Pacira BioSciences, Inc.
NASDAQ:PCRX
17.7 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 245.965 | 247.053 | 184.052 | 153.298 | 99.119 | 86.81 | 35.545 | 104.139 | 109.424 | 122.061 | 226.751 | 585.578 | 134.036 | 105.774 | 66.699 | 99.957 | 125.244 | 78.552 | 54.589 | 78.228 | 85.139 | 59.737 | 215.036 | 132.526 | 230.941 | 116.871 | 41.563 | 54.126 | 26.216 | 53.814 | 108.97 | 35.944 | 24.442 | 25.309 | 35.029 | 158.965 | 30.522 | 32.722 | 154.886 | 158.167 | 17.756 | 108.2 | 64.573 | 12.515 | 3.383 | 96.954 | 26.272 | 42.573 | 8.709 | 21.445 | 25.213 | 46.168 | 16.402 | 27.45 | 59.331 | 26.133 | 13.851 | 12.353 | 7.077 |
Kortetermijnbeleggingen
| 207.845 | 157.173 | 141.838 | 125.283 | 136.069 | 133.956 | 138.454 | 184.512 | 219.301 | 194.332 | 225.443 | 70.831 | 559.822 | 540.821 | 523.364 | 421.705 | 406.881 | 248.24 | 263.875 | 213.722 | 180.505 | 232.502 | 197.406 | 250.928 | 155.468 | 254.45 | 298.225 | 257.221 | 267.864 | 328.628 | 274.729 | 136.653 | 136.686 | 137.358 | 114.992 | 101.981 | 115.916 | 120.425 | 113.989 | 119.138 | 131.972 | 55.66 | 45.811 | 59.637 | 78.464 | 87.33 | 83.974 | 30.924 | 58.24 | 62.84 | 29.617 | 29.985 | 20.666 | 19.755 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 453.81 | 404.226 | 325.89 | 278.581 | 235.188 | 220.766 | 173.999 | 288.651 | 328.725 | 316.393 | 452.194 | 656.409 | 693.858 | 646.595 | 590.063 | 521.662 | 532.125 | 335.053 | 318.464 | 291.95 | 265.644 | 292.239 | 412.442 | 383.454 | 386.409 | 371.321 | 339.788 | 311.347 | 294.08 | 382.442 | 383.699 | 172.597 | 161.128 | 162.667 | 150.021 | 158.965 | 146.438 | 153.147 | 154.886 | 158.167 | 149.728 | 163.86 | 64.573 | 72.152 | 81.847 | 96.954 | 110.246 | 42.573 | 66.949 | 84.285 | 54.83 | 76.153 | 37.068 | 47.205 | 59.331 | 26.133 | 13.851 | 12.353 | 7.077 |
Nettovorderingen
| 100.653 | 104.979 | 101.739 | 105.556 | 96.956 | 99.079 | 93.205 | 98.397 | 93.471 | 91.105 | 92.103 | 96.318 | 49.975 | 68.357 | 52.583 | 53.046 | 46.143 | 44.013 | 38.988 | 47.53 | 42.573 | 41.147 | 39.766 | 38 | 34.266 | 35.641 | 31.203 | 31.658 | 27.021 | 27.467 | 27.702 | 29.937 | 26.765 | 28.651 | 25.901 | 25.855 | 25.919 | 24.281 | 24.511 | 22.366 | 20.517 | 20.545 | 15.969 | 14.59 | 9.771 | 7.756 | 5.243 | 4.352 | 2.459 | 3.214 | 0.86 | 2.113 | 1.496 | 1.055 | 1.81 | 1.191 | 2.531 | 3.255 | 1.455 |
Voorraad
| 111.865 | 103.438 | 96.782 | 104.353 | 96.52 | 92.13 | 92.977 | 96.063 | 96.799 | 100.588 | 103.662 | 98.55 | 67.209 | 65.264 | 64.606 | 64.65 | 68.542 | 66.69 | 59.666 | 58.296 | 60.238 | 52.697 | 47.028 | 48.569 | 44.884 | 42.053 | 40.043 | 41.411 | 39.112 | 33.602 | 30.311 | 31.278 | 37.476 | 60.916 | 63.744 | 61.645 | 56.132 | 48.769 | 36.264 | 29.263 | 23.662 | 19.194 | 15.364 | 15.557 | 15.606 | 14.221 | 10.76 | 12.077 | 11.906 | 9.299 | 5.078 | 1.245 | 1.667 | 1.884 | 1.778 | 1.605 | 1.05 | 1.198 | 1.729 |
Overige vlottende activa
| 23.641 | 19.571 | 18.702 | 21.504 | 18.591 | 17.349 | 15.933 | 15.223 | 14.416 | 18.124 | 19.059 | 14.771 | 11.31 | 12.363 | 12.995 | 12.265 | 11.71 | 10.067 | 14.476 | 10.781 | 10.392 | 8.526 | 9.437 | 7.946 | 6.49 | 6.039 | 7.7 | 6.694 | 5.622 | 7.48 | 6.252 | 9.277 | 10.075 | 5.755 | 8.959 | 6.117 | 4.611 | 3.429 | 4.089 | 4.461 | 3.504 | 3.139 | 2.572 | 2.819 | 2.486 | 2.559 | 2.74 | 18.349 | 3.815 | 3.278 | 1.496 | 3.138 | 3.169 | 3.46 | 1.107 | 2.126 | 2.959 | 2.125 | 2.288 |
Totaal vlottende activa
| 689.969 | 632.214 | 543.113 | 509.994 | 447.255 | 429.324 | 376.114 | 498.334 | 533.411 | 526.21 | 667.018 | 866.048 | 822.352 | 792.579 | 720.247 | 651.623 | 658.52 | 455.823 | 431.594 | 408.557 | 378.847 | 394.609 | 508.673 | 477.969 | 472.049 | 455.054 | 418.734 | 391.11 | 365.835 | 450.991 | 447.964 | 243.089 | 235.444 | 257.989 | 248.625 | 252.582 | 233.1 | 229.626 | 219.75 | 214.257 | 199.24 | 208.906 | 98.478 | 106.751 | 111.685 | 121.49 | 128.989 | 60.922 | 85.129 | 100.076 | 62.264 | 82.649 | 43.4 | 53.604 | 64.026 | 31.055 | 20.391 | 18.931 | 12.549 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 220.682 | 225.114 | 230.43 | 234.947 | 239.177 | 246.147 | 249.701 | 254.389 | 263.308 | 263.361 | 264.038 | 264.811 | 229.025 | 224.554 | 217.71 | 211.18 | 201.574 | 191.096 | 145.718 | 142.805 | 140.612 | 141.986 | 133.737 | 108.67 | 110.063 | 111.276 | 109.225 | 107.046 | 105.947 | 103.239 | 102.571 | 101.016 | 100.388 | 99.282 | 95.846 | 90.324 | 86.323 | 77.809 | 67.206 | 60.632 | 56.148 | 53.513 | 49.891 | 48.182 | 45.944 | 42.065 | 41.13 | 39.116 | 35.319 | 29.966 | 26.492 | 25.103 | 25.825 | 24.633 | 24.359 | 23.95 | 21.773 | 20.329 | 19.56 |
Goodwill
| 0 | 163.243 | 163.243 | 163.243 | 163.243 | 163.243 | 163.243 | 163.243 | 157.361 | 146.132 | 145.722 | 145.175 | 99.547 | 99.547 | 99.547 | 99.547 | 99.547 | 99.547 | 99.547 | 99.547 | 99.547 | 100.538 | 62.04 | 62.04 | 62.04 | 59.912 | 57.49 | 55.197 | 52.956 | 50.943 | 48.829 | 46.737 | 44.67 | 42.751 | 32.784 | 30.88 | 28.888 | 27.123 | 25.381 | 23.761 | 22.048 | 12.52 | 11.327 | 10.328 | 9.539 | 8.98 | 8.582 | 8.297 | 8.109 | 7.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 440.292 | 454.614 | 468.936 | 483.258 | 497.58 | 511.902 | 526.224 | 540.546 | 581.002 | 595.324 | 609.646 | 623.968 | 90.621 | 92.588 | 94.554 | 96.521 | 98.487 | 100.454 | 102.421 | 104.387 | 106.354 | 108.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0.161 | 0.242 | 0.323 | 0.403 | 0.483 | 0.564 | 0.644 | 1.157 | 1.67 | 2.183 | 2.695 | 3.208 | 3.721 | 4.233 | 4.746 | 5.259 | 7.204 | 7.78 | 8.346 | 8.912 | 9.479 | 10.045 | 11.178 |
Goodwill en immateriële activa
| 440.292 | 617.857 | 632.179 | 646.501 | 660.823 | 675.145 | 689.467 | 703.789 | 738.363 | 741.456 | 755.368 | 769.143 | 190.168 | 192.135 | 194.101 | 196.068 | 198.034 | 200.001 | 201.968 | 203.934 | 205.901 | 208.858 | 62.04 | 62.04 | 62.04 | 59.912 | 57.49 | 55.197 | 52.956 | 50.943 | 48.829 | 46.737 | 44.67 | 42.751 | 32.784 | 30.961 | 29.049 | 27.365 | 25.704 | 24.164 | 22.531 | 13.084 | 11.971 | 11.485 | 11.209 | 11.163 | 11.277 | 12.016 | 11.83 | 12.225 | 4.746 | 5.259 | 7.204 | 7.78 | 8.346 | 8.912 | 9.479 | 10.045 | 11.178 |
Langetermijnbeleggingen
| 36.726 | 36.499 | 36.542 | 2.41 | 35.547 | 35.625 | 40.566 | 64.379 | 43.752 | 35.812 | 35.77 | 21.987 | 21.192 | 17.966 | 51.024 | 109.478 | 58.019 | 19.191 | 42.099 | 75.769 | 82.129 | 42.39 | 14.146 | 40.017 | 14.146 | 15.747 | 35.829 | 74.193 | 80.807 | 0 | 0 | 0 | 0 | 0 | 13.47 | 13.462 | 17.921 | 17.941 | 19.938 | 24.431 | 24.527 | 13.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 134.022 | 135.136 | 141.057 | 144.485 | 151.66 | 156.14 | 167.57 | 160.309 | 155.531 | 167.149 | 169.282 | 153.364 | 93.265 | 98.599 | 104.467 | 106.164 | 104.122 | -10.93 | -6.979 | -75.769 | -11.552 | -17.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0 | -0 | 36.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.93 | 6.979 | 75.769 | 11.552 | 17.028 | 0.56 | 0.657 | 0.747 | 0.692 | 0.759 | 0.825 | 0.545 | 0.572 | 0.598 | 0.624 | 0.651 | 0.677 | 0.481 | 2.294 | 2.595 | 2.252 | 2.432 | 2.588 | 2.948 | 3.103 | 3.353 | 3.402 | 3.557 | 3.712 | 3.845 | 0 | 0.548 | 0.586 | 0.762 | 0.479 | 1.18 | 1.075 | 1.138 | 2.645 | 1.113 | 0.935 | 0.667 |
Totaal niet-vlottende activa
| 831.722 | 1,014.606 | 1,040.208 | 1,064.392 | 1,087.207 | 1,113.057 | 1,147.304 | 1,182.866 | 1,200.954 | 1,207.778 | 1,224.458 | 1,209.305 | 533.65 | 533.254 | 567.302 | 622.89 | 561.749 | 410.288 | 389.785 | 422.508 | 428.642 | 393.234 | 210.483 | 211.384 | 186.996 | 187.627 | 203.303 | 237.261 | 240.255 | 154.754 | 151.998 | 148.377 | 145.709 | 142.71 | 142.581 | 137.041 | 135.888 | 125.367 | 115.28 | 111.815 | 106.154 | 83.174 | 65.215 | 63.069 | 60.71 | 56.94 | 56.252 | 51.132 | 47.697 | 42.777 | 32 | 30.841 | 34.209 | 33.488 | 33.843 | 35.507 | 32.365 | 31.309 | 31.405 |
Totaal activa
| 1,521.691 | 1,646.82 | 1,583.321 | 1,574.386 | 1,534.462 | 1,542.381 | 1,523.418 | 1,681.2 | 1,734.365 | 1,733.988 | 1,891.476 | 2,075.353 | 1,356.002 | 1,325.833 | 1,287.549 | 1,274.513 | 1,220.269 | 866.111 | 821.379 | 831.065 | 807.489 | 787.843 | 719.156 | 689.353 | 659.045 | 642.681 | 622.037 | 628.371 | 606.09 | 605.745 | 599.962 | 391.466 | 381.153 | 400.699 | 391.206 | 389.623 | 368.988 | 354.993 | 335.03 | 326.072 | 305.394 | 292.08 | 163.693 | 169.82 | 172.395 | 178.43 | 185.241 | 112.054 | 132.826 | 142.853 | 94.264 | 113.49 | 77.609 | 87.092 | 97.869 | 66.562 | 52.756 | 50.24 | 43.954 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 19.367 | 18.73 | 8.982 | 15.698 | 16.511 | 24.206 | 17.261 | 15.22 | 12.933 | 13.983 | 14.843 | 10.543 | 7.895 | 12.179 | 9.11 | 10.431 | 13.008 | 9.16 | 15.85 | 12.799 | 16.064 | 13.347 | 13.369 | 14.368 | 13.795 | 14.26 | 14.913 | 14.658 | 12.278 | 10.392 | 9.373 | 7.511 | 7.287 | 4.614 | 10.484 | 8.739 | 8.471 | 13.299 | 5.565 | 6.758 | 7.747 | 3.145 | 2.605 | 3.069 | 1.559 | 1.712 | 1.001 | 2.569 | 4.789 | 0.44 | 2.302 | 3.44 | 4.313 | 5.052 | 6.097 | 6.038 | 7.015 | 6.522 | 6.994 |
Kortlopende schulden
| 9.191 | 9.149 | 17.644 | 17.442 | 17.266 | 28.485 | 19.804 | 42.769 | 42.236 | 41.91 | 201.698 | 382.591 | 161.63 | 159.325 | 157.15 | 157.073 | 7.455 | 7.62 | 3.968 | 4.935 | 5.043 | 6.172 | 5.583 | 0.338 | 0.334 | 0.33 | 0.327 | 0.324 | 0.32 | 0.319 | 0.759 | 0 | 107.563 | 106.388 | 105.215 | 105.928 | 104.907 | 103.885 | 104.135 | 103.1 | 102.065 | 101.031 | 99.996 | 98.961 | 97.927 | 12.26 | 9.872 | 9.792 | 0.837 | 9.279 | 2.585 | 8.258 | 4.871 | 6.328 | 5.568 | 3.182 | 1.645 | 3.416 | 3.478 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.863 | 0.429 | 0.395 | 0 | 0.721 | 0.114 | 0 | 1.615 | 1.737 | 1.333 | 0.138 | 0.078 | 0.343 | 0.09 | 0.035 | 0 | 0.111 | 0.076 | 0.038 | 0.044 | 0.096 | 0.066 | 0.082 | 0.058 | 0.098 | 0.208 | 0.312 | 0.072 | 0.031 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -8.641 | -8.641 | 0 | 0 | 0 | 0 | 10.125 | 10.125 | 51.193 | 52.163 | 50.96 | 71.088 | 60.403 | 49.299 | 46.454 | 71.76 | 61.14 | 51.985 | -5.583 | 0 | 40.359 | 38.434 | 33.017 | 0.102 | 0 | 0 | 0.52 | 0.595 | 0.822 | 1.048 | 1.275 | 1.426 | 1.426 | 1.426 | 1.426 | 1.426 | 1.426 | 1.426 | 1.008 | 1.008 | 0.972 | 0.972 | 0.972 | 0.972 | 1.166 | 4.353 | 7.231 | 13.054 | 2.354 | 2.458 | 2.55 | 2.267 | 2.162 | 2.184 | 2.346 |
Overige kortlopende verplichtingen
| 277.843 | 64.811 | 66.818 | 64.243 | 68.525 | 64.862 | 61.633 | 89.785 | 76.357 | 77.286 | 78.407 | 117.859 | 5.07 | 5.026 | 14.864 | 14.736 | 5.406 | 4.504 | 14.041 | 18.179 | 13.591 | 11.5 | 45.622 | 45.955 | 0.035 | 0 | 0.111 | 41.133 | 39.739 | 46.799 | 34.996 | 36.732 | 31.159 | 38.388 | 29.165 | 35.583 | 30.607 | 26.862 | 25.327 | 28.726 | 23.985 | 23.904 | 17.978 | 18.905 | 16.514 | 0.891 | 0.853 | 0.823 | 13.036 | 1.164 | 7.04 | 7.159 | 6.291 | 3.641 | 5.448 | 4.835 | 2.984 | 2.019 | 1.599 |
Totaal kortlopende verplichtingen
| 306.401 | 92.69 | 93.444 | 97.383 | 93.661 | 108.912 | 98.698 | 147.774 | 131.526 | 133.179 | 305.073 | 521.118 | 225.788 | 228.693 | 232.084 | 253.328 | 86.272 | 70.583 | 80.313 | 107.673 | 95.838 | 83.004 | 58.991 | 60.661 | 54.523 | 53.024 | 48.368 | 56.217 | 52.337 | 57.51 | 45.648 | 44.838 | 146.831 | 150.438 | 146.139 | 151.676 | 145.411 | 145.472 | 136.453 | 140.01 | 135.223 | 129.506 | 121.587 | 121.943 | 116.972 | 15.835 | 12.698 | 14.156 | 19.828 | 15.236 | 19.158 | 31.911 | 17.829 | 17.479 | 19.663 | 16.322 | 13.806 | 14.141 | 14.417 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 480.333 | 589.3 | 511.687 | 513.796 | 573.03 | 592.229 | 605.36 | 720.625 | 779.4 | 789.453 | 799.453 | 746.257 | 392.93 | 389.943 | 387.004 | 384.055 | 528.912 | 388.07 | 350.267 | 346.983 | 340.963 | 337.226 | 323.653 | 290.592 | 286.893 | 283.258 | 279.685 | 276.173 | 272.721 | 269.328 | 265.992 | 108.738 | 107.563 | 106.388 | 105.215 | 105.928 | 104.907 | 103.885 | 104.135 | 103.1 | 102.065 | 101.031 | 99.996 | 98.961 | 97.927 | 96.892 | 95.857 | 26.048 | 25.811 | 24.67 | 25.074 | 20.074 | 20.603 | 22.578 | 19.57 | 21.869 | 53.902 | 5.625 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.125 | 10.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.357 | 7.487 | 7.617 | 7.747 | 7.877 | 8.082 | 8.439 | 8.795 | 9.152 | 9.508 | 9.864 | 10.221 | 2.96 | 3.212 | 2.991 | 3.234 | 3.477 | 3.72 | 4.343 | 4.634 | 8.073 | 8.416 | 17.847 | 18.414 | 20.199 | 19.469 | 18.783 | 1.274 | 21.564 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.563 | -106.388 | -105.215 | -105.928 | -104.907 | -103.885 | -104.135 | -103.1 | -102.065 | -101.031 | -99.996 | -98.961 | -97.927 | 0 | 0 | -3.72 | 0 | 0 | 0 | 0 | 0 | 1.352 | 0 | 0 | 1.319 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 85.552 | 86.028 | 93.077 | 36.22 | 33.265 | 51.319 | 37.791 | 53.316 | 54.72 | 67.249 | 67.445 | 18.682 | 20.029 | 17.643 | 17.442 | 20.395 | 19.31 | 16.762 | 21.465 | 24.526 | 25.963 | 8.993 | 16.874 | 16.363 | 15.886 | 15.463 | 16.498 | 16.232 | 17.859 | 10.332 | 11.427 | 12.557 | 14.163 | 11.02 | 11.473 | 6.125 | 5.447 | 5.404 | 5.409 | 5.235 | 4.384 | 3.435 | 3.416 | 3.314 | 3.327 | 3.417 | 5.995 | 2.399 | 3.808 | 4.717 | 4.82 | 7.455 | 4.334 | 7.291 | 57.285 | 7.984 | 63.431 | 30.922 |
Totaal niet-vlottende verplichtingen
| 480.333 | 674.852 | 597.715 | 606.873 | 609.25 | 625.494 | 656.679 | 758.416 | 832.716 | 844.173 | 876.827 | 823.827 | 411.612 | 409.972 | 404.647 | 401.497 | 549.307 | 407.38 | 367.029 | 368.448 | 365.489 | 363.189 | 332.646 | 307.466 | 303.256 | 299.144 | 295.148 | 292.671 | 288.953 | 287.187 | 283.681 | 127.652 | 20.174 | 21.91 | 18.897 | 19.555 | 14.564 | 14.242 | 14.556 | 14.917 | 15.099 | 14.605 | 6.395 | 6.628 | 6.305 | 103.453 | 102.751 | 32.043 | 32.553 | 33.112 | 37.864 | 33.31 | 45.905 | 46.678 | 47.06 | 98.623 | 81.988 | 70.33 | 52.486 |
Totaal passiva
| 772.108 | 767.542 | 691.159 | 704.256 | 702.911 | 734.406 | 755.377 | 906.19 | 964.242 | 977.352 | 1,181.9 | 1,344.945 | 637.4 | 638.665 | 636.731 | 654.825 | 635.579 | 477.963 | 447.342 | 476.121 | 461.327 | 446.193 | 391.637 | 368.127 | 357.779 | 352.168 | 343.516 | 348.888 | 341.29 | 344.697 | 329.329 | 172.49 | 167.005 | 172.348 | 165.036 | 171.231 | 159.975 | 159.714 | 151.009 | 154.927 | 150.322 | 144.111 | 127.982 | 128.571 | 123.277 | 119.288 | 115.449 | 46.199 | 52.381 | 48.348 | 57.022 | 65.221 | 63.734 | 64.157 | 66.723 | 114.945 | 95.794 | 84.471 | 66.903 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 142.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.068 | 0.006 |
Gewone aandelen
| 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.045 | 0.045 | 0.045 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.042 | 0.042 | 0.042 | 0.042 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.04 | 0.04 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.025 | 0.025 | 0.017 | 0.017 | 0.017 | 0.001 | 0.001 | 0.006 | 0.001 |
Ingehouden winsten
| -222.397 | -78.931 | -97.817 | -106.796 | -131.666 | -142.524 | -168.287 | -148.751 | -138.649 | -137.956 | -157.832 | -211.895 | -206.765 | -224.425 | -243.506 | -253.875 | -268.39 | -398.509 | -391.239 | -399.398 | -394.51 | -388.423 | -391.153 | -388.226 | -396.511 | -395.871 | -398.455 | -389.136 | -393.731 | -386.134 | -366.391 | -346.238 | -342.266 | -320.101 | -312.143 | -308.289 | -305.791 | -308.877 | -308.885 | -310.145 | -315.947 | -312.943 | -307.906 | -296.429 | -284.473 | -269.689 | -255.658 | -232.52 | -216.174 | -200.429 | -192.133 | -180.239 | -164.956 | -155.448 | -146.686 | -136.911 | -129.867 | -121.056 | -109.762 |
Overige gereserveerde algehele resultaten
| 0.678 | 0.105 | 0.152 | 0.247 | -0.01 | -0.173 | -0.137 | -0.38 | -0.67 | -0.605 | -0.527 | 0.167 | 0.153 | 0.181 | 0.172 | 0.318 | 0.847 | 1.49 | -1.046 | 0.322 | 0.447 | 0.5 | 0.182 | -0.28 | -0.241 | -0.545 | -0.901 | -0.454 | -0.067 | -0.064 | -0.082 | -0.03 | -0.028 | 0.138 | 0.049 | -0.052 | -0.029 | -0.027 | -0.028 | -0.08 | 0.008 | -0.031 | 0.005 | 0.005 | 0.017 | 0.013 | 0.044 | 0.027 | 0.064 | 0.098 | 0.017 | 0.015 | -0.005 | -6.918 | -6.49 | -6.066 | 0 | 0 | -4.594 |
Overige totale aandeelhoudersvermogen
| 971.255 | 958.057 | 989.78 | 976.633 | 963.181 | 807.975 | 936.419 | 924.095 | 909.396 | 895.151 | 867.89 | 942.091 | 925.169 | 911.368 | 894.108 | 873.201 | 852.19 | 785.124 | 766.234 | 753.978 | 740.183 | 729.031 | 718.449 | 709.691 | 697.977 | 686.888 | 677.836 | 669.032 | 658.557 | 647.206 | 637.066 | 565.207 | 556.405 | 548.277 | 538.227 | 526.696 | 514.796 | 504.146 | 492.898 | 481.334 | 470.975 | 460.907 | 343.578 | 337.639 | 333.54 | 328.785 | 325.373 | 298.315 | 296.523 | 294.804 | 229.333 | 228.468 | 178.819 | 185.284 | 184.305 | 94.587 | 86.822 | 86.751 | 91.4 |
Totaal eigen vermogen van aandeelhouders
| 749.583 | 879.278 | 892.162 | 870.13 | 831.551 | 807.975 | 768.041 | 775.01 | 770.123 | 756.636 | 709.576 | 730.408 | 718.602 | 687.168 | 650.818 | 619.688 | 584.69 | 388.148 | 374.037 | 354.944 | 346.162 | 341.65 | 327.519 | 321.226 | 301.266 | 290.513 | 278.521 | 279.483 | 264.8 | 261.048 | 270.633 | 218.976 | 214.148 | 228.351 | 226.17 | 218.392 | 209.013 | 195.279 | 184.021 | 171.145 | 155.072 | 147.969 | 35.711 | 41.249 | 49.118 | 59.142 | 69.792 | 65.855 | 80.445 | 94.505 | 37.242 | 48.269 | 13.875 | 22.935 | 31.146 | -48.383 | -43.038 | -34.231 | -22.949 |
Totaal eigen vermogen
| 749.583 | 879.278 | 892.162 | 870.13 | 831.551 | 807.975 | 768.041 | 775.01 | 770.123 | 756.636 | 709.576 | 730.408 | 718.602 | 687.168 | 650.818 | 619.688 | 584.69 | 388.148 | 374.037 | 354.944 | 346.162 | 341.65 | 327.519 | 321.226 | 301.266 | 290.513 | 278.521 | 279.483 | 264.8 | 261.048 | 270.633 | 218.976 | 214.148 | 228.351 | 226.17 | 218.392 | 209.013 | 195.279 | 184.021 | 171.145 | 155.072 | 147.969 | 35.711 | 41.249 | 49.118 | 59.142 | 69.792 | 65.855 | 80.445 | 94.505 | 37.242 | 48.269 | 13.875 | 22.935 | 31.146 | -48.383 | -43.038 | -34.231 | -22.949 |
Totaal passiva en aandeelhoudersvermogen
| 1,521.691 | 1,646.82 | 1,583.321 | 1,574.386 | 1,534.462 | 1,542.381 | 1,523.418 | 1,681.2 | 1,734.365 | 1,733.988 | 1,891.476 | 2,075.353 | 1,356.002 | 1,325.833 | 1,287.549 | 1,274.513 | 1,220.269 | 866.111 | 821.379 | 831.065 | 807.489 | 787.843 | 719.156 | 689.353 | 659.045 | 642.681 | 622.037 | 628.371 | 606.09 | 605.745 | 599.962 | 391.466 | 381.153 | 400.699 | 391.206 | 389.623 | 368.988 | 354.993 | 335.03 | 326.072 | 305.394 | 292.08 | 163.693 | 169.82 | 172.395 | 178.43 | 185.241 | 112.054 | 132.826 | 142.853 | 94.264 | 113.49 | 77.609 | 87.092 | 97.869 | 66.562 | 52.756 | 50.24 | 43.954 |