Pure Cycle Corporation
NASDAQ:PCYO
12.05 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.825 | 0.118 | 2.065 | 1.056 | 3.295 | 0.189 | 0.159 | 5.575 | 0.837 | 1.693 | 1.514 | 1.834 | 0.079 | 17.352 | 0.845 | 0.687 | 0.027 | 0.274 | 5.762 | 3.012 | 1.261 | -0.096 | 0.634 | 0.357 | 0.055 | 0.1 | -0.097 | -0.501 | -0.554 | -0.317 | -0.338 | -0.52 | -0.422 | -0.271 | -0.098 | -23.083 | 0.03 | -0.086 | 0.01 | 1.372 | -0.381 | -0.456 | -0.847 | -1.106 | -1.053 | -0.659 | -1.334 | -13.273 | -1.42 | -1.364 | -1.362 | -1.412 | -1.363 | -1.781 | -1.461 | -1.265 | -1.333 | -1.514 | -1.279 | -1.29 | -1.325 | -1.401 | -1.712 | -1.654 | -1.728 | -1.65 | -1.895 | -1.757 | -1.743 | -2.96 | -0.455 | -0.079 | -0.202 | -0.307 | -0.205 | -0.331 | -0.216 | -0.298 | -0.206 | -1.605 | -0.131 | -0.15 | -0.089 | -0.086 | -0.107 | -0.093 | -0.034 | -0.065 | -0.038 | -0.067 | -0.076 | -0.069 | 0.056 | -0.088 | 0.05 | 0.081 | -0.104 | -0.053 | -0.007 | -0.04 | -0.09 | -0.14 | -0.1 | -0.14 | -0.12 | -0.17 | -0.09 | -0.07 | -0.09 | -0.07 | -0.12 | -0.11 | -0.12 | -0.07 | -0.16 | -0.13 |
Afschrijvingen & Amortisatie
| 0.561 | 0.508 | 0.51 | 0.562 | 0.507 | 0.583 | 0.493 | 0.793 | 0.444 | 0.449 | 0.439 | -0.449 | 0.431 | 0.43 | 0.449 | 0.09 | 0.471 | 0.478 | 0.304 | -0.088 | 0.323 | 0.252 | 0.088 | -0.135 | 0.135 | 0.17 | 0.175 | -0.153 | 0.079 | 0.142 | 0.074 | 0.07 | 0.109 | 0.104 | 0.095 | 0.047 | 0.087 | 0.093 | 0.035 | -0.023 | 0.046 | 0.007 | 0.015 | -0.055 | 0.055 | 0.077 | 0.078 | 0.057 | 0.056 | 0.055 | 0 | 0 | 0 | 0 | 0 | -0.057 | 0.075 | 0 | 0 | -0.168 | 0 | 0.073 | 0.095 | 0.095 | 0.096 | 0.095 | 0.096 | 0.093 | 0.093 | 0.081 | 0.102 | 0.011 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.076 | 0.002 | 0.001 | 0.001 | 0 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Uitgestelde Inkomstenbelasting
| -0.122 | -1.17 | -0.51 | 0.479 | -0.297 | -0.071 | 0.166 | -0.353 | 0.018 | -0.211 | 0.006 | 0.106 | 0.552 | -0.055 | 0.126 | 1.459 | -0.012 | 0.003 | 0.719 | -1,284.066 | 0 | 0 | 0.123 | 0.543 | 0.084 | 0 | 0 | 0.495 | 0.074 | 0 | 0.076 | 0.417 | 0 | 0 | 0 | 22.154 | 0 | 0 | 0.067 | -1.558 | 0 | 0.44 | 0.69 | 0.996 | 0.892 | 0 | 0 | 7.876 | 1.44 | 1.387 | 0 | 0 | 0 | 0 | 0 | 5.416 | 0.022 | 0 | 0 | -0.003 | 0 | 0 | 0.003 | -354.725 | 0 | 0 | -0.081 | -287.273 | 0 | 0 | -78.237 | -209.622 | 0 | 0 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.1 | 0.244 | 0.081 | -0.02 | 0.098 | 0.368 | 0.093 | 0.112 | 0.12 | 0.259 | 0.112 | 0.093 | 0.091 | 0.227 | 0.086 | 0.082 | 0.082 | 0.248 | 0.105 | 0.078 | 0.096 | 0.058 | 0.103 | 0.084 | 0.084 | 0.077 | 0.08 | 0.065 | 0.064 | 0.062 | 0.043 | 0.053 | 0.058 | 0.055 | 0.054 | 0.054 | 0.054 | 0.064 | 0.069 | 0.069 | 0.069 | 0.059 | 0.055 | 0.025 | 0.019 | 0.012 | 0.011 | 0.012 | 0.002 | 0.021 | 0.019 | 0.025 | 0.025 | 0.023 | 0.021 | 0.032 | 0.014 | 0.02 | 0.023 | 0.107 | 0.065 | 0 | 0.079 | 351.519 | 0 | 0 | 0.081 | 287.34 | 0 | 0 | 78.236 | 209.611 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.451 | -1.327 | -2.298 | 3.433 | 1.244 | -7.196 | -1.556 | 35.682 | 0.197 | -7.723 | -8.963 | 0.781 | -0.86 | -18.037 | -1.489 | 1.406 | -1.895 | 0.816 | 3.613 | 4.018 | -0.921 | 2.029 | -6.667 | 0.482 | -0.611 | -0.709 | -0.874 | -0.107 | 0.029 | -0.23 | -0.081 | -0.057 | -0.122 | -0.066 | -0.911 | 0.316 | 0.037 | -0.454 | -0.453 | -0.554 | 2.29 | -1.448 | -0.032 | -0.284 | -0.431 | -0.536 | 0.002 | 0.017 | -0.079 | -0.199 | -0.01 | -0.137 | 1.036 | 0.063 | 0.076 | -0.042 | -0.049 | -0.003 | -0.018 | -0.012 | -0.072 | 0.023 | -0.041 | -0.098 | 0.142 | 0.01 | 0.178 | -0.102 | -0.134 | -0.079 | -0.139 | 0.095 | -0.019 | 0.142 | -0.027 | 0.488 | -0.045 | -0.049 | -0.027 | -0.156 | 0.209 | 0.068 | -0.028 | 0.008 | -0.003 | -0.016 | 0.049 | 0.004 | 0.009 | -0.035 | 0.045 | -0.185 | -0.028 | -0.231 | -0.354 | 0.187 | 0.064 | -0.327 | -0.219 | -0.1 | -0.1 | -0.1 | 0.2 | 0.2 | -0.1 | -0.1 | 0.3 | 0.2 | -0.1 | 0.3 | 0.2 | -0.4 | -0.2 | -0.1 | 0.8 | 0.04 |
Vorderingen
| -1.706 | 2.714 | -3.686 | 1.579 | -0.55 | -0.881 | 1.185 | -1.226 | 0.839 | -0.821 | 0.315 | 0.396 | -0.549 | -0.672 | 0.411 | -0.479 | -0.277 | 0.51 | 0.221 | -0.499 | -0.364 | 1.338 | -0.47 | 0.185 | -0.309 | 0.535 | -0.781 | -0.602 | 0.017 | 0.121 | -0.018 | -0.272 | -0.059 | 0.465 | -0.158 | -0.186 | 0.212 | 0.212 | 0.681 | -1.026 | 0.064 | -0.198 | 0.119 | -0.313 | 0.033 | 0.008 | -0.177 | -0.081 | -0.008 | 0.026 | 0.026 | -0.037 | -0.006 | 0.021 | -0.005 | -0.015 | 0.005 | 0.006 | -0.003 | -0.017 | -0.006 | 0 | 0.025 | -1.184 | 0 | 0 | 0.018 | -4.797 | 0 | 0 | 19.633 | -15.361 | 0 | 0 | -0 | 0 | 0 | 0 | -0.004 | -13,903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3.476 | -1.512 | -0.012 | -2.166 | -0.249 | 0.159 | 0 | 0.652 | 0.428 | -0.05 | -4.582 | -0.391 | -0.239 | 0.521 | -0.413 | 3.912 | -0.22 | -1.981 | 4.777 | 0.288 | -0.29 | -1.66 | -3.357 | -0.835 | -0.383 | 0 | 0.079 | -477.028 | 0 | 0 | -0.033 | 269.663 | 0 | 0 | -0.201 | 849.422 | 0 | 0 | -0.039 | -1,190.632 | 0 | 0 | -0.338 | -120.307 | 0 | 0 | 0.041 | -246.261 | 0 | 0 | 0 | -71.385 | 0 | 0 | -5.056 | -33.239 | 0 | 0 | 0.016 | 21.92 | 0 | 0 | -0.056 | -5.988 | 0 | 0 | 0.116 | 227.979 | 0 | 0 | 112.321 | -7.242 | 0 | 0 | -4.807 | -4.438 | 0 | 0 | 0.024 | -118,204.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 2.453 | -1.112 | 0.012 | 2.166 | 0.275 | -0.159 | -0.904 | 0 | 1.205 | -2.185 | -1.156 | 0.677 | 0.87 | -16.775 | 0.174 | 192.057 | -0.757 | -0.424 | -0.387 | -368.456 | -0.57 | 0.91 | -1.21 | 750.078 | 0 | 0 | -0.33 | 477.538 | 0 | 0 | -0.01 | -269.428 | 0 | 0 | -0.448 | -848.669 | 0 | 0 | -1.002 | 1,191.298 | 0 | 0 | 0.235 | 120.527 | 0 | 0 | 0.136 | 246.034 | 0 | 0 | 0 | 72.457 | 0 | 0 | 0.01 | 33.226 | 0 | 0 | -0.017 | -25.767 | 0 | 0 | 0.004 | 7.088 | 0 | 0 | 0.059 | -223.271 | 0 | 0 | -134.495 | 19.957 | 0 | 0 | -0.159 | -0.124 | 0 | 0 | -0.057 | 132,102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | 0.1 | 0 |
Overig Werkkapitaal
| 0.278 | -1.417 | 1.388 | 1.854 | 1.768 | -6.315 | -1.837 | 28.09 | -2.275 | -6.902 | -3.54 | 0.099 | -0.942 | -1.111 | -1.661 | -194.084 | -0.64 | 2.71 | -0.999 | 372.685 | 0.303 | 1.441 | -1.631 | -748.946 | -0.303 | -1.244 | 0.158 | -0.015 | 0.012 | -0.351 | -0.02 | -0.02 | -0.064 | -0.531 | -0.104 | -0.251 | -0.174 | -0.667 | -0.093 | -0.194 | 2.226 | -1.249 | -0.047 | -0.192 | -0.463 | -0.544 | 0.001 | 0.325 | -0.071 | -0.225 | -0.036 | -1.171 | 1.042 | 0.042 | 5.127 | -0.014 | -0.054 | -0.009 | -0.014 | 3.852 | -0.066 | 0.023 | -0.014 | -0.014 | 0.142 | 0.01 | -0.014 | -0.014 | -0.134 | -0.079 | 2.402 | 2.741 | -0.019 | 0.142 | 4.94 | 5.051 | -0.045 | -0.049 | 0.009 | 5.555 | 0.209 | 0.068 | -0.028 | 0.008 | -0.003 | -0.016 | 0.049 | 0.004 | 0.009 | -0.035 | 0.045 | -0.185 | -0.028 | -0.231 | -0.354 | 0.187 | 0.064 | -0.327 | -0.219 | 0 | -0.2 | -0.1 | 0.1 | 0.2 | -0.1 | -0.1 | 0 | 0.2 | -0.1 | -0.1 | 0.3 | -0.5 | -0.1 | -0.1 | -0.1 | 0.04 |
Overige Niet-Contante Posten
| 3.93 | 1.17 | -1.076 | -4.879 | 0.039 | -0.971 | -0.113 | -12.422 | 0.136 | -2.198 | 0.938 | 0.898 | -0.013 | -0.01 | -0.011 | 1.793 | -0.012 | 0.001 | 4.218 | 1,283.318 | 0.315 | 0.244 | -0.01 | 0.027 | -0.063 | 0.183 | 0.199 | -0.012 | 0.006 | 0.208 | -0.032 | -0.018 | 0.497 | 0.917 | 0.094 | -0.006 | 0.085 | 0.092 | -0.007 | 0.034 | 0.291 | -0.04 | -0.003 | -0.005 | 0.007 | 0.692 | 0.995 | 5.018 | -0.552 | -0.509 | 0.92 | 1.051 | 1.037 | 1.074 | 1.098 | -4.475 | 0.903 | 0.976 | 0.972 | 1.13 | 0.922 | 0.893 | 1.151 | 4.431 | 1.232 | 1.168 | 1.394 | 0.919 | 1.245 | 2.341 | 0.06 | -0.337 | 0.052 | 0.053 | 0.056 | -0.155 | 0.004 | 0.004 | 0.004 | 1.167 | 0.04 | 0.04 | 0.04 | 0.041 | 0.041 | 0.041 | 0.041 | 0.06 | 0.047 | 0.041 | 0.048 | 0.209 | -0.105 | 0.105 | 0 | 0.241 | -0.128 | 0.054 | 0.074 | 1.02 | 0.08 | -0.15 | 0.3 | -0.12 | 0.15 | 0.21 | -0.28 | -0.14 | 0.15 | -0.29 | -0.14 | 0.45 | 0.27 | 0.11 | -0.79 | 0.05 |
Kasstroom uit Operationele Activiteiten
| 0.892 | -0.457 | -1.228 | 0.631 | 4.886 | -7.098 | -0.758 | 29.387 | 1.752 | -7.731 | -5.954 | 3.263 | 0.28 | -0.093 | 0.006 | 5.516 | -1.338 | 1.819 | 14.722 | 6.273 | 0.752 | 2.235 | -5.729 | 1.357 | -0.317 | -0.348 | -0.692 | -0.214 | -0.303 | -0.278 | -0.259 | -0.056 | 0.01 | 0.635 | -0.86 | -0.518 | 0.207 | -0.384 | -0.278 | -0.66 | 2.269 | -1.437 | -0.121 | -0.43 | -0.51 | -0.49 | -0.327 | -0.293 | -0.553 | -0.609 | -0.433 | -0.472 | 0.735 | -0.621 | -0.266 | -0.391 | -0.369 | -0.522 | -0.303 | -0.236 | -0.41 | -0.412 | -0.424 | -0.432 | -0.258 | -0.377 | -0.226 | -0.781 | -0.54 | -0.616 | -0.434 | -0.321 | -0.164 | -0.109 | -0.173 | 0.005 | -0.255 | -0.341 | -0.228 | -0.518 | 0.119 | -0.041 | -0.076 | -0.037 | -0.068 | -0.067 | 0.058 | 0.001 | 0.018 | -0.061 | 0.019 | -0.045 | -0.077 | -0.214 | -0.304 | 0.509 | -0.168 | -0.327 | -0.152 | 0.88 | -0.11 | -0.39 | 0.4 | -0.06 | -0.07 | -0.06 | -0.07 | -0.01 | -0.04 | -0.06 | -0.06 | -0.06 | -0.05 | -0.06 | -0.15 | -0.03 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.3 | -0.514 | -0.821 | -1.754 | -1.362 | -3.03 | -1.665 | -2.025 | -1.241 | -0.305 | -2.248 | -0.643 | -1.294 | -0.46 | -0.499 | -0.803 | -3.206 | -2.311 | -2.31 | -6.445 | -2.095 | -3.389 | -2.532 | -2.209 | -1.33 | -1.422 | -0.508 | -1.11 | 2.252 | -4.345 | -0.281 | -0.544 | -0.455 | 0.036 | -0.718 | -0.201 | -0.044 | -0.72 | -1.154 | -2.95 | -0.397 | -0.122 | -0.4 | -0.086 | -0.212 | -0.12 | -0.108 | -3.875 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.002 | -0.11 | 0 | -0.013 | -7.539 | 0 | 0 | -0.008 | -0.039 | 0 | 0.002 | -0.004 | -0.31 | -2.102 | 0.22 | -0.223 | -0.257 | -0.147 | 0.009 | -0.015 | 0.07 | 0 | -0.051 | -0.02 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -0.05 | -0.08 | -0.03 | -0.01 | 0 | -0.04 | -0.03 | -0.04 | -0.01 | -0.04 | -0.04 | -0.06 | -0.08 | -0.03 | 0 | 0.02 |
Netto Overnames
| 0 | 0 | -0.176 | 0 | -13.736 | 0 | -1.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,864.321 | 0 | 0 | 0 | 14,106.724 | 0 | 0 | 2.489 | 22,643.772 | 0 | 0.247 | 0 | 7,757.199 | 0 | 0 | 0 | -2,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -784.304 | 0 | 0 | 0.045 | 0.887 | 0 | 0 | 0 | 3,881.353 | 0 | 0 | 0.22 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.499 | -0.389 | -1.392 | -1.686 | -1.52 | 0.514 | -15.514 | 0 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | -1,718.514 | -0 | -1.72 | 0 | -17.97 | -13.233 | -14.869 | -5.969 | -22,643.772 | 0 | -0.359 | -0.886 | -0.267 | -4.101 | 0 | 0 | -2.657 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.133 | -0.001 | -0.769 | -0.465 | -0.756 | -9.191 | 7.281 | -10.533 | 0.03 | -0.019 | 0.003 | -0.014 | -0.001 | -2.944 | -0.032 | -0.028 | -0.036 | -0.097 | -0.14 | -0.045 | -0.018 | -0.214 | 0 | 0 | -3,881.353 | 0.826 | -2.319 | -2.392 | -1.478 | -1.793 | -0.063 | -2.09 | -8,076,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 2.222 | 0 | 15.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,898.252 | 1.72 | 0 | 5.185 | 18.962 | 14.181 | 18.851 | 3.705 | 30.939 | 0.191 | 2.928 | 0 | 1.42 | 1.148 | 5.794 | 1.424 | 2,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,100.266 | 0.062 | 0.856 | 0.183 | 1.702 | 0.706 | 1.152 | 1.165 | 0.732 | 1.94 | -0.236 | 0.767 | 0.586 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 791.843 | 0 | 0.291 | 0.5 | -0.441 | 1.548 | 0.649 | 0.2 | 0.512 | 1.136 | 1.697 | 1.487 | 2.375 | 1.209 | 1.19 | 1.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.384 | 0.1 | -2.222 | -0.749 | 15.256 | -0.795 | 1.026 | 1.568 | -0.162 | 0.304 | -0.142 | -2.513 | 0 | 0 | -0.468 | -8,044.059 | 1.72 | -1.72 | 5.185 | -14,106.724 | 0.948 | 3.982 | -2.489 | -21.397 | -0.245 | -0.247 | -0.886 | -7,757.199 | 1.148 | 5.794 | 1.424 | 2.84 | -0.451 | -29.999 | -0.444 | 43.95 | 0 | 0 | 0.7 | 2.085 | 2.748 | 1.172 | -0.397 | -1,100.266 | 0.062 | -0.002 | 3.417 | 0.001 | 0 | -0.054 | 0.699 | -6,841.255 | 6.82 | -6.82 | -6.704 | -0.745 | 0.01 | 0.984 | -0.004 | -57.743 | 0.029 | 0.03 | -0.028 | 0.001 | 0 | 0 | -0.045 | 744.633 | -0.852 | 0.805 | -0.036 | -0.152 | -0.021 | 0 | -0.22 | 0.06 | 0 | 0 | -0.009 | 8,076,011.943 | -0.07 | 0 | 0 | -0.048 | -0.003 | -0.031 | 0 | -0.05 | -0.042 | -0.022 | -0.011 | -0.014 | -0.012 | -0.015 | -0.023 | -0.071 | -0.029 | -0.024 | 0 | 0.01 | 0 | -0.01 | -0.01 | 0.01 | 0 | -0.01 | -0.01 | -0.06 | -0.04 | 0 | 0 | -0 | -0.04 | -0.05 | -0.02 | 0.18 |
Kasstroom uit Investeringsactiviteiten
| -0.799 | -0.803 | -2.389 | -3.44 | 13.894 | -2.516 | -17.179 | -2.874 | -1.545 | -0.001 | -2.248 | -0.643 | -1.294 | -0.46 | -0.499 | -0.803 | -1.486 | -4.031 | 2.875 | -5.453 | -1.147 | 0.592 | -4.795 | 7.333 | -1.385 | 1.147 | -1.394 | 0.042 | -0.701 | 1.449 | 1.144 | -0.361 | -1.077 | -29.963 | -0.718 | 43.749 | -0.044 | -0.72 | -0.454 | -0.865 | 2.351 | 1.05 | -0.4 | -0.086 | -0.15 | 0.734 | 3.6 | 1.639 | 0.686 | 0.33 | 0.699 | -0.024 | -0.431 | 0.225 | -9.766 | -0.149 | -0.017 | 0.987 | -0.014 | -0.004 | -3.025 | -0.002 | -0.041 | -0.035 | -0.097 | 0.151 | 0.447 | 0.389 | 0.483 | 1.457 | 0.16 | 0.049 | -0.16 | -0.402 | -1.127 | 0.701 | -0.731 | 1.136 | -0.908 | -3.987 | -0.07 | -0.051 | -0.02 | -0.048 | -0.003 | -0.031 | -0.064 | -0.05 | -0.042 | -0.022 | -0.011 | -0.014 | -0.012 | -0.015 | -0.023 | -0.071 | -0.029 | -0.024 | -0.018 | -0.13 | -0.05 | -0.09 | -0.04 | -0.01 | 0 | -0.05 | -0.04 | -0.1 | -0.05 | -0.04 | -0.04 | -0.06 | -0.12 | -0.08 | -0.02 | 0.2 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.008 | -0.007 | -0.008 | -2.964 | -0.003 | -0.002 | -0.003 | -3 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.292 | -0.253 | -0.011 | -1.395 | -0.4 | -2.034 | -0.802 | -0.445 | -0.106 | -0.88 | -0.805 | -0.001 | -0.004 | -0 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0 | -0.001 | -0.001 | -0.036 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.016 | 0.099 | 0 | 0 | 0.012 | 0 | 0 | 0.034 | 0 | 0.027 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | -0 | 0.037 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,415 | 0 | 0 | 0 | 3,415 | 0 | 0 | 3.525 | 0 | 0 | 0 | 0 | -5.402 | 0 | -0.025 | 5.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,024.608 | 0 | 0 | 0 | 0.278 | 0 | 0.63 | 0.27 | 0.366 | 0.153 | 0.086 | 0.072 | 10,576,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.105 | 0.115 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.141 | -0.1 | -0.198 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326,122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -0.008 | 2.964 | -0.003 | 0 | -0.111 | -0.001 | 0 | 0.033 | 1 | 0.028 | 0.047 | 0.013 | -0.001 | 0.009 | 0.004 | 0.034 | -0.002 | 0.192 | -0 | -0.002 | -0.004 | -0 | 1.489 | -1.416 | 0.215 | -0 | -0 | -0 | -0.002 | -0 | -0 | -0.001 | -0 | 0.407 | -0.001 | 0.022 | 2.305 | -3,414.202 | 0 | -0.003 | -0.002 | -3,414.999 | 0.244 | 0.503 | -3.996 | 0.037 | 0.021 | 0.021 | 0.014 | 5.429 | 0.021 | 0.021 | 5.214 | 0.027 | 0.021 | 0.021 | 0.021 | 0.034 | 0.058 | -0.017 | 0.02 | -0.001 | -0.001 | -0 | -0.028 | -9,018.153 | -0.001 | -0.85 | -0.001 | -370.093 | 0 | -0.37 | 0 | 0.395 | 0.051 | -0.052 | 0.072 | -10,902,859.017 | -0.292 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0.3 | 0 | 0 | -0.14 | 0 | -0.02 |
Kasstroom uit Financieringsactiviteiten
| -0.149 | -0.107 | -0.206 | 2.964 | -0.003 | -0.002 | -0.114 | 2.959 | 0 | 0.033 | 1 | 0.028 | 0.047 | 0.013 | -0.001 | 0.009 | 0.004 | 0.034 | -0.002 | 0.077 | -0 | 0.035 | 0.075 | -0 | 1.489 | -1.416 | 0.215 | -0 | -0 | -0 | -0.002 | -0 | -0 | -0.001 | -0 | -6.885 | -0.254 | 0.011 | 0.91 | 0.398 | -2.034 | -0.804 | -0.447 | -0.105 | -0.636 | -0.303 | -0.472 | 0.034 | 0.02 | 0.02 | 0.012 | 0.026 | 0.019 | -0.005 | 10.639 | 0.025 | 0.02 | 0.02 | 0.02 | -0.003 | 0.02 | -0.017 | 0.02 | -0.001 | -0.001 | -0 | -0.028 | 6.455 | -0.001 | -0.85 | -0.001 | 0.278 | 0 | 0.26 | 0.27 | 0.761 | 0.153 | 0.034 | 0.072 | 5.983 | -0.292 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.105 | 0.115 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.09 | 0 | 0.4 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0.3 | 0 | 0 | -0.14 | 0 | -0.02 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0 |
Netto Kasstroomverandering
| -0.057 | -1.367 | -3.823 | 0.155 | 18.777 | -9.616 | -18.051 | 29.472 | 0.207 | -7.699 | -7.202 | 2.648 | -0.967 | -0.54 | -0.494 | 4.723 | -2.82 | -2.178 | 17.594 | 0.897 | -0.396 | 2.862 | -10.45 | 8.689 | -0.212 | -0.617 | -1.871 | -0.172 | -1.004 | 1.171 | 0.884 | -0.417 | -1.067 | -29.329 | -1.579 | 36.346 | -0.091 | -1.093 | 0.178 | -1.127 | 2.587 | -1.191 | -0.967 | -0.621 | -1.297 | -0.058 | 2.801 | 1.38 | 0.153 | -0.26 | 0.278 | -0.47 | 0.324 | -0.401 | 0.607 | -0.515 | -0.366 | 0.485 | -0.297 | -0.242 | -3.415 | -0.431 | -0.446 | -0.468 | -0.356 | -0.226 | 0.193 | 6.063 | -0.058 | -0.01 | -0.275 | 0.006 | -0.325 | -0.252 | -1.03 | 1.467 | -0.833 | 0.829 | -1.064 | 1.478 | -0.242 | -0.092 | -0.095 | 0.415 | -0.072 | -0.098 | -0.007 | -0.049 | -0.024 | -0.083 | 0.008 | 0.041 | -0.09 | -0.124 | -0.212 | 0.438 | -0.196 | -0.351 | -0.05 | 0.75 | -0.16 | -0.39 | 0.36 | 0.33 | -0.07 | -0.1 | -0.11 | 0.23 | -0.1 | -0.09 | 0.2 | -0.12 | -0.18 | -0.27 | -0.17 | 0.15 |
Kaspositie aan het Einde van de Periode
| 20.36 | 20.417 | 24.664 | 28.487 | 28.332 | 9.555 | 19.171 | 37.222 | 7.75 | 7.543 | 15.242 | 22.444 | 19.796 | 20.763 | 21.303 | 21.797 | 17.075 | 19.895 | 22.072 | 4.478 | 3.581 | 3.977 | 1.115 | 11.565 | 2.876 | 3.088 | 3.704 | 5.576 | 5.748 | 6.751 | 5.581 | 4.697 | 5.115 | 6.181 | 35.51 | 37.089 | 0.743 | 0.834 | 1.928 | 1.75 | 2.876 | 0.29 | 1.481 | 2.448 | 3.069 | 4.366 | 4.424 | 1.624 | 0.243 | 0.09 | 0.35 | 0.072 | 0.542 | 0.218 | 0.619 | 0.012 | 0.527 | 0.893 | 0.408 | 0.705 | 0.947 | 4.362 | 4.793 | 5.239 | 5.706 | 6.062 | 6.288 | 6.095 | 0.032 | 0.09 | 0.099 | 0.374 | 0.368 | 0.692 | 0.944 | 1.974 | 0.507 | 1.34 | 0.511 | 1.574 | 0.096 | 0.339 | 0.43 | 0.526 | 0.111 | 0.183 | 0.281 | 0.288 | 0.337 | 0.361 | 0.444 | 0.436 | 0.395 | 0.484 | 0.609 | 0.821 | 0.383 | 0.58 | 0.931 | 0.95 | 0.24 | 0.41 | 0.76 | 0.43 | 0.13 | 0.2 | 0.29 | 0.33 | 0.1 | 0.21 | 0.3 | 0.08 | 0.22 | 0.43 | 0.73 | 0.15 |