251,174.0361,097.591,293.7071,224.9961,151.4451,096.8441,280.371,235.8411,246.0911,152.9251,311.7011,181.241907.725587.3645.6495.7488.2479.4578.4545.8545.9500.8544521.6498.8249.4278.8155.1152.344.852.845.942
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,346.8232,376.8942,365.1292,306.5452,306.5452,313.7462,299.5332,294.362,299.372,297.4972,281.4442,281.4442,281.4442,281.4442,285.7382,291.7962,291.7962,291.1342,296.3782,314.0972,322.282,322.282,322.282,322.282,321.9022,319.2932,319.2932,319.2932,319.2932,319.2932,319.2932,319.2932,319.2762,316.6152,316.3212,316.3212,316.3212,315.5392,315.5392,315.1632,314.0332,308.9662,305.2272,256.5172,253.7132,252.7112,251.9820002,248.21700000000002,566.533001,442.476000000000000000000000000000000000000000000000000000
Ingehouden winsten -954.812-975.513-1,012.029-1,158.751-1,178.543-1,205.443-1,301.273-1,304.756-1,335.435-1,310.824-1,266.98-1,239.644-1,201.612-1,125.7-1,089.594-1,052.076-1,023.6-974.733-969.456-968.395-964.861-951.06-978.874-780.546-749.898-702.681-684.604-637.599-611.312-575.182-552.568-521.95-474.573-416.896-397.013-105.5571.64751.96248.426182.966147.719172.44688.41637.11321.50834.867-44.62185.53946.18227.921-83.16-66.82-150.288-166.691169.318163.775102.697169.244107.227132.11260.4162.941-48.068-62.893-96.196-68.89-126.11-116.091-139.704-108.834-195.219-181.221-204.102-180.724-303.2842,569.9591,206.0531,180.2011,041.683953.5910.793894.798808.76753.616715.843704.981620.084611.221598.975595.648530.444496.823453.862424.49342.4279.869263256.1269.9257.9260.3253.3238.3229.2206.9185.3152.6121.397.483.872.161.85551.243.440.1
Overige gereserveerde algehele resultaten 165.17159.57147.476161.552146.988158.247159.714169.135141.384130.577134.78135.394126.574132.777137.581148.736155.716173.107134.255147.163139.523152.51162.014138.056146.366139.889131.61132.847144.519153.026156.456140.538138.11137.476166.101133.9985.08793.86946.29215.778-22.2923.075-23.475-44.4-31.775-50.15-60.535-66.905-49.119-57.091-50.862-49.19-65.873-60.084-372.893-326.659-274.431-350.905-297.497-250.107-95.51768.19215.35800000002.466000035.18912.5177.9435.0923.39418.49115.76614.2660000-373.021-373.02-373.02-373.02-285.697-271.515-271.515-271.515-211.4-211.4-211.4000000-127.4-65.1-65.1-65.1-65.1-42.8-42.8-42.8-42.8-35.4-35.4-35.4
Overige totale aandeelhoudersvermogen 75.60474.48275.08674.38973.68873.03572.55574.05774.05776.16476.31176.75375.2573.81972.91573.09770.50367.87866.25562.58258.96555.43552.33250.12447.69545.90744.03742.84141.47840.0738.93737.81936.74236.90535.834.6233.28432.3131.10930.17729.26429.44129.17527.47227.06426.15424.4742,274.2872,272.2872,270.02218.3962,219.8232,216.832,213.9262,781.4942,779.6562,778.0552,776.1672,774.7712,773.9312,773.1821.5432,356.5891,443.4750.7421,442.9781,442.7831,412.2941,412.2941,412.2951,409.8281,383.5981,379.5651,377.8751,377.8751,323.7081,301.8871,298.7691,274.9681,265.258974.47967.83922.263929.178923.065919.125912.9161,282.0321,280.2051,265.6021,260.181,170.7981,155.5131,152.6261,136.01873.332858.8853.4627.6622.2508504.7504.5503.4617.1559.3564.3560.7321.1299217.9213.3118.66665.465.3
Totaal eigen vermogen van aandeelhouders 1,632.7851,635.4331,575.6621,383.7351,348.6781,339.5851,230.5291,232.7961,179.3761,193.4141,225.5551,253.9471,281.6561,362.341,406.641,461.5531,494.4151,557.3861,527.4321,555.4471,555.9071,579.1651,557.7521,729.9141,766.0651,802.4081,810.3361,857.3821,893.9781,937.2071,962.1181,975.72,019.5552,074.12,121.2092,379.3742,436.3392,493.682,441.3662,544.0842,468.7242,513.9282,399.3432,276.7022,270.512,263.5822,171.32,292.9212,269.352,240.8522,132.5912,103.8132,000.6691,987.1512,577.9192,616.7722,606.3212,594.5062,584.5012,655.9362,738.0812,639.2092,323.8791,380.5811,347.0221,374.0881,316.6731,296.2031,272.5911,303.4611,217.0751,202.3771,175.4631,197.1511,074.5913,928.8572,520.4572,486.9132,321.7412,242.1521,903.7541,878.3941,745.2891,682.7941,638.9081,624.1061,5331,520.2321,506.161,488.231,417.6041,381.9241,337.861,305.6011,206.895941.801910.4898.1897.5880.1768.3758742.8732.6696.6679.5651.8616.9353.4340247.2232.3130.881.873.470
Totaal eigen vermogen 1,632.7851,635.4331,575.6621,383.7351,348.6781,339.5851,230.5291,232.7961,179.3761,193.4141,225.5551,253.9471,281.6561,362.341,406.641,461.5531,494.4151,557.3861,527.4321,555.4471,555.9071,579.1651,557.7521,729.9141,766.0651,802.4081,810.3361,857.3821,893.9781,937.2071,962.1181,975.72,019.5552,074.12,121.2092,379.3742,436.3392,493.682,441.3662,544.0842,468.7242,513.9282,399.3432,276.7022,270.512,263.5822,171.32,292.9212,269.352,240.8522,132.5912,103.8132,000.6691,987.1512,577.9192,616.7722,606.3212,594.5062,584.5012,655.9362,738.0812,639.2092,323.8791,380.5811,347.0221,374.0881,316.6731,296.2031,272.5911,303.4611,217.0751,202.3771,175.4631,197.1511,074.5913,928.8572,520.4572,486.9132,321.7412,251.6971,917.0571,883.0221,749.061,685.6531,641.4931,626.4111,535.0191,522.1571,507.7671,489.4031,418.4721,381.9241,337.861,305.6011,206.895941.801910.4898.1897.5880.1768.3758742.8732.6696.6679.5651.8616.9353.4340247.2232.3130.881.973.970.2
Totaal passiva en aandeelhoudersvermogen 2,914.5332,997.1263,311.3592,808.2012,732.6942,891.3992,876.1232,927.3842,704.6862,692.8842,661.7522,720.4152,696.3092,795.5962,898.8783,073.3243,204.2333,372.5743,269.843,445.7343,440.3483,631.7283,636.0433,785.8743,858.2213,929.7033,892.9313,967.9874,078.0834,261.5364,324.2144,450.3244,512.44,619.0264,878.695,268.985,193.8475,492.6475,308.9965,317.5815,061.4764,736.9274,579.1234,424.4134,370.6784,378.674,300.2634,506.6894,481.1394,488.474,427.8744,351.5243,637.7553,642.854,296.7884,188.4964,194.9484,170.8584,191.7134,360.8614,521.434,853.9164,833.7021,974.1351,756.3021,919.9451,763.4771,729.0461,629.9421,825.9971,761.1861,738.0411,573.9831,832.0841,718.8825,221.1024,009.0064,039.8543,850.7733,696.7453,554.2293,020.3432,908.3852,859.6892,739.0832,920.1182,760.0152,673.6022,604.6112,769.7732,654.3132,628.0152,490.7852,617.3022,388.1361,849.5261,497.71,543.71,393.21,368.31,247.71,336.41,288.61,278.51,197.41,223.51,173.41,115.7602.8618.8402.3384.6175.6134.7119.8112.2