Pressure BioSciences, Inc.
OTC:PBIO
0.5 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.003 | 0.081 | 0.005 | 0.025 | 0.239 | 0.004 | 0.231 | 0.122 | 0.119 | 0.132 | 0.664 | 0.047 | 0.051 | 0.019 | 0.095 | 0.041 | 0.032 | 0.03 | 0.135 | 0.118 | 0.27 | 0.103 | 0.006 | 0.018 | 0.081 | 0.081 | 0.019 | 0.201 | 0.121 | 0.138 | 0.042 | 0.072 | 0.093 | 0.117 | 0.077 | 0.038 | 0.22 | 0.474 | 0.098 | 0.009 | 0.429 | 0.031 | 0.067 | 0.114 | 0.168 | 0.001 | 0.05 | 0.021 | 0.015 | 0.223 | 0.297 | 0.234 | 0.081 | 0.553 | 0.949 | 1.677 | 1.618 | 1.61 | 1.375 | 1.489 | 2.139 | 0.868 | 1.953 | 2.836 | 4.147 | 5.424 | 6.005 | 6.804 | 4.837 | 5.335 | 5.85 | 6.808 | 7.732 | 6.417 | 6.09 | 4.177 | 4.761 | 21.202 | 25.595 | 0.426 | 1.285 | 0.967 | 1.256 | 0.71 | 1.613 | 0.976 | 2.024 | 2.132 | 3.083 | 2.858 | 1.353 | 1.866 | 2.967 | 1.782 | 2.525 | 0.26 | 0.18 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.3 | 0.1 | 0.6 | 2.8 | 2.4 | 5.8 | 6.6 | 8.1 | 0.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 71.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.634 | 2.061 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.003 | 0.081 | 0.005 | 0.025 | 0.239 | 0.004 | 0.231 | 0.122 | 0.119 | 0.132 | 0.664 | 0.047 | 0.051 | 0.019 | 0.095 | 0.041 | 0.032 | 0.03 | 0.135 | 0.118 | 0.27 | 0.103 | 0.006 | 0.018 | 0.081 | 0.081 | 0.019 | 0.201 | 0.121 | 0.138 | 0.042 | 0.072 | 0.093 | 0.117 | 0.077 | 0.038 | 0.22 | 0.474 | 0.098 | 0.009 | 0.429 | 0.031 | 0.067 | 0.114 | 0.168 | 0.001 | 0.05 | 0.021 | 0.015 | 0.223 | 0.297 | 0.234 | 0.081 | 0.553 | 1.197 | 1.925 | 1.618 | 1.61 | 1.375 | 1.489 | 2.139 | 0.868 | 1.953 | 2.836 | 4.147 | 5.424 | 6.005 | 6.804 | 6.471 | 7.396 | 5.85 | 6.808 | 7.733 | 6.418 | 6.092 | 4.179 | 4.764 | 21.205 | 25.595 | 0.43 | 1.289 | 0.971 | 1.256 | 0.71 | 1.613 | 0.976 | 2.024 | 2.132 | 3.083 | 2.858 | 1.353 | 1.866 | 2.967 | 1.782 | 2.525 | 0.26 | 0.18 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.3 | 0.1 | 0.6 | 2.8 | 2.4 | 5.8 | 6.6 | 8.1 | 0.1 |
Nettovorderingen
| 0.145 | 0.151 | 0.329 | 0.189 | 0.392 | 0.295 | 0.166 | 0.317 | 0.292 | 0.155 | 0.539 | 0.63 | 0.504 | 0.131 | 1.132 | 0.653 | 0.121 | 0.229 | 0.411 | 0.411 | 0.443 | 0.475 | 0.374 | 0.526 | 0.323 | 0.207 | 0.548 | 0.564 | 0.519 | 0.281 | 0.59 | 0.511 | 0.394 | 0.113 | 0.363 | 0.35 | 0.323 | 0.272 | 0.335 | 0.391 | 0.178 | 0.148 | 0.201 | 0.314 | 0.278 | 0.216 | 0.295 | 0.242 | 0.204 | 0.269 | 0.115 | 0.159 | 0.193 | 0.234 | 0.439 | 0.275 | 0.218 | 0.203 | 0.217 | 0.78 | 0.791 | 0.209 | 0.426 | 0.372 | 0.356 | 0.368 | 0.099 | 0.799 | 0.882 | 0.748 | 0.827 | 0.509 | 0.333 | 0.547 | 0.01 | 0.008 | 0.072 | 0.214 | 0.036 | 0.031 | 3.497 | 3.496 | 3.295 | 3.919 | 3.089 | 3.701 | 3.799 | 3.555 | 3.022 | 4.074 | 3.571 | 3.17 | 3.445 | 3.882 | 5.377 | 6.336 | 6.186 | 6.4 | 5.6 | 5.3 | 6.2 | 6.1 | 4.6 | 5.6 | 4.9 | 5.6 | 4.6 | 3.4 | 3 | 3.4 | 3.2 |
Voorraad
| 0.597 | 0.305 | 0.467 | 0.554 | 0.666 | 0.686 | 1.387 | 1.356 | 1.361 | 1.148 | 0.796 | 0.492 | 0.559 | 0.593 | 0.516 | 0.615 | 0.656 | 0.618 | 0.714 | 0.745 | 0.753 | 0.765 | 0.9 | 0.9 | 0.892 | 0.858 | 1.123 | 1.131 | 0.94 | 0.905 | 1.008 | 1.002 | 0.967 | 1.038 | 0.809 | 0.784 | 0.799 | 0.851 | 0.853 | 0.853 | 0.787 | 0.737 | 0.851 | 0.867 | 0.891 | 0.923 | 0.906 | 0.976 | 1.021 | 1.069 | 1.13 | 1.148 | 1.14 | 1.104 | 1.133 | 0.83 | 0.576 | 0.638 | 0.735 | 0.751 | 0.823 | 0.572 | 0.607 | 0.677 | 0.595 | 0.173 | 0.238 | 0.239 | 0.07 | 0.02 | 0.045 | 0.073 | 0.078 | 0.085 | 0.344 | 0.299 | 0.308 | 0.158 | 0.263 | 0.282 | 6.634 | 6.525 | 6.508 | 6.651 | 6.925 | 7.094 | 7.383 | 7.131 | 7.103 | 6.763 | 6.868 | 6.879 | 6.644 | 6.466 | 7.274 | 7.547 | 7.086 | 6.9 | 6.9 | 6.8 | 6.7 | 6.7 | 7 | 6.6 | 6.4 | 5.9 | 5.7 | 4.6 | 3.5 | 4.2 | 4 |
Overige vlottende activa
| 0.213 | 0.223 | 0.219 | 0.281 | 0.258 | 0.258 | 0.218 | 0.228 | 0.185 | 0.423 | 0.621 | 0.219 | 0.272 | 0.315 | 0.16 | 0.193 | 0.204 | 0.214 | 0.239 | 0.128 | 0.183 | 0.171 | 0.254 | 0.203 | 0.199 | 0.215 | 0.146 | 0.176 | 0.208 | 0.258 | 0.187 | 0.145 | 0.345 | 0.221 | 0.082 | 0.159 | 0.134 | 0.112 | 0.127 | 0.165 | 0.236 | 0.093 | 0.068 | 0.061 | 0.111 | 0.091 | 0.518 | 0.382 | 0.278 | 0.148 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.189 | 0.345 | 0.182 | 0.014 | 0.014 | 0.015 | 0.382 | 0.115 | 0.015 | 0.212 | 0.553 | 0.64 | 0.383 | 0.522 | 0.285 | 0.321 | 0.365 | 0.29 | 1.117 | 1.42 | 1.101 | 0.104 | 0.131 | 0.11 | 13.945 | 0.357 | 0.201 | 0.312 | 0.322 | 0.448 | 1.303 | 0.208 | 0.067 | 0.246 | 0.176 | 0.823 | 0.873 | 0.219 | 0.449 | 0.373 | 1.722 | 1.668 | 1.4 | 1.8 | 1.6 | 1.5 | 1.4 | 1 | 1 | 1.1 | 0.6 | 0.7 | 0.5 | 0.4 | 0.5 | 0.9 |
Totaal vlottende activa
| 0.957 | 0.76 | 1.021 | 1.049 | 1.555 | 1.243 | 2.002 | 2.022 | 1.956 | 1.857 | 2.62 | 1.388 | 1.386 | 1.057 | 1.902 | 1.501 | 1.012 | 1.09 | 1.5 | 1.401 | 1.649 | 1.514 | 1.535 | 1.647 | 1.495 | 1.368 | 1.844 | 2.08 | 1.796 | 1.59 | 1.827 | 1.737 | 1.799 | 1.49 | 1.33 | 1.331 | 1.477 | 1.708 | 1.413 | 1.418 | 1.63 | 1.009 | 1.187 | 1.355 | 1.448 | 1.232 | 1.769 | 1.621 | 1.519 | 1.709 | 1.681 | 1.633 | 1.791 | 2.215 | 2.852 | 3.312 | 2.874 | 2.743 | 2.423 | 3.123 | 3.867 | 2.323 | 3.307 | 4.177 | 5.589 | 6.67 | 6.982 | 8.225 | 7.945 | 8.449 | 7.043 | 7.755 | 8.434 | 8.499 | 8.113 | 5.637 | 5.248 | 21.768 | 26.004 | 14.773 | 11.776 | 11.193 | 11.371 | 11.602 | 12.076 | 13.074 | 13.414 | 12.885 | 13.454 | 13.871 | 12.615 | 12.788 | 13.275 | 12.579 | 15.549 | 15.866 | 15.12 | 15 | 14.5 | 14 | 14.5 | 14.3 | 12.9 | 13.3 | 13 | 14.9 | 13.4 | 14.3 | 13.5 | 16.2 | 8.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.644 | 0.228 | 0.251 | 0.269 | 0.292 | 0.385 | 0.425 | 0.443 | 0.473 | 0.511 | 0.176 | 0.197 | 0.221 | 0.238 | 0.04 | 0.067 | 0.091 | 0.132 | 0.094 | 0.203 | 0.203 | 0.206 | 0.017 | 0.019 | 0.021 | 0.023 | 0.019 | 0.021 | 0.023 | 0.009 | 0.008 | 0.008 | 0.014 | 0.02 | 0.024 | 0.031 | 0.029 | 0.036 | 0.042 | 0.05 | 0.056 | 0.058 | 0.059 | 0.016 | 0.022 | 0.03 | 0.043 | 0.056 | 0.072 | 0.089 | 0.098 | 0.126 | 0.172 | 0.193 | 0.224 | 0.222 | 0.242 | 0.249 | 0.231 | 0.247 | 0.262 | 0.252 | 0.272 | 0.309 | 0.34 | 0.258 | 0.234 | 0.241 | 0.214 | 0.208 | 0.2 | 0.206 | 0.262 | 0.283 | 0.06 | 0.043 | 0.043 | 0.02 | 0.039 | 0.065 | 4.502 | 4.726 | 4.967 | 5.226 | 5.53 | 5.827 | 6.181 | 6.313 | 6.402 | 6.534 | 6.592 | 6.887 | 7.177 | 7.459 | 8.203 | 8.521 | 8.115 | 8.3 | 7.6 | 7.5 | 7.1 | 6.9 | 6.4 | 5.8 | 5.5 | 5 | 4.2 | 3.2 | 6 | 2.7 | 2.7 |
Goodwill
| 4.728 | 0 | 0 | 0 | -295.377 | 0 | -360.216 | -360.216 | -381.829 | 0 | -425.056 | -446.668 | -468.281 | 0 | -511.507 | -533.12 | -554.733 | 0 | -597.959 | -619.572 | -641.185 | 0 | 0 | 0 | -727.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.596 | 0 | 0.252 | 0.274 | 295.673 | 0.317 | 360.577 | 360.577 | 382.211 | 0.404 | 425.481 | 447.115 | 468.75 | 0.49 | 512.019 | 533.654 | 555.288 | 0.577 | 598.558 | 620.192 | 641.827 | 0.663 | 0.685 | 0.708 | 728.365 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.024 | 0.036 | 0.049 | 0.061 | 0.073 | 0.085 | 0.097 | 0.109 | 0.122 | 0.134 | 0.146 | 0.158 | 0.17 | 0.182 | 0.195 | 0.207 | 0.219 | 0.231 | 0.243 | 0.255 | 0.268 | 0.28 | 0.292 | 0.304 | 0.316 | 0.328 | 0.34 | 0.353 | 0.365 | 0.377 | 0.389 | 0.401 | 0.413 | 0.426 | 0.438 | 0.45 | 0.462 | 0.474 | 0.486 | 0 | 0.738 | 0.75 | 0.762 | 0.775 | 0.787 | 0.799 | 0.817 | 0.826 | 0.841 | 0.855 | 0 | 0.894 | 0.914 | 0.934 | 0.966 | 2.483 | 2.536 | 2.6 | 2.6 | 2.7 | 2.8 | 2.8 | 2.9 | 2.1 | 2.2 | 2.2 | 2.2 | 0.1 | 5.2 | 0.1 | 0.1 |
Goodwill en immateriële activa
| 5.324 | 0 | 0.252 | 0.274 | 0.296 | 0.317 | 0.361 | 0.361 | 0.382 | 0.404 | 0.425 | 0.447 | 0.469 | 0.49 | 0.512 | 0.534 | 0.555 | 0.577 | 0.599 | 0.62 | 0.642 | 0.663 | 0.685 | 0.708 | 0.728 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.024 | 0.036 | 0.049 | 0.061 | 0.073 | 0.085 | 0.097 | 0.109 | 0.122 | 0.134 | 0.146 | 0.158 | 0.17 | 0.182 | 0.195 | 0.207 | 0.219 | 0.231 | 0.243 | 0.255 | 0.268 | 0.28 | 0.292 | 0.304 | 0.316 | 0.328 | 0.34 | 0.353 | 0.365 | 0.377 | 0.389 | 0.401 | 0.413 | 0.426 | 0.438 | 0.45 | 0.462 | 0.474 | 0.486 | 0 | 0.738 | 0.75 | 0.762 | 0.775 | 0.787 | 0.799 | 0.817 | 0.826 | 0.841 | 0.855 | 0.875 | 0.894 | 0.914 | 0.934 | 0.966 | 2.483 | 2.536 | 2.6 | 2.6 | 2.7 | 2.8 | 2.8 | 2.9 | 2.1 | 2.2 | 2.2 | 2.2 | 0.1 | 5.2 | 0.1 | 0.1 |
Langetermijnbeleggingen
| 0.066 | 0.062 | 0.078 | 0.084 | 0.072 | 0.064 | 0.052 | 0.061 | 0.079 | 0.06 | 0.113 | 0.275 | 0.409 | 0.517 | 0.503 | 0.363 | 0.166 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.018 | 0.015 | 0.02 | 0.026 | 0.026 | 0.02 | 0.026 | 0.06 | 0.082 | 0.155 | 0.295 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.549 | 2.837 | 3.885 | 0 | 6.662 | 5.47 | 3.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5,319.056 | 0 | -0 | 0 | 0 | -63.638 | 0 | 0 | 0 | -59.976 | 0 | 0 | 0 | -517.001 | 0 | 0 | 0 | -16.643 | 0 | 0 | -0.123 | -0.136 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.549 | -2.837 | -3.885 | 0 | -6.662 | -5.47 | -3.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -5,319.056 | 0 | 0 | -0.627 | -0.659 | 63.638 | -0.838 | -0.865 | 0 | 59.976 | 0 | 0 | 0 | 517.001 | 0 | 0 | 0 | 16.643 | 0.202 | 0 | 0.123 | 0.136 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.421 | 1.421 | 3.97 | 4.258 | 5.306 | 5.384 | 8.049 | 7.201 | 5.765 | 2.426 | 3.854 | 2.322 | 0.452 | 0.174 | 0.228 | 0.214 | 0.196 | 0.144 | 0.145 | 0.147 | 0.152 | 0.155 | 0.155 | 0.135 | 0.135 | 1.577 | 0.364 | 0.396 | 0.357 | 0.3 | 0.2 | 0 | 0 | 0.1 | 0.1 | 1.6 | 1.6 | 1.5 | 1.7 | 2.5 | 0.3 | 0.8 | 0.1 |
Totaal niet-vlottende activa
| 6.034 | 0.29 | 0.581 | 0.627 | 0.659 | 0.766 | 0.838 | 0.865 | 0.934 | 0.975 | 0.714 | 0.919 | 1.099 | 1.245 | 1.055 | 0.963 | 0.813 | 0.726 | 0.911 | 0.839 | 0.861 | 0.886 | 0.719 | 0.745 | 0.764 | 0.792 | 0.045 | 0.047 | 0.042 | 0.035 | 0.067 | 0.09 | 0.169 | 0.315 | 0.881 | 0.031 | 0.029 | 0.036 | 0.042 | 0.062 | 0.08 | 0.095 | 0.108 | 0.077 | 0.095 | 0.122 | 0.147 | 0.172 | 0.2 | 0.229 | 0.244 | 0.284 | 0.342 | 0.375 | 0.418 | 0.429 | 0.461 | 0.48 | 0.475 | 0.502 | 0.53 | 0.532 | 0.564 | 0.613 | 0.656 | 0.586 | 0.574 | 0.594 | 2 | 2.006 | 4.559 | 4.865 | 5.982 | 6.092 | 8.547 | 7.694 | 6.269 | 2.92 | 4.379 | 2.387 | 5.692 | 5.65 | 5.957 | 6.215 | 6.512 | 6.769 | 7.143 | 7.286 | 7.394 | 7.543 | 7.621 | 7.916 | 8.226 | 9.97 | 9.533 | 11.4 | 11.008 | 11.2 | 10.4 | 10.2 | 9.9 | 9.8 | 9.4 | 9.5 | 9.3 | 8.7 | 8.1 | 5.8 | 11.5 | 3.6 | 2.9 |
Totaal activa
| 6.992 | 1.05 | 1.602 | 1.676 | 2.214 | 2.01 | 2.84 | 2.887 | 2.89 | 2.832 | 3.333 | 2.307 | 2.485 | 2.303 | 2.957 | 2.465 | 1.825 | 1.816 | 2.411 | 2.24 | 2.511 | 2.4 | 2.253 | 2.392 | 2.26 | 2.16 | 1.889 | 2.127 | 1.838 | 1.626 | 1.895 | 1.827 | 1.968 | 1.804 | 2.211 | 1.361 | 1.506 | 1.744 | 1.456 | 1.48 | 1.71 | 1.103 | 1.295 | 1.432 | 1.543 | 1.354 | 1.916 | 1.793 | 1.719 | 1.939 | 1.925 | 1.917 | 2.133 | 2.591 | 3.27 | 3.742 | 3.335 | 3.224 | 2.898 | 3.625 | 4.397 | 2.855 | 3.871 | 4.79 | 6.245 | 7.256 | 7.557 | 8.819 | 9.944 | 10.454 | 11.602 | 12.62 | 14.416 | 14.591 | 16.659 | 13.331 | 11.518 | 24.687 | 30.382 | 17.161 | 17.468 | 16.842 | 17.328 | 17.817 | 18.588 | 19.843 | 20.557 | 20.171 | 20.848 | 21.414 | 20.237 | 20.704 | 21.5 | 22.549 | 25.082 | 27.266 | 26.129 | 26.2 | 24.9 | 24.2 | 24.4 | 24.1 | 22.3 | 22.8 | 22.3 | 23.6 | 21.5 | 20.1 | 25 | 19.8 | 11.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.439 | 1.32 | 1.063 | 0.912 | 0.769 | 0.637 | 0.608 | 0.553 | 0.665 | 0.528 | 0.418 | 0.629 | 0.711 | 0.772 | 0.706 | 0.81 | 0.87 | 0.816 | 0.613 | 0.515 | 0.474 | 0.659 | 0.606 | 0.698 | 0.641 | 0.589 | 0.853 | 0.746 | 0.673 | 0.407 | 0.532 | 0.89 | 0.78 | 0.941 | 0.835 | 0.979 | 0.92 | 1.036 | 1.086 | 1.162 | 1.013 | 1.103 | 1.202 | 1.083 | 1.059 | 1.2 | 1.187 | 1.196 | 1.13 | 0.891 | 0.659 | 0.511 | 0.528 | 0.235 | 0.323 | 0.356 | 0.426 | 0.148 | 0.137 | 0.199 | 0.315 | 0.263 | 0.322 | 0.245 | 0.379 | 0.153 | 0.261 | 0.351 | 0.296 | 0.174 | 0.143 | 0.105 | 0.121 | 0.056 | 0.077 | 0.167 | 0.127 | 0.041 | 0.12 | 0.359 | 2.023 | 1.633 | 1.377 | 1.696 | 1.782 | 1.971 | 2.484 | 1.461 | 1.486 | 1.667 | 0.974 | 1.219 | 1.366 | 1.233 | 2.052 | 3.216 | 1.835 | 2.6 | 2.3 | 2 | 1.9 | 2.4 | 2.4 | 1.7 | 2 | 2.2 | 1.5 | 1.1 | 1.3 | 1 | 0.8 |
Kortlopende schulden
| 31.559 | 23.663 | 1.829 | 19.161 | 19.624 | 20.24 | 18.972 | 17.731 | 15.933 | 14.23 | 12.94 | 12.527 | 11.514 | 8.912 | 8.108 | 7.932 | 8.682 | 7.955 | 6.869 | 6.025 | 5.527 | 4.868 | 4.305 | 3.925 | 14.662 | 13.168 | 11.659 | 9.686 | 7.465 | 4.857 | 2.907 | 0.647 | 0.339 | 0.252 | 0.543 | 1.824 | 1.234 | 1.085 | 0.617 | 0.488 | 0.227 | 0.472 | 0.434 | 0.169 | 0.075 | 0.938 | 0.517 | 0.163 | 0.206 | 0.545 | 0.296 | 0.436 | 0 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.548 | 0.541 | 0.554 | 0.564 | 0.424 | 0.598 | 0.878 | 1.063 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.524 | 0.577 | 0.058 | 0.056 | 0.062 | 0.071 | 0.08 | 0.064 | 0.073 | 0.072 | 0.082 | 0.055 | 0.066 | 0.071 | 5.84 | 5.826 | 5.89 | 8.335 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0.007 | 0.007 | 0.007 | 0 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0.007 | 0.008 | 0.005 | 0.005 | 0.005 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.007 | 0.007 | 0.007 | 0.058 | 0.058 | 0 | 0.057 | 0.057 | 0.049 | -0.039 | 0.029 | 0.086 | 0.07 | -0.175 | 0.189 | 0.175 | 0.175 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.233 | 0.234 | 0.253 | 0.302 | 0.476 | 0.058 | 0.127 | 0.032 | 0.046 | 0.037 | 0.044 | 0.049 | 0.042 | 0.047 | 0.048 | 0.037 | 0.029 | 0.023 | 0.027 | 0.026 | 0.037 | 0.021 | 0.161 | 0.209 | 0.235 | 0.263 | 0.314 | 0.18 | 0.146 | 0.16 | 0.27 | 0.307 | 0.207 | 0.141 | 0.101 | 0.073 | 0.054 | 0.056 | 0.018 | 0.017 | 0.024 | 0.028 | 0.018 | 0.019 | 0.03 | 0.046 | 0.027 | 0.029 | 0.037 | 0.037 | 0.021 | 0.029 | 0.031 | 0.027 | 0.018 | 0.02 | 0.005 | 0.008 | 0.144 | 0.162 | 0.177 | 0.017 | 0.023 | 0.011 | 0.01 | 0.015 | 0.021 | 0.019 | 0.006 | 0.004 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.088 | 0.098 | 1.688 | 0.128 | 0 | 0.119 | 0.012 | 0.009 | 0.005 | 0.052 | 0.053 | 0.072 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 10.338 | 8.358 | 26.814 | 6.165 | 13.534 | 13.469 | 12.587 | 11.431 | 10.608 | 9.831 | 9.273 | 10.749 | 10.067 | 8.786 | 8.079 | 7.335 | 5.862 | 5.059 | 4.504 | 3.783 | 3.152 | 2.803 | 2.356 | 2.258 | 3.153 | 2.706 | 1.651 | 4.55 | 6.938 | 3.843 | 9.829 | 10.412 | 13.458 | 8.234 | 4.811 | 2.813 | 2.52 | 1.598 | 1.832 | 1.085 | 1.685 | 1.465 | 1.215 | 1.367 | 0.779 | 0.707 | 0.912 | 1.212 | 0.974 | 0.865 | 0.794 | 0.508 | 0.456 | -0 | 0.418 | 0.308 | 0.371 | 0.378 | 0.419 | 0.388 | 0.283 | 0.44 | 0.003 | 0.007 | 0.006 | 0.005 | 0.043 | 0.043 | 0.046 | 0.046 | 0.175 | 0.482 | 0.648 | 0.461 | 0.517 | 0.935 | 0.677 | 0.721 | 4.649 | 5.844 | 1.776 | 1.745 | 0.279 | 1.603 | 2.092 | 1.708 | 2.004 | 1.989 | 2.515 | 2.663 | 3.785 | 3.08 | 3.741 | 1.91 | 2.51 | 1.875 | 2.196 | 2.3 | 2.2 | 2.2 | 2.4 | 2.8 | 3.1 | 2.5 | 2.4 | 3 | 2.7 | 2.2 | 0.8 | 2.4 | 1.6 |
Totaal kortlopende verplichtingen
| 44.569 | 33.576 | 29.958 | 26.541 | 34.402 | 34.404 | 32.294 | 29.746 | 27.252 | 24.625 | 22.675 | 23.954 | 22.334 | 18.518 | 16.941 | 16.114 | 15.443 | 13.853 | 12.014 | 10.349 | 9.19 | 8.351 | 7.428 | 7.09 | 18.692 | 16.726 | 14.477 | 15.163 | 15.222 | 9.266 | 13.539 | 12.256 | 14.785 | 9.568 | 6.291 | 5.69 | 4.729 | 3.775 | 3.553 | 2.752 | 2.948 | 3.068 | 2.868 | 2.638 | 1.944 | 2.891 | 2.643 | 2.599 | 2.347 | 2.337 | 1.771 | 1.484 | 1.015 | 0.772 | 0.758 | 0.683 | 0.803 | 0.534 | 0.7 | 0.749 | 0.775 | 0.721 | 0.896 | 0.803 | 0.948 | 0.736 | 0.749 | 1.011 | 1.226 | 1.287 | 0.689 | 0.587 | 0.768 | 0.517 | 0.595 | 1.102 | 0.804 | 0.762 | 4.769 | 6.73 | 4.463 | 3.534 | 3.401 | 3.489 | 3.945 | 3.877 | 4.564 | 3.531 | 4.078 | 4.464 | 4.867 | 4.438 | 5.264 | 8.983 | 10.388 | 10.982 | 12.366 | 4.9 | 4.5 | 4.2 | 4.3 | 5.2 | 6.2 | 4.2 | 4.4 | 5.2 | 4.2 | 3.3 | 2.4 | 3.4 | 2.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.161 | 0.162 | 0.234 | 0.244 | 0.254 | 0.29 | 0.322 | 0.353 | 0.383 | 0.413 | 0.629 | 0.648 | 0.666 | 0.683 | 0.527 | 0.527 | 0 | 0 | 0 | 0.041 | 0.059 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.655 | 1.078 | 1.969 | 1.007 | 0.177 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.254 | 2.271 | 2.288 | 2.295 | 2.322 | 2.338 | 2.333 | 2.342 | 2.395 | 2.403 | 2.385 | 2.396 | 2.408 | 5.239 | 5.086 | 2.541 | 0 | 7.1 | 6.2 | 5.6 | 5.3 | 4 | 0.9 | 0.5 | 0 | 0 | 0 | 0 | 4 | 0 | 3.5 |
Uitgestelde opbrengsten niet-vlottend
| 0.008 | 0.005 | 0.011 | 0.006 | 0.007 | 0.002 | 0 | 0 | 0.003 | 0.004 | 0.009 | 0.007 | 0.012 | 0.019 | 0.026 | 0.035 | 0.042 | 0.018 | 0.022 | 0.033 | 0.034 | 0.038 | 0.044 | 0.046 | 0.05 | 0.057 | 0.062 | 0.071 | 0.075 | 0.088 | 0.037 | 0.037 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0.002 | 0.002 | 0.004 | 0.005 | 0.008 | 0.01 | 0.009 | 0.008 | 0.01 | 0.009 | 0.01 | 0.012 | 0.001 | 0.002 | 0.003 | 0.003 | 0.008 | 0.011 | 0.011 | 0.005 | 0.006 | 0 | 0.008 | 0.012 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.056 | -0.011 | 0.163 | 0.164 | 0.15 | 0 | 0 | -0.003 | -0.004 | -0.009 | -0.007 | -0.012 | -0.019 | -0.026 | -0.035 | 0 | 0 | 0 | -0.033 | -0.059 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | -0.088 | -0.037 | -0.037 | -0.037 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.547 | -0.22 | 0.866 | 0.982 | 1.404 | 0 | 2.575 | 1.964 | 0.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Overige niet-vlottende verplichtingen
| 0.38 | 0.005 | 0.011 | -0.163 | -0.164 | -0.15 | 0 | 0 | 0.003 | 0.004 | 0.009 | 0.007 | 0.012 | 0.019 | 0.026 | 0.035 | 0 | 0 | 0 | 0.033 | 0.059 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.088 | 0.037 | 0.037 | 0.037 | 0.037 | 0 | 0 | 0 | 0.029 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 1.432 | 1.272 | 1.06 | 1.047 | 1.048 | 2.527 | 1.091 | 0.852 | 0.977 | 0.533 | 0.57 | 0.456 | 0.482 | 0.622 | 0.822 | 0.87 | 0.933 | 1.002 | 1.068 | 1.383 | 1.228 | 1.107 | 1.073 | 1.595 | 1.571 | 0.577 | 0.338 | 0.404 | 0.46 | 0.6 | 0.4 | 0.4 | 0.7 | 0.7 | 0.8 | 0.4 | 0.3 | 0.2 | 0.2 | 0 | 0.1 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 0.549 | 0.227 | 0.244 | 0.25 | 0.261 | 0.292 | 0.322 | 0.353 | 0.386 | 0.416 | 0.638 | 0.655 | 0.678 | 0.703 | 0.553 | 0.563 | 0.042 | 0.018 | 0.022 | 0.073 | 0.093 | 0.174 | 0.044 | 0.046 | 0.05 | 0.057 | 0.062 | 0.071 | 0.08 | 0.743 | 1.115 | 2.006 | 1.044 | 0.214 | 0.412 | 0 | 0 | 0.029 | -0.02 | 0 | 0.003 | 0.003 | 0.1 | 0.012 | 0.002 | 0.002 | 0.004 | 0.005 | 0.008 | 0.01 | 0.009 | 0.008 | 0.01 | 0.009 | 0.01 | 0.012 | 0.001 | 0.002 | 0.003 | 0.003 | 0.008 | 0.011 | 0.011 | 0.005 | 0.006 | 0.007 | 0.008 | 0.012 | 1.432 | 1.052 | 1.926 | 2.03 | 2.452 | 2.527 | 3.667 | 2.816 | 1.928 | 0.533 | 0.57 | 0.456 | 2.736 | 2.893 | 3.111 | 3.165 | 3.255 | 3.34 | 3.401 | 3.725 | 3.623 | 3.51 | 3.458 | 3.991 | 3.978 | 5.816 | 5.424 | 2.945 | 0.46 | 7.7 | 6.8 | 6.2 | 6.1 | 4.8 | 1.8 | 1 | 0.4 | 0.3 | 0.3 | 0.1 | 4.2 | 0.1 | 3.8 |
Totaal passiva
| 45.118 | 33.804 | 30.203 | 26.791 | 34.663 | 34.696 | 32.616 | 30.099 | 27.638 | 25.041 | 23.313 | 24.61 | 23.012 | 19.22 | 17.494 | 16.677 | 15.485 | 13.871 | 12.035 | 10.423 | 9.283 | 8.525 | 7.472 | 7.136 | 18.741 | 16.783 | 14.539 | 15.234 | 15.303 | 10.009 | 14.654 | 14.262 | 15.829 | 9.782 | 6.703 | 5.69 | 4.729 | 3.804 | 3.533 | 2.752 | 2.951 | 3.071 | 2.968 | 2.651 | 1.945 | 2.894 | 2.647 | 2.605 | 2.355 | 2.347 | 1.78 | 1.491 | 1.025 | 0.781 | 0.769 | 0.694 | 0.804 | 0.536 | 0.703 | 0.753 | 0.784 | 0.731 | 0.907 | 0.808 | 0.954 | 0.743 | 0.757 | 1.023 | 2.658 | 2.339 | 2.616 | 2.616 | 3.22 | 3.044 | 4.261 | 3.918 | 2.732 | 1.295 | 5.339 | 7.186 | 7.199 | 6.427 | 6.511 | 6.654 | 7.201 | 7.216 | 7.965 | 7.256 | 7.701 | 7.974 | 8.325 | 8.429 | 9.243 | 14.799 | 15.812 | 13.927 | 12.826 | 12.6 | 11.3 | 10.4 | 10.4 | 10 | 8 | 5.2 | 4.8 | 5.5 | 4.5 | 3.4 | 6.6 | 3.5 | 6.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.004 | 0.003 | 0.004 | 0.004 | 0.004 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.471 | 0.354 | 35.918 | 0.196 | 0.181 | 0.137 | 0.122 | 0.107 | 0.102 | 0.091 | 0.083 | 0.063 | 0.053 | 0.042 | 0.038 | 0.032 | 0.027 | 0.025 | 0.022 | 0.019 | 0.018 | 0.017 | 0.017 | 0.015 | 0.014 | 0.013 | 0.012 | 0.011 | 0.318 | 0.31 | 0.306 | 0.29 | 0.233 | 0.23 | 0.213 | 0.199 | 0.192 | 0.187 | 0.157 | 0.138 | 0.126 | 0.12 | 0.119 | 0.114 | 0.121 | 0.121 | 0.112 | 0.104 | 0.085 | 0.067 | 0.064 | 0.029 | 0.029 | 0.027 | 0.027 | 0.026 | 0.024 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.023 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.069 | 0.069 | 0.069 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.061 | 0.061 | 0.06 | 0.065 | 0.057 | 0.056 | 0.056 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -177.735 | -169.029 | -158.493 | -152.231 | -141.116 | -133.826 | -128.936 | -124.042 | -120.694 | -118.277 | -113.979 | -108.596 | -103.447 | -96.466 | -91.862 | -88.187 | -83.221 | -78.942 | -74.975 | -71.326 | -68.138 | -65.728 | -62.044 | -59.958 | -57.581 | -55.349 | -52.367 | -48.442 | -47.859 | -42.264 | -45.491 | -44.546 | -45.508 | -39.557 | -35.571 | -34.914 | -34.183 | -32.119 | -30.675 | -29.672 | -28.952 | -25.867 | -23.904 | -23.188 | -22.014 | -20.62 | -19.518 | -18.68 | -17.591 | -16.503 | -14.545 | -13.586 | -12.456 | -11.565 | -10.684 | -10.027 | -9.102 | -7.987 | -7.04 | -6.264 | -5.428 | -4.702 | -3.803 | -2.705 | -1.135 | 0.207 | 1.179 | 2.275 | 0.724 | 1.362 | 2.021 | 2.651 | 3.465 | 4.016 | 3.267 | 1.039 | 1.788 | 2.171 | 3.719 | -11.046 | -10.697 | -10.541 | -10.087 | -9.731 | -9.506 | -9.252 | -9.287 | -8.945 | -8.651 | -7.764 | -7.907 | -7.696 | -7.733 | -11.212 | -8.94 | -4.174 | -3.882 | -3.2 | -3.1 | -2.9 | -2.6 | -2.4 | -1.9 | 1.5 | 1.3 | 2 | 1.6 | 1.3 | -2.5 | 1 | 0.8 |
Overige gereserveerde algehele resultaten
| 35.684 | 35.684 | -0 | 35.684 | 32.057 | 31.996 | 31.996 | 31.975 | 31.975 | 31.715 | 31.608 | 30.911 | 30.005 | 29.192 | 28.207 | 26.528 | 24.413 | -0.447 | 22.064 | 21.447 | 20.707 | -0.883 | 18.291 | 17.451 | 9.997 | 9.879 | 0.006 | 0.006 | 6.629 | 6.325 | -0.34 | -0.318 | -0.245 | -0.105 | -0.077 | 5.347 | 5.3 | -0.809 | 0 | 0 | 0 | -0.78 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.69 | 0 | 0 | 0 | -0.636 | 0 | 0 | 0 | -0.529 | 0 | 0 | 0 | -0.411 | -0.259 | 0 | -0.259 | -0.259 | -0.128 | -0.128 | 1.082 | 1.385 | 0.675 | 0.849 | 1.475 | 1.479 | 3.08 | 2.322 | 0.946 | -1.134 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -7.989 | -6.791 | -6.791 | -6.791 | 0.973 | -0.35 | -5.471 | -5.471 | -5.471 | -2.237 | -2.264 | -2.264 | -3.7 | -4.6 | -4.3 | -4 | -3.7 | -3.2 | -3.2 | -2.9 | -2.7 | -2.5 | -2.3 | -1.6 | -2 | 0 |
Overige totale aandeelhoudersvermogen
| 103.453 | 100.237 | 93.974 | 91.235 | 76.428 | 69.006 | 67.041 | 64.747 | 63.868 | 64.261 | 62.308 | 55.318 | 52.86 | 50.313 | 49.079 | 47.414 | 45.12 | 67.307 | 43.263 | 41.677 | 40.64 | 60.467 | 38.517 | 37.747 | 31.088 | 30.834 | 39.698 | 35.317 | 27.446 | 27.245 | 32.764 | 32.138 | 31.657 | 31.453 | 30.941 | 25.038 | 25.467 | 30.681 | 28.439 | 28.262 | 27.583 | 24.558 | 22.109 | 21.853 | 21.489 | 18.957 | 18.674 | 17.764 | 16.869 | 16.717 | 14.626 | 13.979 | 13.532 | 13.98 | 13.155 | 13.044 | 11.607 | 11.178 | 9.211 | 9.113 | 9.017 | 7.214 | 7.005 | 6.664 | 6.662 | 6.544 | 5.729 | 5.629 | 5.459 | 5.348 | 6.268 | 6.48 | 6.23 | 6.027 | 6.027 | 6.027 | 6.027 | 22.286 | 22.257 | 21.952 | 21.898 | 21.888 | 21.835 | 21.825 | 21.825 | 29.8 | 28.602 | 28.583 | 28.521 | 20.17 | 20.107 | 25.383 | 25.398 | 24.376 | 20.39 | 19.721 | 19.394 | 20.5 | 21.3 | 21 | 20.6 | 20.2 | 19.4 | 19.3 | 19.1 | 18.8 | 17.9 | 17.7 | 22.5 | 17.3 | 3.6 |
Totaal eigen vermogen van aandeelhouders
| -38.127 | -32.754 | -28.601 | -25.115 | -32.449 | -32.686 | -29.776 | -27.212 | -24.748 | -22.209 | -19.979 | -22.303 | -20.527 | -16.918 | -14.536 | -14.212 | -13.66 | -12.055 | -9.625 | -8.182 | -6.773 | -6.125 | -5.219 | -4.743 | -16.482 | -14.623 | -12.65 | -13.107 | -13.464 | -8.383 | -12.76 | -12.435 | -13.861 | -7.978 | -4.492 | -4.329 | -3.223 | -2.06 | -2.078 | -1.271 | -1.241 | -1.968 | -1.673 | -1.219 | -0.402 | -1.54 | -0.731 | -0.812 | -0.636 | -0.408 | 0.145 | 0.426 | 1.108 | 1.81 | 2.502 | 3.047 | 2.531 | 2.688 | 2.195 | 2.872 | 3.613 | 2.124 | 2.964 | 3.981 | 5.29 | 6.513 | 6.8 | 7.796 | 7.287 | 8.115 | 8.986 | 10.004 | 11.195 | 11.547 | 12.398 | 9.413 | 8.786 | 23.392 | 25.044 | 9.975 | 10.269 | 10.415 | 10.817 | 11.162 | 11.388 | 12.627 | 12.592 | 12.915 | 13.147 | 13.44 | 11.912 | 12.276 | 12.258 | 7.75 | 9.27 | 13.339 | 13.303 | 13.6 | 13.6 | 13.8 | 14 | 14.1 | 14.3 | 17.6 | 17.5 | 18.1 | 17 | 16.7 | 18.4 | 16.3 | 4.4 |
Totaal eigen vermogen
| -38.127 | -32.754 | -28.601 | -25.115 | -32.449 | -32.686 | -29.776 | -27.212 | -24.748 | -22.209 | -19.979 | -22.303 | -20.527 | -16.918 | -14.536 | -14.212 | -13.66 | -12.055 | -9.625 | -8.182 | -6.773 | -6.125 | -5.219 | -4.743 | -16.482 | -14.623 | -12.65 | -13.107 | -13.464 | -8.383 | -12.76 | -12.435 | -13.861 | -7.978 | -4.492 | -4.329 | -3.223 | -2.06 | -2.078 | -1.271 | -1.241 | -1.968 | -1.673 | -1.219 | -0.402 | -1.54 | -0.731 | -0.812 | -0.636 | -0.408 | 0.145 | 0.426 | 1.108 | 1.81 | 2.502 | 3.047 | 2.531 | 2.688 | 2.195 | 2.872 | 3.613 | 2.124 | 2.964 | 3.981 | 5.29 | 6.513 | 6.8 | 7.796 | 7.287 | 8.115 | 8.986 | 10.004 | 11.195 | 11.547 | 12.398 | 9.413 | 8.786 | 23.392 | 25.044 | 9.975 | 10.269 | 10.415 | 10.817 | 11.162 | 11.388 | 12.627 | 12.592 | 12.915 | 13.147 | 13.44 | 11.912 | 12.276 | 12.258 | 7.75 | 9.27 | 13.339 | 13.303 | 13.6 | 13.6 | 13.8 | 14 | 14.1 | 14.3 | 17.6 | 17.5 | 18.1 | 17 | 16.7 | 18.4 | 16.3 | 4.4 |
Totaal passiva en aandeelhoudersvermogen
| 6.992 | 1.05 | 1.602 | 1.676 | 2.214 | 2.01 | 2.84 | 2.887 | 2.89 | 2.832 | 3.333 | 2.307 | 2.485 | 2.303 | 2.957 | 2.465 | 1.825 | 1.816 | 2.411 | 2.24 | 2.511 | 2.4 | 2.253 | 2.392 | 2.26 | 2.16 | 1.889 | 2.127 | 1.838 | 1.626 | 1.895 | 1.827 | 1.968 | 1.804 | 2.211 | 1.361 | 1.506 | 1.744 | 1.456 | 1.48 | 1.71 | 1.103 | 1.295 | 1.432 | 1.543 | 1.354 | 1.916 | 1.793 | 1.719 | 1.939 | 1.925 | 1.917 | 2.133 | 2.591 | 3.27 | 3.742 | 3.335 | 3.224 | 2.898 | 3.625 | 4.397 | 2.855 | 3.871 | 4.79 | 6.245 | 7.256 | 7.557 | 8.819 | 9.944 | 10.454 | 11.602 | 12.62 | 14.416 | 14.591 | 16.659 | 13.331 | 11.518 | 24.687 | 30.382 | 17.161 | 17.468 | 16.842 | 17.328 | 17.817 | 18.588 | 19.843 | 20.557 | 20.171 | 20.848 | 21.414 | 20.237 | 20.704 | 21.5 | 22.549 | 25.082 | 27.266 | 26.129 | 26.2 | 24.9 | 24.2 | 24.4 | 24.1 | 22.3 | 22.8 | 22.3 | 23.6 | 21.5 | 20.1 | 25 | 19.8 | 11.1 |