Probiotec Limited
ASX:PBP.AX
2.98 (AUD) • At close June 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.128 | 5.557 | 5.461 | 9.264 | 4.443 | 3.831 | 1.238 | 4.637 | 1.805 | 2.923 | 12.92 | 2.479 | 0.894 | 1.098 | 0.549 | 0.566 | 0.566 | 0.42 | 0.21 | 1.003 | 1.003 | 2.061 | -6.186 | -6.186 | -6.186 | -26.138 | 0.226 | 0.226 | 0.226 | 0.998 | 0.149 | 0.149 | 0.149 | 0.305 | 0.312 | 0.312 | 0.312 | 0.312 | -2.584 | -2.584 | -2.584 | -2.584 | 2.37 | 2.37 | 2.37 | 2.37 | 2.225 | 2.225 | 2.225 | 2.225 | 1.577 | 1.577 | 1.577 | 1.577 | 1.244 | 1.244 | 1.244 | 1.244 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 4.675 | 10.921 | 2.499 | 1.993 | 1.335 | 5.565 | 2.609 | 2.88 | 2.281 | 1.817 | 0.175 | 2.2 | 0.752 | 0.088 | 0.044 | 0.697 | 0.697 | 0.697 | 0 | 0.715 | 0.715 | 0.715 | 1.088 | 1.088 | 1.088 | 1.088 | 1.118 | 1.118 | 1.118 | 1.118 | 0.89 | 0.89 | 0.89 | 0.89 | 0.956 | 0.956 | 0.956 | 0.956 | 0.973 | 0.973 | 0.973 | 0.973 | 0.756 | 0.756 | 0.756 | 0.756 | 0.71 | 0.71 | 0.71 | 0.71 | 0.595 | 0.595 | 0.595 | 0.595 | 0.526 | 0.526 | 0.526 | 0.526 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -13.186 | 0 | -1.27 | 0 | 0 | 0 | 0 | 0 | -1.564 | 0 | 4.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.688 | 0 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -8.283 | 0 | -12.491 | 0 | 0 | 0 | -1.596 | 0 | -4.005 | 0 | -5.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -5.156 | 0 | -6.779 | 0 | 0 | 0 | -1.212 | 0 | -2.31 | 0 | -3.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -4.189 | 0 | -5.327 | 0 | 0 | 0 | -0.384 | 0 | -1.694 | 0 | -1.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 1.061 | 0 | -0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 10.802 | 11.762 | 7.808 | 1.53 | 6.218 | 7.063 | 4.06 | -4.009 | 4.176 | 0.671 | -17.35 | 2.368 | -1.646 | 2.891 | 1.446 | -0.241 | -0.241 | -0.366 | 0.165 | -0.458 | -0.458 | -2.498 | 5.679 | 5.679 | 5.679 | 25.744 | -0.018 | -0.018 | -0.018 | 0.783 | 0.321 | 0.321 | 0.321 | 0.66 | -0.383 | -0.383 | -0.383 | -0.383 | 3.192 | 3.192 | 3.192 | 3.192 | -1.896 | -1.896 | -1.896 | -1.896 | -0.683 | -0.683 | -0.683 | -0.683 | -0.04 | -0.04 | -0.04 | -0.04 | -0.656 | -0.656 | -0.656 | -0.656 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 9.255 | 6.398 | 10.77 | 7.53 | 11.995 | 16.459 | 7.907 | 1.912 | 8.263 | -0.13 | -4.255 | 2.146 | 0 | 4.077 | 2.038 | 1.022 | 1.022 | 0.751 | 0.375 | 1.261 | 1.261 | 0.277 | 0.581 | 0.581 | 0.581 | 0.694 | 1.326 | 1.326 | 1.326 | 2.899 | 1.36 | 1.36 | 1.36 | 1.855 | 0.886 | 0.886 | 0.886 | 0.886 | 1.58 | 1.58 | 1.58 | 1.58 | 1.231 | 1.231 | 1.231 | 1.231 | 2.253 | 2.253 | 2.253 | 2.253 | 2.132 | 2.132 | 2.132 | 2.132 | 1.115 | 1.115 | 1.115 | 1.115 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.388 | -5.455 | -4.688 | -4.087 | -2.846 | -2.514 | -1.675 | -1.752 | -3.878 | -4.889 | -7.043 | -2.844 | -1.378 | -1.754 | -0.877 | -0.812 | -0.812 | -1.255 | -0.627 | -0.894 | -0.894 | -1.534 | -0.683 | -0.683 | -0.683 | -1.179 | -1.072 | -1.072 | -1.072 | -1.66 | -2.336 | -2.336 | -2.336 | -4.804 | -1.532 | -1.532 | -1.532 | -1.532 | -0.986 | -0.986 | -0.986 | -0.986 | -3.464 | -3.464 | -3.464 | -3.464 | -2.248 | -2.248 | -2.248 | -2.248 | -1.573 | -1.573 | -1.573 | -1.573 | -2.354 | -2.354 | -2.354 | -2.354 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | -3.594 | 0 | -6.716 | -2.825 | -0 | -31.669 | -0.149 | -24.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | -0.081 | -0.081 | -0.081 | 0 | 0 | 0 | 0 | -0.832 | -0.832 | -0.832 | -0.832 | -0.014 | -0.014 | -0.014 | -0.014 | -0.146 | -0.146 | -0.146 | -0.146 | -0.252 | -0.252 | -0.252 | -0.252 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0.128 | 0.128 | 0.128 | 0.148 | 0.148 | 0.148 | 0.148 | 0.13 | 0.13 | 0.13 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.937 | -1.133 | -1.27 | -1.179 | 0 | 0 | 0 | -0.089 | 5.297 | 0 | 41.993 | -0.604 | 2.934 | -4.512 | -2.256 | 1.834 | 1.834 | -0.45 | -0.225 | 2.154 | 2.154 | 6.416 | 1.264 | 1.264 | 1.264 | 1.334 | 2.398 | 2.398 | 2.398 | 9.218 | 3.569 | 3.569 | 3.569 | -0.378 | 2.351 | 2.351 | 2.351 | 2.351 | 2.436 | 2.436 | 2.436 | 2.436 | 5.527 | 5.527 | 5.527 | 5.527 | 4.514 | 4.514 | 4.514 | 4.514 | 3.851 | 3.851 | 3.851 | 3.851 | 3.721 | 3.721 | 3.721 | 3.721 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -5.388 | -9.049 | -4.688 | -10.802 | -5.671 | -2.514 | -33.343 | -1.991 | -22.96 | -4.889 | 34.95 | -3.448 | 1.556 | -6.267 | -3.133 | 1.022 | 1.022 | -1.705 | -0.852 | 1.261 | 1.261 | 4.881 | 0.581 | 0.581 | 0.581 | 0.155 | 1.326 | 1.326 | 1.326 | 7.559 | 1.36 | 1.36 | 1.36 | -5.054 | 0.886 | 0.886 | 0.886 | 0.886 | 1.58 | 1.58 | 1.58 | 1.58 | 1.231 | 1.231 | 1.231 | 1.231 | 2.253 | 2.253 | 2.253 | 2.253 | 2.132 | 2.132 | 2.132 | 2.132 | 1.115 | 1.115 | 1.115 | 1.115 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.233 | -2.011 | -3.038 | -2.429 | -3.465 | -1.706 | -39.084 | 0 | -5.967 | -3.483 | -8.913 | -0.419 | -0.419 | -2.394 | 0 | -0.115 | -0.115 | -0.616 | 0 | -1.945 | -1.945 | -5.826 | -1.16 | -1.16 | -1.16 | -2.915 | -3.358 | -3.358 | -3.358 | -11.706 | -1.326 | -1.326 | -1.326 | -1.326 | -1.751 | -1.751 | -1.751 | -1.751 | -1.053 | -1.053 | -1.053 | -1.053 | -0.393 | -0.393 | -0.393 | -0.393 | -1.147 | -1.147 | -1.147 | -1.147 | -0.396 | -0.396 | -0.396 | -0.396 | -0.356 | -0.356 | -0.356 | -0.356 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.368 | 0.6 | 0 | 0 | 0 | 0 | 10.138 | 0.06 | 0.189 | 0.213 | 0.213 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 0.055 | 0.055 | 3.411 | 3.411 | 3.411 | 3.411 | 0.167 | 0.167 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 1.172 | 1.172 | 1.172 | 1.172 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 2.67 | 0 | 0 | 0 | 0 | 0 | -0.009 | -1.921 | -3.822 | 0.206 | 0 | 2.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.846 | -2.44 | -2.846 | -1.63 | -2.35 | 0 | -2.243 | -1.122 | -1.87 | -0.601 | -1.276 | -0.456 | -0.313 | -0.794 | -0.397 | 0 | -0.265 | -0.794 | -0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.264 | -0.264 | -0.264 | -0.264 | -0.477 | -0.477 | -0.477 | -0.477 | -0.341 | -0.341 | -0.341 | -0.341 | -0.094 | -0.094 | -0.094 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -3.627 | 0.368 | -1.829 | 0 | -1.523 | 0 | -0.867 | 0 | 0 | 1.119 | 2.837 | 2.074 | 5.788 | 1.803 | 1.137 | 1.402 | 2 | 0.692 | 3.206 | 3.206 | 0.671 | 1.741 | 1.741 | 1.741 | 1.175 | 4.684 | 4.684 | 4.684 | 3.322 | 2.686 | 2.686 | 2.686 | 4.57 | 2.636 | 2.636 | 2.636 | 2.636 | 2.842 | 2.842 | 2.842 | 2.842 | -1.311 | -1.311 | -1.311 | -1.311 | 3.573 | 3.573 | 3.573 | 3.573 | 2.622 | 2.622 | 2.622 | 2.622 | 0.299 | 0.299 | 0.299 | 0.299 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -5.079 | -6.067 | -5.516 | -3.459 | -5.815 | -3.229 | 36.841 | -1.988 | 14.226 | -5.944 | -12.704 | 2.175 | 1.556 | 2.812 | 1.406 | 1.022 | 1.022 | 0.59 | 0.295 | 1.261 | 1.261 | -5.155 | 0.581 | 0.581 | 0.581 | -1.739 | 1.326 | 1.326 | 1.326 | -8.384 | 1.36 | 1.36 | 1.36 | 3.244 | 0.886 | 0.886 | 0.886 | 0.886 | 1.58 | 1.58 | 1.58 | 1.58 | 1.231 | 1.231 | 1.231 | 1.231 | 2.253 | 2.253 | 2.253 | 2.253 | 2.132 | 2.132 | 2.132 | 2.132 | 1.115 | 1.115 | 1.115 | 1.115 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 14.05 | -14.05 | 22.204 | -22.204 | 28.427 | -28.427 | 6.306 | -6.306 | 8.844 | -8.844 | 1.816 | -1.816 | 0 | 0.322 | 0 | -3.112 | -3.112 | -3.112 | 0 | -3.685 | -3.685 | -3.685 | -1.992 | -1.992 | -1.992 | -1.992 | -3.355 | -3.355 | -3.355 | -3.355 | -4.475 | -4.475 | -4.475 | -4.475 | -2.844 | -2.844 | -2.844 | -2.844 | -5.209 | -5.209 | -5.209 | -5.209 | -3.407 | -3.407 | -3.407 | -3.407 | -6.434 | -6.434 | -6.434 | -6.434 | -6.428 | -6.428 | -6.428 | -6.428 | -2.911 | -2.911 | -2.911 | -2.911 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.212 | -8.718 | 0.565 | -6.732 | 0.509 | 10.716 | 11.405 | -2.067 | -0.471 | -10.963 | 19.353 | -0.49 | 0.374 | 0.863 | 0.311 | -0.061 | -0.046 | 0.015 | -0.182 | 0.003 | 0.096 | 0.093 | -0.249 | -0.196 | -0.249 | -0.053 | 0.625 | -0.413 | 0.625 | 1.038 | -0.394 | -0.584 | -0.394 | 0.19 | -0.186 | -0.186 | -0.186 | -0.186 | -0.47 | -0.47 | -0.47 | -0.47 | 0.286 | 0.286 | 0.286 | 0.286 | 0.324 | 0.324 | 0.324 | 0.324 | -0.032 | -0.032 | -0.032 | -0.032 | 0.433 | 0.433 | 0.433 | 0.433 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 12.838 | 14.05 | 22.769 | 22.204 | 28.935 | 28.427 | 17.711 | 6.306 | 8.373 | 8.844 | 19.807 | 0.454 | 0.454 | 0.944 | 0.311 | 0.08 | 0.08 | 0.141 | -0.182 | 0.126 | 0.126 | 0.124 | 0.03 | 0.03 | 0.03 | 0.226 | 0.279 | 0.279 | 0.279 | 0.692 | -0.345 | -0.345 | -0.345 | 0.239 | 0.048 | 0.048 | 0.048 | 0.048 | 0.235 | 0.235 | 0.235 | 0.235 | 0.704 | 0.704 | 0.704 | 0.704 | 0.418 | 0.418 | 0.418 | 0.418 | 0.108 | 0.108 | 0.108 | 0.108 | 0.14 | 0.14 | 0.14 | 0.14 | 0 | 0 | 0 | 0 |