
Pengana Capital Group Limited
ASX:PCG.AX
0.83 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.498 | -3.474 | -0.873 | -0.811 | 1.174 | 3.146 | 15.506 | 5.553 | 3.165 | 2.861 | 3.257 | -15.23 | 0.935 | 1.972 | 5.008 | -5.972 | 3.158 | 5.201 | 4.4 | 3.485 | 1.742 | 1.858 | 1.858 | 2.406 | 2.406 | 3.556 | 3.556 | 6.168 | 6.168 | 5.828 | 5.828 | 3.721 | 3.721 | 8.453 | 8.453 | 9.125 | 9.125 | 6.334 | 6.334 | 4.375 | 4.375 | 4.396 | 4.396 | 1.287 | 1.287 | 2.042 | 1.021 | 0.367 | 0.183 |
Afschrijvingen & Amortisatie
| 1.614 | 1.729 | 1.731 | 1.732 | 1.769 | 1.446 | 1.397 | 1.461 | 1.624 | 1.821 | 1.687 | 1.384 | 1.268 | 1.268 | 1.291 | 0.292 | 0.096 | 0.09 | 0.088 | 0.086 | 0.043 | 0.066 | 0.066 | 0.134 | 0.134 | 0.084 | 0.084 | 0.169 | 0.169 | 0.147 | 0.147 | 0.162 | 0.162 | 0.178 | 0.178 | 0.176 | 0.176 | 0.188 | 0.188 | 0.179 | 0.179 | 0.155 | 0.155 | 0.083 | 0.083 | 0.064 | 0.032 | 0.018 | 0.009 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -8.15 | 0 | 0 | 0 | 14.489 | 0 | -5.229 | 0 | -0.311 | 0 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.865 | 0 | 0.752 | 0 | 0 | 0 | 0.433 | 0 | 0.769 | 0 | 0.446 | 0 | 0.378 | 0 | 5.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -3.141 | 0 | 6.293 | 0 | 0 | 0 | -19.19 | 0 | -4.735 | 0 | -0.204 | 0 | -19.035 | 0 | 18.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -3.359 | 0 | 3.934 | 0 | 0 | 0 | -17.844 | 0 | 0.818 | 0 | 0.018 | 0 | -0.267 | 0 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.218 | 0 | 2.359 | 0 | 0 | 0 | -1.346 | 0 | -5.553 | 0 | -0.222 | 0 | -18.768 | 0 | 18.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.08 | -53.563 | 4.142 | 4.599 | -1.373 | 15.298 | -5.953 | 3.121 | 1.629 | 3.273 | 0.832 | 15.07 | -1.565 | 19.116 | -2.283 | 5.121 | -0.974 | -3.994 | -3.057 | -0.601 | -0.3 | -0.333 | -0.333 | -1.296 | -1.296 | -1.774 | -1.774 | -1.614 | -1.614 | -1.055 | -1.055 | 0.536 | 0.536 | 3.389 | 3.389 | 0.176 | 0.176 | -2.167 | -2.167 | 0.227 | 0.227 | -0.546 | -0.546 | -1.37 | -1.37 | -0.327 | -0.164 | -0.27 | -0.135 |
Kasstroom uit Operationele Activiteiten
| 3.032 | -57.584 | 1.538 | 2.056 | -1.968 | 16.998 | 8.156 | 7.213 | 3.17 | 4.313 | 2.402 | -1.855 | 0.638 | 3.699 | 4.016 | 23.371 | 2.28 | 1.298 | 1.431 | 2.97 | 1.485 | 1.59 | 1.59 | 1.244 | 1.244 | 1.866 | 1.866 | 4.723 | 4.723 | 4.919 | 4.919 | 4.418 | 4.418 | 12.02 | 12.02 | 9.476 | 9.476 | 4.355 | 4.355 | 4.781 | 4.781 | 4.005 | 4.005 | 0 | 0 | 1.778 | 0.889 | 0.114 | 0.057 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.017 | -0.042 | -0.012 | -0.058 | -0.561 | -0.076 | -0.022 | -0.029 | -0.021 | -0.744 | -0.058 | -0.033 | -0.065 | -0.04 | -0.045 | -0.055 | -0.177 | -0.028 | -0.054 | -0.209 | -0.104 | -0.111 | -0.111 | -0.063 | -0.063 | -0.029 | -0.029 | -0.047 | -0.047 | -0.131 | -0.131 | -0.056 | -0.056 | -0.138 | -0.138 | -0.11 | -0.11 | -0.265 | -0.265 | -0.2 | -0.2 | -0.243 | -0.243 | -0.439 | -0.439 | -0.075 | -0.038 | 0 | 0 |
Netto Overnames
| 0 | 0.028 | 0.133 | -1.925 | 0.028 | 0 | 2.207 | 0 | 0 | 1.936 | 0 | 0.065 | 0 | 0 | 0 | 17.715 | 0 | 0 | 0 | 0 | 0 | 0 | 2.366 | 0 | 4.035 | 0 | 11.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | -3.553 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -5.607 | 0 | -2.239 | -4.738 | -1.464 | 0 | 0 | -2.71 | 0 | -1.638 | 0 | 0 | 0 | 0 | -0.001 | -14.346 | -11.022 | -4.886 | -2.443 | -1.866 | -1.866 | -0.734 | -0.734 | -1.77 | -1.77 | -12.253 | -12.253 | -7.823 | -7.823 | -4.006 | -4.006 | -11.229 | -11.229 | -8.714 | -8.714 | -7.369 | -7.369 | -0.314 | -0.314 | -0.501 | -0.501 | -1.038 | -1.038 | -1.704 | -0.852 | -1.842 | -0.921 |
Verkoop/verval van Beleggingen
| 0 | 0 | 3.025 | 0.251 | 3.567 | 0.486 | 3.204 | 0 | 1.926 | 3.438 | 0 | 1.573 | 0 | 0 | 0 | 0 | 0 | 10.095 | 7.074 | 2.288 | 1.144 | 4.75 | 4.75 | 4.059 | 4.059 | 9.441 | 9.441 | 13.416 | 13.416 | 6.449 | 6.449 | 5.666 | 5.666 | 5.535 | 5.535 | 9.629 | 9.629 | 2.538 | 2.538 | 0.057 | 0.057 | 0.541 | 0.541 | 0.857 | 0.857 | 3.843 | 1.921 | 0 | 0 |
Overige Investeringsactiviteiten
| -13.253 | 1.17 | -1.014 | -0.157 | 0.022 | 0.093 | 0.022 | 0.595 | 0.438 | -0.033 | -0.004 | 0.04 | 1.394 | 2.674 | 5.06 | -4.523 | 3.965 | 5.576 | 0.001 | 5.776 | 2.888 | -1.183 | -1.183 | -2.018 | -2.018 | -5.776 | -5.776 | 3.607 | 3.607 | 6.424 | -5.736 | 2.814 | -3.497 | 17.852 | -17.221 | 8.67 | -8.224 | 9.451 | -9.032 | 5.239 | -5.233 | 4.209 | -3.787 | 1.776 | 1.776 | -0.285 | -0.143 | 1.956 | 0.978 |
Kasstroom uit Investeringsactiviteiten
| -13.27 | 1.156 | -3.475 | -1.889 | 0.817 | -4.235 | 3.947 | 0.566 | 2.343 | 1.887 | -0.062 | 1.645 | 1.329 | 2.634 | 5.015 | 13.137 | 3.788 | 1.298 | -4.001 | 2.97 | 1.485 | 1.59 | 3.956 | 1.244 | 5.279 | 1.866 | 13.418 | 4.723 | 4.723 | 4.919 | -7.241 | 4.418 | -1.892 | 12.02 | -23.052 | 9.476 | -7.419 | 4.355 | -14.128 | 4.781 | -5.69 | 4.005 | -3.928 | 1.156 | -2.397 | 1.778 | 0.889 | 0.114 | 0.057 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.469 | 0 | 0 | 0 | -1.69 | -0.625 | -0.625 | 0 | -0.625 | 0 | -0.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | -0.011 | 0 | -0.031 | 0 | -0.096 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.417 | 0 | 0.469 | 1.199 | 0.401 | 1.24 | 0.375 | 0 | 3.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.947 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0.034 | 0.034 | 4.113 | 4.113 | 0.143 | 0.143 | 5.494 | 5.494 | 1.405 | 1.405 | 1.16 | 1.16 | 0.464 | 0.464 | 0.352 | 0.352 | 0.168 | 0.168 | 0.694 | 0.347 | 2.32 | 1.16 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.302 | -0.356 | -0.002 | -0.731 | -0.615 | 0 | 0 | -0.286 | -1.761 | 0 | 0 | 0 | 0 | -18.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0.12 | -7.416 | -7.416 | -2.76 | -2.76 | 0 | 0 | -0.211 | -0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.005 |
Uitgekeerde Dividenden
| -1.834 | -0.835 | -0.833 | -1.673 | -6.812 | -10.049 | -6.705 | -4.19 | -3.341 | -3.346 | 0 | -3.193 | -5.188 | -4.939 | -3.603 | -0.07 | -5.93 | 0 | -2.322 | 0 | 0 | 0 | -4.236 | 0 | -5.967 | 0 | -9.079 | 0 | 0 | 0 | -11.057 | 0 | -13.953 | 0 | -20.708 | 0 | -10.473 | 0 | -8.907 | 0 | -6.685 | 0 | -5.973 | 0 | -3.273 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 24.697 | 55.714 | -0.448 | -1.685 | 0.053 | -0.166 | -0.125 | -0.333 | -0.244 | -3.356 | 0 | 5 | 0 | 0.069 | -11.032 | -3.813 | 16.796 | 0 | 5.947 | 2.97 | 1.485 | 1.59 | -1.789 | 1.244 | -1.483 | 1.866 | -1.866 | 4.723 | 4.723 | 4.919 | -4.919 | 4.418 | -4.61 | 12.02 | -12.02 | 9.476 | -9.476 | 4.355 | -4.355 | 4.781 | -4.781 | 4.005 | -4.005 | 1.156 | -1.156 | 1.778 | 0.889 | 0.114 | 0.057 |
Kasstroom uit Financieringsactiviteiten
| 22.394 | 54.879 | -1.583 | -2.048 | -8.451 | -11.17 | -8.07 | -4.523 | -4.21 | -4.629 | -2.726 | 1.807 | -5.188 | -4.87 | -14.635 | -22.788 | -5.93 | 1.298 | 3.625 | 2.97 | 1.485 | 1.59 | -6.025 | 1.244 | -7.451 | 1.866 | -25.777 | 4.723 | 4.723 | 4.919 | -7.75 | 4.418 | -21.698 | 12.02 | -21.741 | 9.476 | -17.14 | 4.355 | -4.943 | 4.781 | -10.55 | 4.005 | -9.305 | 1.156 | -4.188 | 1.778 | 0.889 | 0.114 | 0.057 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 14.18 | -14.18 | 0.007 | -25.494 | -0.032 | 0.064 | -0.032 | -0.322 | 14.446 | 0.024 | -0.024 | 0.064 | -0.02 | -0.082 | 0.044 | -2.881 | 0 | -9.387 | -4.694 | -2.625 | 2.625 | -2.328 | 2.333 | -8.029 | 8.063 | -16.906 | -16.906 | -12.298 | 12.531 | -16.138 | 16.288 | -34.095 | 34.482 | -21.806 | 21.703 | -13.903 | 13.878 | -12.902 | 12.902 | -10.622 | 10.622 | 0 | 0 | -1.935 | -0.968 | -0.257 | -0.128 |
Netto Kasstroomverandering
| 21.267 | -1.549 | -3.52 | 1.035 | -12.511 | 1.755 | 4.001 | 3.32 | 1.271 | 1.249 | 14.06 | 1.621 | -3.245 | 1.527 | -5.624 | -6.529 | 4.942 | 0.506 | 0 | -0.239 | -0.239 | 1.073 | 4.291 | 0.702 | 2.809 | -1.215 | -4.861 | -1.369 | -1.369 | 1.23 | 4.918 | -1.442 | -5.768 | 0.983 | 3.931 | 3.31 | 13.241 | -0.419 | -1.676 | 0.721 | 2.885 | 0.697 | 2.787 | -0.49 | -1.96 | 1.7 | 1.7 | 0.043 | 0.043 |
Kaspositie aan het Einde van de Periode
| 21.267 | 9.111 | 10.66 | 14.18 | 13.145 | 25.656 | 23.901 | 19.9 | 16.58 | 15.309 | 14.06 | 14.446 | 12.825 | 16.07 | 14.543 | 0 | 6.529 | 4.065 | 15.293 | 3.56 | 3.56 | 3.799 | 15.195 | 4.574 | 18.295 | 3.872 | 15.486 | 5.087 | 5.087 | 6.456 | 25.823 | 5.226 | 20.905 | 6.668 | 26.673 | 5.686 | 22.742 | 2.375 | 9.501 | 2.794 | 11.177 | 2.073 | 8.292 | 1.376 | 5.505 | 1.866 | 1.866 | 0.166 | 0.166 |