
Pengana Capital Group Limited
ASX:PCG.AX
0.83 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 34.827 | 22.335 | 19.321 | 19.219 | 18.785 | 25.869 | 53.2 | 40.126 | 30.911 | 20.236 | 25.955 | 21.333 | 23.374 | 22.922 | 30.994 | 23.887 | 20.907 | 8.598 | 16.059 | 8.08 | 8.08 | 8.342 | 8.342 | 10.134 | 10.134 | 12.849 | -12.847 | 15.757 | 15.757 | 16.342 | 16.342 | 16.774 | 16.774 | 22.215 | -22.214 | 27.319 | -8.918 | 3.35 | 5.345 | 2.21 | 2.21 | 13.27 | 13.27 | 0.775 | 3.317 | 0 | 0 | 1.715 | 1.715 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 23.172 | 17.159 | 8.671 | 9.933 | 9.037 | 10.403 | 19.963 | 17.772 | 14.025 | 8.331 | 12.669 | 26.15 | 16.784 | 15.928 | 18.81 | 18.594 | 13.988 | 0 | 0.945 | 0 | 29.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 11.655 | 5.176 | 10.65 | 9.286 | 9.748 | 15.466 | 33.237 | 22.354 | 16.886 | 11.905 | 13.286 | -4.817 | 6.59 | 6.994 | 12.184 | 5.293 | 6.919 | 8.598 | 15.114 | 8.08 | -21.697 | 8.342 | 8.342 | 10.134 | 10.134 | 12.849 | -12.847 | 15.757 | 15.757 | 16.342 | 16.342 | 16.774 | 16.774 | 22.215 | -22.214 | 27.319 | -8.918 | 3.35 | 5.345 | 2.21 | 2.21 | 13.27 | 13.27 | 0.775 | 3.317 | 0 | 0 | 1.715 | 1.715 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.335 | 0.232 | 0.551 | 0.483 | 0.519 | 0.598 | 0.625 | 0.557 | 0.546 | 0.588 | 0.512 | -0.226 | 0.282 | 0.305 | 0.393 | 0.222 | 0.331 | 1 | 0.941 | 1 | -2.685 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0.835 | 0 | 0 | 0.144 | 0.144 | 0 | 0.003 | 0.518 | 0.518 | 0.346 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.193 | 1.202 | 0.967 | 0.989 | 0.849 | 0 | 0.682 | 1.253 | 1.227 | 1.655 | 0.776 | 0.023 | 1.436 | 0.931 | 1.009 | 1.026 | 0.756 | 4.031 | 0 | 4.12 | 4.12 | 3.893 | 3.893 | 4.36 | 4.36 | 4.147 | 4.147 | 5.295 | 5.295 | 5.191 | 5.191 | 3.419 | 3.419 | 6.204 | 6.204 | 6.503 | 6.503 | 3.437 | 3.367 | 2.447 | 2.447 | 2.194 | 2.194 | 1.644 | 1.593 | 1.136 | 0.815 | -0.34 | 1.181 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.539 | 0.124 | 1.197 | 1.429 | 1.264 | 0 | 1.053 | 1.101 | 0.978 | 1.159 | 1.081 | 1.412 | 1.546 | 0.076 | 0.119 | 0.037 | 0.521 | 0.341 | 0 | 0.258 | 0.258 | 0.292 | 0.292 | 0.356 | 0.356 | 0.581 | 0.581 | 0.618 | 0.618 | 0.579 | 0.579 | 0.477 | 0.477 | 0.704 | 0.704 | 0.453 | 0.453 | 0.282 | 0.282 | 0.232 | 0.232 | 0.194 | 0.194 | 0.078 | 0.078 | 0.127 | 0.127 | 0.358 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.963 | 2.926 | 2.164 | 2.418 | 2.113 | 0 | 1.735 | 2.354 | 2.205 | 2.814 | 1.857 | 0.984 | 2.982 | 2.366 | 2.689 | 2.518 | 2.244 | 4.372 | 6.356 | 4.378 | 4.378 | 4.185 | 4.185 | 4.716 | 4.716 | 4.728 | 4.728 | 5.913 | 5.913 | 5.77 | 5.77 | 3.896 | 3.896 | 6.908 | 6.908 | 6.956 | 6.956 | 3.719 | 3.649 | 2.679 | 2.679 | 2.388 | 2.388 | 1.722 | 1.671 | 1.263 | 0.942 | 0.018 | 1.54 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | -0 | 0 | -9.508 | -12.346 | -14.612 | -11.593 | -10.638 | -8.278 | -7.451 | 0 | 0 | 0 | 0 | 2.544 | -1.158 | 0 | -3.456 | 7.595 | -2.721 | 2.812 | -2.774 | 2.433 | -2.47 | 27.286 | -3.68 | -3.68 | -3.211 | 38.771 | -0.358 | 20.918 | -3.571 | 45.88 | 0.587 | 39.547 | 0.356 | 25.042 | -0.021 | 19.347 | 2.028 | -2.427 | -0.531 | 10.372 | 0.955 | 10.88 | 0 | -2.206 | 1.356 | 0.32 | 0.223 | 0.111 | 0.137 | 0.069 |
Bedrijfskosten
| 3.798 | 2.926 | 4.088 | 5.589 | 4.131 | 9.508 | 2.791 | 8.054 | 4.466 | 5.113 | 3.972 | 8.435 | 4.873 | 4.631 | 4.376 | 2.518 | 2.259 | 3.214 | 6.356 | 0.922 | 9.849 | 1.464 | 9.964 | 1.942 | 11.641 | 2.258 | 11.881 | 2.233 | 2.233 | 2.559 | 14.391 | 3.538 | 11.652 | 3.337 | 17.508 | 7.542 | 21.804 | 4.075 | 12.193 | 2.658 | 8.374 | 4.416 | 9.503 | 1.35 | 6.508 | 2.218 | 3.866 | 0.018 | -0.666 | 1.356 | 0.32 | 0.223 | 0.111 | 0.137 | 0.069 |
Bedrijfsresultaat
| 7.857 | 2.25 | 0.862 | -0.954 | 1.269 | 5.958 | 20.891 | 7.742 | 5.293 | 1.267 | 5.008 | -13.252 | 2.256 | 3.112 | 7.973 | 2.775 | 4.66 | 0.922 | 8.758 | 2.694 | 2.694 | 2.628 | 2.628 | 3.342 | 3.342 | 5.78 | 5.78 | 7.443 | 7.443 | 7.868 | 7.868 | 9.179 | 9.179 | 11.793 | 11.793 | 12.646 | 12.646 | -4.632 | -4.632 | -3.306 | -3.306 | 6.31 | 6.31 | -2.38 | -2.38 | -3.544 | -3.544 | 1.697 | 1.697 | 1.356 | 0.32 | 0.223 | 0.111 | 0.137 | 0.069 |
Bedrijfsresultaat ratio
| 0.226 | 0.101 | 0.045 | -0.05 | 0.068 | 0.23 | 0.393 | 0.193 | 0.171 | 0.063 | 0.193 | -0.621 | 0.097 | 0.136 | 0.257 | 0.116 | 0.223 | 0.107 | 0.545 | 0.333 | 0.333 | 0.315 | 0.315 | 0.33 | 0.33 | 0.45 | -0.45 | 0.472 | 0.472 | 0.481 | 0.481 | 0.547 | 0.547 | 0.531 | -0.531 | 0.463 | -1.418 | -1.383 | -0.867 | -1.495 | -1.495 | 0.476 | 0.476 | -3.073 | -0.718 | 0 | 0 | 0.99 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -2.824 | -7.102 | 0 | -0.266 | 0 | 0 | 1.6 | -1.447 | 0 | 0.002 | -0.159 | -0.328 | -0.222 | -0.408 | 0.086 | -9.11 | -0.015 | 26.842 | 0 | 2.179 | 2.179 | 0.105 | 0.105 | -0.063 | -0.063 | -0.435 | -0.435 | 3.505 | 3.505 | 1.443 | 1.443 | -6.284 | -6.284 | -0.664 | 0.664 | 2.095 | 2.095 | 13.877 | -14.069 | 9.609 | 9.609 | -0.035 | -0.035 | 4.263 | 4.263 | 6.473 | -6.5 | -1.131 | -1.131 | -0.523 | 0.514 | -0.086 | -0.043 | -0.05 | -0.025 |
Inkomen voor belasting
| 5.033 | -4.852 | 0.862 | -1.22 | 1.269 | 5.958 | 21.424 | 6.295 | 5.293 | 1.14 | 4.849 | -13.633 | 1.717 | 2.363 | 7.808 | -6.335 | 4.66 | 11.32 | 8.758 | 4.873 | 4.873 | 2.733 | 2.733 | 3.279 | 3.279 | 5.345 | 5.345 | 10.948 | 10.948 | 9.311 | 9.311 | 2.895 | 2.895 | 11.13 | 11.13 | 14.74 | 14.74 | 9.245 | 9.245 | 6.303 | 6.303 | 6.276 | 6.276 | 1.883 | 1.883 | 2.929 | 2.929 | 0.566 | 0.566 | 0.833 | 0.833 | 0.137 | 0.068 | 0.087 | 0.044 |
Inkomen voor belasting ratio
| 0.145 | -0.217 | 0.045 | -0.063 | 0.068 | 0.23 | 0.403 | 0.157 | 0.171 | 0.056 | 0.187 | -0.639 | 0.073 | 0.103 | 0.252 | -0.265 | 0.223 | 1.317 | 0.545 | 0.603 | 0.603 | 0.328 | 0.328 | 0.324 | 0.324 | 0.416 | -0.416 | 0.695 | 0.695 | 0.57 | 0.57 | 0.173 | 0.173 | 0.501 | -0.501 | 0.54 | -1.653 | 2.76 | 1.73 | 2.851 | 2.851 | 0.473 | 0.473 | 2.431 | 0.568 | 0 | 0 | 0.33 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 2.304 | -1.378 | 0.6 | -0.622 | 0.762 | 2.813 | 6.287 | 2.517 | 2.285 | -1.265 | 1.656 | 1.435 | 0.778 | 0.33 | 2.751 | 0.379 | 1.398 | 1.667 | 1.625 | 0.945 | 0.945 | 0.841 | 0.841 | 0.923 | 0.923 | 1.621 | 1.621 | 2.711 | 2.711 | 2.652 | 2.652 | 2.179 | 2.179 | 3.35 | 3.35 | 4.757 | 4.757 | 2.722 | 2.722 | 6.303 | 6.303 | 6.276 | 6.276 | 1.883 | 1.883 | 2.929 | 2.929 | 0.566 | 0.566 | 0.833 | 0.833 | 0.137 | 0.068 | 0.087 | 0.044 |
Nettowinst
| 3.498 | -3.474 | -0.873 | -0.811 | 0.322 | 3.146 | 15.506 | 5.553 | 3.165 | 2.861 | 3.257 | -15.23 | 0.935 | 1.972 | 5.008 | -5.972 | 3.158 | 5.201 | 4.4 | 3.485 | 3.485 | 1.858 | 1.858 | 2.406 | 2.406 | 3.556 | 3.556 | 6.168 | 6.168 | 5.828 | 5.828 | 3.721 | 3.721 | 8.453 | 8.453 | 9.125 | 9.125 | 6.334 | 6.334 | 4.375 | 4.375 | 4.396 | 4.396 | 1.287 | 1.287 | 2.042 | 2.042 | 0.367 | 0.367 | 0.518 | 0.518 | 0.082 | 0.041 | 0.049 | 0.025 |
Nettowinstmarge
| 0.1 | -0.156 | -0.045 | -0.042 | 0.017 | 0.122 | 0.291 | 0.138 | 0.102 | 0.141 | 0.125 | -0.714 | 0.04 | 0.086 | 0.162 | -0.25 | 0.151 | 0.605 | 0.274 | 0.431 | 0.431 | 0.223 | 0.223 | 0.237 | 0.237 | 0.277 | -0.277 | 0.391 | 0.391 | 0.357 | 0.357 | 0.222 | 0.222 | 0.381 | -0.381 | 0.334 | -1.023 | 1.891 | 1.185 | 1.979 | 1.979 | 0.331 | 0.331 | 1.662 | 0.388 | 0 | 0 | 0.214 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.04 | -0.042 | -0.011 | -0.01 | 0.004 | 0.038 | 0.19 | 0.07 | 0.038 | 0.036 | 0.039 | -0.19 | 0.011 | 0.022 | 0.055 | -0.098 | 0.047 | 0.192 | 0.16 | 0.128 | 0.132 | 0.07 | 0.07 | 0.091 | 0.089 | 0.1 | 0.1 | 0.22 | 0.22 | 0.22 | 0.23 | 0.138 | 0.152 | 0.36 | 0.36 | 0.36 | 0.37 | 0.26 | 0.26 | 0.178 | 0.192 | 0.182 | 0.198 | 0.051 | 0.059 | 0.085 | 0.085 | 0.021 | 0.027 | 0.028 | 0.028 | 0.004 | 0.002 | 0.003 | 0.001 |
Verwaterde WPA
| 0.04 | -0.042 | -0.011 | -0.01 | 0.004 | 0.033 | 0.17 | 0.063 | 0.037 | 0.033 | 0.037 | -0.19 | 0.011 | 0.022 | 0.055 | -0.098 | 0.047 | 0.192 | 0.16 | 0.128 | 0.132 | 0.07 | 0.07 | 0.091 | 0.089 | 0.1 | 0.1 | 0.22 | 0.22 | 0.22 | 0.21 | 0.138 | 0.142 | 0.36 | 0.34 | 0.36 | 0.35 | 0.26 | 0.25 | 0.178 | 0.182 | 0.182 | 0.178 | 0.051 | 0.049 | 0.085 | 0.085 | 0.021 | 0.021 | 0.028 | 0.028 | 0.004 | 0.002 | 0.003 | 0.001 |
EBITDA
| 7.478 | 0.09 | 2.593 | 1.63 | 3.038 | 7.404 | 22.288 | 9.203 | 6.917 | 2.959 | 6.695 | 4.135 | 3.524 | 4.38 | 9.264 | 2.691 | 4.756 | 27.922 | 8.846 | 4.515 | 1.044 | 2.764 | 2.624 | 3.468 | 4.741 | 5.357 | 5.501 | 9.14 | 9.14 | 8.706 | 10.015 | 6.227 | -0.114 | 12.232 | 10.384 | 14.241 | 15.59 | 9.413 | 9.645 | 10.857 | -17.11 | 10.827 | 2.035 | 3.257 | 0.683 | 5.049 | 0.963 | 0.978 | 0.209 | 1.356 | 0.32 | 0.223 | 0.111 | 0.137 | 0.069 |
EBITDA ratio
| 0.215 | 0.004 | 0.134 | 0.085 | 0.162 | 0.286 | 0.419 | 0.229 | 0.224 | 0.146 | 0.258 | 0.194 | 0.151 | 0.191 | 0.299 | 0.113 | 0.227 | 3.247 | 0.551 | 0.559 | 0.129 | 0.331 | 0.314 | 0.342 | 0.468 | 0.417 | -0.428 | 0.58 | 0.58 | 0.533 | 0.613 | 0.371 | -0.007 | 0.551 | -0.467 | 0.521 | -1.748 | 2.81 | 1.805 | 4.911 | -7.74 | 0.816 | 0.153 | 4.206 | 0.206 | 0 | 0 | 0.57 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 |