PCAS SA
EPA:PCA.PA
8.1 (EUR) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 12.696 | 12.696 | -8.316 | -8.316 | -3.423 | -3.423 | -3.423 | -0.09 | -0.09 | -0.09 | 1.538 | 1.538 | 1.538 | 1.708 | 1.708 | 1.708 | 2.248 | 2.248 | 2.248 | 2.248 | 0.628 | 0.628 | 0.628 | 0.628 | 0.871 | 0.871 | 0.871 | 0.871 | 0.74 | 0.74 | 0.74 | 0.74 | -0.689 | -0.689 | -0.689 | -0.689 | -1.001 | -1.001 | -1.001 | -1.001 | -0.264 | -0.264 | -0.264 | -0.264 |
Afschrijvingen & Amortisatie
| 6.04 | 6.04 | 5.399 | 5.399 | 4.323 | 4.323 | 4.323 | 3.033 | 3.033 | 3.033 | 2.63 | 2.63 | 2.63 | 2.506 | 2.506 | 2.506 | 2.429 | 2.429 | 2.429 | 2.429 | 2.27 | 2.27 | 2.27 | 2.27 | 2.17 | 2.17 | 2.17 | 2.17 | 2.427 | 2.427 | 2.427 | 2.427 | 2.245 | 2.245 | 2.245 | 2.245 | 3.112 | 3.112 | 3.112 | 3.112 | 3.185 | 3.185 | 3.185 | 3.185 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.007 | -3.007 | -1.851 | -1.851 | 6.705 | 6.705 | 6.705 | 3.194 | 3.194 | 3.194 | -1.997 | -1.997 | -1.997 | -4.321 | -4.321 | -4.321 | 2.17 | 2.17 | 2.17 | 2.17 | -0.78 | -0.78 | -0.78 | -0.78 | 0.307 | 0.307 | 0.307 | 0.307 | -1.028 | -1.028 | -1.028 | -1.028 | -1.619 | -1.619 | -1.619 | -1.619 | 0.09 | 0.09 | 0.09 | 0.09 | 3.036 | 3.036 | 3.036 | 3.036 |
Vorderingen
| -0.89 | -0.89 | -5.545 | -5.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2.117 | -2.117 | 3.694 | 3.694 | 0.161 | 0.161 | 0.161 | -3.695 | -3.695 | -3.695 | -0.726 | -0.726 | -0.726 | -1.675 | -1.675 | -1.675 | 1.076 | 1.076 | 1.076 | 1.076 | 2.093 | 2.093 | 2.093 | 2.093 | 0.027 | 0.027 | 0.027 | 0.027 | 0.139 | 0.139 | 0.139 | 0.139 | -1.195 | -1.195 | -1.195 | -1.195 | 0.094 | 0.094 | 0.094 | 0.094 | 1.994 | 1.994 | 1.994 | 1.994 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 6.543 | 6.543 | 6.543 | 6.889 | 6.889 | 6.889 | -1.272 | -1.272 | -1.272 | -2.646 | -2.646 | -2.646 | 1.094 | 1.094 | 1.094 | 1.094 | -2.872 | -2.872 | -2.872 | -2.872 | 0.28 | 0.28 | 0.28 | 0.28 | -1.167 | -1.167 | -1.167 | -1.167 | -0.424 | -0.424 | -0.424 | -0.424 | -0.004 | -0.004 | -0.004 | -0.004 | 1.042 | 1.042 | 1.042 | 1.042 |
Overige Niet-Contante Posten
| -19.92 | -19.92 | 7.601 | 7.601 | 0.459 | 0.459 | 0.459 | 1.459 | 1.459 | 1.459 | 1.342 | 1.342 | 1.342 | 1.347 | 1.347 | 1.347 | 1.443 | 1.443 | 1.443 | 1.443 | 0.821 | 0.821 | 0.821 | 0.821 | 0.793 | 0.793 | 0.793 | 0.793 | 1.285 | 1.285 | 1.285 | 1.285 | 1.438 | 1.438 | 1.438 | 1.438 | 0.894 | 0.894 | 0.894 | 0.894 | 0.24 | 0.24 | 0.24 | 0.24 |
Kasstroom uit Operationele Activiteiten
| -4.191 | -4.191 | 2.833 | 2.833 | 8.063 | 8.063 | 8.063 | 7.596 | 7.596 | 7.596 | 3.512 | 3.512 | 3.512 | 1.24 | 1.24 | 1.24 | 8.289 | 8.289 | 8.289 | 8.289 | 2.939 | 2.939 | 2.939 | 2.939 | 4.141 | 4.141 | 4.141 | 4.141 | 3.423 | 3.423 | 3.423 | 3.423 | 1.374 | 1.374 | 1.374 | 1.374 | 3.095 | 3.095 | 3.095 | 3.095 | 6.197 | 6.197 | 6.197 | 6.197 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.811 | -7.811 | -12.969 | -12.969 | -8.939 | -8.939 | -8.939 | -7.52 | -7.52 | -7.52 | -4.119 | -4.119 | -4.119 | -4.301 | -4.301 | -4.301 | -3.925 | -3.925 | -3.925 | -3.925 | -2.449 | -2.449 | -2.449 | -2.449 | -2.951 | -2.951 | -2.951 | -2.951 | -2.332 | -2.332 | -2.332 | -2.332 | -2.136 | -2.136 | -2.136 | -2.136 | -2.013 | -2.013 | -2.013 | -2.013 | -1.132 | -1.132 | -1.132 | -1.132 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -0.044 | -0.044 | -0.044 | -0.044 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.042 | 0.042 | 0.042 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.012 | 0.012 | 0.012 | 0.012 | 0.001 | 0.001 | 0.001 | 0.001 | 0.026 | 0.026 | 0.026 | 0.026 |
Overige Investeringsactiviteiten
| 33.196 | 33.196 | -0.053 | -0.053 | 8.936 | 8.936 | 8.936 | 7.518 | 7.518 | 7.518 | 4.121 | 4.121 | 4.121 | 4.301 | 4.301 | 4.301 | 3.927 | 3.927 | 3.927 | 3.927 | 2.457 | 2.457 | 2.457 | 2.457 | 2.951 | 2.951 | 2.951 | 2.951 | 2.322 | 2.322 | 2.322 | 2.322 | 2.137 | 2.137 | 2.137 | 2.137 | 2.025 | 2.025 | 2.025 | 2.025 | 1.15 | 1.15 | 1.15 | 1.15 |
Kasstroom uit Investeringsactiviteiten
| 25.385 | 25.385 | -13.022 | -13.022 | -8.936 | -8.936 | -8.936 | -7.622 | -7.622 | -7.622 | -4.121 | -4.121 | -4.121 | -4.301 | -4.301 | -4.301 | -3.927 | -3.927 | -3.927 | -3.927 | -2.458 | -2.458 | -2.458 | -2.458 | -2.86 | -2.86 | -2.86 | -2.86 | -2.339 | -2.339 | -2.339 | -2.339 | -2.137 | -2.137 | -2.137 | -2.137 | -2.681 | -2.681 | -2.681 | -2.681 | -1.459 | -1.459 | -1.459 | -1.459 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -22.083 | -22.083 | 10.202 | 10.202 | 1.116 | 1.116 | 1.116 | 1.192 | 1.192 | 1.192 | 12.066 | 12.066 | 12.066 | 5.489 | 5.489 | 5.489 | 1.159 | 1.159 | 1.159 | 1.159 | 3.758 | 3.758 | 3.758 | 3.758 | 1.137 | 1.137 | 1.137 | 1.137 | 0.748 | 0.748 | 0.748 | 0.748 | 1.097 | 1.097 | 1.097 | 1.097 | 1.966 | 1.966 | 1.966 | 1.966 | 1.883 | 1.883 | 1.883 | 1.883 |
Kasstroom uit Financieringsactiviteiten
| -22.083 | -22.083 | 10.202 | 10.202 | -1.116 | -1.116 | -1.116 | -1.192 | -1.192 | -1.192 | -12.066 | -12.066 | -12.066 | -5.489 | -5.489 | -5.489 | -1.159 | -1.159 | -1.159 | -1.159 | -3.758 | -3.758 | -3.758 | -3.758 | -1.137 | -1.137 | -1.137 | -1.137 | -0.754 | -0.754 | -0.754 | -0.754 | -1.097 | -1.097 | -1.097 | -1.097 | -1.966 | -1.966 | -1.966 | -1.966 | -1.883 | -1.883 | -1.883 | -1.883 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.027 | 0.027 | 0.224 | 0.224 | 0.896 | 0.896 | 0.896 | 1.166 | 1.166 | 1.166 | 11.343 | 11.343 | 11.343 | 5.503 | 5.503 | 5.503 | 0.119 | 0.119 | 0.119 | 0.119 | 6.888 | 6.888 | 6.888 | 6.888 | 1.092 | 1.092 | 1.092 | 1.092 | 0.09 | 0.09 | 0.09 | 0.09 | 0.186 | 0.186 | 0.186 | 0.186 | 0.216 | 0.216 | 0.216 | 0.216 | -0.864 | -0.864 | -0.864 | -0.864 |
Netto Kasstroomverandering
| -0.862 | -0.862 | 0.237 | 0.237 | -1.092 | -1.092 | -1.092 | -0.051 | -0.051 | -0.051 | -1.332 | -1.332 | -1.332 | -3.047 | -3.047 | -3.047 | 3.322 | 3.322 | 3.322 | 3.322 | 3.612 | 3.612 | 3.612 | 3.612 | 1.236 | 1.236 | 1.236 | 1.236 | 0.42 | 0.42 | 0.42 | 0.42 | -1.675 | -1.675 | -1.675 | -1.675 | -1.336 | -1.336 | -1.336 | -1.336 | 1.991 | 1.991 | 1.991 | 1.991 |
Kaspositie aan het Einde van de Periode
| -0.862 | -0.862 | 0.237 | 1.753 | 0.065 | 0.065 | 0.065 | 1.157 | 1.157 | 1.157 | 1.207 | 1.207 | 1.207 | 2.539 | 2.539 | 2.539 | 5.586 | 5.586 | 5.586 | 5.586 | 2.265 | 2.265 | 2.265 | 2.265 | -1.347 | -1.347 | -1.347 | -1.347 | -2.591 | -2.591 | -2.591 | -2.591 | -3.006 | -3.006 | -3.006 | -3.006 | -1.332 | -1.332 | -1.332 | -1.332 | 0.004 | 0.004 | 0.004 | 0.004 |