PCAS SA
EPA:PCA.PA
8.1 (EUR) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 56.723 | 56.723 | 58.256 | 58.256 | 50.228 | 50.228 | 50.228 | 51.678 | 51.678 | 51.678 | 54.568 | 54.568 | 54.568 | 47.999 | 47.999 | 47.999 | 44.771 | 44.771 | 44.771 | 44.771 | 41.587 | 41.587 | 41.587 | 41.587 | 41.225 | 41.225 | 41.225 | 41.225 | 42.782 | 42.782 | 42.782 | 42.782 | 41.136 | 41.136 | 41.136 | 41.136 | 39.628 | 39.628 | 39.628 | 39.628 | 38.132 | 38.132 | 38.132 | 38.132 |
Kosten van de omzet
| 18.139 | 18.139 | 22.617 | 22.617 | 16.552 | 16.552 | 16.552 | 16.708 | 16.708 | 16.708 | 18.774 | 18.774 | 18.774 | 16.248 | 16.248 | 16.248 | 15.538 | 15.538 | 15.538 | 15.538 | 16.196 | 16.196 | 16.196 | 16.196 | 15.777 | 15.777 | 15.777 | 15.777 | 15.944 | 15.944 | 15.944 | 15.944 | 15.24 | 15.24 | 15.24 | 15.24 | 14.728 | 14.728 | 14.728 | 14.728 | 13.272 | 13.272 | 13.272 | 13.272 |
Brutowinst
| 38.585 | 38.585 | 35.639 | 35.639 | 33.676 | 33.676 | 33.676 | 34.969 | 34.969 | 34.969 | 35.793 | 35.793 | 35.793 | 31.751 | 31.751 | 31.751 | 29.233 | 29.233 | 29.233 | 29.233 | 25.391 | 25.391 | 25.391 | 25.391 | 25.448 | 25.448 | 25.448 | 25.448 | 26.838 | 26.838 | 26.838 | 26.838 | 25.896 | 25.896 | 25.896 | 25.896 | 24.9 | 24.9 | 24.9 | 24.9 | 24.86 | 24.86 | 24.86 | 24.86 |
Brutowinstmarge
| 0.68 | 0.68 | 0.612 | 0.612 | 0.67 | 0.67 | 0.67 | 0.677 | 0.677 | 0.677 | 0.656 | 0.656 | 0.656 | 0.661 | 0.661 | 0.661 | 0.653 | 0.653 | 0.653 | 0.653 | 0.611 | 0.611 | 0.611 | 0.611 | 0.617 | 0.617 | 0.617 | 0.617 | 0.627 | 0.627 | 0.627 | 0.627 | 0.63 | 0.63 | 0.63 | 0.63 | 0.628 | 0.628 | 0.628 | 0.628 | 0.652 | 0.652 | 0.652 | 0.652 |
Onderzoek- en ontwikkelingskosten
| 0.005 | 0.005 | 11.757 | 11.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 13.255 | 13.255 | 13.255 | 12.35 | 12.35 | 12.35 | 11.138 | 11.138 | 11.138 | 9.93 | 9.93 | 9.93 | 8.591 | 8.591 | 8.591 | 8.591 | 7.681 | 7.681 | 7.681 | 7.681 | 7.84 | 7.84 | 7.84 | 7.84 | 7.885 | 7.885 | 7.885 | 7.885 | -7.761 | -7.761 | -7.761 | -7.761 | -7.21 | -7.21 | -7.21 | -7.21 | -5.598 | -5.598 | -5.598 | -5.598 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | -11.139 | -11.139 | -11.139 | -11.069 | -11.069 | -11.069 | -8.971 | -8.971 | -8.971 | -8.201 | -8.201 | -8.201 | -7.369 | -7.369 | -7.369 | -7.369 | -6.678 | -6.678 | -6.678 | -6.678 | -6.69 | -6.69 | -6.69 | -6.69 | -6.834 | -6.834 | -6.834 | -6.834 | 8.286 | 8.286 | 8.286 | 8.286 | 7.965 | 7.965 | 7.965 | 7.965 | 7.375 | 7.375 | 7.375 | 7.375 |
Verkoop-, algemene en administratieve kosten
| 37.906 | 37.906 | 36.653 | 36.653 | 2.116 | 2.116 | 2.116 | 1.281 | 1.281 | 1.281 | 2.167 | 2.167 | 2.167 | 1.729 | 1.729 | 1.729 | 1.222 | 1.222 | 1.222 | 1.222 | 1.004 | 1.004 | 1.004 | 1.004 | 1.149 | 1.149 | 1.149 | 1.149 | 1.052 | 1.052 | 1.052 | 1.052 | 0.525 | 0.525 | 0.525 | 0.525 | 0.756 | 0.756 | 0.756 | 0.756 | 1.777 | 1.777 | 1.777 | 1.777 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 20.326 | 20.326 | 42.428 | 42.428 | 2.116 | 2.116 | 2.116 | 1.281 | 1.281 | 1.281 | 2.167 | 2.167 | 2.167 | 1.729 | 1.729 | 1.729 | 1.222 | 1.222 | 1.222 | 1.222 | 1.004 | 1.004 | 1.004 | 1.004 | 1.149 | 1.149 | 1.149 | 1.149 | 1.052 | 1.052 | 1.052 | 1.052 | 0.525 | 0.525 | 0.525 | 0.525 | 0.756 | 0.756 | 0.756 | 0.756 | 1.777 | 1.777 | 1.777 | 1.777 |
Bedrijfsresultaat
| -13.699 | -13.699 | -6.141 | -6.141 | -2.143 | -2.143 | -2.143 | 0.921 | 0.921 | 0.921 | 3.542 | 3.542 | 3.542 | 2.751 | 2.751 | 2.751 | 3.629 | 3.629 | 3.629 | 3.629 | 1.317 | 1.317 | 1.317 | 1.317 | 1.632 | 1.632 | 1.632 | 1.632 | 1.672 | 1.672 | 1.672 | 1.672 | 0.246 | 0.246 | 0.246 | 0.246 | -0.402 | -0.402 | -0.402 | -0.402 | -0.785 | -0.785 | -0.785 | -0.785 |
Bedrijfsresultaat ratio
| -0.241 | -0.241 | -0.105 | -0.105 | -0.043 | -0.043 | -0.043 | 0.018 | 0.018 | 0.018 | 0.065 | 0.065 | 0.065 | 0.057 | 0.057 | 0.057 | 0.081 | 0.081 | 0.081 | 0.081 | 0.032 | 0.032 | 0.032 | 0.032 | 0.04 | 0.04 | 0.04 | 0.04 | 0.039 | 0.039 | 0.039 | 0.039 | 0.006 | 0.006 | 0.006 | 0.006 | -0.01 | -0.01 | -0.01 | -0.01 | -0.021 | -0.021 | -0.021 | -0.021 |
Totaal overige inkomsten en kosten netto
| 27.337 | 27.337 | -1.228 | -1.228 | -0.555 | -0.555 | -0.555 | -1.076 | -1.076 | -1.076 | -1.156 | -1.156 | -1.156 | -0.883 | -0.883 | -0.883 | -0.792 | -0.935 | -0.935 | 1.277 | -0.811 | -1.526 | -1.526 | 0.113 | 0.527 | -1.986 | -1.986 | -0.593 | 0.086 | 0.086 | 0.086 | 0.086 | -0.16 | -0.16 | -0.16 | -0.16 | -0.366 | -0.366 | -0.366 | -0.366 | -0.256 | -0.256 | -0.256 | -0.256 |
Inkomen voor belasting
| 13.639 | 13.639 | -7.369 | -7.369 | -2.698 | -2.698 | -2.698 | -0.155 | -0.155 | -0.155 | 2.387 | 2.387 | 2.387 | 1.868 | 1.868 | 1.868 | 2.712 | 2.712 | 2.712 | 2.712 | 0.625 | 0.625 | 0.625 | 0.625 | 1.039 | 1.039 | 1.039 | 1.039 | 1.758 | 1.758 | 1.758 | 1.758 | 0.086 | 0.086 | 0.086 | 0.086 | -0.768 | -0.768 | -0.768 | -0.768 | -1.04 | -1.04 | -1.04 | -1.04 |
Inkomen voor belasting ratio
| 0.24 | 0.24 | -0.126 | -0.126 | -0.054 | -0.054 | -0.054 | -0.003 | -0.003 | -0.003 | 0.044 | 0.044 | 0.044 | 0.039 | 0.039 | 0.039 | 0.061 | 0.061 | 0.061 | 0.061 | 0.015 | 0.015 | 0.015 | 0.015 | 0.025 | 0.025 | 0.025 | 0.025 | 0.041 | 0.041 | 0.041 | 0.041 | 0.002 | 0.002 | 0.002 | 0.002 | -0.019 | -0.019 | -0.019 | -0.019 | -0.027 | -0.027 | -0.027 | -0.027 |
Belastingkosten
| 0.943 | 0.943 | 0.948 | 0.948 | 0.726 | 0.726 | 0.726 | 0.434 | 0.434 | 0.434 | 0.948 | 0.948 | 0.948 | 0.221 | 0.221 | 0.221 | 0.517 | 0.517 | 0.517 | 0.517 | 0.034 | 0.034 | 0.034 | 0.034 | 0.181 | 0.181 | 0.181 | 0.181 | 0.244 | 0.244 | 0.244 | 0.244 | 0.775 | 0.775 | 0.775 | 0.775 | 0.233 | 0.233 | 0.233 | 0.233 | -0.777 | -0.777 | -0.777 | -0.777 |
Nettowinst
| 12.696 | 12.696 | -8.316 | -8.316 | -3.423 | -3.423 | -3.423 | -0.589 | -0.589 | -0.589 | 1.439 | 1.439 | 1.439 | 1.648 | 1.648 | 1.648 | 2.195 | 2.195 | 2.195 | 2.195 | 0.591 | 0.591 | 0.591 | 0.591 | 0.858 | 0.858 | 0.858 | 0.858 | 1.514 | 1.514 | 1.514 | 1.514 | -0.689 | -0.689 | -0.689 | -0.689 | -1.001 | -1.001 | -1.001 | -1.001 | -0.264 | -0.264 | -0.264 | -0.264 |
Nettowinstmarge
| 0.224 | 0.224 | -0.143 | -0.143 | -0.068 | -0.068 | -0.068 | -0.011 | -0.011 | -0.011 | 0.026 | 0.026 | 0.026 | 0.034 | 0.034 | 0.034 | 0.049 | 0.049 | 0.049 | 0.049 | 0.014 | 0.014 | 0.014 | 0.014 | 0.021 | 0.021 | 0.021 | 0.021 | 0.035 | 0.035 | 0.035 | 0.035 | -0.017 | -0.017 | -0.017 | -0.017 | -0.025 | -0.025 | -0.025 | -0.025 | -0.007 | -0.007 | -0.007 | -0.007 |
WPA (Winst Per Aandeel)
| 0.92 | 0.92 | -0.61 | -0.61 | -0.25 | -0.25 | -0.25 | -0.042 | -0.042 | -0.042 | 0.1 | 0.1 | 0.1 | 0.12 | 0.12 | 0.12 | 0.16 | 0.16 | 0.16 | 0.16 | 0.043 | 0.043 | 0.043 | 0.043 | 0.066 | 0.066 | 0.066 | 0.066 | 0.11 | 0.11 | 0.11 | 0.11 | -0.051 | -0.051 | -0.051 | -0.051 | -0.075 | -0.075 | -0.075 | -0.075 | -0.02 | -0.02 | -0.02 | -0.02 |
Verwaterde WPA
| 0.92 | 0.92 | -0.61 | -0.61 | -0.25 | -0.25 | -0.25 | -0.042 | -0.042 | -0.042 | 0.1 | 0.1 | 0.1 | 0.12 | 0.12 | 0.12 | 0.16 | 0.16 | 0.16 | 0.16 | 0.042 | 0.042 | 0.042 | 0.042 | 0.066 | 0.066 | 0.066 | 0.066 | 0.11 | 0.11 | 0.11 | 0.11 | -0.051 | -0.051 | -0.051 | -0.051 | -0.075 | -0.075 | -0.075 | -0.075 | -0.02 | -0.02 | -0.02 | -0.02 |
EBITDA
| -8.012 | -8.012 | -1.116 | -1.116 | 2.18 | 2.18 | 2.18 | 3.71 | 3.71 | 3.954 | 6.172 | 6.172 | 6.172 | 5.258 | 5.258 | 5.258 | 6.058 | 6.058 | 6.058 | 3.233 | 3.587 | 4.316 | 4.316 | 3.587 | 2.252 | 5.115 | 5.115 | 3.802 | 4.099 | 4.099 | 4.099 | 4.099 | 2.49 | 2.49 | 2.49 | 2.49 | 2.71 | 2.71 | 2.71 | 2.71 | 2.4 | 2.4 | 2.4 | 2.4 |
EBITDA ratio
| -0.141 | -0.141 | -0.019 | -0.019 | 0.043 | 0.043 | 0.043 | 0.077 | 0.077 | 0.077 | 0.113 | 0.113 | 0.113 | 0.11 | 0.11 | 0.11 | 0.135 | 0.135 | 0.135 | 0.135 | 0.086 | 0.086 | 0.086 | 0.086 | 0.092 | 0.092 | 0.092 | 0.092 | 0.096 | 0.096 | 0.096 | 0.096 | 0.061 | 0.061 | 0.061 | 0.061 | 0.068 | 0.068 | 0.068 | 0.068 | 0.063 | 0.063 | 0.063 | 0.063 |