Park City Group, Inc.
NASDAQ:PCYG
9.8 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25.79 | 25.154 | 24.453 | 23.253 | 23.697 | 23.991 | 22.941 | 21.4 | 21.628 | 21.461 | 21.269 | 21.709 | 20.431 | 24.07 | 23.176 | 23.895 | 21.159 | 20.345 | 17.884 | 18.969 | 18.295 | 18.609 | 18.145 | 16.682 | 16.451 | 14.892 | 14.828 | 14.819 | 14.886 | 14.054 | 13.543 | 12.063 | 11.386 | 11.443 | 11.333 | 7.31 | 6.557 | 11.326 | 3.367 | 2.313 | 3.278 | 3.353 | 3.411 | 3.859 | 4.297 | 3.617 | 4.396 | 1.111 | 1.088 | 1.106 | 0.631 | 0.942 | 0.996 | 2.618 | 1.27 | 1.231 | 0.771 | 1.157 | 0.695 | 1.007 | 0.544 | 0.656 | 1.107 | 0.397 | 0.322 | 0.866 | 1.039 | 1.425 | 2.149 | 3.273 | 0.784 | 1.423 | 2.611 | 3.517 | 0.041 | 0.123 | 0.159 | 0.21 | 0.122 | 0.074 | 0.063 | 0.313 | 0.897 | 0.437 | 0.006 | 0.069 | 0.17 | 0.225 | 0.031 | 0.141 | 1.523 | 0.585 | 0.067 | 0.008 | 0.001 | 0.008 | 0.038 | 0.198 | 0.051 | 0.079 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.967 | 4.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 25.79 | 25.154 | 24.453 | 23.253 | 23.697 | 23.991 | 22.941 | 21.4 | 21.628 | 21.461 | 21.269 | 21.709 | 20.431 | 24.07 | 23.176 | 23.895 | 21.159 | 20.345 | 17.884 | 18.969 | 18.295 | 18.609 | 18.145 | 16.682 | 16.451 | 14.892 | 14.828 | 14.819 | 14.886 | 14.054 | 13.543 | 12.063 | 11.386 | 11.443 | 11.333 | 11.277 | 11.193 | 11.326 | 3.367 | 2.313 | 3.278 | 3.353 | 3.411 | 3.859 | 4.297 | 3.617 | 4.396 | 1.111 | 1.088 | 1.106 | 0.631 | 0.942 | 0.996 | 2.618 | 1.27 | 1.231 | 0.771 | 1.157 | 0.695 | 1.007 | 0.544 | 0.656 | 1.107 | 0.397 | 0.322 | 0.866 | 1.039 | 1.425 | 2.149 | 3.273 | 0.848 | 1.423 | 2.611 | 3.517 | 0.041 | 0.123 | 0.159 | 0.21 | 0.122 | 0.074 | 0.063 | 0.313 | 0.897 | 0.437 | 0.006 | 0.069 | 0.17 | 0.225 | 0.031 | 0.141 | 1.523 | 0.585 | 0.067 | 0.008 | 0.001 | 0.008 | 0.038 | 0.198 | 0.051 | 0.079 |
Nettovorderingen
| 3.97 | 3.968 | 4.032 | 4.058 | 3.183 | 2.71 | 2.528 | 3.267 | 3.628 | 3.815 | 4.259 | 4.314 | 4.982 | 5.141 | 6.989 | 5.167 | 6.795 | 6.308 | 6.878 | 6.884 | 7.099 | 6.902 | 7.358 | 7.317 | 5.894 | 7.725 | 6.714 | 5.861 | 4.671 | 4.009 | 3.262 | 4.144 | 4.656 | 3.548 | 2.83 | 2.562 | 1.799 | 1.641 | 2.848 | 3.002 | 2.635 | 2.858 | 3.019 | 2.905 | 2.38 | 2.383 | 3.133 | 2.5 | 2.269 | 2.291 | 1.426 | 1.524 | 1.557 | 2.06 | 1.136 | 1.373 | 1.509 | 1.449 | 1.688 | 1.367 | 1.275 | 1.324 | 1.818 | 0.501 | 0.873 | 1.121 | 1.594 | 0.628 | 1.312 | 1.037 | 0.581 | 0.381 | 0.364 | 0.341 | 0.914 | 0.738 | 0.554 | 0.356 | 1.087 | 2.009 | 1.269 | 1.143 | 0.972 | 1.226 | 0.617 | 0.945 | 0.428 | 0.987 | 0.863 | 0.736 | 1.629 | 0.364 | 0.621 | 0 | 0.039 | 0.272 | 0.125 | 0.081 | 0.002 | 0.077 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0.108 | 0.206 | 0.175 | 0.292 | 0.409 | 0.043 | 0.311 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,281.384 | -788.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -462.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.557 | 0 | -1.041 | -1.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.138 | 0.15 | 0 |
Overige vlottende activa
| 0.332 | 0.178 | 0.343 | 0.259 | 0.316 | 0.574 | 0.41 | 1.197 | 1.116 | 1.199 | 0.957 | 0.797 | 0.392 | 0.082 | 1.066 | 0.229 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.116 | 1,282.667 | 789.057 | 0.625 | 0.644 | 0.525 | 0.35 | 0.32 | 0.393 | 0.414 | 0.448 | 0.467 | 463.427 | 0.455 | 0.351 | 0.325 | 0.251 | 0.272 | 0.29 | 0.313 | 0.404 | 0.326 | 0.238 | 0.19 | 0.172 | 0.216 | 0.217 | 1.788 | 0.266 | 1.383 | 1.406 | 0.219 | 0.181 | 0.208 | 0.21 | 0.18 | 0.151 | 0.189 | 2.578 | 0.068 | 1.996 | 2.037 | 2.05 | 2.067 | 2.041 | 0.643 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.012 | 0.05 | 0.1 | 0 |
Totaal vlottende activa
| 30.092 | 29.3 | 28.828 | 27.57 | 27.196 | 27.275 | 25.988 | 25.865 | 26.372 | 26.583 | 26.692 | 26.994 | 26.097 | 29.702 | 31.273 | 29.601 | 28.548 | 27.149 | 25.449 | 26.437 | 25.866 | 26.549 | 26.723 | 25.027 | 23.174 | 23.733 | 22.825 | 21.468 | 20.182 | 18.707 | 17.33 | 16.556 | 16.361 | 15.385 | 14.577 | 14.288 | 13.459 | 13.43 | 6.67 | 5.666 | 6.238 | 6.461 | 6.702 | 7.054 | 6.991 | 6.404 | 7.855 | 3.85 | 3.548 | 3.569 | 2.273 | 2.684 | 2.784 | 4.944 | 2.748 | 2.821 | 2.499 | 2.788 | 2.591 | 2.585 | 1.999 | 2.131 | 3.114 | 3.477 | 1.263 | 3.983 | 4.67 | 4.103 | 5.528 | 6.351 | 1.681 | 2.052 | 3.175 | 4.032 | 1.057 | 0.99 | 0.837 | 0.603 | 1.333 | 2.222 | 1.538 | 1.655 | 2.049 | 1.829 | 0.724 | 1.064 | 0.806 | 1.351 | 0.951 | 0.917 | 3.419 | 1.23 | 0.895 | 0.008 | 0.045 | 0.282 | 0.178 | 0.466 | 0.303 | 0.156 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.91 | 0.764 | 0.857 | 0.998 | 1.141 | 1.297 | 1.454 | 1.495 | 1.416 | 1.133 | 1.248 | 1.584 | 1.691 | 3.285 | 3.391 | 3.557 | 3.633 | 3.785 | 3.95 | 4.075 | 4.032 | 2.972 | 1.684 | 1.725 | 1.81 | 1.896 | 1.985 | 2.066 | 2.091 | 2.115 | 0.6 | 0.34 | 0.401 | 0.469 | 0.513 | 0.598 | 0.687 | 0.764 | 0.855 | 0.926 | 0.668 | 0.741 | 0.815 | 0.847 | 0.647 | 0.672 | 0.648 | 0.68 | 0.52 | 0.559 | 0.552 | 0.546 | 0.59 | 0.652 | 0.406 | 0.444 | 0.493 | 0.545 | 0.598 | 0.446 | 0.482 | 0.535 | 0.602 | 0.449 | 0.452 | 0.494 | 0.529 | 0.707 | 0.716 | 0.482 | 0.452 | 0.327 | 0.084 | 0.085 | 0.099 | 0.105 | 0.1 | 0.11 | 0.122 | 0.141 | 0.139 | 0.127 | 0.084 | 0.078 | 0.091 | 0.105 | 0.129 | 0.124 | 0.15 | 0.177 | 0.137 | 0.154 | 0.192 | 0.005 | 0.307 | 0.347 | 0.367 | 0.181 | 0.14 | 0.034 |
Goodwill
| 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.191 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 3.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.667 | 0.703 | 4.05 | 3.917 | 1.471 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0.85 | 0.961 | 1.072 | 0.414 | 0.43 | 0.509 | 0.556 | 0.603 | 0.65 | 0.697 | 0.558 | 0.591 | 0.633 | 0.676 | 0.718 | 0.745 | 0.802 | 0.859 | 0.917 | 0.974 | 1.031 | 1.089 | 1.146 | 1.203 | 1.252 | 1.188 | 1.237 | 1.285 | 1.333 | 1.366 | 1.325 | 1.326 | 1.281 | 2.007 | 1.601 | 1.707 | 1.812 | 1.918 | 2.024 | 2.129 | 2.271 | 2.413 | 2.556 | 2.698 | 2.84 | 2.982 | 3.124 | 3.266 | 3.408 | 3.55 | 3.693 | 3.835 | 3.853 | 3.889 | 4.015 | 4.158 | 4.302 | 4.446 | 4.59 | 0.475 | 0.568 | 0.66 | 0.753 | 0.846 | 0.905 | 0 | 0 | 0.853 | 0.738 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 |
Goodwill en immateriële activa
| 20.884 | 20.884 | 20.884 | 20.884 | 21.734 | 21.845 | 21.956 | 21.298 | 21.314 | 21.393 | 21.44 | 21.487 | 21.534 | 21.581 | 21.442 | 21.475 | 21.517 | 21.559 | 21.602 | 21.628 | 21.686 | 21.743 | 21.801 | 21.858 | 21.915 | 21.973 | 22.03 | 22.087 | 22.135 | 22.072 | 22.12 | 22.168 | 22.217 | 22.249 | 22.209 | 22.21 | 22.165 | 22.198 | 6.407 | 6.513 | 6.618 | 6.724 | 6.83 | 6.935 | 7.077 | 7.219 | 7.361 | 7.504 | 7.646 | 7.788 | 7.93 | 8.072 | 8.214 | 8.356 | 8.498 | 8.641 | 8.659 | 8.695 | 8.821 | 8.964 | 9.108 | 9.252 | 8.042 | 0.475 | 0.568 | 0.66 | 0.753 | 0.846 | 0.905 | 0 | 0 | 0.853 | 0.738 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.904 | 1.427 | 1.006 | 0 | 0 | 0.667 | 0.703 | 4.057 | 3.917 | 1.471 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.477 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.475 | 0.472 | 0.472 | 0.472 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.677 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.222 | 1.007 | 1.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.444 | 0.649 | 0.764 | 0.878 | 0.152 | 0.167 | 0.181 | 0.191 | 0.206 | 0.213 | 0.296 | 0.219 | 0.349 | 0.479 | 0.125 | 0.383 | 0.628 | 0.938 | 1.142 | 1.463 | 1.511 | 1.676 | 1.869 | 3.194 | 2.827 | 1.213 | 1.137 | 1.774 | 2.099 | 2.54 | 2.104 | 1.533 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 4.287 | 4.203 | 3.473 | 3.012 | 2.558 | 2.112 | 1.671 | 1.638 | 0.032 | 0.035 | 0.035 | 0.021 | 0.021 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.018 | 0.129 | 0.129 | 0.117 | 0.195 | 2.692 | 0.048 | 0.048 | 0.025 | 0.029 | 0.943 | 0.949 | 0.043 | 0.028 | 0.71 | 0.028 | 0.227 | 0.291 | 0.357 | 0.431 | 0.497 | 0.564 | 0.63 | 0.697 | 0.763 | 0.852 | 0.981 | 3.206 | 3.117 | 2.861 | 2.391 | 0.116 | 0.034 | 0.034 | 0.935 | 0 | 0.645 | 0.874 | 0.94 | 0.757 | 0.014 |
Totaal niet-vlottende activa
| 22.238 | 22.297 | 22.506 | 22.76 | 23.026 | 23.309 | 23.591 | 22.983 | 22.936 | 22.739 | 22.984 | 23.29 | 23.574 | 25.345 | 24.959 | 25.415 | 25.778 | 26.282 | 26.693 | 27.167 | 27.229 | 26.392 | 25.83 | 27.255 | 27.03 | 25.56 | 25.63 | 26.406 | 26.804 | 27.206 | 25.299 | 24.514 | 23.104 | 23.205 | 23.208 | 22.822 | 22.867 | 22.977 | 11.549 | 11.642 | 10.759 | 10.476 | 10.202 | 9.894 | 9.394 | 9.529 | 8.041 | 8.219 | 8.201 | 8.368 | 8.503 | 8.642 | 8.828 | 9.032 | 8.929 | 9.109 | 9.175 | 9.263 | 9.442 | 9.428 | 9.719 | 9.916 | 8.761 | 3.723 | 3.713 | 1.203 | 1.33 | 1.578 | 1.65 | 1.424 | 1.401 | 1.223 | 0.85 | 0.795 | 0.26 | 0.332 | 0.391 | 0.467 | 0.553 | 0.639 | 0.703 | 0.758 | 0.781 | 0.842 | 0.944 | 1.087 | 3.335 | 3.241 | 3.011 | 2.568 | 3.379 | 2.622 | 2.341 | 0.94 | 0.983 | 1.659 | 1.943 | 5.178 | 4.814 | 1.519 |
Totaal activa
| 52.33 | 51.597 | 51.333 | 50.329 | 50.222 | 50.583 | 49.579 | 48.848 | 49.307 | 49.322 | 49.675 | 50.284 | 49.671 | 55.047 | 56.232 | 55.015 | 54.326 | 53.431 | 52.142 | 53.604 | 53.095 | 52.941 | 52.553 | 52.282 | 50.204 | 49.294 | 48.454 | 47.874 | 46.985 | 45.912 | 42.629 | 41.07 | 39.466 | 38.59 | 37.786 | 37.11 | 36.326 | 36.407 | 18.219 | 17.308 | 16.997 | 16.938 | 16.905 | 16.948 | 16.385 | 15.933 | 15.896 | 12.069 | 11.749 | 11.936 | 10.776 | 11.325 | 11.612 | 13.976 | 11.677 | 11.93 | 11.674 | 12.051 | 12.033 | 12.013 | 11.719 | 12.047 | 11.875 | 7.2 | 4.976 | 5.186 | 6 | 5.681 | 7.178 | 7.775 | 3.082 | 3.275 | 4.025 | 4.826 | 1.317 | 1.323 | 1.229 | 1.07 | 1.886 | 2.86 | 2.241 | 2.413 | 2.83 | 2.67 | 1.668 | 2.15 | 4.141 | 4.592 | 3.962 | 3.485 | 6.798 | 3.853 | 3.237 | 0.948 | 1.028 | 1.941 | 2.122 | 5.644 | 5.117 | 1.674 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.332 | 0.265 | 0.51 | 0.332 | 0.315 | 0.431 | 0.381 | 0.39 | 0.426 | 0.691 | 0.493 | 0.483 | 0.372 | 0.467 | 1.499 | 0.539 | 0.465 | 0.407 | 0.343 | 0.756 | 0.441 | 0.53 | 0.623 | 0.838 | 0.94 | 1.49 | 1.254 | 0.639 | 0.89 | 0.565 | 0.75 | 0.483 | 0.57 | 0.58 | 0.646 | 0.827 | 0.996 | 0.817 | 0.823 | 0.936 | 0.905 | 0.738 | 0.737 | 0.699 | 0.46 | 0.654 | 0.626 | 0.769 | 0.464 | 0.551 | 0.507 | 0.527 | 0.488 | 0.791 | 0.603 | 0.309 | 0.613 | 0.575 | 0.598 | 0.735 | 0.756 | 0.76 | 0.628 | 0.586 | 0.468 | 0.428 | 0.447 | 0.587 | 0.627 | 0.388 | 0.252 | 0.321 | 0.218 | 0.112 | 0.364 | 0.293 | 0.174 | 0.628 | 0.479 | 0.557 | 0.333 | 0.327 | 0.33 | 0.952 | 1.001 | 0.764 | 0.347 | 0.709 | 0.867 | 0.567 | 0.704 | 0.585 | 0.473 | 0.259 | 0.27 | 0.22 | 0.189 | 0.196 | 0.075 | 0.011 |
Kortlopende schulden
| 0.254 | 0.282 | 0.278 | 0.278 | 0.275 | 0.278 | 0.277 | 0.726 | 1.484 | 2.645 | 3.439 | 1.022 | 0.091 | 6.09 | 6.089 | 5.808 | 6.035 | 5.536 | 5.391 | 5.046 | 5.041 | 4.955 | 4.697 | 4.697 | 4.696 | 3.418 | 3.416 | 3.105 | 3.142 | 3.169 | 2.813 | 2.947 | 2.718 | 2.739 | 2.76 | 2.732 | 2.73 | 2.727 | 1.425 | 1.371 | 1.369 | 1.427 | 1.446 | 1.533 | 1.616 | 1.751 | 1.865 | 1.906 | 2.033 | 2.04 | 2.046 | 2.304 | 2.201 | 3.722 | 3.023 | 3.024 | 3.02 | 1.499 | 4.595 | 1.745 | 1.361 | 3.01 | 2.387 | 2.351 | 3.041 | 2.084 | 2.285 | 2.01 | 2.01 | 2.011 | 0.171 | 0.013 | 0.014 | 0.017 | 0.119 | 0.32 | 0.695 | 2.278 | 2.813 | 2.713 | 0.236 | 0.031 | 3.262 | 6.66 | 4.32 | 4.258 | 3.694 | 0.153 | 2.439 | 1.386 | 2.775 | 0.75 | 2.579 | 0.436 | 0.093 | 0.527 | 0.533 | 0.271 | 0 | 0.029 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0.299 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0.232 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.585 | 2.441 | 2.466 | 2.027 | 2.08 | 1.903 | 1.563 | 1.566 | 1.727 | 1.555 | 1.542 | 1.658 | 1.759 | 1.755 | 1.393 | 1.608 | 1.951 | 1.845 | 1.704 | 2.462 | 1.955 | 1.918 | 2.064 | 2.671 | 2.116 | 2.335 | 2.36 | 2.41 | 2.541 | 2.351 | 2.159 | 2.442 | 2.64 | 2.717 | 2.552 | 2.707 | 2.233 | 2.332 | 1.596 | 1.808 | 1.754 | 1.841 | 1.543 | 1.683 | 1.311 | 1.777 | 1.571 | 1.867 | 1.92 | 2.081 | 1.198 | 1.128 | 1.343 | 1.663 | 1.339 | 1.461 | 1.321 | 1.364 | 1.28 | 1.561 | 1.32 | 1.422 | 1.52 | 0.453 | 0.257 | 0.48 | 0.381 | 0.057 | 0.249 | 0.505 | 0.46 | 0.108 | 0.413 | 0.649 | 1.008 | 1.151 | 1.51 | 0.883 | 1.256 | 1.507 | 0.974 | 1.112 | 1.345 | 1.089 | 0.937 | 1.218 | 1.422 | 1.734 | 0.93 | 1.631 | 0.453 | 3.655 | 3.67 | 0 | 0.082 | 0.031 | 0.03 | 0.461 | 0 | 0.017 |
Overige kortlopende verplichtingen
| 1.287 | 1.555 | 1.39 | 1.635 | 1.609 | 1.489 | 1.662 | 1.333 | 1.459 | 1.1 | 1.065 | 1.076 | 0.738 | 0.842 | 1.705 | 1.741 | 1.712 | 0.987 | 1.159 | 1.204 | 1.179 | 1.146 | 1.328 | 1.337 | 1.526 | 0.447 | 1.265 | 1.582 | 2.262 | 1.823 | 1.518 | 1.367 | 1.285 | 1.502 | 1.477 | 1.83 | 1.943 | 2.521 | 1.711 | 1.892 | 1.567 | 1.801 | 1.402 | 1.387 | 1.584 | 1.097 | 0.804 | 0.946 | 0.864 | 1.242 | 1.363 | 1.366 | 1.24 | 1.163 | 0.978 | 1.145 | 0.955 | 1.286 | 1.084 | 0.896 | 1.066 | 1.456 | 2.921 | 1.38 | 0.421 | 0.41 | 0.431 | 0.434 | 0.328 | 0.273 | 0.4 | 0.804 | 0.613 | 0.72 | 0.517 | 2.162 | 1.176 | 1.808 | 0.914 | 1.11 | 0.716 | 0.772 | 0.586 | 0.782 | 0.44 | 0.812 | 1.48 | 0.395 | 0.533 | 0.534 | 1.126 | 0.55 | -2.522 | 0.107 | 0.196 | 0.032 | 0.017 | 0.096 | 0.713 | 0.081 |
Totaal kortlopende verplichtingen
| 4.457 | 4.543 | 4.645 | 4.271 | 4.279 | 4.232 | 3.883 | 4.015 | 5.096 | 6.097 | 6.539 | 4.239 | 2.96 | 9.301 | 10.686 | 9.697 | 10.164 | 8.912 | 8.598 | 9.468 | 8.617 | 8.803 | 8.712 | 9.543 | 9.278 | 7.99 | 8.295 | 7.736 | 8.836 | 8.17 | 7.239 | 7.24 | 7.213 | 7.539 | 7.435 | 8.096 | 7.901 | 8.397 | 5.556 | 6.006 | 5.596 | 5.807 | 5.129 | 5.301 | 4.971 | 5.279 | 5.1 | 5.719 | 5.467 | 5.915 | 5.115 | 5.324 | 5.272 | 7.339 | 5.943 | 5.939 | 5.91 | 4.724 | 7.557 | 4.937 | 4.503 | 6.648 | 7.457 | 4.771 | 4.187 | 3.402 | 3.544 | 3.088 | 3.213 | 3.177 | 1.282 | 1.246 | 1.259 | 1.497 | 2.008 | 3.926 | 3.555 | 5.597 | 5.463 | 5.888 | 2.258 | 2.243 | 5.524 | 9.482 | 6.698 | 7.052 | 6.942 | 2.991 | 4.768 | 4.119 | 5.057 | 5.54 | 4.199 | 0.802 | 0.64 | 0.811 | 0.77 | 1.024 | 0.788 | 0.137 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.348 | 0.199 | 0.216 | 0.316 | 0.329 | 0.469 | 0.479 | 0.577 | 0.425 | 0.322 | 0.336 | 0.559 | 0.582 | 0.605 | 0.628 | 0.661 | 1.114 | 1.935 | 1.407 | 1.507 | 1.605 | 0.921 | 0.255 | 0.258 | 0.268 | 1.592 | 1.641 | 1.951 | 1.998 | 1.997 | 0.561 | 0.4 | 0.446 | 0.491 | 0.536 | 0.232 | 0.291 | 0.349 | 0.407 | 0.338 | 0.382 | 0.422 | 0.513 | 0.475 | 0.22 | 0.311 | 0.42 | 0.516 | 0.602 | 0.712 | 0.859 | 0.952 | 1.276 | 1.313 | 1.019 | 1.182 | 1.348 | 3.069 | 4.31 | 7.191 | 7.396 | 5.901 | 5.769 | 2.877 | 0.167 | 0.2 | 0.233 | 0.189 | 0.208 | 0.225 | 2.121 | 1.873 | 1.862 | 1.848 | 1.842 | 3.215 | 3.19 | 3.176 | 3.165 | 3.156 | 5.353 | 5.308 | 3.272 | 0.112 | 2.341 | 3.028 | 2.18 | 6.306 | 3.261 | 4.086 | 4.783 | 0 | 1.254 | 0 | 0.221 | 0.261 | 0.27 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.921 | -0.255 | -0.258 | -0.268 | 0.007 | 0.015 | 0.022 | 0.029 | 0.037 | 0.044 | 0.049 | 0.053 | 0.057 | 0.066 | 0.07 | 0.073 | 0.076 | 0.08 | 0.083 | 0.087 | 0.089 | 0.098 | 0.1 | 0.101 | 0.102 | 0.102 | 0.103 | -0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.096 | 0.688 | 0.479 | 0.534 | 3.711 | 3.617 | 0 | 0.641 | 0.641 | 0.641 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.348 | 0.199 | 0.216 | 0.316 | 0.329 | 0.469 | 0.479 | 0.577 | 0.425 | 0.322 | 0.336 | 0.559 | 0.582 | 0.605 | 0.628 | 0.661 | 1.114 | 1.935 | 1.407 | 1.507 | 1.605 | 0.921 | 0.255 | 0.258 | 0.268 | 1.599 | 1.656 | 1.973 | 2.027 | 2.034 | 0.605 | 0.449 | 0.499 | 0.549 | 0.602 | 0.302 | 0.364 | 0.425 | 0.487 | 0.422 | 0.469 | 0.511 | 0.611 | 0.574 | 0.321 | 0.412 | 0.522 | 0.618 | 0.602 | 0.712 | 0.859 | 0.952 | 1.276 | 1.313 | 1.019 | 1.182 | 1.348 | 3.069 | 4.31 | 7.191 | 7.396 | 5.901 | 5.769 | 2.877 | 0.167 | 0.2 | 0.233 | 0.189 | 0.208 | 0.225 | 2.121 | 1.873 | 1.862 | 1.848 | 1.842 | 3.215 | 3.19 | 3.176 | 3.165 | 3.156 | 5.353 | 5.308 | 3.272 | 0.112 | 2.341 | 3.028 | 2.18 | 6.21 | 3.949 | 4.565 | 5.317 | 3.711 | 4.871 | 0.641 | 0.862 | 0.901 | 0.911 | 0.748 | 0.748 | 0 |
Totaal passiva
| 4.805 | 4.742 | 4.861 | 4.587 | 4.608 | 4.702 | 4.362 | 4.592 | 5.521 | 6.419 | 6.875 | 4.798 | 3.542 | 9.906 | 11.314 | 10.358 | 11.278 | 10.848 | 10.005 | 10.975 | 10.222 | 9.723 | 8.967 | 9.801 | 9.546 | 9.589 | 9.951 | 9.71 | 10.863 | 10.204 | 7.844 | 7.689 | 7.712 | 8.087 | 8.037 | 8.398 | 8.264 | 8.822 | 6.043 | 6.428 | 6.065 | 6.319 | 5.739 | 5.875 | 5.292 | 5.692 | 5.621 | 6.338 | 6.069 | 6.626 | 5.974 | 6.276 | 6.548 | 8.652 | 6.962 | 7.121 | 7.258 | 7.794 | 11.867 | 12.128 | 11.9 | 12.549 | 13.226 | 7.648 | 4.354 | 3.602 | 3.777 | 3.277 | 3.421 | 3.403 | 3.403 | 3.119 | 3.12 | 3.345 | 3.849 | 7.141 | 6.745 | 8.773 | 8.628 | 9.044 | 7.612 | 7.551 | 8.796 | 9.594 | 9.039 | 10.08 | 9.122 | 9.201 | 8.717 | 8.683 | 10.374 | 9.251 | 9.07 | 1.443 | 1.502 | 1.713 | 1.68 | 1.773 | 1.536 | 0.137 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 6.318 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.006 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.002 | 0.001 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.183 | 0.184 | 0.184 | 0.185 | 0.185 | 0.186 | 0.192 | 0.194 | 0.194 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.196 | 0.197 | 0.198 | 0.199 | 0.198 | 0.198 | 0.198 | 0.198 | 0.195 | 0.194 | 0.194 | 0.194 | 0.194 | 0.193 | 0.192 | 0.192 | 0.192 | 0.191 | 0.189 | 0.174 | 0.172 | 0.171 | 0.169 | 0.169 | 0.167 | 0.166 | 0.161 | 0.138 | 0.125 | 0.122 | 0.121 | 0.119 | 0.118 | 0.117 | 0.116 | 0.114 | 0.112 | 0.111 | 0.109 | 0.108 | 0.107 | 0.106 | 0.106 | 0.098 | 0.094 | 0.094 | 0.092 | 0.092 | 0.092 | 0.09 | 0.09 | 0.089 | 0.089 | 0.089 | 0.089 | 3.545 | 2.841 | 2.828 | 2.826 | 2.784 | 2.746 | 2.719 | 2.687 | 2.543 | 2.374 | 2.324 | 2.138 | 2.056 | 2.056 | 1.89 | 1.764 | 1.626 | 1.521 | 1.493 | 0.125 | 0.125 | 0.125 | 0.125 | 0.113 | 0.102 | 0.081 |
Ingehouden winsten
| -16.755 | -17.962 | -18.963 | -20.078 | -21.083 | -22.042 | -22.998 | -24.239 | -25.082 | -25.943 | -26.893 | -27.834 | -28.56 | -29.36 | -30.38 | -31.006 | -32.483 | -32.891 | -33.224 | -33.349 | -33.866 | -33.898 | -33.933 | -34.855 | -36.394 | -37.214 | -38.337 | -38.582 | -39.77 | -39.984 | -40.66 | -41.36 | -42.543 | -42.97 | -43.285 | -43.404 | -43.514 | -42.908 | -40.4 | -37.573 | -36.878 | -36.347 | -35.706 | -35.145 | -34.441 | -33.239 | -33.023 | -32.944 | -32.591 | -32.585 | -32.325 | -31.764 | -31.38 | -30.892 | -30.843 | -30.391 | -30.369 | -29.86 | -29.732 | -29.774 | -29.623 | -29.71 | -29.371 | -27.357 | -26.192 | -24.982 | -24.246 | -23.956 | -22.521 | -21.783 | -20.965 | -20.454 | -19.717 | -19.173 | -19.142 | -18.756 | -18.401 | -20.566 | -19.436 | -18.603 | -17.603 | -17.158 | -16.854 | -16.955 | -17.194 | -16.483 | -12.9 | -12.528 | -11.425 | -11.48 | -8.013 | -7.671 | -7.833 | -15.762 | -14.223 | -11.86 | -10.636 | -5.787 | -4.902 | -3.063 |
Overige gereserveerde algehele resultaten
| 0.007 | -0.027 | -0.031 | -0.006 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.353 | 0 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.068 | -1.068 | -1.068 | -1.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 64.091 | 64.662 | 65.284 | 65.645 | 66.516 | 67.733 | 68.023 | 68.303 | 68.675 | 68.653 | 69.498 | 73.121 | 74.486 | 74.299 | 75.095 | 75.46 | 75.327 | 75.271 | 75.159 | 75.775 | 76.533 | 76.909 | 77.313 | 77.129 | 76.846 | 76.712 | 76.634 | 76.542 | 75.689 | 75.489 | 75.243 | 74.539 | 74.095 | 73.273 | 72.834 | 71.954 | 71.381 | 70.296 | 52.396 | 48.276 | 47.635 | 46.793 | 46.698 | 46.047 | 45.365 | 43.315 | 36.842 | 38.54 | 38.137 | 37.763 | 36.998 | 36.685 | 36.317 | 36.089 | 35.433 | 35.077 | 34.663 | 34.001 | 29.784 | 29.545 | 29.33 | 29.096 | 27.915 | 26.809 | 27.067 | 26.468 | 26.37 | 26.262 | 26.182 | 26.166 | 20.555 | 20.52 | 20.532 | 20.565 | 13.064 | 10.096 | 10.056 | 10.038 | 9.911 | 9.674 | 9.513 | 9.333 | 8.345 | 7.657 | 7.499 | 6.415 | 6.931 | 6.931 | 5.847 | 5.584 | 2.811 | 0.753 | 0.506 | 15.138 | 13.622 | 11.963 | 10.953 | 9.544 | 8.381 | 4.519 |
Totaal eigen vermogen van aandeelhouders
| 47.525 | 46.855 | 46.473 | 45.742 | 45.614 | 45.882 | 45.217 | 44.256 | 43.787 | 42.903 | 42.8 | 45.487 | 46.129 | 45.141 | 44.918 | 44.658 | 43.047 | 42.583 | 42.137 | 42.629 | 42.873 | 43.217 | 43.587 | 42.481 | 40.659 | 39.704 | 38.503 | 38.164 | 36.123 | 35.709 | 34.786 | 33.381 | 31.754 | 30.503 | 29.748 | 28.712 | 28.061 | 27.585 | 12.176 | 10.88 | 10.932 | 10.619 | 11.165 | 11.073 | 11.094 | 10.241 | 10.274 | 5.731 | 5.68 | 5.31 | 4.802 | 5.049 | 5.065 | 5.324 | 4.715 | 4.808 | 4.416 | 4.257 | 0.166 | -0.115 | -0.181 | -0.502 | -1.351 | -0.448 | 0.622 | 1.584 | 2.222 | 2.403 | 3.757 | 4.372 | -0.321 | 0.156 | 0.904 | 1.482 | -2.532 | -5.819 | -5.517 | -7.703 | -6.742 | -6.184 | -5.371 | -5.138 | -5.965 | -6.924 | -7.371 | -7.929 | -4.981 | -4.609 | -4.756 | -5.199 | -3.576 | -5.398 | -5.834 | -0.495 | -0.474 | 0.228 | 0.442 | 3.871 | 3.581 | 1.537 |
Totaal eigen vermogen
| 47.525 | 46.855 | 46.473 | 45.742 | 45.614 | 45.882 | 45.217 | 44.256 | 43.787 | 42.903 | 42.8 | 45.487 | 46.129 | 45.141 | 44.918 | 44.658 | 43.047 | 42.583 | 42.137 | 42.629 | 42.873 | 43.217 | 43.587 | 42.481 | 40.659 | 39.704 | 38.503 | 38.164 | 36.123 | 35.709 | 34.786 | 33.381 | 31.754 | 30.503 | 29.748 | 28.712 | 28.061 | 27.585 | 12.176 | 10.88 | 10.932 | 10.619 | 11.165 | 11.073 | 11.094 | 10.241 | 10.274 | 5.731 | 5.68 | 5.31 | 4.802 | 5.049 | 5.065 | 5.324 | 4.715 | 4.808 | 4.416 | 4.257 | 0.166 | -0.115 | -0.181 | -0.502 | -1.351 | -0.448 | 0.622 | 1.584 | 2.222 | 2.403 | 3.757 | 4.372 | -0.321 | 0.156 | 0.904 | 1.482 | -2.532 | -5.819 | -5.517 | -7.703 | -6.742 | -6.184 | -5.371 | -5.138 | -5.965 | -6.924 | -7.371 | -7.929 | -4.981 | -4.609 | -4.756 | -5.199 | -3.576 | -5.398 | -5.834 | -0.495 | -0.474 | 0.228 | 0.442 | 3.871 | 3.581 | 1.537 |
Totaal passiva en aandeelhoudersvermogen
| 52.33 | 51.597 | 51.333 | 50.329 | 50.222 | 50.583 | 49.579 | 48.848 | 49.307 | 49.322 | 49.675 | 50.284 | 49.671 | 55.047 | 56.232 | 55.015 | 54.326 | 53.431 | 52.142 | 53.604 | 53.095 | 52.941 | 52.553 | 52.282 | 50.204 | 49.294 | 48.454 | 47.874 | 46.985 | 45.912 | 42.629 | 41.07 | 39.466 | 38.59 | 37.786 | 37.11 | 36.326 | 36.407 | 18.219 | 17.308 | 16.997 | 16.938 | 16.905 | 16.948 | 16.385 | 15.933 | 15.896 | 12.069 | 11.749 | 11.936 | 10.776 | 11.325 | 11.612 | 13.976 | 11.677 | 11.93 | 11.674 | 12.051 | 12.033 | 12.013 | 11.719 | 12.047 | 11.875 | 7.2 | 4.976 | 5.186 | 6 | 5.681 | 7.178 | 7.775 | 3.082 | 3.275 | 4.025 | 4.826 | 1.317 | 1.323 | 1.229 | 1.07 | 1.886 | 2.86 | 2.241 | 2.413 | 2.83 | 2.67 | 1.668 | 2.15 | 4.141 | 4.592 | 3.962 | 3.485 | 6.798 | 3.853 | 3.237 | 0.948 | 1.028 | 1.941 | 2.122 | 5.644 | 5.117 | 1.674 |