Pitney Bowes Inc.
NYSE:PBI
7.58 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 499.463 | 793.17 | 830.509 | 871.578 | 783.751 | 776.481 | 834.538 | 908.691 | 830.914 | 871.495 | 926.942 | 983.712 | 875.449 | 899.203 | 915.197 | 1,028.417 | 891.898 | 837.492 | 796.268 | 831.343 | 790.125 | 860.779 | 868.402 | 947.14 | 832.856 | 861.436 | 983.182 | 1,049.117 | 842.82 | 821.371 | 836.64 | 887.069 | 839.031 | 835.886 | 844.589 | 936.947 | 869.541 | 880.891 | 890.681 | 983.913 | 941.644 | 958.45 | 937.497 | 1,031.187 | 938.786 | 1,158.207 | 1,166.956 | 1,287.307 | 1,215.677 | 1,245.818 | 1,255.656 | 1,340.707 | 1,299.724 | 1,314.474 | 1,323.069 | 1,434.042 | 1,345.742 | 1,297.237 | 1,348.233 | 1,454.305 | 1,356.82 | 1,378.462 | 1,379.584 | 1,552.589 | 1,547.673 | 1,588.086 | 1,573.957 | 1,664.247 | 1,508.277 | 1,543.034 | 1,414.237 | 1,545.832 | 1,433.331 | 1,389.21 | 1,404.104 | 1,457.787 | 1,356.434 | 1,360.174 | 1,317.788 | 1,362.095 | 1,217.522 | 1,205.901 | 1,171.922 | 1,215.017 | 1,137.149 | 1,133.878 | 1,090.809 | 1,164.854 | 1,114.071 | 1,081.325 | 1,049.508 | 1,090.807 | 1,044.48 | 1,020.864 | 966.323 | 496.555 | 1,121.312 | 1,161.034 | 1,101.967 | 1,188 | 1,089.8 | 1,105.4 | 1,081.8 | 1,147.1 | 1,052.4 | 1,079.5 | 1,011.6 | 1,120.3 | 1,012.7 | 1,006.1 | 961.4 | 1,058.7 | 950.7 | 942.9 | 906.3 | 977.2 | 876.1 | 862.6 | 839.9 | 900.5 | 806.4 | 954.9 | 876.8 | 974 | 861.2 | 874.4 | 833.4 | 927.7 | 861 | 833.9 | 811.5 | 905.9 | 813.9 | 804 | 808.7 | 866 | 799.7 | 774.2 | 755.7 | 767.2 | 734.8 | 704 | 658.2 | 973.8 | 571.9 | 583 | 521.3 | 643.4 | 550.5 | 552.1 | 504.5 | 563.4 | 495.3 | 485.7 | 442.4 | 515.8 | 448.6 |
Kosten van de omzet
| 53.154 | 542.49 | 563.463 | 582.98 | 523.187 | 517.862 | 556.981 | 634.479 | 580.419 | 610.104 | 632.548 | 712.039 | 601.582 | 610.307 | 627.635 | 729.845 | 608.191 | 565.296 | 502.891 | 518.92 | 467.805 | 491.574 | 490.502 | 526.519 | 446.753 | 455.816 | 535.043 | 564.624 | 401.306 | 382.565 | 374.174 | 400.306 | 376.987 | 372.144 | 365.241 | 406.679 | 376.205 | 385.182 | 390.525 | 426.222 | 421.544 | 423.159 | 409.866 | 463.266 | 405.214 | 571.772 | 600.592 | 648.799 | 616.745 | 630.152 | 627.307 | 655.733 | 638.101 | 650.513 | 670.892 | 615.326 | 666.33 | 651.93 | 656.445 | 772.98 | 668.447 | 699.689 | 660.007 | 736.58 | 735.674 | 757.765 | 748.312 | 798.809 | 709.134 | 705.309 | 657.503 | 711.552 | 663.834 | 635.015 | 629.926 | 652.381 | 609.986 | 617.552 | 599.11 | 618.46 | 544.214 | 545.816 | 532.59 | 586.772 | 543.721 | 547.51 | 529.087 | 683.979 | 447.835 | 429.659 | 424.937 | 451.166 | 428.378 | 641.888 | 288.964 | 78.493 | 344.993 | 358.91 | 343.856 | 330 | 322.7 | 324.4 | 336.8 | 343.6 | 316 | 349.3 | 333.5 | 377.6 | 328.9 | 325 | 307.6 | 364.8 | 310.2 | 302.8 | 299.1 | 324.6 | 281.6 | 276.1 | 254.4 | 298 | 245.2 | 311.5 | 265.4 | 297.9 | 253.3 | 268.3 | 245 | 272.1 | 251.1 | 239.2 | 231 | 268.5 | 233.2 | 219.5 | 219 | 244.5 | 231.8 | 212.2 | 209.7 | 235.1 | 194.6 | 185.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 446.309 | 250.68 | 267.046 | 288.598 | 260.564 | 258.619 | 277.557 | 274.212 | 250.495 | 261.391 | 294.394 | 271.673 | 273.867 | 288.896 | 287.562 | 298.572 | 283.707 | 272.196 | 293.377 | 312.423 | 322.32 | 369.205 | 377.9 | 420.621 | 386.103 | 405.62 | 448.139 | 484.493 | 441.514 | 438.806 | 462.466 | 486.763 | 462.044 | 463.742 | 479.348 | 530.268 | 493.336 | 495.709 | 500.156 | 557.691 | 520.1 | 535.291 | 527.631 | 567.921 | 533.572 | 586.435 | 566.364 | 638.508 | 598.932 | 615.666 | 628.349 | 684.974 | 661.623 | 663.961 | 652.177 | 818.716 | 679.412 | 645.307 | 691.788 | 681.325 | 688.373 | 678.773 | 719.577 | 816.009 | 811.999 | 830.321 | 825.645 | 865.438 | 799.143 | 837.725 | 756.734 | 834.28 | 769.497 | 754.195 | 774.178 | 805.406 | 746.448 | 742.622 | 718.678 | 743.635 | 673.308 | 660.085 | 639.332 | 628.245 | 593.428 | 586.368 | 561.722 | 480.875 | 666.236 | 651.666 | 624.571 | 639.641 | 616.102 | 378.976 | 677.359 | 418.062 | 776.319 | 802.124 | 758.111 | 858 | 767.1 | 781 | 745 | 803.5 | 736.4 | 730.2 | 678.1 | 742.7 | 683.8 | 681.1 | 653.8 | 693.9 | 640.5 | 640.1 | 607.2 | 652.6 | 594.5 | 586.5 | 585.5 | 602.5 | 561.2 | 643.4 | 611.4 | 676.1 | 607.9 | 606.1 | 588.4 | 655.6 | 609.9 | 594.7 | 580.5 | 637.4 | 580.7 | 584.5 | 589.7 | 621.5 | 567.9 | 562 | 546 | 532.1 | 540.2 | 518.1 | 658.2 | 973.8 | 571.9 | 583 | 521.3 | 643.4 | 550.5 | 552.1 | 504.5 | 563.4 | 495.3 | 485.7 | 442.4 | 515.8 | 448.6 |
Brutowinstmarge
| 0.894 | 0.316 | 0.322 | 0.331 | 0.332 | 0.333 | 0.333 | 0.302 | 0.301 | 0.3 | 0.318 | 0.276 | 0.313 | 0.321 | 0.314 | 0.29 | 0.318 | 0.325 | 0.368 | 0.376 | 0.408 | 0.429 | 0.435 | 0.444 | 0.464 | 0.471 | 0.456 | 0.462 | 0.524 | 0.534 | 0.553 | 0.549 | 0.551 | 0.555 | 0.568 | 0.566 | 0.567 | 0.563 | 0.562 | 0.567 | 0.552 | 0.558 | 0.563 | 0.551 | 0.568 | 0.506 | 0.485 | 0.496 | 0.493 | 0.494 | 0.5 | 0.511 | 0.509 | 0.505 | 0.493 | 0.571 | 0.505 | 0.497 | 0.513 | 0.468 | 0.507 | 0.492 | 0.522 | 0.526 | 0.525 | 0.523 | 0.525 | 0.52 | 0.53 | 0.543 | 0.535 | 0.54 | 0.537 | 0.543 | 0.551 | 0.552 | 0.55 | 0.546 | 0.545 | 0.546 | 0.553 | 0.547 | 0.546 | 0.517 | 0.522 | 0.517 | 0.515 | 0.413 | 0.598 | 0.603 | 0.595 | 0.586 | 0.59 | 0.371 | 0.701 | 0.842 | 0.692 | 0.691 | 0.688 | 0.722 | 0.704 | 0.707 | 0.689 | 0.7 | 0.7 | 0.676 | 0.67 | 0.663 | 0.675 | 0.677 | 0.68 | 0.655 | 0.674 | 0.679 | 0.67 | 0.668 | 0.679 | 0.68 | 0.697 | 0.669 | 0.696 | 0.674 | 0.697 | 0.694 | 0.706 | 0.693 | 0.706 | 0.707 | 0.708 | 0.713 | 0.715 | 0.704 | 0.713 | 0.727 | 0.729 | 0.718 | 0.71 | 0.726 | 0.723 | 0.694 | 0.735 | 0.736 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 7.58 | 9.108 | 9.481 | 10.276 | 10.362 | 10.274 | 10.493 | 11.257 | 9.812 | 11.254 | 11.334 | 13.781 | 10.621 | 11.059 | 11.316 | 9.546 | 9.255 | 7.467 | 12.116 | 12.837 | 12.272 | 22.63 | 21.774 | 31.433 | 32.76 | 31.073 | 32.784 | 32.896 | 32.057 | 32.958 | 31.856 | 31.545 | 28.68 | 34.513 | 26.568 | 26.463 | 29.153 | 28.492 | 26.048 | 29.03 | 26.06 | 28.649 | 26.192 | 29.061 | 24.769 | 31.501 | 33.335 | 32.39 | 36.669 | 33.776 | 34.073 | 40.873 | 35.573 | 37.441 | 34.758 | 38.884 | 38.454 | 38.168 | 40.865 | 43.568 | 45.052 | 46.622 | 46.949 | 49.444 | 53.008 | 53.168 | 50 | 47.301 | 47.691 | 47.104 | 43.569 | 40.959 | 41.893 | 40.98 | 41.536 | 42.933 | 40.029 | 40.295 | 41.549 | 42.272 | 42.629 | 38.93 | 36.004 | 37.499 | 35.004 | 39.008 | 35.751 | 37.18 | 33.925 | 36.095 | 34.069 | 35.084 | 31.554 | 34.865 | 31.602 | 32.807 | 27.64 | 30.528 | 29.511 | 30.2 | 25.1 | 27.7 | 25.9 | 27.4 | 24.7 | 25.1 | 23.6 | 25.4 | 21.6 | 21.8 | 20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 219.626 | 215.81 | 206.733 | 209.416 | 220.798 | 240.41 | 242.785 | 211.003 | 0 | 242.785 | 224.847 | 0 | 236.19 | 238.102 | 0 | 0 | 233.631 | 248.633 | 0 | 0 | 0 | 0 | 275.835 | 269.387 | 282.456 | 312.108 | 0 | 288.093 | 283.073 | 304.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.382 | 0.387 | -2.683 | 0 | 1.751 | 0 | -16.214 | -1.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.305 | 14.395 | 1.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 189.989 | 220.008 | 216.197 | 223.175 | 209.416 | 222.549 | 240.41 | 226.571 | 209.576 | 226.638 | 242.785 | 224.847 | 225.024 | 236.19 | 238.102 | 242.441 | 238.618 | 233.631 | 248.633 | 246.761 | 254.092 | 278.545 | 300.982 | 275.835 | 269.387 | 282.456 | 312.108 | 329.57 | 304.398 | 297.468 | 306.303 | 283.882 | 300.983 | 288.58 | 326.882 | 340.643 | 309.211 | 315.578 | 314.529 | 346.903 | 341.738 | 338.384 | 351.375 | 365.007 | 355.202 | 376.559 | 377.206 | 410.281 | 400.862 | 391.606 | 411.185 | 435.274 | 430.65 | 436.015 | 429.919 | 455.736 | 435.292 | 426.352 | 443.297 | 483.304 | 435.931 | 424.265 | 443.528 | 475.375 | 478.914 | 497.689 | 496.495 | 513.871 | 479.772 | 488.115 | 425.402 | 470.641 | 443.426 | 432.531 | 439.865 | 440.261 | 421.115 | 415.659 | 408.384 | 411.557 | 372.424 | 365.322 | 361.728 | 320.18 | 302.42 | 302.123 | 295.15 | 387.546 | 377.336 | 361.93 | 356.668 | 366.262 | 344.85 | 336.137 | 322.903 | 147.438 | 402.234 | 389.763 | 378.313 | 409.7 | 375.5 | 373.1 | 361 | 395.9 | 362.9 | 352.9 | 331 | 366.3 | 339.7 | 335.7 | 326.1 | 408.9 | 342.7 | 340.7 | 329.7 | 366.6 | 326.1 | 309 | 310.9 | 336.7 | 317.3 | 370.4 | 352.5 | 401.2 | 359.5 | 358.8 | 345.2 | 412.4 | 364.2 | 353.1 | 350 | 387.9 | 349.8 | 353.4 | 357.9 | 380.2 | 345.4 | 346.9 | 337.2 | 318.4 | 336.7 | 321.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 292.62 | 547.971 | 537.914 | 283.008 | 57.49 | 14.763 | 16.246 | 0.24 | 6.971 | -0.958 | 11.057 | -0.935 | -3.239 | -0.312 | -51.744 | 3.47 | 6.434 | 16.989 | -33.336 | -4.869 | 0.215 | 1.645 | -17.072 | -28.495 | -6.112 | 2.499 | 1.719 | -3.856 | 324.935 | 338.327 | 311.708 | 1,506.63 | 313.587 | -0.536 | 299.441 | -0.078 | 1.781 | 93.135 | 318.794 | 1,536.253 | 15.919 | 338.929 | -61.657 | -7.518 | 348.255 | 564.709 | -25.121 | 2,105.157 | 539.792 | 525.38 | 524.566 | 2,533.711 | 603.516 | 544.648 | 576.866 | 2,497.239 | 577.054 | 591.643 | 560.59 | 2,363.086 | 542.541 | 550.526 | 551.722 | 2,731.605 | 645.618 | 624.754 | 624.941 | 2,679.359 | 566.151 | 555.631 | 523.553 | 2,192.365 | 507.268 | 493.046 | 0 | 1,897,498 | 0 | 0 | 429.992 | 1,923,542 | 0 | 0 | 0 | 1,877,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.219 | 84.773 | 75.294 | 82.502 | 78.588 | 110 | 95.8 | 99.4 | 99.4 | 95.2 | 99.7 | 86.5 | 79.9 | 77.4 | 76.3 | 72.5 | 73.9 | 71.2 | 71.7 | 69.8 | 65.5 | 73.3 | 66.1 | 64 | 65.5 | 68.6 | 66.6 | 70.9 | 70.5 | 68.3 | 65.8 | 64.8 | 64.1 | 62.8 | 63.4 | 62.8 | 61.8 | 60.3 | 60.2 | 59.4 | 58.2 | 55.6 | 56.3 | 55.2 | 53.5 | 46.8 | 50.6 | 48.5 | 0 | -2,125.1 | 0 | 0 | 0 | -2,001.5 | 0 | 0 | 0 | -1,769.3 | 0 | 0 | 0 | -1,660.1 | 0 |
Bedrijfskosten
| 490.189 | 229.116 | 225.678 | 516.459 | 277.268 | 247.586 | 267.149 | 237.828 | 219.388 | 237.892 | 254.119 | 238.628 | 235.645 | 247.249 | 249.418 | 251.987 | 247.873 | 241.098 | 260.749 | 259.598 | 266.364 | 301.175 | 322.756 | 307.268 | 302.147 | 313.529 | 344.892 | 362.466 | 336.455 | 330.426 | 338.159 | 315.427 | 329.663 | 323.093 | 353.45 | 367.106 | 338.364 | 344.07 | 340.577 | 375.933 | 367.798 | 367.033 | 377.567 | 394.068 | 379.971 | 408.06 | 410.541 | 442.671 | 437.531 | 425.382 | 445.258 | 466.947 | 466.223 | 473.456 | 464.677 | 494.62 | 473.746 | 464.52 | 484.162 | 526.872 | 480.983 | 470.887 | 490.477 | 524.819 | 531.922 | 550.857 | 546.495 | 561.172 | 527.463 | 535.219 | 468.971 | 511.6 | 485.319 | 473.511 | 481.401 | 483.194 | 461.144 | 455.954 | 449.933 | 453.829 | 415.053 | 404.252 | 397.732 | 357.679 | 337.424 | 341.131 | 330.901 | 424.726 | 411.261 | 398.025 | 390.737 | 401.346 | 376.404 | 371.002 | 434.724 | 265.018 | 505.168 | 502.793 | 486.412 | 549.9 | 496.4 | 500.2 | 486.3 | 518.5 | 487.3 | 464.5 | 434.5 | 469.1 | 437.6 | 430 | 420.6 | 480.1 | 414.4 | 410.5 | 395.2 | 439.9 | 392.2 | 373 | 376.4 | 405.3 | 383.9 | 441.3 | 423 | 469.5 | 425.3 | 423.6 | 409.3 | 475.2 | 427.6 | 415.9 | 411.8 | 448.2 | 410 | 412.8 | 416.1 | 435.8 | 401.7 | 402.1 | 390.7 | 365.2 | 387.3 | 370.4 | 0 | -2,125.1 | 0 | 0 | 0 | -2,001.5 | 0 | 0 | 0 | -1,769.3 | 0 | 0 | 0 | -1,660.1 | 0 |
Bedrijfsresultaat
| 122.586 | 21.564 | 41.368 | -227.861 | -16.704 | -26.861 | 29.49 | -2.44 | -1.202 | -20.929 | 9.33 | 24.017 | 38.222 | 41.647 | 38.144 | 46.585 | 35.834 | 31.098 | 32.628 | 52.825 | 55.956 | 68.03 | 55.144 | 113.353 | 58.473 | 92.091 | 72.394 | 122.027 | 105.059 | 108.38 | 98.631 | 171.336 | 132.381 | 140.649 | 125.898 | 163.162 | 154.972 | 151.639 | 159.579 | 181.758 | 131.356 | 168.258 | 150.064 | 173.853 | 153.601 | 178.375 | 155.823 | 201.338 | 161.401 | 190.284 | 155.457 | 296.525 | 195.4 | 190.505 | 187.5 | 324.096 | 205.666 | 202.608 | 229.564 | 154.453 | 231.365 | 207.886 | 229.1 | 291.19 | 280.077 | 279.464 | 279.15 | 304.266 | 271.68 | 302.506 | 287.763 | 322.68 | 284.178 | 280.684 | 292.777 | 322.212 | 285.304 | 286.668 | 268.745 | 289.806 | 258.255 | 255.833 | 241.6 | 270.566 | 256.004 | 245.237 | 230.821 | 56.149 | 254.975 | 253.641 | 233.834 | 238.295 | 239.698 | 7.974 | 242.635 | 153.044 | 271.151 | 299.331 | 271.699 | 308.1 | 270.7 | 280.8 | 258.7 | 285 | 249.1 | 265.7 | 243.6 | 273.6 | 246.2 | 251.1 | 233.2 | 213.8 | 226.1 | 229.6 | 212 | 212.7 | 202.3 | 213.5 | 209.1 | 197.2 | 177.3 | 202.1 | 188.4 | 206.6 | 182.6 | 182.5 | 179.1 | 180.4 | 182.3 | 178.8 | 168.7 | 189.2 | 170.7 | 171.7 | 173.6 | 185.7 | 166.2 | 159.9 | 155.3 | 166.9 | 152.9 | 147.7 | 658.2 | -1,151.3 | 571.9 | 583 | 521.3 | -1,358.1 | 550.5 | 552.1 | 504.5 | -1,205.9 | 495.3 | 485.7 | 442.4 | -1,144.3 | 448.6 |
Bedrijfsresultaat ratio
| 0.245 | 0.027 | 0.05 | -0.261 | -0.021 | -0.035 | 0.035 | -0.003 | -0.001 | -0.024 | 0.01 | 0.024 | 0.044 | 0.046 | 0.042 | 0.045 | 0.04 | 0.037 | 0.041 | 0.064 | 0.071 | 0.079 | 0.064 | 0.12 | 0.07 | 0.107 | 0.074 | 0.116 | 0.125 | 0.132 | 0.118 | 0.193 | 0.158 | 0.168 | 0.149 | 0.174 | 0.178 | 0.172 | 0.179 | 0.185 | 0.139 | 0.176 | 0.16 | 0.169 | 0.164 | 0.154 | 0.134 | 0.156 | 0.133 | 0.153 | 0.124 | 0.221 | 0.15 | 0.145 | 0.142 | 0.226 | 0.153 | 0.156 | 0.17 | 0.106 | 0.171 | 0.151 | 0.166 | 0.188 | 0.181 | 0.176 | 0.177 | 0.183 | 0.18 | 0.196 | 0.203 | 0.209 | 0.198 | 0.202 | 0.209 | 0.221 | 0.21 | 0.211 | 0.204 | 0.213 | 0.212 | 0.212 | 0.206 | 0.223 | 0.225 | 0.216 | 0.212 | 0.048 | 0.229 | 0.235 | 0.223 | 0.218 | 0.229 | 0.008 | 0.251 | 0.308 | 0.242 | 0.258 | 0.247 | 0.259 | 0.248 | 0.254 | 0.239 | 0.248 | 0.237 | 0.246 | 0.241 | 0.244 | 0.243 | 0.25 | 0.243 | 0.202 | 0.238 | 0.244 | 0.234 | 0.218 | 0.231 | 0.248 | 0.249 | 0.219 | 0.22 | 0.212 | 0.215 | 0.212 | 0.212 | 0.209 | 0.215 | 0.194 | 0.212 | 0.214 | 0.208 | 0.209 | 0.21 | 0.214 | 0.215 | 0.214 | 0.208 | 0.207 | 0.206 | 0.218 | 0.208 | 0.21 | 1 | -1.182 | 1 | 1 | 1 | -2.111 | 1 | 1 | 1 | -2.14 | 1 | 1 | 1 | -2.218 | 1 |
Totaal overige inkomsten en kosten netto
| -166.466 | -60.228 | -31.694 | -237.438 | -16.578 | -139.063 | -40.477 | 9.857 | 11.331 | 18.239 | 15.694 | -8.504 | -6.94 | 8.49 | -54.633 | -4.737 | 2.668 | 12.067 | -235.322 | -17.859 | -46.802 | -5.634 | -20.67 | -35.933 | -13.344 | -9.004 | 0.698 | -32.785 | -1.493 | -26.927 | -2.082 | -182.356 | -16.494 | -26.612 | -6.933 | -11.555 | 1.745 | 78.785 | 0.081 | -61.894 | 11.393 | -8.299 | -71.498 | -37.922 | -34.909 | -117.742 | -25.121 | -22.291 | -28.301 | -5.446 | 3.234 | -168.677 | -67.888 | -4.994 | -26.024 | -79.235 | -33.805 | -48.512 | -20.722 | -35.901 | -12.845 | -28.62 | -50.651 | -115.117 | -49.229 | -18.815 | -17.093 | -259.713 | -3.92 | -62.541 | -56.727 | -15.568 | -6.771 | -5.041 | 5.002 | -54.067 | -12.918 | -26.402 | 5.84 | -130.446 | -15.582 | -16.229 | -15.043 | -20.131 | -43.109 | -32.091 | -21.265 | -47.339 | -41.19 | -45.327 | -45.298 | -51.578 | -17.879 | 334.563 | -43.151 | -39.937 | -51.917 | -53.361 | -47.162 | -45.7 | 49.6 | -46.9 | -43.6 | -39.3 | -36.8 | -48.9 | -45.6 | -49.4 | -51 | -51 | -49.6 | -51.4 | -49.7 | -47.4 | -48.6 | -48.2 | -51.5 | -59.9 | -59.1 | 5 | 25.4 | -45.5 | -41.5 | -42.4 | -41.2 | -43.8 | -48.7 | -50.6 | -55.2 | -54.6 | -54.4 | -60.3 | -58.7 | -61.6 | -63 | 11.6 | -86.5 | -62.9 | -59.6 | -173.9 | -59.1 | -54.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -43.88 | -38.664 | 9.674 | -227.861 | -16.704 | -150.95 | -10.987 | 7.417 | 10.129 | -2.69 | 25.024 | 1.471 | 6.97 | 25.791 | -41.647 | 15.599 | 11.327 | 16.719 | -228.577 | 8.381 | -19.55 | 34.377 | 6.872 | 52.479 | 45.129 | 53.464 | 73.092 | 57.622 | 74.965 | 53.853 | 96.549 | -37.596 | 93.593 | 93.238 | 99.664 | 129.224 | 136.552 | 209.453 | 135.596 | 96.68 | 141.537 | 138.477 | 54.502 | 111.75 | 92.641 | 30.588 | 101.711 | 147.768 | 107.616 | 156.488 | 158.691 | 21.086 | 99.845 | 159.176 | 134.174 | 127.858 | 142.944 | 103.767 | 160.008 | 167.492 | 167.969 | 179.266 | 178.449 | 127.087 | 176.288 | 206.522 | 203.28 | -17.664 | 207.374 | 239.965 | 231.036 | 255.116 | 225.445 | 220.573 | 232.449 | 211.261 | 218.242 | 209.852 | 227.769 | 114.841 | 200.638 | 197.948 | 186.021 | 210.054 | 171.794 | 172.968 | 166.275 | 8.81 | 213.785 | 208.314 | 188.536 | 142.745 | 176.504 | 298.236 | 148.899 | 113.107 | 219.234 | 245.97 | 224.537 | 262.4 | 279.1 | 233.9 | 215.1 | 245.7 | 212.3 | 216.8 | 198 | 224.2 | 195.2 | 200.1 | 183.6 | 162.4 | 176.4 | 182.2 | 163.4 | 164.5 | 150.8 | 153.6 | 150 | 144.1 | 154.8 | 156.6 | 146.9 | 164.2 | 141.4 | 138.7 | 130.4 | 129.8 | 127.1 | 124.2 | 114.3 | 128.9 | 112 | 110.1 | 110.6 | 120 | 14.8 | 97 | 95.7 | -7 | 93.8 | 93.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.088 | -0.049 | 0.012 | -0.261 | -0.021 | -0.194 | -0.013 | 0.008 | 0.012 | -0.003 | 0.027 | 0.001 | 0.008 | 0.029 | -0.046 | 0.015 | 0.013 | 0.02 | -0.287 | 0.01 | -0.025 | 0.04 | 0.008 | 0.055 | 0.054 | 0.062 | 0.074 | 0.055 | 0.089 | 0.066 | 0.115 | -0.042 | 0.112 | 0.112 | 0.118 | 0.138 | 0.157 | 0.238 | 0.152 | 0.098 | 0.15 | 0.144 | 0.058 | 0.108 | 0.099 | 0.026 | 0.087 | 0.115 | 0.089 | 0.126 | 0.126 | 0.016 | 0.077 | 0.121 | 0.101 | 0.089 | 0.106 | 0.08 | 0.119 | 0.115 | 0.124 | 0.13 | 0.129 | 0.082 | 0.114 | 0.13 | 0.129 | -0.011 | 0.137 | 0.156 | 0.163 | 0.165 | 0.157 | 0.159 | 0.166 | 0.145 | 0.161 | 0.154 | 0.173 | 0.084 | 0.165 | 0.164 | 0.159 | 0.173 | 0.151 | 0.153 | 0.152 | 0.008 | 0.192 | 0.193 | 0.18 | 0.131 | 0.169 | 0.292 | 0.154 | 0.228 | 0.196 | 0.212 | 0.204 | 0.221 | 0.256 | 0.212 | 0.199 | 0.214 | 0.202 | 0.201 | 0.196 | 0.2 | 0.193 | 0.199 | 0.191 | 0.153 | 0.186 | 0.193 | 0.18 | 0.168 | 0.172 | 0.178 | 0.179 | 0.16 | 0.192 | 0.164 | 0.168 | 0.169 | 0.164 | 0.159 | 0.156 | 0.14 | 0.148 | 0.149 | 0.141 | 0.142 | 0.138 | 0.137 | 0.137 | 0.139 | 0.019 | 0.125 | 0.127 | -0.009 | 0.128 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -166.466 | -13.797 | 12.559 | -4.025 | -4.185 | -9.415 | -3.25 | 1.121 | 4.642 | -7.026 | 4.203 | -0.32 | -1.525 | 4.915 | -13.992 | -0.813 | 0.554 | 17.016 | -10.03 | 0.344 | -24.895 | 4.099 | 8.301 | -8.362 | -1.976 | 6.458 | 19.579 | -32.326 | 17.607 | 4.952 | 31.416 | 38.235 | 23.197 | 33.394 | 37.024 | 44.204 | 42.676 | 52.351 | 50.547 | 33.134 | 25.31 | 46.335 | 8.036 | 27.539 | 11.37 | 15.16 | 27.549 | 44.224 | 26.489 | 52.271 | 14.759 | -32.734 | -17.087 | 53.012 | 41.394 | 50.468 | 46.88 | 35.177 | 73.245 | 47.779 | 57.691 | 62.535 | 72.149 | 29.54 | 69.456 | 70.386 | 75.547 | 45.656 | 73.272 | 81.588 | 79.706 | 87.782 | 77.565 | 96.077 | 78.921 | 117.617 | 73.943 | 70.821 | 78.165 | 32.143 | 64.122 | 63.23 | 59.427 | 66.46 | 53.34 | 54.072 | 52.372 | -9.39 | 66.899 | 65.211 | 59.019 | 42.316 | 54.406 | 110.38 | 44.962 | 28.925 | 57.801 | 80.013 | 72.984 | 85.3 | 93 | 76.5 | 72.8 | 83.3 | 73.1 | 74.8 | 68.3 | 77 | 67.4 | 69 | 63.7 | 34.7 | 59.7 | 63.7 | 56.9 | 51.9 | 50.1 | 55.3 | 54 | 49.7 | 69.5 | 58 | 55 | 49.4 | 72.4 | 51.4 | 48.3 | 46.9 | 46.6 | 46.5 | 43.2 | 46.2 | 42.1 | 42.4 | 43 | 44 | 4.4 | 36.6 | 36 | -9.9 | 31.8 | 31.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -138.472 | -24.867 | -2.885 | -223.836 | -12.519 | -141.535 | -7.737 | 6.296 | 5.487 | 4.336 | 20.821 | 1.267 | 9.067 | 19.856 | -31.541 | 18.879 | 11.389 | -3.329 | -208.483 | 176.696 | -3.125 | 23.697 | -2.659 | 44.985 | 80.269 | 51.587 | 59.962 | 89.948 | 57.349 | 48.891 | 65.124 | -76.581 | 65.512 | 53.59 | 58.046 | 86.279 | 89.282 | 151.77 | 80.612 | 62.528 | 132.289 | 94.265 | 44.673 | 90.089 | -0.933 | -4.639 | 67.506 | 110.375 | 76.533 | 99.623 | 158.67 | 257.474 | 172.752 | 100.935 | 86.304 | 63.024 | 88.918 | 61.381 | 79.039 | 98.554 | 103.227 | 117.262 | 104.402 | 73.929 | 98.229 | 128.49 | 119.083 | -57.929 | 127.655 | 152.218 | 144.775 | 159.252 | 148.598 | -356.074 | 153.505 | 93.619 | 139.787 | 134.934 | 145.251 | 82.672 | 136.491 | 134.693 | 126.569 | 146.838 | 118.427 | 118.869 | 113.875 | 56.244 | 146.856 | 143.072 | 129.487 | 90.163 | 117.214 | 177.029 | 103.937 | 143.6 | 161.433 | 165.957 | 146.87 | 178.2 | 186.1 | 129.7 | 142.3 | 163.1 | 141.6 | 142 | 129.7 | 147.2 | 127.8 | 131.1 | 119.9 | 127.7 | 116.7 | 118.5 | 106.5 | 112.6 | 255.1 | 109 | 106.3 | 107.1 | 96 | 98.6 | -27.6 | 114.8 | 69 | 87.3 | 82.1 | -131.7 | 83.2 | 77.7 | 71.1 | 88 | 72 | 67.7 | 67.6 | 81.3 | 11.7 | 60.4 | 59.7 | 9.5 | 62 | 61.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.277 | -0.031 | -0.003 | -0.257 | -0.016 | -0.182 | -0.009 | 0.007 | 0.007 | 0.005 | 0.022 | 0.001 | 0.01 | 0.022 | -0.034 | 0.018 | 0.013 | -0.004 | -0.262 | 0.213 | -0.004 | 0.028 | -0.003 | 0.047 | 0.096 | 0.06 | 0.061 | 0.086 | 0.068 | 0.06 | 0.078 | -0.086 | 0.078 | 0.064 | 0.069 | 0.092 | 0.103 | 0.172 | 0.091 | 0.064 | 0.14 | 0.098 | 0.048 | 0.087 | -0.001 | -0.004 | 0.058 | 0.086 | 0.063 | 0.08 | 0.126 | 0.192 | 0.133 | 0.077 | 0.065 | 0.044 | 0.066 | 0.047 | 0.059 | 0.068 | 0.076 | 0.085 | 0.076 | 0.048 | 0.063 | 0.081 | 0.076 | -0.035 | 0.085 | 0.099 | 0.102 | 0.103 | 0.104 | -0.256 | 0.109 | 0.064 | 0.103 | 0.099 | 0.11 | 0.061 | 0.112 | 0.112 | 0.108 | 0.121 | 0.104 | 0.105 | 0.104 | 0.048 | 0.132 | 0.132 | 0.123 | 0.083 | 0.112 | 0.173 | 0.108 | 0.289 | 0.144 | 0.143 | 0.133 | 0.15 | 0.171 | 0.117 | 0.132 | 0.142 | 0.135 | 0.132 | 0.128 | 0.131 | 0.126 | 0.13 | 0.125 | 0.121 | 0.123 | 0.126 | 0.118 | 0.115 | 0.291 | 0.126 | 0.127 | 0.119 | 0.119 | 0.103 | -0.031 | 0.118 | 0.08 | 0.1 | 0.099 | -0.142 | 0.097 | 0.093 | 0.088 | 0.097 | 0.088 | 0.084 | 0.084 | 0.094 | 0.015 | 0.078 | 0.079 | 0.012 | 0.084 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.68 | -0.14 | -0.016 | -1.27 | -0.071 | -0.81 | -0.044 | 0.036 | 0.032 | 0.025 | 0.12 | 0.01 | 0.05 | 0.11 | -0.18 | 0.11 | 0.07 | -0.019 | -1.22 | 1.04 | -0.018 | 0.13 | -0.014 | 0.24 | 0.43 | 0.28 | 0.32 | 0.48 | 0.31 | 0.26 | 0.35 | -0.41 | 0.35 | 0.29 | 0.3 | 0.44 | 0.45 | 0.75 | 0.4 | 0.31 | 0.65 | 0.47 | 0.22 | 0.45 | -0.005 | -0.023 | 0.34 | 0.55 | 0.38 | 0.5 | 0.79 | 1.29 | 0.86 | 0.5 | 0.42 | 0.31 | 0.43 | 0.3 | 0.38 | 0.47 | 0.5 | 0.57 | 0.51 | 0.36 | 0.47 | 0.62 | 0.56 | -0.27 | 0.58 | 0.69 | 0.66 | 0.73 | 0.67 | -1.61 | 0.68 | 0.41 | 0.61 | 0.59 | 0.63 | 0.36 | 0.59 | 0.58 | 0.55 | 0.64 | 0.51 | 0.51 | 0.48 | 0.24 | 0.62 | 0.6 | 0.54 | 0.38 | 0.48 | 0.72 | 0.42 | 0.58 | 0.63 | 0.64 | 0.56 | 0.68 | 0.7 | 0.48 | 0.53 | 0.61 | 0.52 | 0.52 | 0.46 | 0.52 | 0.22 | 0.23 | 0.21 | 0.44 | 0.2 | 0.2 | 0.18 | 0.38 | 0.42 | 0.19 | 0.18 | 0.35 | 0.16 | 0.16 | -0.087 | 0.36 | 0.11 | 0.14 | 0.13 | -0.42 | 0.14 | 0.13 | 0.058 | 0.28 | 0.058 | 0.055 | 0.055 | 0.26 | 0.013 | 0.048 | 0.048 | 0.03 | 0.098 | 0.098 | 0.043 | 0.24 | 0.043 | 0.045 | 0.045 | 0.22 | 0.038 | 0.035 | 0.033 | 0.17 | 0.016 | 0.015 | 0.016 | 0.16 | 0.016 |
Verwaterde WPA
| 0.67 | -0.14 | -0.016 | -1.27 | -0.071 | -0.81 | -0.044 | 0.035 | 0.031 | 0.025 | 0.12 | 0.01 | 0.05 | 0.11 | -0.18 | 0.11 | 0.07 | -0.019 | -1.22 | 1.03 | -0.018 | 0.13 | -0.014 | 0.24 | 0.43 | 0.27 | 0.32 | 0.48 | 0.31 | 0.26 | 0.35 | -0.41 | 0.35 | 0.28 | 0.3 | 0.44 | 0.44 | 0.75 | 0.4 | 0.31 | 0.65 | 0.46 | 0.22 | 0.44 | -0.005 | -0.023 | 0.33 | 0.55 | 0.38 | 0.5 | 0.79 | 1.28 | 0.85 | 0.49 | 0.42 | 0.31 | 0.43 | 0.3 | 0.38 | 0.47 | 0.5 | 0.57 | 0.5 | 0.36 | 0.47 | 0.61 | 0.56 | -0.27 | 0.58 | 0.68 | 0.65 | 0.73 | 0.66 | -1.59 | 0.67 | 0.41 | 0.6 | 0.58 | 0.62 | 0.36 | 0.58 | 0.58 | 0.54 | 0.64 | 0.5 | 0.5 | 0.48 | 0.24 | 0.61 | 0.59 | 0.53 | 0.38 | 0.47 | 0.71 | 0.42 | 0.58 | 0.63 | 0.64 | 0.55 | 0.68 | 0.69 | 0.48 | 0.52 | 0.61 | 0.51 | 0.51 | 0.46 | 0.52 | 0.22 | 0.23 | 0.2 | 0.44 | 0.2 | 0.2 | 0.18 | 0.38 | 0.42 | 0.19 | 0.18 | 0.35 | 0.16 | 0.16 | -0.087 | 0.36 | 0.11 | 0.14 | 0.13 | -0.42 | 0.14 | 0.13 | 0.058 | 0.28 | 0.058 | 0.055 | 0.055 | 0.26 | 0.013 | 0.048 | 0.048 | 0.03 | 0.098 | 0.098 | 0.043 | 0.24 | 0.043 | 0.045 | 0.045 | 0.22 | 0.038 | 0.035 | 0.033 | 0.17 | 0.016 | 0.015 | 0.016 | 0.16 | 0.016 |
EBITDA
| 122.586 | 62.298 | 82.247 | -227.861 | -16.704 | 13.012 | 14.954 | 36.624 | 38.078 | 22.541 | 51.332 | 32.11 | 34.983 | 81.157 | -13.6 | 50.055 | 42.268 | 48.087 | 40.011 | 47.956 | 91.872 | 113.123 | 38.072 | 84.858 | 77.844 | 94.59 | 104.966 | 118.171 | 105.059 | 108.38 | 124.307 | 171.336 | 132.381 | 140.113 | 125.898 | 163.084 | 156.753 | 244.774 | 159.579 | 182.864 | 169.433 | 169.49 | 89.26 | 167.3 | 155.058 | 179.677 | 189.677 | 198.026 | 163.458 | 192.287 | 184.824 | 219.12 | 264.031 | 192.72 | 188.722 | 396.88 | 206.059 | 181.483 | 208.388 | 232.461 | 208.058 | 296.673 | 318.038 | 496.835 | 423.913 | 394.734 | 393.77 | 661.798 | 372.039 | 400.064 | 379.088 | 429.458 | 384.025 | 375.338 | 377.134 | 459.698 | 382.145 | 395.153 | 345.443 | 501.265 | 350.83 | 347.413 | 330.036 | 366.622 | 373.49 | 348.352 | 319.568 | 124.462 | 321.817 | 317.12 | 299.45 | 363.705 | 340.509 | -246.123 | 366.005 | 237.817 | 346.445 | 381.833 | 350.287 | 418.1 | 316.9 | 387.7 | 358.1 | 380.2 | 348.8 | 352.2 | 323.5 | 351 | 322.5 | 323.6 | 307.1 | 285 | 297.8 | 299.4 | 277.5 | 286 | 271.1 | 277.5 | 274.6 | 260.8 | 218.5 | 273 | 258.9 | 274.9 | 248.4 | 247.3 | 243.2 | 243.2 | 245.7 | 241.6 | 230.5 | 249.5 | 230.9 | 231.1 | 231.8 | 229.7 | 309 | 215.1 | 208.8 | 213.7 | 203.5 | 196.2 | 658.2 | -1,151.3 | 571.9 | 583 | 521.3 | -1,358.1 | 550.5 | 552.1 | 504.5 | -1,205.9 | 495.3 | 485.7 | 442.4 | -1,144.3 | 448.6 |
EBITDA ratio
| 0.245 | 0.079 | 0.099 | -0.261 | -0.021 | 0.017 | 0.018 | 0.04 | 0.046 | 0.026 | 0.055 | 0.033 | 0.04 | 0.09 | -0.015 | 0.049 | 0.047 | 0.057 | 0.05 | 0.058 | 0.116 | 0.131 | 0.044 | 0.09 | 0.093 | 0.11 | 0.107 | 0.113 | 0.125 | 0.132 | 0.149 | 0.193 | 0.158 | 0.168 | 0.149 | 0.174 | 0.18 | 0.278 | 0.179 | 0.186 | 0.18 | 0.177 | 0.095 | 0.162 | 0.165 | 0.155 | 0.163 | 0.154 | 0.134 | 0.154 | 0.147 | 0.163 | 0.203 | 0.147 | 0.143 | 0.277 | 0.153 | 0.14 | 0.155 | 0.16 | 0.153 | 0.215 | 0.231 | 0.32 | 0.274 | 0.249 | 0.25 | 0.398 | 0.247 | 0.259 | 0.268 | 0.278 | 0.268 | 0.27 | 0.269 | 0.315 | 0.282 | 0.291 | 0.262 | 0.368 | 0.288 | 0.288 | 0.282 | 0.302 | 0.328 | 0.307 | 0.293 | 0.107 | 0.289 | 0.293 | 0.285 | 0.333 | 0.326 | -0.241 | 0.379 | 0.479 | 0.309 | 0.329 | 0.318 | 0.352 | 0.291 | 0.351 | 0.331 | 0.331 | 0.331 | 0.326 | 0.32 | 0.313 | 0.318 | 0.322 | 0.319 | 0.269 | 0.313 | 0.318 | 0.306 | 0.293 | 0.309 | 0.322 | 0.327 | 0.29 | 0.271 | 0.286 | 0.295 | 0.282 | 0.288 | 0.283 | 0.292 | 0.262 | 0.285 | 0.29 | 0.284 | 0.275 | 0.284 | 0.287 | 0.287 | 0.265 | 0.386 | 0.278 | 0.276 | 0.279 | 0.277 | 0.279 | 1 | -1.182 | 1 | 1 | 1 | -2.111 | 1 | 1 | 1 | -2.14 | 1 | 1 | 1 | -2.218 | 1 |