Pengana Capital Group Limited
ASX:PCG.AX
0.895 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22.335 | 19.321 | 19.219 | 18.785 | 25.869 | 53.2 | 40.126 | 30.911 | 20.236 | 25.955 | 21.333 | 23.374 | 22.922 | 30.994 | 23.887 | 9.224 | 20.907 | 10.454 | 4.299 | 4.299 | 4.299 | 4.04 | 4.04 | 4.04 | 4.04 | 4.171 | 4.171 | 4.171 | 4.171 | 5.067 | 5.067 | 5.067 | 5.067 | 6.424 | 6.424 | 6.424 | 6.424 | 7.879 | 7.879 | 7.879 | 7.879 | 8.171 | 8.171 | 8.171 | 8.171 | 8.387 | 8.387 | 8.387 | 8.387 | 11.108 | 11.108 | 11.108 | 11.108 | 13.659 | 13.659 | 13.659 | 13.659 | 1.675 | 1.675 | 1.675 | 1.675 | 1.105 | 1.105 | 1.105 | 1.105 | 6.635 | 6.635 | 6.635 | 6.635 | 0.387 | 0.387 | 0.387 | 0.387 | 0 | 0 | 0 | 0 | 0.857 | 0.857 | 0.857 | 0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 17.159 | 8.671 | 9.933 | 9.037 | 10.403 | 19.963 | 17.772 | 14.025 | 8.331 | 12.669 | 26.15 | 16.784 | 15.928 | 18.81 | 18.594 | 0 | 13.988 | 6.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5.176 | 10.65 | 9.286 | 9.748 | 15.466 | 33.237 | 22.354 | 16.886 | 11.905 | 13.286 | -4.817 | 6.59 | 6.994 | 12.184 | 5.293 | 9.224 | 6.919 | 3.46 | 4.299 | 4.299 | 4.299 | 4.04 | 4.04 | 4.04 | 4.04 | 4.171 | 4.171 | 4.171 | 4.171 | 5.067 | 5.067 | 5.067 | 5.067 | 6.424 | 6.424 | 6.424 | 6.424 | 7.879 | 7.879 | 7.879 | 7.879 | 8.171 | 8.171 | 8.171 | 8.171 | 8.387 | 8.387 | 8.387 | 8.387 | 11.108 | 11.108 | 11.108 | 11.108 | 13.659 | 13.659 | 13.659 | 13.659 | 1.675 | 1.675 | 1.675 | 1.675 | 1.105 | 1.105 | 1.105 | 1.105 | 6.635 | 6.635 | 6.635 | 6.635 | 0.387 | 0.387 | 0.387 | 0.387 | 0 | 0 | 0 | 0 | 0.857 | 0.857 | 0.857 | 0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.232 | 0.551 | 0.483 | 0.519 | 0.598 | 0.625 | 0.557 | 0.546 | 0.588 | 0.512 | -0.226 | 0.282 | 0.305 | 0.393 | 0.222 | 1 | 0.331 | 0.331 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.144 | 0.144 | 0 | 0.003 | 0.518 | 0.518 | 0.346 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.08 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.202 | 0.967 | 0.989 | 0.849 | 0 | 0.682 | 1.253 | 1.227 | 1.655 | 0.776 | 0.023 | 1.436 | 0.931 | 1.009 | 1.026 | 2.207 | 0.756 | 0.378 | 2.016 | 2.016 | 2.016 | 2.06 | 2.06 | 2.06 | 2.06 | 1.946 | 1.946 | 1.946 | 1.946 | 2.18 | 2.18 | 2.18 | 2.18 | 2.073 | 2.073 | 2.073 | 2.073 | 2.648 | 2.648 | 2.648 | 2.648 | 2.595 | 2.595 | 2.595 | 2.595 | 1.71 | 1.71 | 1.71 | 1.71 | 3.102 | 3.102 | 3.102 | 3.102 | 3.252 | 3.252 | 3.252 | 3.252 | 1.719 | 1.719 | 1.719 | 1.719 | 1.223 | 1.223 | 1.223 | 1.223 | 1.097 | 1.097 | 1.097 | 1.097 | 0.822 | 0.822 | 0.822 | 0.822 | 0.568 | 0.568 | 0.568 | 0.568 | -0.17 | -0.17 | -0.17 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.124 | 1.197 | 1.429 | 1.264 | 0 | 1.053 | 1.101 | 0.978 | 1.159 | 1.081 | 1.412 | 1.546 | 0.076 | 0.119 | 0.037 | 0.403 | 0.521 | 0.261 | 0.171 | 0.171 | 0.171 | 0.129 | 0.129 | 0.129 | 0.129 | 0.146 | 0.146 | 0.146 | 0.146 | 0.178 | 0.178 | 0.178 | 0.178 | 0.291 | 0.291 | 0.291 | 0.291 | 0.309 | 0.309 | 0.309 | 0.309 | 0.29 | 0.29 | 0.29 | 0.29 | 0.238 | 0.238 | 0.238 | 0.238 | 0.352 | 0.352 | 0.352 | 0.352 | 0.226 | 0.226 | 0.226 | 0.226 | 0.141 | 0.141 | 0.141 | 0.141 | 0.116 | 0.116 | 0.116 | 0.116 | 0.097 | 0.097 | 0.097 | 0.097 | 0.039 | 0.039 | 0.039 | 0.039 | 0.064 | 0.064 | 0.064 | 0.064 | 0.179 | 0.179 | 0.179 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.926 | 2.164 | 2.418 | 2.113 | 0 | 1.735 | 2.354 | 2.205 | 2.814 | 1.857 | 0.984 | 2.982 | 2.366 | 2.689 | 2.518 | 2.609 | 2.244 | 1.122 | 2.186 | 2.186 | 2.186 | 2.189 | 2.189 | 2.189 | 2.189 | 2.092 | 2.092 | 2.092 | 2.092 | 2.358 | 2.358 | 2.358 | 2.358 | 2.364 | 2.364 | 2.364 | 2.364 | 2.956 | 2.956 | 2.956 | 2.956 | 2.885 | 2.885 | 2.885 | 2.885 | 1.948 | 1.948 | 1.948 | 1.948 | 3.454 | 3.454 | 3.454 | 3.454 | 3.478 | 3.478 | 3.478 | 3.478 | 1.859 | 1.859 | 1.859 | 1.859 | 1.339 | 1.339 | 1.339 | 1.339 | 1.194 | 1.194 | 1.194 | 1.194 | 0.861 | 0.861 | 0.861 | 0.861 | 0.631 | 0.631 | 0.631 | 0.631 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0 | 0 | -0 | 0 | -9.508 | -12.346 | -14.612 | -11.593 | -10.638 | -8.278 | -7.451 | 0 | 0 | 0 | 2.544 | 2.544 | 2.544 | 0 | -0.579 | -0.579 | -0.579 | -1.728 | -1.728 | -1.728 | -1.728 | -1.36 | -1.36 | -1.36 | -1.36 | -1.387 | -1.387 | -1.387 | -1.387 | -1.235 | -1.235 | -1.235 | -1.235 | -1.84 | -1.84 | -1.84 | -1.84 | -1.606 | -1.606 | -1.606 | -1.606 | -0.179 | -0.179 | -0.179 | -0.179 | -1.786 | -1.786 | -1.786 | -1.786 | 0.293 | 0.293 | 0.293 | 0.293 | 0.178 | 0.178 | 0.178 | 0.178 | -0.01 | -0.01 | -0.01 | -0.01 | 1.014 | 1.014 | 1.014 | 1.014 | -0.266 | -0.266 | -0.266 | -0.266 | 0.477 | 0.477 | 0.477 | 0.477 | 0 | 0 | 0 | 0 | 0.678 | 0.678 | 0.678 | 0.678 | 0.111 | 0.111 | 0.111 | 0.111 | 0.069 | 0.069 | 0.069 | 0.069 |
Bedrijfskosten
| 2.926 | 4.088 | 5.589 | 4.131 | 9.508 | 2.791 | 8.054 | 4.466 | 5.113 | 3.972 | 8.435 | 4.873 | 4.631 | 4.376 | 11.628 | 5.153 | 2.259 | 1.129 | 1.607 | 1.607 | 1.607 | 0.461 | 0.461 | 0.461 | 0.461 | 0.732 | 0.732 | 0.732 | 0.732 | 0.971 | 0.971 | 0.971 | 0.971 | 1.129 | 1.129 | 1.129 | 1.129 | 1.117 | 1.117 | 1.117 | 1.117 | 1.279 | 1.279 | 1.279 | 1.279 | 1.769 | 1.769 | 1.769 | 1.769 | 1.668 | 1.668 | 1.668 | 1.668 | 3.771 | 3.771 | 3.771 | 3.771 | 2.038 | 2.038 | 2.038 | 2.038 | 1.329 | 1.329 | 1.329 | 1.329 | 2.208 | 2.208 | 2.208 | 2.208 | 0.675 | 0.675 | 0.675 | 0.675 | 1.109 | 1.109 | 1.109 | 1.109 | 0.009 | 0.009 | 0.009 | 0.009 | 0.678 | 0.678 | 0.678 | 0.678 | 0.111 | 0.111 | 0.111 | 0.111 | 0.069 | 0.069 | 0.069 | 0.069 |
Bedrijfsresultaat
| 2.25 | 0.862 | -0.954 | 1.269 | 5.958 | 20.891 | 7.742 | 5.293 | 1.267 | 5.008 | -13.252 | 2.256 | 3.112 | 7.973 | 2.399 | 1.365 | 4.66 | 2.33 | 0.461 | 0.461 | 0.461 | 1.347 | 1.347 | 1.347 | 1.347 | 1.314 | 1.314 | 1.314 | 1.314 | 1.671 | 1.671 | 1.671 | 1.671 | 2.89 | 2.89 | 2.89 | 2.89 | 3.722 | 3.722 | 3.722 | 3.722 | 3.934 | 3.934 | 3.934 | 3.934 | 4.589 | 4.589 | 4.589 | 4.589 | 5.897 | 5.897 | 5.897 | 5.897 | 6.323 | 6.323 | 6.323 | 6.323 | -2.316 | -2.316 | -2.316 | -2.316 | -1.653 | -1.653 | -1.653 | -1.653 | 3.155 | 3.155 | 3.155 | 3.155 | -1.19 | -1.19 | -1.19 | -1.19 | -1.772 | -1.772 | -1.772 | -1.772 | 0.848 | 0.848 | 0.848 | 0.848 | 0.678 | 0.678 | 0.678 | 0.678 | 0.111 | 0.111 | 0.111 | 0.111 | 0.069 | 0.069 | 0.069 | 0.069 |
Bedrijfsresultaat ratio
| 0.101 | 0.045 | -0.05 | 0.068 | 0.23 | 0.393 | 0.193 | 0.171 | 0.063 | 0.193 | -0.621 | 0.097 | 0.136 | 0.257 | 0.1 | 0.148 | 0.223 | 0.223 | 0.107 | 0.107 | 0.107 | 0.333 | 0.333 | 0.333 | 0.333 | 0.315 | 0.315 | 0.315 | 0.315 | 0.33 | 0.33 | 0.33 | 0.33 | 0.45 | 0.45 | 0.45 | 0.45 | 0.472 | 0.472 | 0.472 | 0.472 | 0.481 | 0.481 | 0.481 | 0.481 | 0.547 | 0.547 | 0.547 | 0.547 | 0.531 | 0.531 | 0.531 | 0.531 | 0.463 | 0.463 | 0.463 | 0.463 | -1.383 | -1.383 | -1.383 | -1.383 | -1.495 | -1.495 | -1.495 | -1.495 | 0.476 | 0.476 | 0.476 | 0.476 | -3.073 | -3.073 | -3.073 | -3.073 | 0 | 0 | 0 | 0 | 0.99 | 0.99 | 0.99 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -7.102 | -0.079 | -0.266 | -0.249 | 0 | 0.533 | -1.447 | -0.092 | -0.127 | -0.159 | -0.381 | -0.539 | -0.749 | -0.165 | -8.734 | -1.783 | -1.783 | 0 | 5.199 | 5.199 | 5.199 | 1.09 | 1.09 | 1.09 | 1.09 | 0.053 | 0.053 | 0.053 | 0.053 | -0.032 | -0.032 | -0.032 | -0.032 | -0.218 | -0.218 | -0.218 | -0.218 | 1.752 | 1.752 | 1.752 | 1.752 | 0.722 | 0.722 | 0.722 | 0.722 | -3.142 | -3.142 | -3.142 | -3.142 | -0.332 | -0.332 | -0.332 | -0.332 | 1.047 | 1.047 | 1.047 | 1.047 | 6.938 | 6.938 | 6.938 | 6.938 | 4.804 | 4.804 | 4.804 | 4.804 | -0.017 | -0.017 | -0.017 | -0.017 | 2.132 | 2.132 | 2.132 | 2.132 | 3.236 | 3.236 | 3.236 | 3.236 | -0.566 | -0.566 | -0.566 | -0.566 | -0.261 | -0.261 | -0.261 | -0.261 | -0.043 | -0.043 | -0.043 | -0.043 | -0.025 | -0.025 | -0.025 | -0.025 |
Inkomen voor belasting
| -4.852 | 0.862 | -1.22 | 1.269 | 5.958 | 21.424 | 6.295 | 5.293 | 1.14 | 4.849 | -13.633 | 1.717 | 2.363 | 7.808 | -6.335 | -0.419 | 4.66 | 2.33 | 5.66 | 5.66 | 5.66 | 2.437 | 2.437 | 2.437 | 2.437 | 1.367 | 1.367 | 1.367 | 1.367 | 1.64 | 1.64 | 1.64 | 1.64 | 2.672 | 2.672 | 2.672 | 2.672 | 5.474 | 5.474 | 5.474 | 5.474 | 4.655 | 4.655 | 4.655 | 4.655 | 1.448 | 1.448 | 1.448 | 1.448 | 5.565 | 5.565 | 5.565 | 5.565 | 7.37 | 7.37 | 7.37 | 7.37 | 4.623 | 4.623 | 4.623 | 4.623 | 3.151 | 3.151 | 3.151 | 3.151 | 3.138 | 3.138 | 3.138 | 3.138 | 0.941 | 0.941 | 0.941 | 0.941 | 1.464 | 1.464 | 1.464 | 1.464 | 0.283 | 0.283 | 0.283 | 0.283 | 0.417 | 0.417 | 0.417 | 0.417 | 0.068 | 0.068 | 0.068 | 0.068 | 0.044 | 0.044 | 0.044 | 0.044 |
Inkomen voor belasting ratio
| -0.217 | 0.045 | -0.063 | 0.068 | 0.23 | 0.403 | 0.157 | 0.171 | 0.056 | 0.187 | -0.639 | 0.073 | 0.103 | 0.252 | -0.265 | -0.045 | 0.223 | 0.223 | 1.317 | 1.317 | 1.317 | 0.603 | 0.603 | 0.603 | 0.603 | 0.328 | 0.328 | 0.328 | 0.328 | 0.324 | 0.324 | 0.324 | 0.324 | 0.416 | 0.416 | 0.416 | 0.416 | 0.695 | 0.695 | 0.695 | 0.695 | 0.57 | 0.57 | 0.57 | 0.57 | 0.173 | 0.173 | 0.173 | 0.173 | 0.501 | 0.501 | 0.501 | 0.501 | 0.54 | 0.54 | 0.54 | 0.54 | 2.76 | 2.76 | 2.76 | 2.76 | 2.851 | 2.851 | 2.851 | 2.851 | 0.473 | 0.473 | 0.473 | 0.473 | 2.431 | 2.431 | 2.431 | 2.431 | 0 | 0 | 0 | 0 | 0.33 | 0.33 | 0.33 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.378 | 0.6 | -0.622 | 0.762 | 2.813 | 6.287 | 2.517 | 2.285 | -1.265 | 1.656 | 1.435 | 0.778 | 0.33 | 2.751 | 0.379 | 0.255 | 1.398 | 0.699 | 0.834 | 0.834 | 0.834 | 0.473 | 0.473 | 0.473 | 0.473 | 0.42 | 0.42 | 0.42 | 0.42 | 0.461 | 0.461 | 0.461 | 0.461 | 0.811 | 0.811 | 0.811 | 0.811 | 1.355 | 1.355 | 1.355 | 1.355 | 1.326 | 1.326 | 1.326 | 1.326 | 1.089 | 1.089 | 1.089 | 1.089 | 1.675 | 1.675 | 1.675 | 1.675 | 2.378 | 2.378 | 2.378 | 2.378 | 1.361 | 1.361 | 1.361 | 1.361 | 3.151 | 3.151 | 3.151 | 3.151 | 3.138 | 3.138 | 3.138 | 3.138 | 0.941 | 0.941 | 0.941 | 0.941 | 1.464 | 1.464 | 1.464 | 1.464 | 0.283 | 0.283 | 0.283 | 0.283 | 0.417 | 0.417 | 0.417 | 0.417 | 0.068 | 0.068 | 0.068 | 0.068 | 0.044 | 0.044 | 0.044 | 0.044 |
Nettowinst
| -3.474 | -0.873 | -0.811 | 0.322 | 3.146 | 15.506 | 5.553 | 3.165 | 2.861 | 3.257 | -15.23 | 0.935 | 1.972 | 5.008 | -5.972 | -0.704 | 3.158 | 1.579 | 2.601 | 2.601 | 2.601 | 1.742 | 1.742 | 1.742 | 1.742 | 0.929 | 0.929 | 0.929 | 0.929 | 1.203 | 1.203 | 1.203 | 1.203 | 1.778 | 1.778 | 1.778 | 1.778 | 3.084 | 3.084 | 3.084 | 3.084 | 2.914 | 2.914 | 2.914 | 2.914 | 1.861 | 1.861 | 1.861 | 1.861 | 4.227 | 4.227 | 4.227 | 4.227 | 4.562 | 4.562 | 4.562 | 4.562 | 3.167 | 3.167 | 3.167 | 3.167 | 2.187 | 2.187 | 2.187 | 2.187 | 2.198 | 2.198 | 2.198 | 2.198 | 0.644 | 0.644 | 0.644 | 0.644 | 1.021 | 1.021 | 1.021 | 1.021 | 0.183 | 0.183 | 0.183 | 0.183 | 0.259 | 0.259 | 0.259 | 0.259 | 0.041 | 0.041 | 0.041 | 0.041 | 0.025 | 0.025 | 0.025 | 0.025 |
Nettowinstmarge
| -0.156 | -0.045 | -0.042 | 0.017 | 0.122 | 0.291 | 0.138 | 0.102 | 0.141 | 0.125 | -0.714 | 0.04 | 0.086 | 0.162 | -0.25 | -0.076 | 0.151 | 0.151 | 0.605 | 0.605 | 0.605 | 0.431 | 0.431 | 0.431 | 0.431 | 0.223 | 0.223 | 0.223 | 0.223 | 0.237 | 0.237 | 0.237 | 0.237 | 0.277 | 0.277 | 0.277 | 0.277 | 0.391 | 0.391 | 0.391 | 0.391 | 0.357 | 0.357 | 0.357 | 0.357 | 0.222 | 0.222 | 0.222 | 0.222 | 0.381 | 0.381 | 0.381 | 0.381 | 0.334 | 0.334 | 0.334 | 0.334 | 1.891 | 1.891 | 1.891 | 1.891 | 1.979 | 1.979 | 1.979 | 1.979 | 0.331 | 0.331 | 0.331 | 0.331 | 1.662 | 1.662 | 1.662 | 1.662 | 0 | 0 | 0 | 0 | 0.214 | 0.214 | 0.214 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.042 | -0.011 | -0.01 | 0.004 | 0.038 | 0.19 | 0.07 | 0.038 | 0.036 | 0.039 | -0.19 | 0.011 | 0.022 | 0.055 | -0.098 | -0.011 | 0.047 | 0.024 | 0.096 | 0.096 | 0.096 | 0.064 | 0.064 | 0.064 | 0.064 | 0.035 | 0.035 | 0.035 | 0.035 | 0.045 | 0.045 | 0.045 | 0.045 | 0.05 | 0.05 | 0.05 | 0.05 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.069 | 0.069 | 0.069 | 0.069 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.13 | 0.13 | 0.13 | 0.13 | 0.089 | 0.089 | 0.089 | 0.089 | 0.091 | 0.091 | 0.091 | 0.091 | 0.026 | 0.026 | 0.026 | 0.026 | 0.043 | 0.043 | 0.043 | 0.043 | 0.011 | 0.011 | 0.011 | 0.011 | 0.014 | 0.014 | 0.014 | 0.014 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
Verwaterde WPA
| -0.042 | -0.011 | -0.01 | 0.004 | 0.033 | 0.17 | 0.063 | 0.037 | 0.033 | 0.037 | -0.19 | 0.011 | 0.022 | 0.055 | -0.098 | -0.011 | 0.047 | 0.024 | 0.096 | 0.096 | 0.096 | 0.064 | 0.064 | 0.064 | 0.064 | 0.035 | 0.035 | 0.035 | 0.035 | 0.045 | 0.045 | 0.045 | 0.045 | 0.05 | 0.05 | 0.05 | 0.05 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.069 | 0.069 | 0.069 | 0.069 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.13 | 0.13 | 0.13 | 0.13 | 0.089 | 0.089 | 0.089 | 0.089 | 0.091 | 0.091 | 0.091 | 0.091 | 0.026 | 0.026 | 0.026 | 0.026 | 0.043 | 0.043 | 0.043 | 0.043 | 0.011 | 0.011 | 0.011 | 0.011 | 0.014 | 0.014 | 0.014 | 0.014 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
EBITDA
| 0.09 | 2.593 | 0.778 | 3.038 | 7.404 | 22.288 | 9.203 | 6.917 | 3.088 | 6.695 | -11.868 | 3.524 | 4.38 | 9.264 | 2.691 | -0.352 | 4.756 | 2.378 | 3.479 | 3.479 | 3.479 | 2.258 | 2.258 | 2.258 | 2.258 | 1.382 | 1.382 | 1.382 | 1.382 | 1.734 | 1.734 | 1.734 | 1.734 | 2.678 | 2.678 | 2.678 | 2.678 | 4.57 | 4.57 | 4.57 | 4.57 | 4.353 | 4.353 | 4.353 | 4.353 | 3.114 | 3.114 | 3.114 | 3.114 | 6.116 | 6.116 | 6.116 | 6.116 | 7.121 | 7.121 | 7.121 | 7.121 | 4.706 | 4.706 | 4.706 | 4.706 | 5.428 | 5.428 | 5.428 | 5.428 | 5.414 | 5.414 | 5.414 | 5.414 | 1.629 | 1.629 | 1.629 | 1.629 | 2.524 | 2.524 | 2.524 | 2.524 | 0.489 | 0.489 | 0.489 | 0.489 | 0.678 | 0.678 | 0.678 | 0.678 | 0.111 | 0.111 | 0.111 | 0.111 | 0.069 | 0.069 | 0.069 | 0.069 |
EBITDA ratio
| 0.004 | 0.134 | 0.04 | 0.162 | 0.286 | 0.419 | 0.229 | 0.224 | 0.153 | 0.258 | -0.556 | 0.151 | 0.191 | 0.299 | 0.113 | -0.038 | 0.227 | 0.227 | 0.809 | 0.809 | 0.809 | 0.559 | 0.559 | 0.559 | 0.559 | 0.331 | 0.331 | 0.331 | 0.331 | 0.342 | 0.342 | 0.342 | 0.342 | 0.417 | 0.417 | 0.417 | 0.417 | 0.58 | 0.58 | 0.58 | 0.58 | 0.533 | 0.533 | 0.533 | 0.533 | 0.371 | 0.371 | 0.371 | 0.371 | 0.551 | 0.551 | 0.551 | 0.551 | 0.521 | 0.521 | 0.521 | 0.521 | 2.81 | 2.81 | 2.81 | 2.81 | 4.911 | 4.911 | 4.911 | 4.911 | 0.816 | 0.816 | 0.816 | 0.816 | 4.206 | 4.206 | 4.206 | 4.206 | 0 | 0 | 0 | 0 | 0.57 | 0.57 | 0.57 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |