PG&E Corporation
NYSE:PCG
19.95 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 524 | 735 | 923 | 351 | 410 | 572 | 517 | 459 | 360 | 478 | 702 | -1,088 | 401 | 123 | 1,919 | 86 | -1,968 | 374 | -3,613 | -1,616 | -2,549 | 136 | -6,869 | 567 | -980 | 445 | 118 | 553 | 410 | 579 | 696 | 391 | 210 | 110 | 138 | 310 | 406 | 34 | 135 | 814 | 271 | 230 | 90 | 164 | 332 | 242 | -9 | 364 | 239 | 236 | 87 | 203 | 366 | 202 | 254 | 261 | 337 | 261 | 277 | 321 | 392 | 244 | 517 | 304 | 293 | 224 | 203 | 278 | 264 | 261 | 152 | 393 | 232 | 214 | 193 | 239 | 267 | 218 | 871 | 228 | 372 | 3,033 | 408 | 510 | 227 | -354 | -2,189 | 250 | 434 | 631 | 529 | 771 | 750 | -951 | -4,117 | 225 | 248 | 280 | -604 | 183 | 180 | 156 | 196 | 210 | 174 | 139 | 93.9 | 256.7 | 192.9 | 172.5 | 328.7 |
Afschrijvingen & Amortisatie
| 1,131 | 1,100 | 853 | 811 | 997 | 1,077 | 941 | 1,002 | 941 | 972 | 863 | 801 | 851 | 888 | 895 | 845 | 874 | 855 | 801 | 840 | 796 | 797 | 779 | 759 | 746 | 752 | 720 | 710 | 712 | 712 | 665 | 694 | 699 | 697 | 677 | 653 | 651 | 631 | 667 | 671 | 557 | 538 | 535 | 523 | 516 | 503 | 493 | 617 | 606 | 584 | 36 | 0 | 0 | 550 | 38 | 0 | 0 | 491 | 20 | 0 | 0 | 456 | 3 | 0 | 0 | 417 | 0 | 0 | 0 | 454 | 0 | 0 | 0 | 401 | 0 | 0 | 0 | 385 | 0 | 0 | 0 | 311 | 0 | 0 | 0 | 336 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 246 | 239 | -195 | -241 | -166 | -163 | -505 | 209 | -140 | -16 | 239 | 1,379 | 150 | 78 | 218 | 54 | 672 | 197 | -1,400 | -633 | -919 | 4 | -2,542 | 155 | -323 | 178 | 406 | 332 | 264 | 252 | 386 | 294 | 233 | 117 | 433 | 41 | 106 | 113 | 481 | 158 | 36 | 15 | 548 | 181 | 180 | 166 | 24 | 390 | 88 | 146 | -8 | 155 | 298 | 99 | 428 | 331 | -140 | 137 | 508 | -76 | 142 | 235 | 108 | 136 | 179 | 167 | 88 | -135 | -41 | 143 | -113 | -241 | 99 | -30 | -1 | -543 | -52 | -63 | 247 | 307 | 127 | 1,926 | -149 | 492 | -105 | -48 | -471 | 73 | -41 | -82 | -589 | 60 | 647 | -527 | -1,312 | 434 | 256 | -145 | -102 | -22 | -452 | -178 | 202 | -278 | 74 | -105 | 37.3 | -90.3 | -62.1 | -43.9 | -65.6 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 91 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,177 | 257 | -943 | 1,065 | -262 | -510 | 587 | -971 | -1,423 | -40 | -1,207 | 261 | -1,739 | -153 | -1,079 | -18,674 | 126 | -104 | -997 | -43 | -291 | 464 | 9,086 | -53 | 1,755 | 139 | -81 | 332 | -349 | 42 | -634 | -88 | -833 | -2 | -626 | -134 | -531 | 225 | -679 | -59 | -414 | -46 | -637 | 219 | -512 | -73 | 565 | -160 | 272 | -81 | -219 | 341 | -511 | 272 | -689 | 44 | 288 | -394 | -914 | 213 | -135 | 22 | -298 | -557 | -103 | 118 | -197 | 75 | -489 | 55 | -150 | 259 | -468 | 485 | -388 | 396 | -139 | 514 | 1,230 | -1,224 | 336 | 328 | -828 | -178 | -467 | 771 | -1,301 | -468 | -1,899 | 1,377 | 3,178 | 85 | -1,587 | 2,171 | -223 | -1,436 | 426 | 563 | -489 | -145 | 618 | 710 | -1,520 | 1,204 | -180 | 535 | -227.4 | 234.3 | -317.2 | 318.3 | 555.8 |
Vorderingen
| -498 | -266 | -481 | -1,477 | 763 | 826 | -242 | -903 | -155 | 543 | -426 | 142 | -411 | 111 | -148 | -623 | -367 | -22 | 160 | -210 | -23 | -31 | 80 | -190 | -131 | 120 | 125 | -169 | -262 | 373 | 73 | -208 | -548 | 210 | 145 | -81 | -477 | 236 | 190 | -147 | -351 | 321 | 8 | -138 | -231 | 209 | 286 | -339 | -208 | 221 | -102 | -104 | -117 | 35 | 202 | -199 | -161 | 114 | 136 | -178 | -103 | 301 | 0 | 0 | -157 | 89 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 433 | 0 | 0 | 0 | 428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2 | 49 | 18 | 261 | -53 | 7 | -94 | -59 | -71 | -22 | -27 | -4 | -15 | 14 | 18 | 7 | -22 | 3 | -12 | -27 | -59 | 18 | -49 | -18 | -34 | 28 | 17 | 3 | -36 | -2 | 14 | -8 | -16 | -14 | 32 | -15 | -38 | 58 | 21 | -36 | -69 | 62 | 46 | -25 | -86 | 55 | 10 | -39 | -45 | 50 | -3 | -61 | -64 | 65 | 22 | -45 | -79 | 59 | 31 | -35 | -53 | 166 | 94 | -96 | -164 | 107 | 51 | -70 | -97 | 75 | 40 | -68 | -86 | 146 | 37 | -89 | -98 | 90 | 49 | -66 | -77 | 82 | 79 | -86 | -117 | 107 | 65 | -76 | -73 | 120 | 77 | -38 | -131 | 22 | 235 | -352 | 103 | 55 | 37 | -29 | -32 | 97 | -116 | -87 | -36 | 78 | 42.2 | -43.5 | -29.8 | 27.1 | 36.6 |
Crediteuren
| -189 | 608 | -421 | 186 | -158 | 303 | 20 | 175 | 215 | 217 | -198 | 123 | -24 | 143 | -489 | -257 | 477 | 245 | 145 | 212 | 339 | -180 | 164 | 206 | 15 | 24 | 97 | 57 | 32 | -13 | -9 | 10 | 244 | -65 | -150 | 17 | 124 | -46 | -4 | 44 | -132 | 31 | 29 | 56 | 84 | -56 | 51 | 70 | 88 | -213 | -28 | -69 | -20 | 182 | 31 | 202 | -80 | 87 | 119 | 212 | -75 | -296 | 0 | 0 | -18 | 144 | 0 | 0 | 0 | -86 | 0 | 0 | 0 | -124 | 0 | 0 | 0 | -115 | 0 | 0 | 0 | -256 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -488 | -134 | -59 | 2,095 | -814 | -1,646 | 903 | -184 | -1,588 | -778 | -556 | -93 | -1,289 | -421 | -460 | -17,801 | 38 | -330 | -1,290 | -18 | -548 | 657 | 8,891 | -51 | 1,905 | -33 | -320 | 441 | -83 | -316 | -712 | 118 | -513 | -133 | -653 | -55 | -140 | -23 | -886 | 80 | 138 | -460 | -720 | 326 | -279 | -281 | 218 | 148 | 437 | -139 | -86 | 575 | -310 | -10 | -944 | 86 | 608 | -654 | -1,200 | 214 | 96 | -149 | -392 | -461 | 61 | -222 | -248 | 145 | -392 | -169 | -190 | 327 | -382 | 160 | -425 | 485 | -41 | 370 | 1,181 | -1,158 | 413 | 149 | -907 | -92 | -350 | 54 | -1,366 | -392 | -1,826 | 401 | 3,101 | 123 | -1,456 | 2,149 | -458 | -1,084 | 323 | 508 | -526 | -116 | 650 | 613 | -1,404 | 1,291 | -144 | 457 | -269.6 | 277.8 | -287.4 | 291.2 | 519.2 |
Overige Niet-Contante Posten
| 2,938 | 1,739 | -245 | -435 | 142 | 209 | -646 | 374 | 207 | 267 | -76 | -810 | 369 | 262 | -1,781 | -4,821 | 1,982 | 283 | 5,958 | 2,762 | 3,476 | 843 | 62 | 55 | 43 | -2 | 77 | 54 | 145 | -11 | 48 | 176 | 417 | 133 | 189 | 213 | 147 | 77 | 116 | 93 | 59 | 34 | 4 | 287 | 74 | 31 | 306 | 684 | 644 | 73 | 103 | 628 | 664 | -15 | 122 | 311 | 493 | -2 | -53 | 595 | 465 | -23 | -161 | 58 | 837 | 111 | 374 | 624 | 528 | 68 | 585 | 289 | 548 | 460 | 488 | 442 | 459 | 14 | -1,488 | 1,468 | -1,011 | -33 | 155 | 483 | 1,021 | -95 | 3,429 | 581 | 905 | -11 | 389 | 180 | 205 | -11 | 3,666 | 312 | -317 | 364 | 1,477 | 352 | 287 | 316 | 908 | 129 | 330 | 283 | 554.4 | 621.3 | 354.8 | 522.5 | 528.4 |
Kasstroom uit Operationele Activiteiten
| 711 | 2,261 | 477 | 1,810 | 1,275 | 1,185 | 1,009 | 1,073 | -22 | 1,661 | 395 | 823 | 32 | 1,198 | 172 | -22,510 | 1,686 | 1,605 | 749 | 1,310 | 513 | 2,244 | 516 | 1,483 | 1,241 | 1,512 | 1,240 | 1,981 | 1,182 | 1,574 | 1,161 | 1,467 | 726 | 1,055 | 811 | 1,083 | 779 | 1,080 | 720 | 1,677 | 509 | 771 | 594 | 1,374 | 590 | 869 | 1,430 | 1,278 | 1,243 | 931 | 507 | 1,327 | 817 | 1,088 | 886 | 947 | 978 | 395 | 232 | 1,053 | 864 | 890 | 567 | -59 | 1,206 | 1,035 | 468 | 842 | 262 | 974 | 474 | 700 | 411 | 1,129 | 292 | 534 | 535 | 1,048 | 860 | 779 | -176 | 887 | -414 | 1,307 | 676 | 933 | -532 | 436 | -601 | 1,231 | 3,507 | 1,096 | 15 | 682 | -1,986 | -465 | 613 | 1,062 | 282 | 368 | 633 | 1,004 | -214 | 1,265 | 398 | 852 | 458.2 | 1,022 | 168.4 | 969.4 | 1,347.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2,298 | -2,638 | -2,613 | -2,421 | -2,392 | -2,288 | -2,173 | -2,872 | -2,229 | -2,310 | -2,221 | -1,848 | -1,842 | -1,778 | -2,215 | -2,076 | -1,758 | -1,641 | -2,121 | -1,782 | -1,186 | -1,224 | -1,922 | -1,695 | -1,427 | -1,470 | -1,703 | -1,464 | -1,258 | -1,216 | -1,581 | -1,477 | -1,422 | -1,229 | -1,511 | -1,252 | -1,219 | -1,191 | -1,269 | -1,244 | -1,123 | -1,197 | -1,326 | -1,360 | -1,272 | -1,249 | -1,263 | -1,142 | -1,125 | -1,094 | -1,070 | -1,071 | -952 | -945 | -1,008 | -1,008 | -931 | -855 | -936 | -945 | -998 | -1,079 | -937 | -979 | -859 | -853 | -734 | -715 | -647 | -673 | -673 | -551 | -602 | -576 | -486 | -515 | -454 | -349 | -449 | -373 | -395 | -342 | -515 | -273 | -438 | -472 | -556 | -1,733 | -12 | -731 | -1,081 | -766 | -466 | -352 | -538 | -550 | -349 | -321 | -526 | -318 | -368 | -372 | -357 | -337 | -419 | -506 | -640.8 | -411.3 | -441.7 | -328.2 | -231.7 |
Netto Overnames
| 0 | 0 | 2,613 | 2,421 | 2,392 | 0 | 0 | 0 | 0 | 0 | 0 | 1,848 | 1,842 | 0 | -3,856 | 2,076 | 1,758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,354 | 0 | 0 | 0 | -0.3 | 0 | -0.3 | -40.7 | 0 |
Aankoop van Beleggingen
| -683 | -834 | -950 | -500 | -499 | -303 | -1,084 | -1,320 | -1,379 | -447 | -515 | -239 | -370 | -578 | -387 | -366 | -285 | -552 | -158 | -327 | -175 | -372 | -320 | -350 | -310 | -505 | -252 | -254 | -324 | -493 | -302 | -288 | -299 | -463 | -268 | -245 | -374 | -505 | -269 | -192 | -337 | -536 | -454 | -364 | -422 | -364 | -225 | -248 | -346 | -370 | -359 | -635 | -234 | -735 | -455 | -305 | -353 | -343 | -195 | -234 | -573 | -412 | 0 | 0 | -548 | -117 | 0 | 0 | 0 | -199 | 0 | 0 | 0 | -477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -7 | 90.1 | -68.1 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 680 | 538 | 1,110 | 626 | 609 | 446 | 1,352 | 845 | 948 | 421 | 502 | 224 | 401 | 551 | 374 | 357 | 254 | 533 | 148 | 291 | 171 | 346 | 291 | 319 | 308 | 494 | 248 | 249 | 324 | 470 | 276 | 298 | 282 | 439 | 245 | 244 | 362 | 417 | 277 | 182 | 347 | 530 | 467 | 357 | 432 | 363 | 230 | 237 | 315 | 351 | 354 | 567 | 281 | 726 | 443 | 277 | 348 | 337 | -1,177 | 223 | 567 | 387 | 0 | 0 | 472 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 6 | 4 | -2,611 | -2,417 | -2,390 | 5 | 9 | 9 | 10 | 6 | -138 | -1,095 | -1,803 | 9 | 3,860 | -2,074 | -1,755 | 5 | 3 | 2 | 3 | 3 | 4 | 4 | 9 | 6 | 7 | 8 | 4 | 4 | 164 | 70 | 3 | 3 | 57 | 5 | 17 | 7 | 8 | 86 | 9 | 14 | 19 | 25 | -2 | 43 | 91 | 0 | 43 | 20 | 19 | -86 | 83 | 71 | -40 | -18 | 41 | 13 | 1,290 | 719 | 9 | 18 | 60 | -60 | -79 | 172 | 222 | -56 | -38 | 174 | 4 | -42 | -11 | 501 | -69 | 125 | 287 | 63 | -75 | 85 | 5,101 | -6,964 | -53 | -168 | 26 | 132 | 95 | 369 | 24 | -6 | 235 | 12 | -100 | -147 | 1,001 | -203 | -91 | 81 | 345 | 108 | 997 | 17 | 861 | -146 | 39 | -3 | -132.4 | 48.4 | 55.1 | -47.1 | -46.1 |
Kasstroom uit Investeringsactiviteiten
| -2,295 | -2,930 | -2,451 | -2,291 | -2,280 | -2,140 | -1,896 | -3,338 | -2,650 | -2,330 | -2,372 | -1,110 | -1,772 | -1,796 | -2,224 | -2,083 | -1,786 | -1,655 | -2,128 | -1,816 | -1,187 | -1,247 | -1,947 | -1,722 | -1,420 | -1,475 | -1,700 | -1,461 | -1,254 | -1,235 | -1,443 | -1,397 | -1,436 | -1,250 | -1,477 | -1,248 | -1,214 | -1,272 | -1,253 | -1,168 | -1,104 | -1,189 | -1,294 | -1,342 | -1,264 | -1,207 | -1,167 | -1,153 | -1,113 | -1,093 | -1,056 | -1,225 | -822 | -883 | -1,060 | -1,054 | -895 | -848 | -1,018 | -237 | -995 | -1,086 | -877 | -1,039 | -938 | -798 | -512 | -771 | -685 | -698 | -669 | -593 | -613 | -552 | -555 | -390 | -167 | -286 | -524 | -288 | 4,706 | -7,306 | -568 | -441 | -412 | -340 | -461 | -1,364 | 12 | -737 | -1,081 | -754 | -566 | -499 | 463 | -753 | -440 | -240 | -181 | -210 | 629 | -355 | -850 | -483 | -395 | -516 | -537.4 | -431 | -386.6 | -416 | -277.8 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2,059 | -864 | -6,146 | -1,683 | -3,329 | -4,806 | -2,725 | -3,631 | -6,555 | -3,158 | -3,692 | -1,912 | -1,434 | -4,447 | -1,812 | -4,237 | 0 | 0 | 0 | 0 | -350 | -111 | -545 | -775 | -532 | -650 | -1,538 | -313 | -71 | -1,005 | -41 | -128 | -577 | -577 | -300 | 0 | -300 | 0 | -206 | -789 | -3 | -1,149 | -400 | 0 | -459 | -2 | -1,381 | -453 | -714 | -102 | -430 | -516 | -169 | -597 | -591 | -198 | -589 | -93 | -107 | -651 | -132 | -689 | 0 | 0 | -152 | -198 | -204 | 0 | 0 | -425 | 0 | 0 | -238 | -80 | -958 | -336 | -1,900 | 0 | -882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -350 | -35 | 0 | -122 | -1,212 | -677 | -238 | -210 | -1,149 | -16.4 | -689.1 | -135.5 | -531.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,100 | 8,886 | 0 | 0 | 0 | 0 | 0 | 85 | 63 | 55 | 47 | 35 | 50 | 98 | 101 | 146 | 95 | 438 | 143 | 146 | 91 | 437 | 101 | 151 | 59 | 154 | 287 | 302 | 321 | 162 | 136 | 426 | 49 | 141 | 174 | 387 | 271 | 134 | 175 | 82 | 162 | 52 | 79 | 10 | 8 | 29 | 86 | 96 | 75 | 68 | 43 | 39 | 55 | 31 | 63 | 26 | 23 | 31 | 11 | 66 | 12 | 41 | 70 | 120 | 41 | 24 | 39 | 58 | 46 | 66 | 33 | 21 | 27 | 129 | 40 | 21 | 0 | 0 | 0 | 0 | 13 | 30 | 12 | 10 | 10 | 12 | 12 | 20 | 15 | 15 | 16 | 17 | 14 | 13.1 | 13.4 | 13.5 | 66.9 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,479 | 0 | 144 | 840 | 639 | -257 | 257 | 844 | 300 | 0 | 944 | 0 | 489 | 346 | 0 | 1,252 | 1,011 | 0 | 1,203 | 0 | 117 | 746 | 639 | -245 | 1,280 | 189 | 298 | 415 | 754 | 561 | 600 | 418 | 880 | 309 | 403 | 980 | 0 | 0 | 0 | 215 | -114 | 0 | 0 | 206 | 0 | 0 | -56 | -58 | -1,102 | -58 | -1,185 | -2 | -378 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159 | -31 | 0 | -503 | -2 | -78 | -57 | -1,129 | -99.4 | -129.7 | -254.7 | -320.2 | -110.3 |
Uitgekeerde Dividenden
| -22 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -267 | -266 | -245 | -243 | -243 | -238 | -221 | -219 | -218 | -214 | -213 | -211 | -211 | -209 | -206 | -202 | -199 | -197 | -195 | -191 | -190 | -188 | -186 | -182 | -179 | -176 | -175 | -174 | -170 | -172 | -163 | -157 | -155 | -149 | -148 | -138 | -140 | -139 | -138 | -129 | -129 | -125 | -119 | -123 | -114 | -114 | -110 | -118 | -115 | -116 | -950 | -1,069 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109 | 0 | 0 | -109 | -111 | -108 | -109 | -108 | -130 | -110 | -110 | -115 | -93 | -122 | -121 | -134 | -135.5 | -127 | -131.3 | -130.7 | -225.9 |
Overige Financieringsactiviteiten
| 79 | -86 | 8,090 | 2,064 | 3,981 | 6,229 | 4,152 | 5,988 | -32 | 3,796 | 5,642 | 2,311 | 3,235 | 4,676 | -63 | 5,242 | 13,514 | 440 | -21 | 17 | 1,518 | 215 | 3,151 | 872 | 1,037 | 273 | -6 | -26 | 157 | -90 | -62 | -3 | 1,155 | 20 | 762 | -153 | 7 | 246 | 414 | -4 | 538 | 27 | -18 | 3 | -8 | -18 | 1,247 | -367 | -8 | 48 | -157 | 194 | -14 | 18 | -37 | -54 | -3 | 6 | -13 | 8 | -11 | -1 | 343 | 1,123 | -129 | -256 | -3 | 441 | 478 | 14 | 320 | -23 | 114 | -198 | 1,906 | 64 | 3,710 | 598 | 1 | -75 | -6,609 | 6,163 | -81 | -758 | -1 | 59 | 442 | 562 | -347 | -149 | 597 | -49 | 584 | -323 | 2,216 | 1,293 | -29 | -745 | 690 | -9 | -1,122 | 9 | 2,386 | 41 | 484 | -14 | 2,278.9 | 28.3 | 1,366.3 | -3.5 | -12.9 |
Kasstroom uit Financieringsactiviteiten
| 2,116 | 757 | 1,944 | 381 | 652 | 1,423 | 1,427 | 2,357 | 2,711 | 638 | 1,950 | 399 | 1,801 | 229 | 2,225 | 9,891 | 13,514 | 440 | -21 | 17 | 1,168 | 300 | 2,669 | 152 | 552 | -342 | 718 | -507 | 86 | -352 | 388 | -188 | 757 | 214 | 635 | 70 | 539 | 186 | 545 | -502 | 619 | 230 | 715 | -32 | 677 | 215 | -158 | -121 | -95 | -94 | 785 | -175 | 115 | -256 | 118 | 189 | -76 | 184 | 613 | -454 | 198 | 248 | 278 | 1,052 | -224 | -329 | -395 | 347 | 366 | -309 | 229 | -106 | -280 | -387 | -257 | -405 | -255 | -353 | -1,220 | -55 | -6,570 | 6,221 | -35 | -692 | 32 | 80 | 469 | 562 | -347 | -128 | 488 | -49 | 584 | -432 | 2,118 | 1,215 | -126 | -843 | 61 | -173 | -1,220 | -711 | 1,094 | -821 | 84 | -1,470 | 909 | -231.6 | 305 | -576.4 | -813.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 76 | -116 | 130 | -387 | -213 | 76 | 0 | -29 | -239 | 12 | 17 | -29 | -591 | 14,413 | -14,406 | -7 | 0 | 0 | 1 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -363 | 0 | 0 | -66 | 1,080 | -1,080 | 0 | 1,531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.1 | 0.1 | -0.1 | 0 |
Netto Kasstroomverandering
| 532 | 88 | 46 | -216 | -223 | 81 | 327 | 168 | -8 | -60 | -266 | 124 | 78 | -398 | -418 | -289 | -992 | 383 | -1,400 | -489 | 495 | 1,289 | 1,238 | -87 | 373 | -305 | 258 | 13 | 14 | -13 | 106 | -118 | 47 | 19 | -31 | -95 | 104 | -6 | 12 | 7 | 24 | -188 | 15 | 0 | 3 | -123 | 105 | 4 | 35 | -256 | 236 | -73 | 110 | -51 | -56 | 82 | 7 | -269 | -173 | 362 | 67 | 52 | -32 | -46 | 44 | -92 | -439 | 418 | 329 | -33 | 34 | 1 | -482 | 190 | -520 | -261 | 113 | 409 | -884 | 436 | -2,040 | -198 | -1,017 | -189 | 296 | 673 | -590 | 714 | -2,016 | 366 | 4,445 | 293 | 33 | -249 | 595 | -3 | 47 | -21 | 162 | -15 | 42 | -62 | 30 | -39 | 87 | -1,134 | 830.3 | 359.5 | 86.9 | -23.1 | 255.8 |
Kaspositie aan het Einde van de Periode
| 1,552 | 1,020 | 635 | 589 | 805 | 1,028 | 734 | 407 | 239 | 247 | 165 | 431 | 307 | 229 | 261 | 679 | 968 | 1,960 | 1,570 | 2,970 | 3,459 | 2,964 | 1,668 | 430 | 517 | 144 | 449 | 191 | 178 | 164 | 177 | 71 | 189 | 142 | 123 | 154 | 249 | 145 | 151 | 139 | 132 | 108 | 296 | 281 | 281 | 278 | 401 | 296 | 292 | 257 | 513 | 277 | 350 | 240 | 291 | 347 | 265 | 258 | 527 | 700 | 338 | 271 | 219 | 251 | 297 | 253 | 345 | 784 | 366 | 37 | 456 | 422 | 421 | 903 | 713 | 1,233 | 1,494 | 1,381 | 972 | 1,856 | 1,420 | 3,460 | 3,658 | 4,675 | 4,864 | 4,568 | 3,895 | 4,485 | 3,771 | 5,787 | 5,421 | 976 | 683 | 650 | 899 | 304 | 307 | 260 | 468 | 306 | 321 | 279 | 341 | 311 | 350 | 263 | 1,397 | 566.7 | 207.2 | 120.3 | 392.7 |