Companhia Brasileira de Distribuição
B3:PCAR3.SA
3.17 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,443 | 2,832 | 2,971 | 3,029 | 3,217 | -4,052 | 3,751 | 3,860 | 3,918 | 3,610 | 8,274 | 4,526 | 4,925 | 3,891 | 8,711 | 7,283 | 7,736 | 6,152 | 7,954 | 12,656 | 4,705 | 2,359 | 4,369 | 2,625 | 3,054 | 1,701 | 3,792 | 1,266 | 2,366 | 1,683 | 5,112 | 3,385 | 3,716 | 4,448 | 11,015 | 5,414 | 6,811 | 6,145 | 11,149 | 6,601.101 | 5,355.93 | 5,350.459 | 8,367.176 | 4,780.019 | 5,037.251 | 6,002.374 | 7,086.251 | 5,551 | 5,473.383 | 3,745.811 | 4,969.955 | 3,574.5 | 3,963.067 | 3,587.926 | 3,817.994 | 265.687 | 226.538 | 242.728 | 2,341.927 | 216.918 | 166.826 | 149.124 | 263.91 | 173.924 | 104.487 | 863.798 | 414.013 | 176.15 | 620.328 | 119.821 | 247.677 | 109.172 | 74.783 | 73.066 | 168.603 | 106.31 | 72.496 | 89.311 | 1,105.519 | 93.514 | 93.016 | 97.2 | 980.542 | 55.432 | 65.331 | 67.943 | 1,117.564 | 64.967 | 88.478 | 111.988 | 1,048.948 | 72.638 | 53.628 | 59.043 | 889.524 | 477.012 | 596.599 | 925.147 | 1,267.51 | 1,516.45 | 220.74 | 328.102 | 372.205 | 345.706 | 250.734 | 262.521 |
Kortetermijnbeleggingen
| 14 | 17 | 777 | 711 | 0 | 7,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.99 | 23.622 | 24.453 | 23.27 | 23.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367.229 | 608.002 | 1,862.348 | 1,541.662 | 1,564.905 | 0 | 1,936.785 | 1,558.518 | 1,083.095 | 1,361.702 | 1,282.065 | 1,189.83 | 1,040.111 | 650.119 | 578.235 | 1,153.519 | 743.045 | 1,033.834 | 2,397.698 | 2,435.168 | 2,761.895 | 1,542.234 | 2,608.463 | 1,653.27 | 1,886.953 | 0 | 590.44 | 479.096 | 757.272 | 0 | 626.543 | 901.614 | 941.217 | 0 | 1,000.203 | 1,272.331 | 886.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,457 | 2,849 | 3,748 | 3,740 | 3,217 | 3,516 | 3,751 | 3,860 | 3,918 | 3,610 | 8,274 | 4,526 | 4,925 | 3,891 | 8,711 | 7,283 | 7,736 | 6,152 | 7,954 | 12,656 | 4,705 | 2,359 | 4,369 | 2,625 | 3,054 | 1,701 | 3,792 | 1,266 | 2,366 | 1,683 | 5,112 | 3,385 | 3,716 | 4,448 | 11,015 | 5,414 | 6,811 | 6,145 | 11,149 | 6,601.101 | 5,378.92 | 5,374.081 | 8,391.629 | 4,803.289 | 5,060.362 | 6,002.374 | 7,086.251 | 5,551 | 5,473.383 | 3,745.811 | 4,969.955 | 3,574.5 | 3,963.067 | 3,955.155 | 4,425.996 | 2,128.035 | 1,768.2 | 1,807.633 | 2,341.927 | 2,153.703 | 1,725.344 | 1,232.219 | 1,625.612 | 1,455.989 | 1,294.317 | 863.798 | 1,064.132 | 754.385 | 620.328 | 119.821 | 1,281.511 | 2,506.87 | 2,509.951 | 2,834.961 | 1,710.837 | 2,714.773 | 1,725.766 | 1,976.264 | 1,105.519 | 683.954 | 572.111 | 854.472 | 980.542 | 681.975 | 966.945 | 1,009.16 | 1,117.564 | 1,065.171 | 1,360.808 | 998.016 | 1,048.948 | 72.638 | 53.628 | 59.043 | 889.524 | 477.012 | 596.599 | 925.147 | 1,267.51 | 1,516.45 | 220.74 | 328.102 | 372.205 | 345.706 | 250.734 | 262.521 |
Nettovorderingen
| 1,086 | 1,104 | 1,651 | 2,029 | 1,710 | 1,858 | 1,810 | 4,094 | 5,583 | 4,634 | 2,884 | 2,646 | 2,615 | 2,134 | 2,034 | 2,873 | 2,851 | 2,773 | 2,735 | 1,273 | 932 | 1,720 | 1,365 | 1,316 | 828 | 1,430 | 1,499 | 1,434 | 951 | 1,299 | 1,498 | 9,377 | 5,857 | 6,580 | 4,320 | 4,882 | 3,680 | 5,474 | 4,313 | 3,911.658 | 3,456.239 | 3,405.613 | 3,797.429 | 3,553.701 | 3,686.199 | 3,978.566 | 4,404.785 | 3,170 | 6,159.203 | 6,306.309 | 6,624.823 | 4,028.4 | 6,256.999 | 5,344.143 | 4,935.589 | 2,563.167 | 2,820.951 | 2,611.358 | 2,781.801 | 2,423.216 | 437.595 | 378.451 | 2,199.296 | 2,169.585 | 2,163.756 | 1,223.618 | 2,196.342 | 1,778.169 | 921.724 | 908.595 | 2,000.441 | 1,707.011 | 1,583.19 | 1,608.511 | 1,892.963 | 1,526.323 | 1,679.282 | 1,823.843 | 1,187.809 | 1,159.867 | 1,243.211 | 1,246.645 | 1,450.926 | 861.579 | 802.062 | 904.333 | 1,438.434 | 981.004 | 1,021.008 | 980.791 | 1,053.878 | 785.729 | 799.43 | 848.185 | 937.49 | 653.674 | 533.097 | 482.827 | 574.398 | 413.297 | 380.751 | 396.913 | 465.209 | 380.849 | 375.372 | 344.386 |
Voorraad
| 1,996 | 1,883 | 1,952 | 1,992 | 1,965 | 2,079 | 2,046 | 5,539 | 5,346 | 4,882 | 5,257 | 6,585 | 6,212 | 6,775 | 6,536 | 9,870 | 9,138 | 9,701 | 8,625 | 6,046 | 5,692 | 5,732 | 5,909 | 5,540 | 5,136 | 4,758 | 4,822 | 4,634 | 4,427 | 4,578 | 4,641 | 7,864 | 8,943 | 9,185 | 8,989 | 8,663 | 8,250 | 8,936 | 8,405 | 7,454.993 | 6,463.993 | 7,166.107 | 6,381.544 | 6,251.715 | 5,895.91 | 5,675.913 | 5,759.648 | 5,185 | 4,939.249 | 5,177.976 | 5,552.769 | 5,097.1 | 4,816.465 | 4,848.072 | 4,823.768 | 3,016.278 | 2,816.066 | 2,863.28 | 2,827.463 | 2,443.64 | 1,656.996 | 1,897.617 | 1,570.863 | 1,534.667 | 1,530.424 | 1,093.009 | 1,534.242 | 1,164.621 | 906.884 | 1,005.2 | 1,231.963 | 1,104.471 | 1,136.062 | 1,142.758 | 1,115.286 | 1,116.162 | 976.521 | 1,050.458 | 1,089.648 | 1,049.404 | 906.225 | 1,030.378 | 942.317 | 805.221 | 750.6 | 949.079 | 982.604 | 668.634 | 643.208 | 608.524 | 686.665 | 571.212 | 548.355 | 764.371 | 793.235 | 697.986 | 591.805 | 522.689 | 541.176 | 369.771 | 335.653 | 335.18 | 346.81 | 320.728 | 236.452 | 250.641 |
Overige vlottende activa
| 480 | 592 | 172 | 175 | 189 | 1 | 109 | 253 | 270 | 909 | 251 | 288 | 288 | -1 | 251 | 360 | 398 | 548 | 287 | 1 | 2 | 312 | 175 | 22,395 | 1 | 22,723 | 34 | 1 | 19,224 | 20,410 | 155 | -3,908 | 932 | -1 | 315 | 785 | 741 | 742 | 266 | 108.888 | 118.035 | 106.518 | 39.133 | 33.585 | 37.428 | 39.075 | 3,714.511 | 3,278 | 44.856 | 20.89 | 128.845 | 2,738.1 | 47.213 | 52.968 | 531.012 | 584.152 | 446.718 | 476.444 | 293.158 | 365.807 | 1,685.964 | 1,696.772 | 162.347 | 0.002 | 112.32 | -0.002 | 126.288 | -0.002 | 35.328 | 45.723 | 125.825 | 397.859 | -932.91 | 517.492 | 106.544 | 0.002 | -870.583 | -940.645 | 53.402 | -0.003 | 65.368 | 121.325 | 217.562 | 595.69 | 520.309 | 521.567 | 157.441 | 271.891 | 278.319 | 180.767 | 82.418 | 732.851 | 571.813 | 664.245 | 59.706 | 171.985 | 152.457 | 135.316 | 26.768 | 93.428 | 71.857 | 89.2 | 79.298 | 56.522 | 24.161 | 28.145 |
Totaal vlottende activa
| 6,019 | 6,428 | 7,523 | 7,936 | 28,951 | 27,985 | 28,559 | 13,845 | 15,392 | 14,035 | 17,872 | 14,256 | 14,287 | 13,650 | 17,641 | 20,819 | 21,155 | 20,641 | 19,892 | 20,899 | 12,003 | 36,919 | 36,304 | 31,876 | 31,240 | 30,612 | 33,220 | 27,320 | 26,968 | 27,970 | 31,651 | 19,918 | 19,448 | 21,113 | 24,998 | 19,744 | 19,482 | 21,297 | 24,133 | 18,329.165 | 15,669.379 | 16,381.858 | 18,609.735 | 14,849.309 | 14,909.748 | 15,886.152 | 17,250.684 | 17,184 | 16,757.631 | 15,465.684 | 17,276.392 | 15,438.1 | 15,295.036 | 14,881.928 | 14,716.365 | 8,705.954 | 8,278.07 | 8,199.53 | 8,244.349 | 7,881.772 | 5,922.417 | 5,616.237 | 5,652.476 | 5,311.296 | 5,100.818 | 3,180.425 | 5,009.132 | 3,857.355 | 2,484.264 | 2,079.339 | 4,878.416 | 4,378.211 | 4,296.293 | 4,648.031 | 4,910.375 | 4,323.383 | 3,510.986 | 3,909.92 | 3,490.681 | 2,923.699 | 2,786.915 | 3,252.82 | 3,772.377 | 2,944.465 | 3,039.916 | 3,384.14 | 3,779.409 | 2,986.699 | 3,303.343 | 2,768.098 | 2,899.686 | 2,162.43 | 1,973.225 | 2,335.845 | 2,707.773 | 2,000.657 | 1,873.958 | 2,065.979 | 2,437.053 | 2,392.945 | 1,009.001 | 1,149.395 | 1,263.522 | 1,103.805 | 886.719 | 885.693 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,218 | 6,256 | 6,577 | 6,450 | 6,741 | 6,905 | 6,844 | 15,373 | 15,644 | 15,543 | 16,344 | 19,111 | 18,450 | 20,275 | 19,888 | 26,438 | 24,778 | 22,600 | 22,792 | 13,938 | 13,425 | 13,181 | 9,650 | 9,244 | 8,975 | 9,150 | 9,138 | 9,187 | 8,985 | 8,972 | 9,182 | 10,603 | 10,532 | 10,440 | 10,398 | 10,192 | 10,023 | 9,832 | 9,699 | 9,396.08 | 9,187.073 | 9,106.657 | 9,053.6 | 8,659.711 | 8,506.243 | 8,294.592 | 8,114.498 | 7,734 | 7,554.011 | 7,436.281 | 7,358.25 | 7,144.6 | 6,980.859 | 6,861.785 | 6,703.595 | 5,650.599 | 5,437.575 | 5,352.367 | 5,252.72 | 5,108.548 | 4,817.184 | 4,830.723 | 4,859.481 | 4,875.129 | 4,812.05 | 4,167.099 | 4,820.179 | 4,567.428 | 3,803.709 | 3,677.316 | 4,241.04 | 4,085.787 | 3,962.237 | 3,945.494 | 3,861.714 | 3,770.617 | 4,589.72 | 4,474.655 | 4,425.445 | 4,345.093 | 4,299.057 | 4,264.667 | 3,993.038 | 3,837.626 | 3,727.471 | 3,791.662 | 3,761.791 | 3,348.54 | 3,346.145 | 2,915.732 | 3,116.536 | 2,782.441 | 2,671.013 | 2,734.452 | 2,798.905 | 2,448.376 | 2,242.284 | 1,988.909 | 2,030.784 | 1,619.655 | 1,499.588 | 1,458.733 | 1,397.248 | 1,252.556 | 1,066.982 | 986.733 |
Goodwill
| 588 | 588 | 588 | 541 | 588 | 588 | 541 | 702 | 714 | 714 | 729 | 736 | 724 | 753 | 750 | 1,345 | 3,078 | 2,954 | 1,315 | 1,145 | 1,148 | 1,148 | 1,148 | 1,107 | 1,107 | 1,107 | 1,107 | 1,107 | 1,107 | 1,107 | 1,107 | 2,029 | 2,231 | 2,261 | 2,272 | 2,282 | 2,300 | 2,305 | 2,283 | 2,245.288 | 2,004.114 | 2,004.114 | 2,004.114 | 1,396.286 | 1,396.286 | 1,405.139 | 1,405.139 | 0 | 2,514.512 | 0 | 1,371.825 | 0 | 0 | 0 | 1,362.592 | 0 | 0 | 0 | 1,794.441 | 0 | 0 | 0 | 0 | 0 | 0 | -305.065 | 0 | 0 | -206.5 | -211.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 736.157 | 0 | 0 | 0 | 788.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,908 | 1,408 | 1,111 | 1,391 | 1,994 | 2,003 | 1,445 | 5,250 | 5,462 | 4,731 | 5,024 | 5,277 | 4,431 | 5,525 | 5,414 | 4,706 | 4,348 | 4,740 | 4,921 | 924 | 873 | 1,720 | 1,527 | 830 | 819 | 813 | 817 | 801 | 780 | 790 | 801 | 4,010 | 4,241 | 4,372 | 4,271 | 4,367 | 4,302 | 4,247 | 4,212 | 4,173.84 | 3,694.425 | 3,694.31 | 3,696.543 | 3,539.266 | 3,500.27 | 3,547.981 | 3,570.417 | 4,942 | 2,517.785 | 4,976.655 | 3,567.536 | 4,904.2 | 4,854.8 | 4,898.144 | 3,519.173 | 1,452.755 | 1,453.715 | 1,454.446 | 214.044 | 1,659.928 | 704.539 | 700.717 | 659.71 | 639.947 | 668.583 | 570.041 | 674.852 | 531.66 | 585.617 | 605.551 | 630.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.514 | 617.46 | 633.17 | 662.048 | -67.306 | 597.521 | 626.315 | 638.625 | 687.296 | 614.761 | 627.275 | 665.213 | 664.4 | 0 | 0 | 0 | 445.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,908 | 1,949 | 1,974 | 1,932 | 1,994 | 2,003 | 1,986 | 5,250 | 5,462 | 5,445 | 5,753 | 6,013 | 5,727 | 6,278 | 6,164 | 6,980 | 8,230 | 7,694 | 7,440 | 2,906 | 2,877 | 2,868 | 2,675 | 1,937 | 1,926 | 1,920 | 1,924 | 1,908 | 1,887 | 1,897 | 1,908 | 6,039 | 6,472 | 6,633 | 6,609 | 6,649 | 6,602 | 6,552 | 6,495 | 6,419.128 | 5,698.539 | 5,698.424 | 5,700.657 | 4,935.552 | 4,896.556 | 4,953.12 | 4,975.556 | 4,942 | 5,032.297 | 4,976.655 | 4,939.361 | 4,904.2 | 4,854.8 | 4,898.144 | 4,881.765 | 1,452.755 | 1,453.715 | 1,454.446 | 2,008.485 | 1,659.928 | 704.539 | 700.717 | 659.71 | 639.947 | 668.583 | 264.976 | 674.852 | 531.66 | 379.117 | 394.264 | 630.945 | -2,831.035 | -2,673.003 | -2,637.047 | 1,308.904 | 1,353.72 | 1,346.895 | 1,358.906 | 1,542.14 | 0 | 0 | 1,035.031 | 652.643 | 617.46 | 633.17 | 662.048 | 721.302 | 597.521 | 626.315 | 638.625 | 687.296 | 614.761 | 627.275 | 665.213 | 664.4 | 0 | 0 | 0 | 445.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,080 | 2,148 | 2,244 | 849 | 837 | 835 | 833 | 1,239 | 1,242 | 1,233 | 1,254 | 1,304 | 1,244 | 1,316 | 1,250 | 816 | 848 | 764 | 749 | 271 | 232 | 236 | 203 | 228 | 209 | 188 | 177 | 298 | 282 | 356 | 316 | 488 | 469 | 439 | 407 | 504 | 482 | 447 | 401 | 393.433 | 358.576 | 330.953 | 309.528 | 389.551 | 373.977 | 371.285 | 362.429 | 467 | 269.45 | 258.102 | 340.122 | 358.5 | 231.548 | 230.879 | 232.54 | 249.383 | 273.014 | 222.981 | 197.247 | 174.249 | 136.828 | 117.823 | 113.909 | 0 | 0 | 1,378.68 | 110.987 | 0 | 1,112.532 | 1,118.634 | 79.557 | 196.546 | 200.603 | 217.951 | 227.632 | 376.49 | 382.095 | 386.241 | 263.621 | 0 | 0 | 811.23 | 270.727 | 0 | 0 | 0 | 248.934 | 0 | 0 | 0 | 141.756 | 0 | 0 | 0 | 105.134 | 0 | 0 | 0 | 66.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3,119 | 3,297 | 3,273 | 1,345 | 1,289 | 1,106 | 922 | 647 | 555 | 465 | 581 | 305 | 84 | 79 | 7,581 | 339 | 362 | 421 | 354 | 307 | 294 | 518 | 207 | 207 | 174 | 147 | 121 | 162 | 170 | 181 | 170 | 296 | 330 | 542 | 564 | 568 | 500 | 505 | 491 | 860.581 | 870.413 | 917.956 | 950.757 | 1,024.605 | 1,057.286 | 1,047.162 | 1,078.842 | 1,159 | 1,185.012 | 1,210.605 | 1,249.687 | 1,188.5 | 1,180.342 | 1,358.366 | 1,392.509 | 1,041.255 | 1,298.509 | 1,156.367 | 1,087.365 | 1,051.853 | 846.744 | 896.509 | 1,035.716 | 1,035.718 | 1,045.542 | 1,022.423 | 1,026.54 | 992.021 | 992.612 | 891.008 | 837.676 | 471.793 | 395.688 | 394.822 | 383.584 | 432.39 | 418.301 | 398.667 | 387.462 | 326.125 | 311.859 | 303.328 | 289.46 | 298.944 | 278.045 | 273.517 | 289.699 | 119.05 | 116.116 | 118.084 | 126.493 | 69.209 | 62.063 | 73.176 | 61.743 | 0 | 0 | 0 | 63.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,673 | 2,982 | 2,654 | 4,173 | 4,586 | 4,620 | 4,695 | 7,037 | 7,761 | 8,036 | 7,639 | 7,706 | 7,723 | 8,435 | 771 | 7,848 | 7,713 | 7,481 | 6,764 | 3,928 | 4,036 | 3,950 | 3,810 | 4,384 | 3,971 | 3,400 | 3,348 | 2,862 | 2,719 | 2,016 | 1,990 | 4,612 | 4,783 | 4,596 | 4,526 | 4,800 | 4,548 | 4,494 | 4,281 | 3,829.726 | 3,678.162 | 3,522.031 | 3,384.075 | 3,716.795 | 3,658.243 | 3,685.671 | 3,614.225 | 3,272 | 3,156.638 | 2,682.84 | 2,605.193 | 1,918.8 | 1,880.786 | 1,997.723 | 2,005.974 | 1,508.519 | 1,185.312 | 1,380.476 | 1,241.201 | 1,028.3 | 1,095.569 | 1,208.24 | 1,224.901 | 1,254.758 | 1,332.406 | 421.761 | 1,104.416 | 1,278.69 | 577.419 | 790.306 | 1,004.639 | 4,301.857 | 4,188.16 | 4,154.9 | 231.003 | 229.137 | 201.999 | 191.242 | 313.529 | 2,340.437 | 1,996.121 | 159.163 | 171.177 | 743.589 | 741.767 | 767.529 | 146.506 | 820.962 | 721.418 | 574.112 | 126.022 | 533.446 | 518.914 | 520.844 | 107.724 | 1,293.378 | 1,176.689 | 894.723 | 65.901 | 807.986 | 680.042 | 691.568 | 379.869 | 383.711 | 450.464 | 174.212 |
Totaal niet-vlottende activa
| 15,998 | 16,632 | 16,722 | 14,749 | 15,447 | 15,469 | 15,280 | 29,546 | 30,664 | 30,722 | 31,571 | 34,439 | 33,228 | 36,383 | 35,654 | 42,421 | 41,931 | 38,960 | 38,099 | 21,350 | 20,864 | 20,753 | 16,545 | 16,000 | 15,255 | 14,805 | 14,708 | 14,417 | 14,043 | 13,422 | 13,566 | 22,038 | 22,586 | 22,650 | 22,504 | 22,713 | 22,155 | 21,830 | 21,367 | 20,898.948 | 19,792.763 | 19,576.021 | 19,398.617 | 18,726.214 | 18,492.305 | 18,351.83 | 18,145.55 | 17,574 | 17,197.408 | 16,564.483 | 16,492.613 | 15,514.6 | 15,128.335 | 15,346.897 | 15,216.383 | 9,902.511 | 9,648.125 | 9,566.637 | 9,787.018 | 9,022.878 | 7,600.864 | 7,754.012 | 7,893.717 | 7,805.553 | 7,858.582 | 7,254.939 | 7,736.974 | 7,369.798 | 6,865.389 | 6,871.528 | 6,793.857 | 6,224.948 | 6,073.685 | 6,076.12 | 6,012.837 | 6,162.354 | 6,939.01 | 6,809.711 | 6,932.197 | 7,011.655 | 6,607.037 | 6,573.419 | 5,377.045 | 5,497.619 | 5,380.453 | 5,494.756 | 5,168.233 | 4,886.073 | 4,809.994 | 4,246.554 | 4,198.103 | 3,999.856 | 3,879.265 | 3,993.686 | 3,737.906 | 3,741.754 | 3,418.973 | 2,883.631 | 2,672.376 | 2,427.641 | 2,179.629 | 2,150.301 | 1,777.117 | 1,636.267 | 1,517.446 | 1,160.945 |
Totaal activa
| 22,017 | 23,060 | 24,245 | 22,685 | 44,398 | 43,454 | 43,839 | 43,391 | 46,056 | 44,757 | 49,443 | 48,695 | 47,515 | 50,034 | 53,295 | 63,240 | 63,086 | 59,601 | 57,991 | 42,249 | 32,866 | 57,672 | 52,849 | 47,876 | 46,494 | 45,417 | 47,928 | 41,737 | 41,011 | 41,392 | 45,217 | 41,956 | 42,034 | 43,764 | 47,502 | 42,457 | 41,637 | 43,127 | 45,500 | 39,228.113 | 35,462.142 | 35,957.879 | 38,008.352 | 33,575.523 | 33,402.053 | 34,237.982 | 35,396.234 | 34,758 | 33,955.039 | 32,030.167 | 33,769.005 | 30,952.7 | 30,423.371 | 30,228.825 | 29,932.748 | 18,608.465 | 17,926.195 | 17,766.167 | 18,031.367 | 16,904.65 | 13,523.281 | 13,370.249 | 13,546.193 | 13,116.849 | 12,959.399 | 10,435.364 | 12,746.106 | 11,227.154 | 9,349.653 | 8,950.867 | 11,672.273 | 10,603.159 | 10,369.978 | 10,724.151 | 10,923.212 | 10,485.737 | 10,449.996 | 10,719.631 | 10,422.878 | 9,935.354 | 9,393.952 | 9,826.239 | 9,149.422 | 8,442.084 | 8,420.369 | 8,878.896 | 8,947.642 | 7,872.772 | 8,113.337 | 7,014.652 | 7,097.789 | 6,162.287 | 5,852.49 | 6,329.53 | 6,445.679 | 5,742.411 | 5,292.931 | 4,949.61 | 5,109.428 | 4,820.586 | 3,188.63 | 3,299.696 | 3,040.639 | 2,740.072 | 2,404.165 | 2,046.639 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,614 | 2,505 | 3,253 | 2,466 | 2,505 | 2,452 | 3,123 | 6,677 | 7,100 | 6,487 | 10,078 | 7,586 | 7,711 | 7,763 | 11,424 | 11,971 | 12,211 | 12,038 | 14,887 | 6,831 | 6,827 | 6,481 | 9,246 | 6,439 | 6,370 | 5,510 | 8,128 | 5,495 | 5,172 | 5,241 | 7,232 | 11,322 | 13,053 | 13,490 | 16,539 | 12,890 | 12,542 | 13,525 | 13,322 | 8,261.429 | 6,753.298 | 7,004.765 | 8,547.544 | 5,681.576 | 5,856.579 | 5,768.612 | 6,803.24 | 4,929 | 4,569.706 | 5,097.712 | 6,278.757 | 4,623 | 0 | 407.04 | 5,507.573 | 3,274.124 | 3,357.487 | 3,406.065 | 4,004.395 | 3,062.555 | 2,145.76 | 153.336 | 2,409.501 | 1,842.659 | 2,080.365 | 1,474.462 | 2,324.975 | 1,495.115 | 1,175.644 | 1,328.76 | 2,027.268 | 1,370.332 | 1,250.622 | 1,327.874 | 1,654.234 | 1,176.314 | 1,032.426 | 1,360.82 | 1,545.449 | 1,248.577 | 1,081.82 | 1,315.52 | 1,188.557 | 831.848 | 733.499 | 1,007.875 | 1,412.218 | 733.238 | 686.32 | 650.567 | 814.191 | 535.809 | 522.358 | 656.265 | 977.788 | 750.315 | 607.067 | 577.318 | 796.805 | 535.355 | 453.883 | 492.35 | 607.552 | 438.032 | 358.922 | 318.877 |
Kortlopende schulden
| 1,586 | 1,466 | 1,446 | 2,490 | 2,629 | 1,621 | 1,491 | 3,054 | 3,693 | 2,982 | 2,365 | 3,298 | 3,565 | 4,151 | 3,256 | 7,208 | 5,271 | 6,491 | 4,425 | 6,438 | 3,819 | 2,823 | 2,016 | 1,855 | 1,821 | 1,389 | 1,251 | 1,418 | 1,486 | 2,231 | 2,957 | 4,532 | 3,759 | 3,712 | 3,815 | 2,093 | 2,462 | 3,304 | 6,594 | 5,625.151 | 5,057.753 | 4,259.191 | 5,171.418 | 4,748.567 | 4,575.218 | 5,047.181 | 4,211.15 | 2,495 | 4,600.168 | 4,741.625 | 4,917.498 | 1,502.8 | 3,487.192 | 3,432.539 | 2,977.504 | 1,317.15 | 1,364.706 | 1,145.937 | 529.708 | 1,218.756 | 2,003.381 | 735.367 | 337.441 | 394.089 | 390.67 | 153.86 | 1,466.91 | 1,293.871 | 454.856 | 738.357 | 1,286.082 | 696.02 | 449.008 | 596.666 | 440.593 | 506.773 | 956.612 | 705.207 | 1,304.314 | 1,213.885 | 1,216.748 | 1,610.266 | 1,796.483 | 1,516.21 | 1,804.119 | 1,688.756 | 1,670.13 | 1,713.965 | 1,679.111 | 1,226.341 | 1,305.709 | 1,005.436 | 725.576 | 872.305 | 1,021.101 | 577.597 | 429.868 | 366.51 | 971.019 | 902.306 | 752.53 | 555.07 | 365.647 | 293.096 | 305.15 | 251.041 |
Belastingschulden
| 401 | 593 | 410 | 732 | 578 | 264 | 657 | 1,251 | 1,363 | 815 | 1,388 | 1,310 | 1,392 | 737 | 1,482 | 2,087 | 2,072 | 1,679 | 531 | 1,127 | 1,122 | 1,058 | 1,056 | 981 | 879 | 936 | 941 | 858 | 965 | 812 | 868 | 1,807 | 1,781 | 1,933 | 829 | 1,682 | 1,489 | 1,578 | 1,731 | 1,743.09 | 1,619.301 | 1,501.129 | 1,764.65 | 1,683.427 | 1,504.006 | 1,435.804 | 1,535.099 | 324 | 180.175 | 198.995 | 511.218 | 324.2 | 299.925 | 358.375 | 400.508 | 239.422 | 282.533 | 246.789 | 351.694 | 142.097 | 0 | 0 | 110.234 | 0 | 0 | 65.982 | 102.418 | 0 | 63.842 | 52.243 | 68.675 | 84.542 | 81.351 | 84.605 | 89.753 | 83.839 | 92.339 | 79.46 | 54.617 | 0 | 0 | 49.994 | 43.205 | 0 | 0 | 0 | 33.412 | 0 | 0 | 0 | 40.382 | 0 | 0 | 0 | 33.472 | 0 | 0 | 0 | 36.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 167 | 171 | 168 | 160 | 167 | 221 | 156 | 205 | 259 | 249 | 383 | 311 | 301 | 260 | 297 | 268 | 368 | 292 | 365 | 127 | 171 | 213 | 250 | 76 | 151 | 125 | 146 | 56 | 79 | 103 | 224 | 327 | 350 | 426 | 420 | 306 | 311 | 236 | 214 | 138.966 | 141.321 | 130.797 | 114.749 | 82.726 | 84.912 | 89.534 | 92.12 | 78 | 1,272.78 | 1,220.704 | 81.915 | 77.6 | 0 | 1,025.017 | 1,785.968 | 999.305 | 775.073 | 779.228 | 1,055.203 | 532.484 | 251.349 | 258.329 | 456.894 | 0 | -0 | -188.073 | 369.714 | 0 | -141.01 | 21.86 | 302.921 | 119.386 | 115.603 | 181.266 | 350.031 | 108.941 | 121.915 | 192.963 | 293.933 | 0 | 0 | 205.92 | 160.646 | 0 | 0 | 0 | 133.196 | 0 | 0 | 0 | 141.955 | 0 | -0 | -0 | 323.177 | 0 | 0 | 0 | 101.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,467 | 1,621 | 1,358 | 916 | 12,839 | 12,421 | 12,977 | 3,028 | 3,505 | 2,952 | 3,724 | 3,096 | 2,968 | 3,553 | 3,506 | 3,504 | 3,744 | 3,601 | 3,458 | 1,672 | 1,736 | 23,207 | 21,273 | 18,237 | 17,674 | 18,586 | 19,467 | 16,085 | 15,424 | 16,337 | 17,169 | 6,147 | 4,506 | 5,061 | 4,457 | 4,821 | 3,898 | 3,768 | 3,718 | 3,259.078 | 2,644.407 | 2,899.91 | 3,179.043 | 2,721.939 | 2,792.825 | 2,769.941 | 2,848.883 | 4,392 | 854.649 | 384.973 | 2,223.032 | 4,016.5 | 6,474.421 | 5,193.391 | 545.853 | 313.255 | 359.01 | 502.938 | 286.515 | 2,031.428 | 161.163 | 2,385.429 | 214.159 | 560.319 | 341.227 | 608.931 | 191.115 | 537.145 | 533.536 | 378.352 | 207.638 | 472.578 | 397.87 | 387.629 | 124.573 | 391.178 | 267.861 | 271.544 | 104.512 | 325.576 | 265.593 | 138.587 | 64.786 | 227.871 | 215.489 | 285.093 | 53.034 | 207.029 | 469.003 | 266.204 | 74.657 | 208.895 | 274.197 | 369.998 | 49.215 | 403.946 | 399.729 | 295.543 | 52.702 | 227.268 | 223.733 | 314.727 | 210.65 | 158.72 | 166.775 | 150.691 |
Totaal kortlopende verplichtingen
| 5,834 | 5,763 | 6,225 | 6,032 | 18,140 | 16,715 | 17,747 | 12,964 | 14,557 | 12,670 | 16,550 | 14,291 | 14,545 | 15,727 | 18,483 | 22,951 | 21,594 | 22,422 | 23,135 | 15,068 | 12,553 | 32,724 | 32,785 | 26,607 | 26,016 | 25,610 | 28,992 | 23,054 | 22,161 | 23,912 | 27,582 | 22,328 | 21,668 | 22,689 | 25,231 | 20,110 | 19,213 | 20,833 | 23,848 | 17,284.624 | 14,596.779 | 14,294.663 | 17,012.754 | 13,234.808 | 13,309.534 | 13,675.268 | 13,955.393 | 11,894 | 11,297.303 | 11,445.014 | 13,501.202 | 10,219.9 | 9,961.613 | 10,057.987 | 10,816.898 | 5,903.834 | 5,856.276 | 5,834.168 | 5,875.821 | 6,845.223 | 4,561.653 | 3,532.461 | 3,417.995 | 2,797.067 | 2,812.262 | 2,049.18 | 4,352.714 | 3,326.131 | 2,023.026 | 2,467.329 | 3,823.909 | 2,658.316 | 2,213.103 | 2,493.435 | 2,569.431 | 2,183.206 | 2,378.814 | 2,530.534 | 3,248.208 | 2,788.037 | 2,564.16 | 3,270.293 | 3,210.473 | 2,575.929 | 2,753.106 | 2,981.724 | 3,268.578 | 2,654.232 | 2,834.434 | 2,143.112 | 2,336.512 | 1,750.139 | 1,522.131 | 1,898.568 | 2,371.281 | 1,731.857 | 1,436.663 | 1,239.371 | 1,921.673 | 1,664.928 | 1,430.146 | 1,362.148 | 1,183.849 | 889.848 | 830.847 | 720.609 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,100 | 3,536 | 4,302 | 4,640 | 4,583 | 8,991 | 8,409 | 10,695 | 10,908 | 11,727 | 12,805 | 7,667 | 14,099 | 13,218 | 14,269 | 20,438 | 22,889 | 20,194 | 18,436 | 13,872 | 7,250 | 8,583 | 3,509 | 4,930 | 4,172 | 4,102 | 3,337 | 3,340 | 3,649 | 2,569 | 2,912 | 2,148 | 2,701 | 2,950 | 4,164 | 4,267 | 3,751 | 3,419 | 3,134 | 3,936.609 | 3,394.729 | 4,524.802 | 4,321.85 | 4,741.535 | 4,653.346 | 5,123.637 | 6,281.104 | 5,658 | 8,210.852 | 6,322.131 | 6,240.9 | 4,299.6 | 6,685.641 | 7,663.873 | 5,591.936 | 2,812.364 | 2,445.716 | 2,385.769 | 3,582.599 | 2,935.871 | 1,666.849 | 2,685.244 | 3,078.103 | 3,170.098 | 3,096.6 | 1,871.567 | 1,698.944 | 1,349.067 | 932.762 | 120 | 1,382.152 | 1,920.538 | 2,104.825 | 2,226.85 | 1,615.328 | 1,583.811 | 1,477.586 | 1,686.739 | 1,400.464 | 1,546.483 | 1,596.575 | 1,335.558 | 682.542 | 987.879 | 943.52 | 1,187.693 | 1,398.356 | 1,011.174 | 1,103.702 | 859.213 | 903.972 | 633.771 | 610.418 | 801.697 | 843.573 | 515.401 | 976.156 | 951.245 | 718.295 | 604.122 | 602.89 | 824.748 | 736.591 | 703.19 | 520.123 | 328.147 |
Uitgestelde opbrengsten niet-vlottend
| 65 | 70 | 75 | 6,517 | 7,478 | 91 | 97 | 102 | 71 | 62 | 65 | 8,050 | 16 | 18 | 19 | 22 | 21 | 23 | 26 | 28 | 31 | 18 | 13 | 12 | 15 | 19 | 22 | 16 | 19 | 22 | 24 | 1,137 | 1,117 | 1,171 | 1,223 | 653 | 690 | 777 | 834 | 810.49 | 483.075 | 514.34 | 455.637 | 430.171 | 440.821 | 454.174 | 471.665 | 365 | 374.84 | 367.501 | 381.406 | 390.7 | 407.457 | 2,108.859 | 2,289.654 | 11.057 | 13.331 | 18.287 | 1,728.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,254.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,976 | 2,198 | 2,195 | 4 | 4 | 4 | 0 | 845 | 2,536 | 862 | 935 | 2,406 | 2,276 | 1,038 | 1,034 | 1,037 | 671 | 766 | 748 | 315 | 227 | 561 | 581 | 537 | 548 | 424 | 394 | 364 | 258 | 1,644 | 317 | 1,039 | 1,058 | 1,148 | 1,184 | 1,195 | 1,214 | 1,181 | 1,133 | 1,128.864 | 1,744.427 | 1,747.108 | 1,060.852 | 1,089.582 | 1,722.981 | 1,136.274 | 1,137.376 | 1,108 | 1,103.607 | 1,107.392 | 1,114.873 | 1,129.2 | 1,102.204 | 1,312.818 | 1,325.333 | 1,610.608 | 284.237 | 1,569.289 | 46.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.404 | 0 | 0 | 0 | 0 | 0 | 0 | 8.099 | 0 | 1.294 | 2.079 | 5.832 | 0 | 6.441 | 6.861 | 8.716 | 0 | 7.428 | 7.742 | 8.287 | 8.386 | 8.658 | 8.971 | 9.31 |
Overige niet-vlottende verplichtingen
| 6,704 | 6,827 | 6,726 | 473 | 474 | 3,986 | 3,853 | 2,875 | 1,201 | 2,635 | 2,708 | 121 | 1,178 | 2,850 | 2,683 | 2,550 | 2,291 | 2,287 | 2,135 | 2,104 | 2,076 | 2,106 | 2,022 | 2,027 | 2,003 | 1,991 | 1,891 | 1,890 | 1,924 | 424 | 1,785 | 2,667 | 2,607 | 2,248 | 2,045 | 2,160 | 2,112 | 2,200 | 2,069 | 2,266.737 | 1,829.672 | 1,797.658 | 2,445.295 | 2,426.939 | 1,854.412 | 2,491.225 | 2,482.745 | 5,035 | 2,461.659 | 2,522.642 | 2,436.199 | 5,013.3 | 2,490.107 | -622.326 | 325.157 | 1,330.034 | 2,482.724 | 1,167.71 | 154.499 | 550.027 | 1,558.084 | 1,551.496 | 1,538.104 | 1,541.549 | 1,603.81 | 1,458.915 | 1,544.638 | 1,533.356 | 1,482.584 | 1,485.461 | 1,495.669 | 1,706.918 | 1,691.294 | 1,691.323 | 2,198.694 | 2,475.528 | 2,420.706 | 2,393.63 | 1,371.645 | 1,342.626 | 1,162.205 | 1,180.898 | 424.939 | 1,167.11 | 1,091.402 | 1,051.764 | 979.627 | 847.149 | 786.729 | 679.545 | 613.863 | 529.027 | 544.253 | 604.854 | 491.737 | 470.16 | 415.459 | 376.924 | 274.561 | 552.802 | 233.04 | 182.959 | 134.891 | 154.682 | 107.79 | 97.625 |
Totaal niet-vlottende verplichtingen
| 11,845 | 12,631 | 13,298 | 11,634 | 12,539 | 13,072 | 12,359 | 14,517 | 14,716 | 15,286 | 16,513 | 18,244 | 17,569 | 17,124 | 18,005 | 24,047 | 25,872 | 23,270 | 21,345 | 16,319 | 9,584 | 11,268 | 6,125 | 7,506 | 6,738 | 6,536 | 5,644 | 5,610 | 5,850 | 4,659 | 5,038 | 6,991 | 7,483 | 7,517 | 8,616 | 8,275 | 7,767 | 7,577 | 7,170 | 8,142.7 | 7,451.903 | 8,583.908 | 8,283.634 | 8,688.227 | 8,671.56 | 9,205.31 | 10,372.89 | 12,166 | 12,150.958 | 10,319.666 | 10,173.378 | 10,832.8 | 10,685.409 | 10,463.224 | 9,532.08 | 5,764.063 | 5,226.008 | 5,141.055 | 5,512.307 | 3,485.898 | 3,224.933 | 4,236.74 | 4,616.207 | 4,711.647 | 4,700.41 | 3,330.482 | 3,243.582 | 2,882.424 | 2,415.346 | 1,605.461 | 2,877.821 | 3,627.456 | 3,796.119 | 3,918.173 | 3,814.022 | 4,059.339 | 3,898.292 | 4,080.369 | 2,772.109 | 2,889.11 | 2,758.78 | 2,516.456 | 2,367.432 | 2,154.989 | 2,034.923 | 2,239.457 | 2,377.984 | 1,858.323 | 1,890.431 | 1,546.857 | 1,517.834 | 1,164.092 | 1,156.75 | 1,412.383 | 1,335.31 | 992.002 | 1,398.476 | 1,336.885 | 992.856 | 1,164.353 | 843.672 | 1,015.994 | 879.868 | 866.529 | 636.884 | 435.082 |
Totaal passiva
| 17,679 | 18,394 | 19,523 | 17,666 | 30,679 | 29,787 | 30,106 | 27,481 | 29,273 | 27,956 | 33,063 | 32,535 | 32,114 | 32,851 | 36,488 | 46,998 | 47,466 | 45,692 | 44,480 | 31,387 | 22,137 | 43,992 | 38,910 | 34,113 | 32,754 | 32,146 | 34,636 | 28,664 | 28,011 | 28,571 | 32,620 | 29,319 | 29,151 | 30,206 | 33,847 | 28,385 | 26,980 | 28,410 | 31,018 | 25,427.324 | 22,048.682 | 22,878.571 | 25,296.388 | 21,923.035 | 21,981.094 | 22,880.578 | 24,328.283 | 24,060 | 23,448.261 | 21,764.68 | 23,674.58 | 21,052.7 | 20,647.022 | 20,521.211 | 20,348.978 | 11,667.897 | 11,082.284 | 10,975.223 | 11,388.128 | 10,331.121 | 7,786.586 | 7,769.201 | 8,034.202 | 7,508.714 | 7,512.672 | 5,379.662 | 7,596.296 | 6,208.554 | 4,438.372 | 4,072.79 | 6,701.73 | 6,285.772 | 6,009.222 | 6,411.608 | 6,383.453 | 6,242.545 | 6,277.106 | 6,610.903 | 6,020.317 | 5,677.147 | 5,322.94 | 5,786.749 | 5,577.905 | 4,730.917 | 4,788.029 | 5,221.182 | 5,646.562 | 4,512.555 | 4,724.865 | 3,689.97 | 3,854.347 | 2,914.232 | 2,678.881 | 3,310.951 | 3,706.591 | 2,723.86 | 2,835.139 | 2,576.256 | 2,914.529 | 2,829.282 | 2,273.818 | 2,378.141 | 2,063.717 | 1,756.378 | 1,467.731 | 1,155.691 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,424.654 | 0 | 0 | 0 | 3,591.643 | 0 | 0 | 0 | 1,869.433 | 0 | 0 | 0 | 1,359.403 | 0 | 0 | 0 | 751.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,511 | 2,511 | 1,807 | 1,807 | 8,466 | 8,466 | 5,861 | 5,860 | 5,860 | 5,859 | 5,859 | 5,858 | 5,856 | 5,650 | 5,434 | 6,865 | 6,859 | 6,859 | 6,857 | 6,850 | 6,836 | 6,825 | 6,825 | 6,824 | 6,823 | 6,822 | 6,822 | 6,818 | 6,818 | 6,815 | 6,811 | 6,808 | 6,807 | 6,806 | 6,806 | 6,806 | 6,805 | 6,793 | 6,792 | 6,789.085 | 6,786.171 | 6,779.822 | 6,764.3 | 6,759.809 | 6,758.931 | 6,711.123 | 6,710.035 | 6,702 | 6,701.571 | 0 | 0 | 6,129.2 | 6,118.232 | 6,106.434 | 0 | 0 | 5,573.438 | 0 | 0 | 5,364.412 | 4,691.092 | 4,439.816 | 0 | 0 | 0 | 4,157.421 | 0 | 0 | 4,146.417 | 3,954.629 | 0 | 3,954.629 | 3,954.629 | 3,680.24 | 0 | 3,673.795 | 3,673.795 | 3,509.421 | 0 | 0 | 3,323.398 | 3,158.975 | 0 | 2,955.295 | 2,933.356 | 2,768.735 | 0 | 2,602.984 | 2,651.964 | 2,164.469 | 0 | 2,181.839 | 2,158.909 | 2,003.712 | 0 | 1,989.216 | 1,516.949 | 1,506.9 | 0 | 1,234.751 | 542.677 | 556.162 | 540.603 | 538.024 | 537.976 | 538.153 |
Ingehouden winsten
| -993 | -2,948 | -2,288 | -2,140 | -845 | -420 | -172 | 664 | 960 | 1,547 | 233 | 17 | 107 | 357 | 6,097 | 576 | 199 | -143 | 3,536 | 3,664 | 3,498 | -610 | 3,062 | 3,634 | 3,599 | 3,197 | 3,067 | 3,035 | 3,008 | 2,843 | 2,725 | 2,896 | 3,005 | 3,282 | 3,340 | 3,356 | 3,714 | 3,589 | 3,409 | 712.822 | 472.464 | 243.958 | 2,493 | 494.514 | 245.554 | 236.575 | 1,563.099 | 1,308 | 1,147.346 | 1,278.521 | 80.147 | 950.5 | 621.237 | -167.513 | 1.24 | 264.795 | 760.129 | 802.53 | 425.68 | 587.918 | 0 | 0 | 0 | 333.547 | 380.086 | 36.147 | 0 | 97.915 | 69.617 | 115.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274.029 | 0 | 0 | 1,029.114 | 414.42 | 360.065 | 542.361 | 1,217.068 | 431.08 | 404.222 | 825.513 | 1,192.527 | 727.591 | 679.638 | 666.122 | 804.993 | 0 | 0 | 0 | 649.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 2,813 | 5,097 | 5,198 | 5,328 | 3,579 | 2,976 | 5,684 | 6,709 | 7,149 | 8,424 | 7,790 | 7,097 | 6,429 | 8,357 | 8,261 | 5,189 | 5,050 | 4,086 | 4,083 | 4,012 | 3,893 | 4,180 | 4,258 | 3,957 | 3,928 | 3,517 | 3,511 | 3,380 | 3,349 | 3,179 | 3,049 | 3,212 | 3,319 | 3,689 | 3,658 | 3,754 | 4,005 | 3,978 | 3,788 | 2,733.371 | 2,736.74 | 2,732.203 | 2,718.89 | 220.092 | 1,769.445 | 1,797.651 | 1,784.69 | 0 | 0 | 0 | 1,415.721 | 0 | 0 | 0 | 1,518.09 | 590.851 | 0 | 519.902 | 823.766 | 0 | 0 | 0 | 956.991 | 659.401 | 0 | 862.134 | 862.134 | 183.426 | 764.864 | 923.448 | 887.498 | 362.758 | 406.127 | 632.303 | 572.132 | 569.397 | 499.095 | 599.307 | 541.569 | 417.197 | 516.881 | 639.149 | -2,604.971 | 0 | 0 | 0 | -3,938.79 | 326.15 | 332.289 | 334.7 | -1,411.362 | 338.622 | 335.065 | 348.744 | -765.063 | 1,029.335 | 940.841 | 866.454 | -459.016 | 756.554 | 372.136 | 365.394 | 436.32 | 445.671 | 398.458 | 352.794 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 21 | 20 | 420 | 172 | 306 | 300 | -1,547 | -233 | 283 | 286 | -357 | -6,097 | 461 | 458 | 449 | -3,536 | -3,664 | -3,498 | 0 | -3,062 | -3,634 | -3,599 | -3,197 | -3,067 | -3,035 | -3,008 | -2,843 | -2,725 | -2,896 | -3,017 | -3,350 | -3,340 | -3,449 | -3,725 | -3,594 | -3,409 | 0 | 0 | 0 | -2,493 | 1,555.487 | 0 | 0 | -1,563.099 | 211 | 202.124 | 6,522.048 | 6,129.405 | 377.3 | 588.129 | 1,296.626 | 5,579.259 | 6,023.108 | 441.783 | 5,378.062 | 5,374.751 | 504.348 | 944.113 | 1,056.172 | 4,450.725 | 4,508.521 | 4,963.586 | 0 | 4,149.858 | 4,649.764 | -69.617 | -115.307 | 3,954.629 | 0 | 0 | 0 | 3,680.24 | 0 | 0 | 0 | 3,509.421 | 3,343.021 | 0.003 | 0 | 1,722.721 | 341.452 | 338.919 | 346.617 | 2,431.159 | 0.004 | -0.003 | -0 | 1,592.845 | 0.003 | -0.002 | 0 | 1,339.756 | 0 | 0.002 | 0 | 1,252.93 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 4,331 | 4,660 | 4,717 | 5,016 | 11,220 | 11,442 | 11,545 | 13,539 | 14,269 | 14,283 | 13,649 | 13,255 | 12,678 | 14,007 | 13,695 | 13,091 | 12,566 | 11,251 | 10,940 | 10,862 | 10,729 | 10,395 | 11,083 | 10,781 | 10,751 | 10,339 | 10,333 | 10,198 | 10,167 | 9,994 | 9,860 | 10,020 | 10,114 | 10,427 | 10,464 | 10,467 | 10,799 | 10,766 | 10,580 | 10,235.278 | 9,995.375 | 9,755.983 | 9,483.19 | 9,029.902 | 8,773.93 | 8,745.349 | 8,494.725 | 8,221 | 8,051.041 | 7,800.569 | 7,625.273 | 7,457 | 7,327.598 | 7,235.547 | 7,098.589 | 6,878.754 | 6,775.35 | 6,700.494 | 6,624.197 | 6,456.678 | 5,635.205 | 5,495.988 | 5,407.716 | 5,501.468 | 5,343.671 | 5,055.702 | 5,011.992 | 4,931.105 | 4,911.281 | 4,878.077 | 4,842.127 | 4,317.387 | 4,360.756 | 4,312.543 | 4,252.372 | 4,243.192 | 4,172.89 | 4,108.728 | 4,050.99 | 4,034.247 | 3,840.282 | 3,798.124 | 3,571.517 | 3,711.167 | 3,632.34 | 3,657.714 | 3,301.08 | 3,360.218 | 3,388.472 | 3,324.682 | 3,243.443 | 3,248.055 | 3,173.61 | 3,018.579 | 2,739.088 | 3,018.551 | 2,457.792 | 2,373.354 | 2,194.899 | 1,991.305 | 914.813 | 921.555 | 976.923 | 983.695 | 936.434 | 890.948 |
Totaal eigen vermogen
| 4,338 | 4,666 | 4,722 | 5,019 | 13,719 | 13,667 | 13,733 | 15,910 | 16,783 | 16,801 | 16,380 | 16,160 | 15,401 | 17,183 | 16,807 | 16,242 | 15,620 | 13,909 | 13,511 | 10,862 | 10,729 | 13,680 | 13,939 | 13,763 | 13,740 | 13,271 | 13,292 | 13,073 | 13,000 | 12,821 | 12,597 | 12,637 | 12,883 | 13,558 | 13,655 | 14,072 | 14,657 | 14,717 | 14,482 | 13,800.789 | 13,413.46 | 13,079.308 | 12,711.964 | 11,652.488 | 11,420.959 | 11,357.404 | 11,067.951 | 10,698 | 10,506.778 | 10,265.487 | 10,094.425 | 9,900 | 9,776.349 | 9,707.614 | 9,583.77 | 6,940.568 | 6,843.911 | 6,790.944 | 6,643.239 | 6,573.529 | 5,736.695 | 5,601.048 | 5,511.991 | 5,608.135 | 5,446.727 | 5,196.543 | 5,149.81 | 5,018.599 | 4,992.959 | 4,984.139 | 4,970.543 | 4,539.509 | 4,607.05 | 4,586.195 | 4,539.759 | 4,551.725 | 4,494.106 | 4,447.876 | 4,402.561 | 4,258.207 | 4,071.011 | 4,039.49 | 3,571.517 | 3,711.167 | 3,632.34 | 3,657.714 | 3,301.08 | 3,360.218 | 3,388.472 | 3,324.682 | 3,243.443 | 3,248.055 | 3,173.61 | 3,018.579 | 2,739.088 | 3,018.551 | 2,457.792 | 2,373.354 | 2,194.899 | 1,991.305 | 914.813 | 921.555 | 976.923 | 983.695 | 936.434 | 890.948 |
Totaal passiva en aandeelhoudersvermogen
| 22,017 | 23,060 | 24,245 | 22,685 | 44,398 | 43,454 | 43,839 | 43,391 | 46,056 | 44,757 | 49,443 | 48,695 | 47,515 | 50,034 | 53,295 | 63,240 | 63,086 | 59,601 | 57,991 | 42,249 | 32,866 | 57,672 | 52,849 | 47,876 | 46,494 | 45,417 | 47,928 | 41,737 | 41,011 | 41,392 | 45,217 | 41,956 | 42,034 | 43,764 | 47,502 | 42,457 | 41,637 | 43,127 | 45,500 | 39,228.113 | 35,462.142 | 35,957.879 | 38,008.352 | 33,575.523 | 33,402.053 | 34,237.982 | 35,396.234 | 34,758 | 33,955.039 | 32,030.167 | 33,769.005 | 30,952.7 | 30,423.371 | 30,228.825 | 29,932.748 | 18,608.465 | 17,926.195 | 17,766.167 | 18,031.367 | 16,904.65 | 13,523.281 | 13,370.249 | 13,546.193 | 13,116.849 | 12,959.399 | 10,435.364 | 12,746.106 | 11,227.154 | 9,349.653 | 8,950.867 | 11,672.273 | 10,603.159 | 10,369.978 | 10,724.151 | 10,923.212 | 10,485.737 | 10,449.996 | 10,719.631 | 10,422.878 | 9,935.354 | 9,393.952 | 9,826.239 | 9,149.422 | 8,442.084 | 8,420.369 | 8,878.896 | 8,947.642 | 7,872.772 | 8,113.337 | 7,014.652 | 7,097.789 | 6,162.287 | 5,852.49 | 6,329.53 | 6,445.679 | 5,742.411 | 5,292.931 | 4,949.61 | 5,109.428 | 4,820.586 | 3,188.63 | 3,299.696 | 3,040.639 | 2,740.072 | 2,404.165 | 2,046.639 |