PT Paramita Bangun Sarana Tbk

IDX:PBSA.JK

330 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q12015 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 91,255.296128,808.76111,631.382171,118.37656,185.15994,491.365159,594.054178,200.968181,059.291233,259.08135,910.539157,895.577130,515.806166,419.63899,023.03959,332.08955,225.55967,094.566102,195.81650,438.937153,557.909187,256.066243,606.666104,940.352105,356.776174,535.591280,302.859204,454.94324,258.767144,445.426150,561.456133,209.725342,181.517110,939.53765,974.252
Kortetermijnbeleggingen 144,142.905100,017.722107,265.766101,785.349152,175.413143,707.227145,353.31917,588.469,832.291,723.0336,332.8-30,406.11-30,556.216-30,706.323-30,855.97907,512.15516,902.56716,755.09821,089.77624,246.32929,040.7615,188.83914,416.68455,613.2864,186.9596,290.365122,460.3740000000
Liquide middelen en kortetermijnbeleggingen 235,398.201228,826.483218,897.149272,903.725208,360.571238,198.592304,947.373195,789.428190,891.581234,982.11172,243.339157,895.577130,515.806166,419.63899,023.03959,332.08962,737.71483,997.133118,950.91471,528.713177,804.238216,296.826258,795.505119,357.037160,970.056238,722.54376,593.224326,915.314324,258.767144,445.426150,561.456133,209.725342,181.517110,939.53765,974.252
Nettovorderingen 448,471.436227,656.082261,400.416220,089.975174,812.459166,537.487237,296.995334,403.81424,077397,136424,572380,161353,091329,512.416339,302.794394,870.043334,171.307406,347.504368,806.776412,861.257237,832.233246,250.834186,231.769309,825.838303,952.788313,530.671258,660.454353,366.898406,698.844440,555.171466,800.593472,307.304392,227.814333,664.615359,070.92
Voorraad 134,875.81294,449.58519,849.51582,087.20461,942.63562,493.4291,175.81391,283.92372,678.12812,594.77613,373.5469,456.4724,852.6436,822.0482,416.0683,056.28733,556.33640,775.15734,549.58228,894.14359,125.48939,404.09635,896.5835,950.09714,675.1636,990.83151,766.52642,338.87412,651.02534,204.02634,157.40826,752.68148,394.854115,737.848148,474.576
Overige vlottende activa 6,892.1128,634.8119,802.7936,570.5075,300.1684,690.9294,812.9992,263.87930,948.21466,692.397461,159.068450,912.546373,555.769343,705.215354,837.212421,656.4572,390.1912,223.5312,523.6552,261.2582,950.8512,975.0493,042.4562,325.3611,545.918323,221.458269,053.659372,729.56737,794.963175,510.059491,419.50299,767.296136,062.90571,609.105110,624.897
Totaal vlottende activa 825,637.562559,566.96560,074.499581,651.41499,806.728493,594.015658,586.802655,359.01718,594.919714,269.283646,775.953618,264.596508,924.218516,946.901456,276.319484,044.833432,855.549533,343.326524,830.926515,545.372477,712.811504,926.805483,966.31467,458.331491,143.926568,934.829697,413.409741,983.756781,403.599794,714.681676,138.365732,037.006918,867.091631,951.104684,144.645
Niet-vlottende activa:
Materiële vaste activa, netto 120,176.919121,389.981182,692.167168,915.272152,624.562141,039.864131,501.073123,449.276118,056.12106,932.097101,719.8993,753.75886,064.07982,275.774153,252.779152,479.6150,627.017146,209.583145,866.256146,526.336145,713.136146,634.576146,708.495147,549.767150,051.23177,641.26569,171.55369,747.36569,207.25870,297.91770,711.371,874.60534,598.47814,307.32214,911.706
Goodwill 00000000000000000000000000000000000
Immateriële activa 0000000022.74356.85890.974125.089159.204193.319227.434261.549295.664329.779363.894398.009432.125466.24500.355534.4700000000000
Goodwill en immateriële activa 0000000022.74356.85890.974125.089159.204193.319227.434261.549295.664329.779363.894398.009432.125466.24500.355534.4700000000000
Langetermijnbeleggingen 107,475.628108,432.70143,938.38344,086.644-117,737.257-109,269.072-110,915.16416,849.69524,605.86632,715.125-1,894.64464,844.26664,994.37265,144.47865,294.13434,438.1569,933.445543.033690.502-3,644.176-6,800.729-11,595.162,256.7613,028.91600000000000
Belastingvorderingen 00000000000-64,844.266-64,994.372-65,144.478-65,294.134-34,438.156000055,595.78760,285.65446,398.03845,631.92200000000000
Overige niet-vlottende activa 620.473620.473969.177969.177196,299.964187,981.885189,778.08362,161.1339,788.08231,828.92866,588.80464,844.26664,994.37265,144.47865,294.13465,444.6955,661.35265,201.8762,661.03764,078.123432.125466.24500.355534.4731,680.42929,410.48729,532.6729,668.40132,405.76343,535.29932,907.15343,899.71852,001.83556,129.06157,707.204
Totaal niet-vlottende activa 228,273.019230,443.155227,599.727213,971.093231,187.269219,752.678210,363.992202,460.102182,472.811171,533.009166,505.023158,723.112151,217.654147,613.571218,774.347218,185.839216,517.477212,284.265209,581.689207,358.292195,372.443196,257.549196,364.003197,279.544181,731.66107,051.75298,704.22399,415.766101,613.021113,833.216103,618.453115,774.32486,600.31270,436.38372,618.909
Totaal activa 1,053,910.581790,010.115787,674.227795,622.504730,993.997713,346.693868,950.794857,819.112901,067.73885,802.292813,280.977776,987.708660,141.873664,560.472675,050.666702,230.673649,373.026745,627.59734,412.615722,903.664673,085.254701,184.354680,330.313664,737.875672,875.586675,986.581796,117.632841,399.521883,016.62908,547.897779,756.818847,811.331,005,467.404702,387.487756,763.554
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 143,335.71796,078.74944,828.10353,897.7233,928.6240,561.59834,654.48934,963.35842,850.78250,583.21149,042.64345,746.18335,408.59626,871.60926,194.97529,330.21744,233.57856,874.31750,189.55341,972.841100,861.12891,265.95890,418.12985,283.11780,334.77478,844.05379,528.138112,312.64475,676.9328,047.90315,042.15130,753.03831,781.02842,128.33668,353.996
Kortlopende schulden 16,483.7231,450.2113,565.5191,370.0321,212.88318.3931.51944.10664.496128.053252.62542,624.942473.648516.341494.1745,426.125,578.735559.304414.628396.83865.4700000025,028.38590.9440029,999.23180,000310,000105,555.702
Belastingschulden 03,391.29540,126.79638,872.842870.9492,688.3963,695.968746.2391,547.7893,567.7384,157.8685,573.1132,809.305467.3581,369.0193,750.272,240.2241,586.2412,384.20310,089.3061,339.4331,500.042,059.4532,606.642800.49340.92389.533565.516,666.838872.3661,353.0661,017.3356,895.8217,885.8837,015.594
Uitgestelde opbrengsten 144,550.32733,425.2794,390.1932,757.01940,620.20853,624.52859,829.09468,665.95876,345.5496,405.97637,313.69960,110.1442,809.305467.3581,369.0193,750.272,240.2241,586.2412,384.20310,089.30642,188.81800000072,889.3016,666.838001,017.3356,895.821201,238.846183,878.893
Overige kortlopende verplichtingen 40,851.10545,310.03220098,845.92650,588.48653,813.86102,280.58199,010.922159,072.321146,587.39895,905.10337,409.66373,382.72181,227.36392,121.49111,466.40659,765.541107,898.419119,846.529116,848.36662.55868,021.14228,628.94423,782.14329,264.6337,395.7461,843.8245202,651.362311,270.895176,158.499223,677.493267,276.40514,645.95714,322.325
Totaal kortlopende verplichtingen 345,220.872176,264.261152,983.812186,870.698126,350.196148,018.377196,795.685202,684.343278,333.138293,704.638182,514.071185,890.932112,074.271109,082.671120,179.658149,973.012111,818.078166,918.282172,834.913169,307.343143,977.974159,287.1119,047.073109,065.26109,599.405116,239.793141,371.958210,275.33285,086.076319,318.797191,200.65285,447.096485,953.254568,013.139372,110.916
Langlopende verplichtingen:
Langetermijnschulden 01,399.5281,777.6962,145.2542,332.1870004.69518.3931.51944.29767.916147.106283.643415.433725.431877.668777.817888.392000000000000000
Uitgestelde opbrengsten niet-vlottend 0002008001,4002,0002,6000002008001,4002,0002,6000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00007,802.6840000009,653.78413,611.11713,385.79313,230.27813,026.5070000000000000000000
Overige niet-vlottende verplichtingen 10,278.688,995.9838,720.3339,247.62007,869.0297,437.5147,122.26910,753.30510,498.46210,243.6220020020020020015,776.5315,780.54315,480.54314,859.85813,121.91612,873.65112,625.38612,377.1212,586.14112,185.44711,784.75411,384.0612,082.21311,315.2379,781.2859,781.2859,914.1877,830.9836,789.381
Totaal niet-vlottende verplichtingen 10,278.6810,395.51110,498.0311,592.85511,134.8719,269.0299,437.5149,722.26910,75810,516.85210,275.13910,098.0814,679.03315,132.89915,713.92116,241.9416,501.96116,658.21116,258.35915,748.2513,121.91612,873.65112,625.38612,377.1212,586.14112,185.44711,784.75411,384.0612,082.21311,315.2379,781.2859,781.2859,914.1877,830.9836,789.381
Totaal passiva 355,499.552186,659.771163,481.842198,463.553137,485.068157,287.406206,233.199212,406.612289,091.138304,221.49192,789.21195,989.012126,753.304124,215.57135,893.579166,214.952128,320.039183,576.493189,093.272185,055.593157,099.89172,160.751131,672.459121,442.38122,185.546128,425.24153,156.712221,659.39297,168.289330,634.034200,981.935295,228.381495,867.441575,844.122378,900.297
Eigen vermogen:
Preferente aandelen 000000000000000213.27265.691440.7440361.382377.75316.36221.357134.07100000000000
Gewone aandelen 150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,00032,00032,000
Ingehouden winsten 212,305.92117,881.628139,864.027113,040.01109,382.01172,012.545179,414.313161,888.057129,000.29498,537.804138,457.36198,978.50151,353.52159,156.15857,796.56554,597.70239,463.79981,919.50564,395.43457,610.82935,521.73548,898.58369,437.83363,988.18772,080.571,0001,000141,298.752108,406.952100,472.484101,333.50475,391.5735,117.5286,543.365345,863.257
Overige gereserveerde algehele resultaten 8,024.7567,754.276,576.2066,562.8096,504.5296,382.9195,657.5395,870.2325,468.5425,608.3554,668.524,673.3694,683.2193,788.63,825.996-213.272-65.691-440.744253.526-361.382-377.75-316.36-221.357-134.071168.09139.081-00-0-000088,0000
Overige totale aandeelhoudersvermogen 327,441.379327,441.379327,441.379327,441.379327,441.379327,441.379327,441.379327,441.379327,441.379327,441.379327,441.379327,441.379327,441.379327,441.379327,441.379331,228.108331,375.688330,000.636330,441.379330,079.997330,063.629330,125.02329,220.022329,307.308328,441.379396,522.259491,960.92328,441.379327,441.379327,441.379327,441.379327,191.379324,482.43500
Totaal eigen vermogen van aandeelhouders 697,772.055603,077.277623,881.612597,044.198593,327.919555,836.844662,513.231645,199.668611,910.216581,587.539620,567.26581,093.249533,478.12540,386.137539,063.94535,825.809520,839.487561,920.141545,090.339537,690.826515,585.364529,023.603548,657.855543,295.495550,690.04547,561.34642,960.92619,740.131585,848.331577,913.864578,774.883552,582.949509,599.963126,543.365377,863.257
Totaal eigen vermogen 698,411.028603,350.344624,192.384597,158.951593,508.93556,059.287662,717.595645,412.5611,976.592581,580.802620,491.767580,998.696533,388.568540,344.902539,157.087536,015.721521,052.987562,051.098545,319.343537,848.071515,985.364529,023.603548,657.855543,295.495550,690.04547,561.34642,960.92619,740.131585,848.331577,913.864578,774.883552,582.949509,599.963126,543.365377,863.257
Totaal passiva en aandeelhoudersvermogen 1,053,910.581790,010.115787,674.227795,622.504730,993.997713,346.693868,950.794857,819.112901,067.73885,802.292813,280.977776,987.708660,141.873664,560.472675,050.666702,230.673649,373.026745,627.59734,412.615722,903.664673,085.254701,184.354680,330.313664,737.875672,875.586675,986.581796,117.632841,399.521883,016.62908,547.897779,756.818847,811.331,005,467.404702,387.487756,763.554