
Probiotec Limited
ASX:PBP.AX
2.98 (AUD) • At close June 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.128 | 5.557 | 5.461 | 9.264 | 4.443 | 3.831 | 1.238 | 4.637 | 1.805 | 2.923 | 12.92 | 2.479 | 1.098 | 1.132 | 0.42 | 2.007 | 2.061 | -12.371 | -26.138 | 0.452 | 0.998 | 0.298 | 0.305 | 0.625 | 0.625 | -5.169 | -5.169 | 4.74 | 4.74 | 4.45 | 4.45 | 3.155 | 1.577 | 2.489 | 1.244 | 0 | 0 |
Afschrijvingen & Amortisatie
| 4.675 | 10.921 | 2.499 | 1.993 | 1.335 | 5.565 | 2.609 | 2.88 | 2.281 | 1.817 | 0.175 | 2.2 | 0.088 | 1.394 | 0.697 | 1.429 | 0 | 2.175 | 0 | 2.237 | 0 | 1.78 | 0 | 1.912 | 1.912 | 1.945 | 1.945 | 1.513 | 1.513 | 1.42 | 1.42 | 1.19 | 0.595 | 1.053 | 0.526 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -13.186 | 0 | -1.27 | 0 | 0 | 0 | 0 | 0 | -1.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.688 | 0 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -8.283 | 0 | -12.491 | 0 | 0 | 0 | -1.596 | 0 | -4.005 | 0 | -4.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -5.156 | 0 | -6.779 | 0 | 0 | 0 | -1.212 | 0 | -2.31 | 0 | -3.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -4.189 | 0 | -5.327 | 0 | 0 | 0 | -0.384 | 0 | -1.694 | 0 | -1.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 1.061 | 0 | -0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 10.802 | 11.762 | 7.808 | 1.53 | 6.218 | 7.063 | 4.06 | -4.009 | 4.176 | 0.671 | -17.35 | 1.531 | 2.891 | -0.482 | -0.366 | -0.915 | -1.783 | 11.358 | 26.832 | -0.036 | 1.901 | 0.642 | 1.55 | -0.765 | -0.765 | 6.383 | 6.383 | -3.791 | -3.791 | -1.366 | -1.366 | -0.081 | -0.04 | -1.312 | -0.656 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 9.255 | 6.398 | 10.77 | 7.53 | 11.995 | 16.459 | 7.907 | 1.912 | 8.263 | -0.13 | -4.255 | 2.146 | 4.077 | 2.044 | 0.751 | 2.521 | 0.277 | 1.162 | 0.694 | 2.653 | 2.899 | 2.721 | 1.855 | 1.772 | 1.772 | 3.16 | 3.16 | 2.462 | 2.462 | 4.505 | 4.505 | 4.264 | 2.132 | 2.23 | 1.115 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.388 | -5.455 | -4.688 | -4.087 | -2.846 | -2.514 | -1.675 | -1.752 | -3.878 | -4.889 | -7.043 | -2.844 | -1.754 | -1.624 | -1.255 | -1.787 | -1.534 | -1.366 | -1.179 | -2.144 | -1.66 | -4.672 | -4.804 | -3.065 | -3.065 | -1.973 | -1.973 | -6.928 | -6.928 | -4.496 | -4.496 | -3.146 | -1.573 | -4.708 | -2.354 | 0 | 0 |
Netto Overnames
| 0 | -3.594 | 0 | -6.716 | -2.825 | 0 | -31.669 | -0.149 | -24.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | -0.161 | 0 | 0 | -1.664 | -1.664 | -0.027 | -0.027 | -0.292 | -0.146 | -0.504 | -0.252 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0 | 0.295 | 0.295 | 0.26 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.937 | -1.133 | -1.27 | -1.179 | 0 | 0 | 0 | -0.089 | 5.297 | 0 | 41.993 | -0.604 | -4.512 | 3.668 | -0.45 | 4.308 | 6.416 | 2.528 | 1.334 | 4.797 | 9.218 | 7.137 | -0.25 | 4.703 | -1.516 | 4.873 | -4.353 | 11.055 | -12.671 | 9.028 | -9.028 | 7.701 | 3.851 | 7.442 | 3.721 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -5.388 | -9.049 | -4.688 | -10.802 | -5.671 | -2.514 | -33.343 | -1.991 | -22.96 | -4.889 | 34.95 | -3.448 | -6.267 | 2.044 | -1.705 | 2.521 | 4.881 | 1.162 | 0.155 | 2.653 | 7.559 | 2.721 | -5.054 | 1.772 | -0.585 | 3.16 | -6.586 | 2.462 | -21.264 | 4.505 | -13.551 | 4.264 | 2.132 | 2.23 | 1.115 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.368 | 0.6 | 0 | 0 | 0 | 0 | 10.138 | 0.06 | 0.189 | 0 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.11 | 6.823 | 6.823 | 0.333 | 0.333 | 0 | 0 | 2.344 | 1.172 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 2.67 | 0 | 0 | 0 | 0 | 0 | -0.009 | -1.921 | -3.822 | 0 | 2.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.846 | -2.44 | -2.846 | -1.63 | -2.35 | 0 | -2.243 | -1.122 | -1.87 | -0.601 | -1.276 | -0.456 | -0.794 | 0 | -0.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.528 | -0.528 | -0.953 | -0.953 | -0.681 | -0.681 | -0.188 | -0.094 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.233 | -3.627 | -2.67 | -1.829 | -3.465 | -1.706 | 39.084 | -0.867 | 16.096 | -5.344 | -11.428 | 2.631 | 3.606 | 2.044 | 1.384 | 0 | -5.155 | 1.162 | -1.739 | 2.653 | -8.384 | 5.373 | 3.244 | 1.772 | -7.247 | 3.687 | -7.403 | 3.415 | 13.511 | 5.186 | -2.493 | 4.452 | 2.226 | 2.23 | 1.115 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -5.079 | -6.067 | -5.516 | -3.459 | -5.815 | -3.229 | 36.841 | -1.988 | 14.226 | -5.944 | -12.704 | 2.175 | 2.812 | 2.044 | 0.59 | 2.521 | -5.155 | 1.162 | -1.739 | 2.653 | -8.384 | 2.721 | 3.244 | 1.772 | -7.247 | 3.16 | -7.931 | 2.462 | 12.558 | 4.505 | -3.174 | 4.264 | 2.132 | 2.23 | 1.115 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 14.05 | -14.05 | 22.204 | -22.204 | 28.427 | -28.427 | 6.306 | -6.306 | 8.844 | -8.844 | 1.816 | 0 | 0.322 | -6.224 | -3.112 | -7.371 | 0 | -3.985 | 0 | -6.71 | 0 | -8.95 | 0 | -5.688 | 5.688 | -10.418 | 10.418 | -6.815 | 6.815 | -12.868 | 12.868 | -12.855 | -6.428 | -5.822 | -2.911 | 0 | 0 |
Netto Kasstroomverandering
| -1.212 | -8.718 | 0.565 | -6.732 | 0.509 | 10.716 | 11.405 | -2.067 | -0.471 | -10.963 | 19.353 | -0.944 | 0.863 | -0.061 | 0.015 | 0.003 | 0.124 | -0.196 | 0.226 | -0.413 | 0.692 | -0.584 | 0.239 | -0.186 | -0.745 | -0.47 | -1.878 | 0.286 | 1.143 | 0.324 | 1.295 | -0.032 | -0.032 | 0.433 | 0.433 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 12.838 | 14.05 | 22.769 | 22.204 | 28.935 | 28.427 | 17.711 | 6.306 | 8.373 | 8.844 | 19.807 | 0 | 0.944 | 0.08 | 0.141 | 0.126 | 0.124 | 0.03 | 0.226 | 0.279 | 0.692 | -0.345 | 0.239 | 0.048 | 0.193 | 0.235 | 0.938 | 0.704 | 2.816 | 0.418 | 1.673 | 0.108 | 0.108 | 0.14 | 0.14 | 0 | 0 |