
Pengana Capital Group Limited
ASX:PCG.AX
0.83 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21.267 | 9.111 | 10.66 | 14.18 | 13.145 | 25.656 | 23.901 | 19.9 | 16.58 | 15.309 | 14.06 | 14.446 | 12.825 | 16.07 | 14.543 | 20.167 | 6.529 | 16.261 | 15.293 | 14.238 | 15.195 | 18.295 | 15.486 | 20.347 | 25.823 | 20.905 | 26.673 | 22.742 | 9.501 | 11.177 | 8.292 | 5.505 | 7.465 | 0.665 |
Kortetermijnbeleggingen
| 0 | 6.715 | 0.2 | 0.2 | 0 | 1.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 2.672 | 26.768 | 0 | 0 | 0 | 0 | 0.475 | 0 | 0 | 0.028 | 0 | 0.275 | 0.266 | 0.226 | 0.18 | 1.5 | 1.446 | 0.443 | 0 | 3.328 |
Liquide middelen en kortetermijnbeleggingen
| 21.267 | 9.111 | 10.66 | 14.18 | 13.145 | 27.076 | 23.901 | 19.9 | 16.58 | 15.309 | 14.06 | 14.446 | 12.832 | 16.07 | 17.215 | 46.935 | 6.529 | 16.261 | 15.293 | 14.238 | 15.67 | 18.295 | 15.486 | 20.347 | 25.823 | 20.905 | 26.673 | 22.742 | 9.682 | 12.677 | 9.738 | 5.948 | 7.465 | 3.993 |
Nettovorderingen
| 3.688 | 1.393 | 2.946 | 3.23 | 3.218 | 7.593 | 35.656 | 21.806 | 14.599 | 4.15 | 9.049 | 5.188 | 3.436 | 5.2 | 11.807 | 4.94 | 2.487 | 2.246 | 2.703 | 2.369 | 3.508 | 2.296 | 8.316 | 4.017 | 3.754 | 7.082 | 4.686 | 19.084 | 11.289 | 4.391 | 3.21 | 1.376 | 2.434 | 0.426 |
Voorraad
| 0 | 4.841 | 0 | 0 | 0 | -1.42 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 1.474 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0 | 0.028 | 0 | 0.275 | 0.266 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 14.471 | 2.959 | 4.61 | 2.889 | 8.183 | 1.583 | 1.551 | 3.085 | 1.445 | 2.085 | 1.773 | 1.073 | 4.16 | 1.547 | 1.671 | 1.707 | 0.7 | 0.286 | -17.996 | 0.299 | 0.376 | 0.317 | 0.328 | 0.411 | 0.325 | 0.557 | 0.55 | 0.366 | 0.182 | 0.187 | 0.134 | 0.149 | 0.048 | 0.022 |
Totaal vlottende activa
| 39.426 | 18.304 | 18.416 | 20.499 | 24.546 | 36.252 | 61.108 | 44.791 | 32.624 | 21.544 | 24.882 | 20.707 | 20.428 | 22.817 | 30.693 | 53.582 | 9.716 | 18.793 | 41.678 | 16.906 | 19.554 | 20.908 | 24.13 | 24.775 | 29.902 | 28.544 | 31.909 | 42.192 | 21.152 | 17.254 | 13.082 | 7.473 | 9.947 | 4.441 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.163 | 3.667 | 4.139 | 4.7 | 5.001 | 0.496 | 0.597 | 0.395 | 0.514 | 0.801 | 1.033 | 0.263 | 0.294 | 0.315 | 0.326 | 0.362 | 0.395 | 0.365 | 0.427 | 0.501 | 0.275 | 0.158 | 0.18 | 0.241 | 0.405 | 0.505 | 0.621 | 0.653 | 0.648 | 1.16 | 1.111 | 0.936 | 0.21 | 0.18 |
Goodwill
| 40.86 | 40.86 | 40.86 | 40.86 | 40.86 | 43.553 | 43.553 | 43.553 | 46.537 | 46.537 | 43.612 | 43.612 | 43.93 | 40.627 | 40.627 | 39.672 | 0 | 0.11 | 0 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.102 | 0.11 | 0.118 | 0.126 | 0.134 |
Immateriële activa
| 9.442 | 10.401 | 11.275 | 53.339 | 13.699 | 58.473 | 16.173 | 60.98 | 18.812 | 66.674 | 20.572 | 21.843 | 22.711 | 23.914 | 25.117 | 26.32 | 0 | 0.046 | 0 | 0.016 | 0.011 | 0.041 | 0.153 | 0.202 | 0.281 | 0.335 | 0.43 | 0.479 | 0.616 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 50.302 | 51.261 | 52.135 | 94.199 | 54.559 | 102.026 | 59.726 | 104.533 | 65.349 | 113.211 | 64.184 | 65.455 | 66.641 | 64.541 | 65.744 | 65.992 | 0 | 0.156 | 0 | 0.126 | 0.121 | 0.151 | 0.263 | 0.312 | 0.391 | 0.445 | 0.54 | 0.589 | 0.726 | 0.102 | 0.11 | 0.118 | 0.126 | 0.134 |
Langetermijnbeleggingen
| 33.78 | 11.822 | 12.81 | 11.42 | 9.637 | 10.062 | 15.199 | 17.76 | 16.454 | 16.04 | 13.778 | 13.263 | 13.488 | 17.118 | 13.685 | 10.908 | 23.362 | 41.648 | 0 | 13.545 | 2.469 | 1.393 | 1.811 | 20.737 | 24.288 | 15.37 | 24.944 | 19.097 | 16.058 | 0.024 | 0.024 | 0.575 | 0.343 | 0.964 |
Belastingvorderingen
| 0 | 0 | -3.972 | -42.127 | -51.418 | -45.091 | -45.17 | -46.35 | -48.12 | 0.622 | -45.52 | 0.787 | 0 | 0 | 0 | 0 | 0 | 0.795 | 0.654 | 0.857 | 0.888 | 0.91 | 0.891 | 1.481 | 1.946 | 2.131 | 2.815 | 0.925 | 0.456 | 0.336 | 0.324 | 0.139 | 0.218 | 0 |
Overige niet-vlottende activa
| 1.109 | 7.831 | 4.891 | 1.267 | 52.331 | 1.538 | 45.665 | 2.797 | 49.131 | -47.159 | 46.58 | -0.787 | 1.449 | -81.974 | 2.413 | 2.258 | 3.534 | 0 | -1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0 | 0.027 |
Totaal niet-vlottende activa
| 88.354 | 74.581 | 70.003 | 69.459 | 70.11 | 69.031 | 76.017 | 79.135 | 83.328 | 83.515 | 80.055 | 78.981 | 81.872 | 81.974 | 82.168 | 79.52 | 27.291 | 42.964 | 1.351 | 15.029 | 3.753 | 2.612 | 3.145 | 22.771 | 27.03 | 18.451 | 28.92 | 21.264 | 17.888 | 1.623 | 1.569 | 2.259 | 0.897 | 1.304 |
Totaal activa
| 127.78 | 92.885 | 88.419 | 90.894 | 94.656 | 106.243 | 137.125 | 124.504 | 115.952 | 106.737 | 104.937 | 101.19 | 102.3 | 106.72 | 112.861 | 133.102 | 37.007 | 61.757 | 43.029 | 31.935 | 23.307 | 23.52 | 27.275 | 47.546 | 56.932 | 46.995 | 60.829 | 63.456 | 39.041 | 18.877 | 14.651 | 9.733 | 10.844 | 5.746 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 0.341 | 0.059 | 0.003 | 0 | 0 | 0.012 | 2.108 | 0.014 | 0.042 | 0.079 | 11.535 | 0.056 | 0.345 | 0.426 | 0.173 | 1.055 | 6.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.065 | 7.579 | 2.802 | 0.95 | 0.157 | 0 | 0 | 0.209 |
Kortlopende schulden
| 0.787 | 0.751 | 0.712 | 0.678 | 0.645 | 1.484 | 1.542 | 1.404 | 1.404 | 1.566 | 1.776 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0.011 | 0.036 | 0.01 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -0.712 | 0 | 0 | -1.484 | -1.542 | -1.404 | -1.404 | -1.566 | 0.029 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.808 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 30.066 | 14.637 | 6.531 | 7.035 | 7.663 | 14.446 | 31.549 | 29.543 | 20.7 | 12.13 | 0 | 9.775 | 7.791 | 10.406 | 13.735 | 35.1 | 0.652 | 6.799 | 0 | 5.046 | 3.798 | 3.888 | 3.67 | 7.151 | 6.195 | 6.458 | 5.211 | 9.566 | 5.145 | 3.235 | 2.821 | 1.585 | 2.277 | 0.164 |
Totaal kortlopende verplichtingen
| 31.194 | 15.447 | 7.246 | 7.736 | 8.308 | 15.942 | 35.199 | 30.961 | 22.146 | 13.775 | 13.311 | 11.081 | 8.136 | 10.832 | 13.908 | 36.155 | 7.521 | 6.799 | 0 | 5.046 | 3.798 | 3.888 | 6.67 | 10.151 | 9.195 | 9.458 | 6.276 | 17.145 | 7.948 | 4.185 | 2.989 | 1.621 | 2.288 | 0.373 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.699 | 2.139 | 2.556 | 2.932 | 3.316 | 0.052 | 0.764 | 1.322 | 2.023 | 2.727 | 3.394 | 3.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 0.013 | 0 | 0.006 | 0.128 | 0.242 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -6.534 | -7.058 | -7.663 | -14.458 | -37.299 | -33.688 | -26.327 | -17.958 | 0.029 | -2.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.309 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1.455 | 1.92 | 2.08 | 3.051 | 2.656 | 3.442 | 3.912 | 5.353 | 5.538 | 5.6 | 6.553 | 0 | 6.077 | 0 | 6.256 | 0 | 0.333 | 0.109 | 0.057 | 0 | 0 | 0.023 | 0.127 | 0 | 0 | 0.925 | 1.207 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.705 | 0.616 | 2.292 | 0.456 | 3.438 | 0.213 | 3.642 | -3.984 | 5.585 | -0.227 | 0.116 | -5.766 | 0 | 6.16 | 0 | 0.574 | 0 | 0.291 | -0.109 | 0.488 | 0.421 | 0.372 | 0.389 | 0.814 | 0.754 | 0.566 | 0.423 | 0.422 | 0.116 | 0.098 | 0.072 | 0.04 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 10.404 | 4.21 | 4.848 | 5.445 | 6.754 | 2.921 | 4.406 | 1.25 | 7.608 | 2.5 | 9.11 | 3.75 | 0 | 6.16 | 0 | 6.83 | 0 | 0.624 | 5.473 | 0.545 | 0.421 | 0.372 | 0.412 | 0.941 | 0.754 | 0.566 | 7.657 | 7.773 | 6.116 | 0.111 | 0.072 | 0.046 | 0.128 | 0.242 |
Totaal passiva
| 41.598 | 19.657 | 12.094 | 13.181 | 15.062 | 18.863 | 39.605 | 36.414 | 29.754 | 22.251 | 22.421 | 20.747 | 8.136 | 16.992 | 13.908 | 42.985 | 7.521 | 7.423 | 5.473 | 5.591 | 4.219 | 4.26 | 7.082 | 11.092 | 9.949 | 10.024 | 13.933 | 24.918 | 14.064 | 4.297 | 3.062 | 1.667 | 2.415 | 0.615 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 0 | 0 | 0 | 22.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 117.602 | 132.654 | 133.443 | 132.994 | 132.934 | 130.476 | 131.011 | 118.998 | 119.859 | 119.869 | 120.008 | 120.437 | 120.437 | 115.134 | 114.381 | 87.161 | 29.246 | 18.571 | 18.126 | 17.891 | 17.614 | 17.288 | 16.812 | 16.067 | 20.2 | 18.874 | 17.373 | 13.937 | 11.7 | 9.838 | 8.291 | 7.065 | 6.459 | 4.778 |
Ingehouden winsten
| -33.192 | -35.021 | -30.712 | -29.006 | -26.519 | -17.455 | -11.073 | -19.874 | -23.949 | -23.748 | -23.265 | -26.473 | -31.917 | -3.797 | -24.525 | -25.995 | 0 | 9.477 | 7.299 | 5.456 | 1.811 | 2.714 | 4.183 | 8.882 | 8.267 | 8.143 | 13.549 | 13.855 | 7.074 | 4.743 | 3.299 | 1.001 | 1.969 | 0.353 |
Overige gereserveerde algehele resultaten
| 9.574 | 9.164 | 8.37 | 7.75 | 6.797 | 6.389 | 9.579 | 8.275 | 10.645 | 8.972 | 6.065 | 5.396 | 29.135 | 29.445 | 29.436 | 28.899 | 0 | 0.717 | 0.476 | 0.022 | -0.617 | -1.074 | -1.306 | -3.896 | -1.151 | -0.56 | 2.072 | 4.338 | 1.236 | 0 | 0 | -0.334 | -0.121 | -0.063 |
Overige totale aandeelhoudersvermogen
| -7.802 | -33.569 | -34.776 | -34.025 | -34.025 | -61.095 | -31.822 | -56.033 | -30.505 | -30.699 | -30.552 | -29.22 | -29.22 | -51.087 | -27.22 | -73.275 | -6.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 86.182 | 73.228 | 76.325 | 77.713 | 79.187 | 87.793 | 97.695 | 88.205 | 86.31 | 84.654 | 82.516 | 80.4 | 88.435 | 89.695 | 92.072 | 90.065 | 29.246 | 28.765 | 25.901 | 23.369 | 18.808 | 18.928 | 19.689 | 21.053 | 27.316 | 26.457 | 32.994 | 32.13 | 20.009 | 14.581 | 11.59 | 8.066 | 8.429 | 5.131 |
Totaal eigen vermogen
| 86.182 | 73.228 | 76.325 | 77.713 | 79.594 | 87.38 | 97.52 | 88.09 | 86.198 | 84.486 | 82.516 | 80.443 | 88.472 | 89.728 | 92.11 | 90.117 | 29.246 | 54.334 | 37.556 | 26.344 | 19.088 | 19.26 | 20.193 | 36.454 | 46.983 | 36.971 | 46.896 | 38.538 | 24.976 | 14.581 | 11.59 | 8.066 | 8.429 | 5.131 |
Totaal passiva en aandeelhoudersvermogen
| 127.78 | 92.885 | 88.419 | 90.894 | 94.656 | 106.243 | 137.125 | 124.504 | 115.952 | 106.737 | 104.937 | 101.977 | 102.3 | 106.72 | 106.018 | 133.102 | 36.767 | 61.757 | 43.029 | 31.935 | 23.307 | 23.52 | 27.275 | 47.546 | 56.932 | 46.995 | 60.829 | 63.456 | 39.041 | 18.877 | 14.651 | 9.733 | 10.844 | 5.746 |