Pitney Bowes Inc.
NYSE:PBI
7.58 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 561.538 | 590.147 | 516.092 | 601.053 | 557.696 | 541.704 | 511.761 | 669.981 | 596.647 | 570.697 | 622.575 | 732.48 | 729.149 | 799.47 | 680.727 | 921.45 | 799.177 | 862.897 | 663.072 | 924.442 | 514.851 | 771.042 | 838.905 | 866.742 | 759.231 | 689.87 | 719.875 | 1,009.021 | 1,696.903 | 840.564 | 739.553 | 770.985 | 992.089 | 675.972 | 612.987 | 677.431 | 715.976 | 754.171 | 871.687 | 1,079.145 | 923.676 | 1,005.901 | 903.342 | 907.806 | 759.636 | 608.568 | 909.664 | 913.276 | 424.789 | 499.772 | 915.553 | 856.238 | 715.194 | 578.448 | 652.069 | 484.363 | 386.046 | 459.451 | 476.94 | 412.737 | 441.128 | 445.262 | 423.217 | 376.671 | 458.786 | 429.412 | 397.786 | 377.176 | 338.763 | 251.967 | 232.245 | 239.102 | 202.865 | 196.315 | 195.341 | 243.509 | 294.527 | 276.884 | 322.544 | 316.217 | 346.522 | 328.282 | 298.711 | 293.812 | 285.254 | 358.167 | 375.653 | 315.156 | 268.487 | 240.643 | 264.323 | 231.588 | 292.312 | 199.609 | 194.386 | 198.255 | 265.403 | 296.695 | 219.063 | 254.3 | 152.1 | 132.7 | 129.7 | 125.7 | 145 | 115.3 | 117.2 | 137.1 | 125.1 | 130.7 | 142.7 | 135.3 | 134 | 92.8 | 88.5 | 85.4 | 135.2 | 136.8 | 86.6 | 75.1 | 65 | 79.8 | 96.1 | 54.7 | 91.9 | 72 | 68.6 | 71 | 105 | 73 | 90.3 | 113.5 | 69.2 | 58.1 | 49.9 | 79.1 | 57.2 | 65.7 | 68.4 | 61 | 149.7 | 40.1 | 45.7 | 94.4 | 68.2 | 62.8 |
Kortetermijnbeleggingen
| 13.972 | 21.852 | 21.859 | 22.166 | 21.732 | 18.972 | 15.614 | 11.172 | 10.014 | 11.519 | 11.383 | 14.44 | 14.06 | 14.904 | 16.2 | 18.974 | 21.185 | 153.221 | 67.18 | 115.879 | 137.032 | 59.516 | 65.405 | 56.449 | 55.929 | 55.699 | 55.603 | 48.988 | 45.508 | 164.716 | 43.895 | 31.985 | 24.259 | 74.809 | 122.147 | 102.122 | 34.318 | 46.256 | 41.741 | 32.121 | 35.348 | 23.976 | 27.06 | 26.683 | 20.471 | 22.898 | 37.712 | 36.611 | 36.238 | 38.549 | 35.863 | 12.971 | 53.866 | 45.667 | 28.398 | 30.609 | 21.351 | 21.839 | 19.211 | 14.682 | 17.66 | 23.399 | 19.717 | 21.551 | 22.597 | 26.842 | 68.112 | 63.279 | 98.101 | 97.842 | 63.77 | 62.512 | 830.711 | 81.504 | 70.795 | 56.193 | 50.703 | 72.836 | 13.706 | 3.933 | 3.758 | 1.951 | 2.18 | 0.028 | 5.677 | 7.464 | 8.411 | 3.491 | 12.631 | 11.946 | 10.545 | 1.79 | 8.107 | 3.472 | 1.572 | 15.25 | 3.74 | 2.811 | 19.126 | 2.4 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 575.51 | 611.999 | 537.951 | 623.219 | 579.428 | 560.676 | 527.375 | 681.153 | 606.661 | 582.216 | 633.958 | 746.92 | 743.209 | 814.374 | 696.927 | 940.424 | 820.362 | 1,016.118 | 730.252 | 1,040.321 | 651.883 | 830.558 | 904.31 | 923.191 | 815.16 | 745.569 | 775.478 | 1,058.009 | 1,742.411 | 1,005.28 | 783.448 | 802.97 | 1,016.348 | 750.781 | 735.134 | 779.553 | 750.294 | 800.427 | 913.428 | 1,111.266 | 959.024 | 1,029.877 | 930.402 | 934.489 | 780.107 | 631.466 | 947.376 | 949.887 | 461.027 | 538.321 | 951.416 | 869.209 | 769.06 | 624.115 | 680.467 | 514.972 | 407.397 | 481.29 | 496.151 | 427.419 | 458.788 | 468.661 | 442.934 | 398.222 | 481.383 | 456.254 | 465.898 | 440.455 | 436.864 | 349.809 | 296.015 | 301.614 | 1,033.576 | 277.819 | 266.136 | 299.702 | 345.23 | 349.72 | 336.25 | 320.15 | 350.28 | 330.233 | 300.891 | 293.84 | 290.931 | 365.631 | 384.064 | 318.647 | 281.118 | 252.589 | 274.868 | 233.378 | 300.419 | 203.081 | 195.958 | 213.505 | 269.143 | 299.506 | 238.189 | 256.7 | 153 | 132.7 | 129.7 | 125.7 | 145 | 115.3 | 117.2 | 137.1 | 125.1 | 130.7 | 142.7 | 135.3 | 134 | 92.8 | 88.5 | 85.4 | 135.2 | 136.8 | 86.6 | 75.1 | 65 | 79.8 | 96.1 | 54.7 | 91.9 | 72 | 68.6 | 71 | 105 | 73 | 90.3 | 113.5 | 69.2 | 58.1 | 49.9 | 79.1 | 57.2 | 65.7 | 68.4 | 61 | 149.7 | 40.1 | 45.7 | 94.4 | 68.2 | 62.8 |
Nettovorderingen
| 188.794 | 815.979 | 855.423 | 906.336 | 845.136 | 844.101 | 842.162 | 917.319 | 866.669 | 842.168 | 875.326 | 909.204 | 903.04 | 899.419 | 923.104 | 980.509 | 919.19 | 948.837 | 956.984 | 1,010.041 | 1,008.298 | 1,125.078 | 1,118.994 | 1,251.415 | 1,176.552 | 1,259.858 | 1,323.104 | 1,410.866 | 1,277.613 | 1,275.758 | 1,255.299 | 1,360.85 | 1,310.872 | 1,362.74 | 1,308.088 | 1,399.081 | 1,372.805 | 1,389.969 | 1,378.394 | 1,454.583 | 1,447.108 | 1,489.657 | 1,531.831 | 1,601.655 | 1,566.522 | 1,751.636 | 1,833.791 | 1,968.378 | 1,858.932 | 1,850.404 | 1,919.031 | 1,974.72 | 1,936.608 | 2,005.408 | 2,038.893 | 2,217.273 | 2,034.488 | 2,039.019 | 2,101.466 | 2,187.77 | 2,137.708 | 2,161.307 | 2,179.929 | 2,275.413 | 2,280.944 | 2,362.076 | 2,337.578 | 2,339.558 | 2,319.066 | 2,249.264 | 2,140.525 | 2,148.143 | 2,000.031 | 1,945.999 | 2,086.223 | 2,000.644 | 1,998.435 | 1,959.124 | 1,954.341 | 1,968.365 | 1,851.141 | 1,819.576 | 1,853.689 | 1,817.797 | 1,777.141 | 1,805.405 | 1,862.188 | 1,850.826 | 2,098.891 | 2,037.157 | 1,993.155 | 2,009.603 | 1,873.795 | 1,848.86 | 1,862.549 | 1,906.43 | 1,845.295 | 1,867.337 | 2,041.05 | 2,211.9 | 1,965.3 | 1,914.8 | 1,962.3 | 1,783.2 | 1,782.3 | 2,048.5 | 2,073.6 | 1,895.3 | 1,897.3 | 1,746.5 | 1,729.6 | 1,680 | 1,712.1 | 1,703.6 | 1,623.5 | 1,595.2 | 1,500.8 | 1,469.1 | 1,470.3 | 422.3 | 1,382.5 | 1,382.5 | 1,366.3 | 1,406.8 | 1,313.3 | 1,316.6 | 378.3 | 382 | 1,418.3 | 1,384.4 | 1,348.9 | 1,387.8 | 1,249.8 | 1,278.3 | 1,289.8 | 1,280.4 | 1,217.5 | 1,195.4 | 1,141.5 | 1,156.6 | 1,047 | 1,030.3 | 1,061.3 | 465 | 364.5 | 341.6 |
Voorraad
| 71.642 | 76.5 | 78.683 | 70.053 | 83.781 | 92.783 | 94.016 | 83.72 | 89.946 | 82.797 | 87.661 | 78.588 | 69.496 | 67.538 | 63.68 | 65.845 | 66.974 | 73.653 | 71.848 | 68.251 | 76.339 | 73.347 | 68.876 | 41.964 | 48.199 | 49.051 | 96.224 | 89.679 | 118.282 | 121.478 | 115.638 | 92.726 | 108.766 | 110.96 | 100.353 | 88.824 | 103.195 | 101.072 | 95.029 | 84.827 | 94.879 | 101.252 | 100.956 | 103.58 | 134.266 | 141.061 | 167.469 | 179.678 | 187.082 | 187.562 | 179.321 | 178.599 | 178.553 | 177.504 | 180.292 | 168.967 | 187.875 | 182.974 | 162.07 | 156.502 | 176.626 | 171.267 | 170.228 | 161.321 | 204.606 | 214.11 | 218.036 | 197.962 | 257.086 | 248.588 | 248.617 | 237.817 | 244.523 | 243.225 | 225.87 | 220.918 | 228.708 | 237.146 | 224.095 | 206.697 | 214.396 | 207.95 | 215.036 | 209.527 | 228.513 | 231.425 | 230.009 | 210.888 | 206.498 | 193.533 | 172.804 | 163.012 | 164.63 | 166.917 | 184.734 | 167.969 | 287.451 | 260.668 | 262.595 | 257.5 | 242.7 | 259.9 | 260.7 | 266.7 | 235.6 | 240 | 241.6 | 249.2 | 251.3 | 255.8 | 263.9 | 281.9 | 275.4 | 289.3 | 303.8 | 311.3 | 331 | 418.3 | 442.7 | 430.6 | 432.9 | 431.8 | 411.8 | 394.7 | 385.7 | 380.9 | 359.7 | 344.4 | 367.5 | 353.7 | 338.5 | 342.1 | 360.3 | 367.9 | 378.8 | 381.4 | 393.3 | 439.6 | 440.4 | 440.2 | 453.9 | 431 | 372.6 | 381.2 | 341.7 | 289.9 |
Overige vlottende activa
| 650.206 | 101.263 | 110.041 | 92.309 | 109.189 | 117.132 | 125.746 | 115.824 | 146.636 | 151.09 | 145.167 | 154.165 | 127.513 | 117.425 | 124.394 | 120.145 | 115.981 | 121.924 | 111.104 | 101.601 | 101.829 | 132.878 | 134.929 | 99.332 | 92.916 | 102.104 | 94.227 | 77.954 | 82.251 | 89.061 | 78.749 | 68.637 | 65.622 | 61.039 | 70.609 | 64.325 | 71.454 | 72.079 | 67.881 | 57.173 | 135.973 | 125.54 | 125.065 | 149.49 | 173.068 | 158.812 | 113.142 | 114.184 | 167.031 | 145.029 | 244.491 | 134.774 | 185.454 | 113.052 | 182.361 | 107.029 | 215.557 | 246.715 | 82.095 | 199.545 | 98.736 | 194.376 | 132.476 | 197.657 | 332.979 | 356.198 | 357.81 | 341.638 | 257.67 | 246.65 | 228.745 | 231.096 | 239.94 | 1,444.023 | 215.225 | 221.051 | 214.087 | 210.791 | 201.748 | 197.874 | 199.912 | 198.011 | 204.487 | 192.011 | 194.043 | 192.679 | 179.347 | 172.264 | 172.568 | 161.117 | 148.063 | 150.615 | 382.187 | 380.664 | 383.771 | 338.804 | 138.74 | 173.013 | 152.87 | 616.5 | 269.3 | 240.6 | 352.4 | 333.4 | 952.2 | 167.8 | 244.2 | 181.9 | 145.3 | 133.3 | 147.6 | 124.9 | 111.7 | 105.2 | 139.8 | 109.2 | 99 | 103.8 | 103.4 | 1,155.7 | 87.2 | 74.7 | 81.2 | 80.5 | 77.6 | 69.8 | 1,052.4 | 1,041.3 | 84.5 | 100.3 | 98.3 | 92.1 | 80.4 | 69.2 | 67.6 | 58.2 | 69.3 | 62.5 | 59.2 | 40.8 | 51.9 | 49.3 | 39.7 | 22.5 | 17.2 | 20.2 |
Totaal vlottende activa
| 1,486.152 | 1,605.741 | 1,582.098 | 1,691.917 | 1,617.534 | 1,614.692 | 1,589.299 | 1,798.016 | 1,709.912 | 1,766.948 | 1,742.112 | 1,888.877 | 1,843.258 | 1,898.756 | 1,808.105 | 2,106.923 | 1,922.507 | 2,160.532 | 1,870.188 | 2,237.443 | 2,406.762 | 2,161.861 | 2,227.109 | 2,320.756 | 2,151.1 | 2,469.938 | 2,289.033 | 2,636.508 | 3,220.557 | 2,491.577 | 2,233.134 | 2,325.183 | 2,501.608 | 2,285.52 | 2,214.184 | 2,331.783 | 2,297.748 | 2,363.547 | 2,498.482 | 2,760.12 | 2,692.102 | 2,793.302 | 2,815.292 | 2,836.19 | 3,204.604 | 2,754.027 | 3,061.778 | 3,212.127 | 2,674.072 | 2,721.316 | 3,294.259 | 3,259.858 | 3,069.675 | 2,990.969 | 3,082.013 | 3,008.241 | 2,845.317 | 2,949.998 | 2,942.796 | 2,971.236 | 2,945.244 | 2,995.611 | 2,925.567 | 3,032.613 | 3,299.912 | 3,388.638 | 3,379.322 | 3,319.613 | 3,270.686 | 3,094.311 | 2,913.902 | 2,918.67 | 3,518.07 | 3,911.066 | 2,793.454 | 2,742.315 | 2,786.46 | 2,756.781 | 2,716.434 | 2,693.086 | 2,615.729 | 2,555.77 | 2,574.103 | 2,513.175 | 2,490.628 | 2,595.14 | 2,655.608 | 2,552.625 | 2,759.075 | 2,644.396 | 2,588.89 | 2,556.608 | 2,721.031 | 2,599.522 | 2,627.012 | 2,626.708 | 2,540.629 | 2,600.524 | 2,694.704 | 3,342.6 | 2,630.3 | 2,548 | 2,705.1 | 2,509 | 3,115.1 | 2,571.6 | 2,676.6 | 2,463.5 | 2,419 | 2,266.3 | 2,283.8 | 2,222.1 | 2,233.2 | 2,190.9 | 2,155.6 | 2,101.1 | 2,066 | 2,128 | 2,103 | 2,083.7 | 1,967.6 | 1,968.8 | 1,955.4 | 1,936.7 | 1,868.5 | 1,839.3 | 1,859 | 1,838.7 | 1,975.3 | 1,911.4 | 1,876 | 1,935.5 | 1,759.7 | 1,773.5 | 1,786.1 | 1,799.1 | 1,737.3 | 1,763.2 | 1,709.5 | 1,698.6 | 1,702.5 | 1,550.7 | 1,519.3 | 963.1 | 791.6 | 714.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 350.359 | 679.424 | 697.629 | 717.169 | 726.296 | 712.624 | 726.451 | 744.288 | 715.657 | 700.779 | 700.824 | 672.364 | 715.885 | 674.183 | 639.777 | 631.631 | 621.308 | 615.502 | 605.363 | 618.154 | 583.683 | 634.412 | 606.728 | 588.213 | 578.405 | 579.494 | 569.704 | 564.785 | 524.206 | 510.137 | 498.18 | 502.657 | 492.151 | 481.76 | 514.637 | 510.75 | 505.49 | 498.929 | 482.049 | 485.471 | 472.914 | 458.535 | 457.413 | 471.317 | 470.707 | 582.365 | 613.272 | 626.569 | 632.16 | 643.146 | 665.045 | 662.857 | 681.531 | 712.713 | 710.398 | 726.671 | 774.255 | 786.103 | 832.608 | 875.111 | 903.1 | 912.657 | 941.643 | 972.209 | 999.16 | 1,040.335 | 1,048.214 | 1,063.845 | 1,170.654 | 1,130.789 | 1,108.057 | 1,116.551 | 1,109.021 | 1,104.965 | 1,624.683 | 1,646.596 | 1,115.004 | 1,118.415 | 1,129.411 | 1,123.481 | 1,140.895 | 1,118.042 | 1,150.578 | 1,070.232 | 1,052.519 | 1,076.923 | 1,062.05 | 1,046.935 | 1,026.528 | 1,006.003 | 989.625 | 1,008.27 | 980.928 | 996.294 | 1,081.187 | 1,114.456 | 1,269.021 | 1,278.149 | 1,284.913 | 1,306.1 | 1,302.6 | 1,312.5 | 1,307.9 | 1,287.8 | 1,277.7 | 1,319.2 | 1,298.8 | 1,289.7 | 485 | 484.9 | 482.7 | 486 | 494.5 | 1,291.7 | 496.5 | 1,276.2 | 569.5 | 554.4 | 585.6 | 578.7 | 561.1 | 554.9 | 551.5 | 555 | 1,174.5 | 1,170.6 | 1,168 | 1,152.6 | 1,176.5 | 1,197.8 | 1,179.7 | 1,210.9 | 1,173.1 | 1,178.1 | 1,174.6 | 1,193.8 | 1,161.7 | 1,168.3 | 1,148.7 | 1,130.4 | 509.3 | 494 | 1,017.8 | 890.3 | 778.4 | 690.2 |
Goodwill
| 737.281 | 727.613 | 729.291 | 734.409 | 945.418 | 952.302 | 1,069.66 | 1,066.951 | 1,045.94 | 1,060.452 | 1,129.027 | 1,135.103 | 1,124.705 | 1,130.164 | 1,144.064 | 1,152.285 | 1,142.144 | 1,132.785 | 1,125.035 | 1,324.179 | 1,317.037 | 1,754.61 | 1,754.259 | 1,766.511 | 1,765.083 | 1,767.848 | 1,965.984 | 1,952.444 | 1,616.968 | 1,604.32 | 1,583.302 | 1,573.864 | 1,766.418 | 1,752.714 | 1,765.002 | 1,745.957 | 1,753.888 | 1,747.95 | 1,635.171 | 1,672.721 | 1,694.987 | 1,728.385 | 1,726.596 | 1,734.871 | 1,729.178 | 2,012.752 | 2,115.45 | 2,136.138 | 2,127.114 | 2,133.559 | 2,162.689 | 2,147.088 | 2,248.942 | 2,336.796 | 2,331.022 | 2,306.793 | 2,312.304 | 2,211.544 | 2,254.115 | 2,286.904 | 2,294.594 | 2,276.151 | 2,209.599 | 2,251.83 | 2,311.588 | 2,393.229 | 2,343.049 | 2,299.858 | 2,197.015 | 2,140.81 | 1,812.022 | 1,791.157 | 1,788.081 | 1,753.812 | 1,646.883 | 1,611.786 | 0 | 0 | 1,437.679 | 1,411,381 | 0 | 0 | 0 | 956,284 | 0 | 0 | 0 | 827,241 | 0 | 0 | 0 | 0 | 0 | 0 | 219.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.014 | 54.339 | 58.277 | 62.25 | 66.111 | 70.062 | 74.028 | 77.944 | 79.399 | 82.77 | 124.739 | 132.442 | 137.118 | 144.692 | 152.265 | 159.839 | 167.493 | 175.46 | 181.624 | 190.64 | 199.715 | 212.596 | 223.005 | 227.137 | 238.167 | 249.125 | 261.318 | 272.186 | 145.376 | 152.019 | 159.2 | 165.172 | 174.221 | 172.785 | 184.047 | 187.378 | 192.318 | 223.32 | 72.172 | 82.173 | 91.797 | 102.76 | 110.878 | 120.387 | 128.588 | 143.451 | 153.44 | 166.214 | 175.995 | 188.657 | 201.891 | 212.603 | 243.349 | 273.83 | 286.686 | 297.443 | 304.186 | 280.829 | 294.014 | 316.417 | 319.04 | 341.612 | 353.603 | 375.822 | 411.086 | 439.405 | 444.12 | 457.188 | 479.767 | 492.795 | 363.511 | 365.192 | 378.279 | 375.826 | 349.564 | 347.414 | 1,984.09 | 2,018.961 | 1,753.272 | 1,735.118 | 1,588.72 | 1,211.613 | 1,201.174 | 1,162.59 | 899.023 | 911.347 | 892.096 | 827.241 | 809.69 | 668.552 | 668.908 | 635.873 | 566.075 | 568.258 | 0 | 203.447 | 227.557 | 229.039 | 229.18 | 226.8 | 227.5 | 227.9 | 223.2 | 223 | 213.8 | 208.9 | 204.1 | 203.4 | 200.7 | 202.1 | 204.2 | 205.8 | 214.9 | 211.8 | 206.8 | 208.7 | 209.6 | 234.4 | 220.4 | 222.4 | 221.3 | 228.1 | 230 | 231.3 | 137.5 | 139.2 | 140.8 | 142.1 | 144.1 | 151.9 | 153.2 | 154.8 | 156.9 | 157.5 | 159.3 | 158.1 | 159.7 | 160.5 | 162.3 | 150.4 | 68.8 | 70.1 | 72.4 | 58.5 | 60.9 | 63.4 |
Goodwill en immateriële activa
| 754.295 | 781.952 | 787.568 | 796.659 | 1,011.529 | 1,022.364 | 1,143.688 | 1,144.895 | 1,125.339 | 1,143.222 | 1,253.766 | 1,267.545 | 1,261.823 | 1,274.856 | 1,296.329 | 1,312.124 | 1,309.637 | 1,308.245 | 1,306.659 | 1,514.819 | 1,516.752 | 1,967.206 | 1,977.264 | 1,993.648 | 2,003.25 | 2,016.973 | 2,227.302 | 2,224.63 | 1,762.344 | 1,756.339 | 1,742.502 | 1,739.036 | 1,940.639 | 1,925.499 | 1,949.049 | 1,933.335 | 1,946.206 | 1,971.27 | 1,707.343 | 1,754.894 | 1,786.784 | 1,831.145 | 1,837.474 | 1,855.258 | 1,857.766 | 2,156.203 | 2,268.89 | 2,302.352 | 2,303.109 | 2,322.216 | 2,364.58 | 2,359.691 | 2,492.291 | 2,610.626 | 2,617.708 | 2,604.236 | 2,616.49 | 2,492.373 | 2,548.129 | 2,603.321 | 2,613.634 | 2,617.763 | 2,563.202 | 2,627.652 | 2,722.674 | 2,832.634 | 2,787.169 | 2,757.046 | 2,676.782 | 2,633.605 | 2,175.533 | 2,156.349 | 2,166.36 | 2,129.638 | 1,996.447 | 1,959.2 | 1,984.09 | 2,018.961 | 1,753.272 | 1,735.118 | 1,588.72 | 1,211.613 | 1,201.174 | 1,162.59 | 899.023 | 911.347 | 892.096 | 827.241 | 809.69 | 668.552 | 668.908 | 635.873 | 566.075 | 568.258 | 219.859 | 203.447 | 227.557 | 229.039 | 229.18 | 226.8 | 227.5 | 227.9 | 223.2 | 223 | 213.8 | 208.9 | 204.1 | 203.4 | 200.7 | 202.1 | 204.2 | 205.8 | 214.9 | 211.8 | 206.8 | 208.7 | 209.6 | 234.4 | 220.4 | 222.4 | 221.3 | 228.1 | 230 | 231.3 | 137.5 | 139.2 | 140.8 | 142.1 | 144.1 | 151.9 | 153.2 | 154.8 | 156.9 | 157.5 | 159.3 | 158.1 | 159.7 | 160.5 | 162.3 | 150.4 | 68.8 | 70.1 | 72.4 | 58.5 | 60.9 | 63.4 |
Langetermijnbeleggingen
| 0 | 630.544 | 645.288 | 250.24 | 458.238 | -236.859 | 649.215 | 259.977 | 613.164 | 604.958 | -286.536 | 333.052 | 366.006 | 371.414 | 383.552 | 364.212 | 377.327 | 381.912 | 398.918 | 288.963 | 444.156 | 352.897 | 349.421 | 311.417 | 423.58 | 417.211 | 462.882 | 435.612 | 469.994 | 523.202 | 532.972 | 425.732 | 540.843 | 547.924 | 592.927 | 327.282 | 707.454 | 740.1 | 793.707 | 324.439 | 32.465 | 33.431 | 33.69 | 34.41 | 34.858 | 33.606 | 34.236 | 34.546 | 34.373 | 32.725 | 32.977 | 138.271 | 133.995 | 262.052 | 258.905 | 251.006 | 241.125 | 232.82 | 242.666 | 233.359 | 231.088 | 212.235 | 195.34 | 201.921 | -470.506 | -495.828 | -473.342 | -28.098 | -523.976 | -507.671 | -517.302 | 0 | -487.657 | -527.538 | 0 | -1,922,258 | 0 | 0 | -1,756.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 193.835 | 199.769 | 211.477 | 238.391 | 236.859 | 268.193 | 0 | 286.445 | 268.416 | 286.536 | 322.773 | 283.395 | 286.338 | 282.192 | 313.733 | 279.526 | 270.376 | 275.815 | 408.427 | 253.151 | 264.191 | 257.639 | 342.168 | 230.663 | 234.19 | 239.472 | 276.384 | 257.987 | 214.287 | 210.604 | 322.281 | 229.998 | 212.607 | 216.648 | 506.066 | 131.416 | 119.634 | 66.775 | 591.659 | 57.83 | 39.509 | 58.975 | 1,036.114 | 19.192 | 44.46 | 94.883 | 1,120.923 | 45.615 | 44.299 | 85.41 | 89.992 | 127.986 | 134.569 | 134.564 | 1,375.1 | 108.546 | 107.963 | 108.023 | 108.26 | 66.28 | 58.044 | 62.283 | 64.387 | 470.506 | 495.828 | 473.342 | 28.098 | 523.976 | 507.671 | 517.302 | 0 | 487.657 | 527.538 | 0 | 1,922,258 | 0 | 0 | 1,756.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,056.91 | 186.906 | 190.695 | 604.723 | 370.716 | 1,073.684 | 154.003 | 795.228 | 142.632 | 193.268 | 1,090.362 | 471.084 | 484.247 | 507.748 | 531.226 | 489.201 | 533.726 | 379.611 | 436.487 | 400.456 | 392.72 | 377.42 | 388.104 | 416.701 | 526.937 | 528.945 | 531.225 | 540.796 | 546.319 | 541.806 | 529.779 | 524.773 | 553.635 | 510.267 | 518.377 | 532.245 | 553.467 | 560.677 | 561.087 | 569.11 | 1,381.942 | 1,440.161 | 1,428.492 | 534.975 | 1,562.805 | 1,562.541 | 1,543.047 | 563.374 | 1,584.837 | 1,581.295 | 1,619.987 | 1,636.435 | 1,657.589 | 1,658.025 | 1,693.266 | 478.769 | 1,730.174 | 1,707.81 | 1,694.127 | 1,742.624 | 1,784.675 | 1,771.869 | 1,797.087 | 1,837.649 | 2,352.632 | 2,392.032 | 2,414.845 | 2,409.439 | 2,398.757 | 2,332.17 | 2,277.011 | 2,288.85 | 2,627.488 | 2,566.952 | 4,173.878 | 4,273.271 | 4,269.714 | 4,268.31 | 4,219.603 | 4,268.895 | 4,199.667 | 4,196.941 | 4,256.077 | 4,145.391 | 4,209.539 | 4,288.91 | 4,239.185 | 4,305.513 | 4,161.158 | 3,987.607 | 4,002.941 | 4,117.72 | 3,961.872 | 3,939.67 | 3,945.595 | 3,956.655 | 3,731.693 | 3,651.477 | 3,609.864 | 3,347.2 | 3,721 | 3,684.7 | 3,606.1 | 3,641.2 | 3,625.7 | 3,973.3 | 4,134.1 | 3,936.8 | 5,137.6 | 5,335.2 | 5,214.1 | 5,241.8 | 5,040.7 | 4,194.1 | 5,001.1 | 4,258.6 | 4,844.4 | 4,735.1 | 4,585.5 | 4,514.9 | 4,221.8 | 4,083.9 | 4,006.3 | 4,070.8 | 3,305.9 | 3,242.6 | 3,305.6 | 3,365.4 | 3,416.4 | 3,254.5 | 3,171.5 | 3,079.4 | 3,017.5 | 3,005 | 2,928.3 | 2,909.5 | 2,858.9 | 2,825.4 | 2,696 | 2,631.7 | 3,272.8 | 2,982.9 | 2,178.9 | 519.8 | 396.7 | 294.7 |
Totaal niet-vlottende activa
| 2,161.564 | 2,472.661 | 2,520.949 | 2,580.268 | 2,805.17 | 2,808.672 | 2,941.55 | 2,944.388 | 2,883.237 | 2,910.643 | 3,044.952 | 3,066.818 | 3,111.356 | 3,114.539 | 3,133.076 | 3,110.901 | 3,121.524 | 2,955.646 | 3,023.242 | 3,230.819 | 3,190.462 | 3,596.126 | 3,579.156 | 3,652.147 | 3,762.835 | 3,776.813 | 4,030.585 | 4,042.207 | 3,560.85 | 3,545.771 | 3,514.037 | 3,514.479 | 3,757.266 | 3,678.057 | 3,791.638 | 3,809.678 | 3,844.033 | 3,890.61 | 3,610.961 | 3,725.573 | 3,731.935 | 3,802.781 | 3,816.044 | 3,932.074 | 3,945.328 | 4,379.175 | 4,554.328 | 4,647.764 | 4,600.094 | 4,623.681 | 4,767.999 | 4,887.246 | 5,093.392 | 5,377.985 | 5,414.841 | 5,435.782 | 5,470.59 | 5,327.069 | 5,425.553 | 5,562.675 | 5,598.777 | 5,572.568 | 5,559.555 | 5,703.818 | 6,074.466 | 6,265.001 | 6,250.228 | 6,230.33 | 6,246.193 | 6,096.564 | 5,560.601 | 5,561.75 | 5,902.869 | 5,801.555 | 7,795.008 | 7,879.067 | 7,368.808 | 7,405.686 | 7,102.286 | 7,127.494 | 6,929.282 | 6,526.596 | 6,607.829 | 6,378.213 | 6,161.081 | 6,277.18 | 6,193.331 | 6,179.689 | 5,997.376 | 5,662.162 | 5,661.474 | 5,761.863 | 5,508.875 | 5,504.222 | 5,246.641 | 5,274.558 | 5,228.271 | 5,158.665 | 5,123.957 | 4,880.1 | 5,251.1 | 5,225.1 | 5,137.2 | 5,152 | 5,117.2 | 5,501.4 | 5,637 | 5,429.9 | 5,823.3 | 6,022.2 | 5,901 | 5,933.6 | 5,750.1 | 5,697.6 | 5,704.4 | 5,743.5 | 5,623.5 | 5,523.9 | 5,391.5 | 5,316 | 5,004.2 | 4,866.9 | 4,787.8 | 4,857.1 | 4,617.9 | 4,552.4 | 4,614.4 | 4,660.1 | 4,737 | 4,604.2 | 4,504.4 | 4,445.1 | 4,347.5 | 4,340.6 | 4,262.2 | 4,261.4 | 4,180.3 | 4,154.2 | 4,007 | 3,912.5 | 3,850.9 | 3,547 | 3,269.1 | 1,468.6 | 1,236 | 1,048.3 |
Totaal activa
| 3,647.716 | 4,078.402 | 4,103.047 | 4,272.185 | 4,422.704 | 4,423.364 | 4,530.849 | 4,742.404 | 4,593.149 | 4,677.591 | 4,787.064 | 4,955.695 | 4,954.614 | 5,013.295 | 4,941.181 | 5,217.824 | 5,044.031 | 5,116.178 | 4,893.43 | 5,468.262 | 5,597.224 | 5,757.987 | 5,806.265 | 5,972.903 | 5,913.935 | 6,246.751 | 6,319.618 | 6,678.715 | 6,781.407 | 6,037.348 | 5,747.171 | 5,839.662 | 6,258.874 | 5,963.577 | 6,005.822 | 6,141.461 | 6,141.781 | 6,254.157 | 6,109.443 | 6,485.693 | 6,424.037 | 6,596.083 | 6,631.336 | 6,768.264 | 7,149.932 | 7,133.202 | 7,616.106 | 7,859.891 | 7,274.166 | 7,344.997 | 8,062.258 | 8,147.104 | 8,163.067 | 8,368.954 | 8,496.854 | 8,444.023 | 8,315.907 | 8,277.067 | 8,368.349 | 8,533.911 | 8,544.021 | 8,568.179 | 8,485.122 | 8,736.431 | 9,374.378 | 9,653.639 | 9,629.55 | 9,549.943 | 9,516.879 | 9,190.875 | 8,474.503 | 8,480.42 | 9,420.939 | 9,712.621 | 10,588.462 | 10,621.382 | 10,155.268 | 10,162.467 | 9,818.72 | 9,820.58 | 9,545.011 | 9,082.366 | 9,181.932 | 8,891.388 | 8,651.709 | 8,872.32 | 8,848.939 | 8,732.314 | 8,756.451 | 8,306.558 | 8,250.364 | 8,318.471 | 8,229.906 | 8,103.744 | 7,873.653 | 7,901.266 | 7,768.9 | 7,759.189 | 7,818.661 | 8,222.7 | 7,881.4 | 7,773.1 | 7,842.3 | 7,661 | 8,232.3 | 8,073 | 8,313.6 | 7,893.4 | 8,242.3 | 8,288.5 | 8,184.8 | 8,155.7 | 7,983.3 | 7,888.5 | 7,860 | 7,844.6 | 7,689.5 | 7,651.9 | 7,494.5 | 7,399.7 | 6,971.8 | 6,835.7 | 6,743.2 | 6,793.8 | 6,486.4 | 6,391.7 | 6,473.4 | 6,498.8 | 6,712.3 | 6,515.6 | 6,380.4 | 6,380.6 | 6,107.2 | 6,114.1 | 6,048.3 | 6,060.5 | 5,917.6 | 5,917.4 | 5,716.5 | 5,611.1 | 5,553.4 | 5,097.7 | 4,788.4 | 2,431.7 | 2,027.6 | 1,762.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 19.73 | 843.148 | 784.02 | 282.425 | 793.609 | 812.474 | 800.05 | 907.083 | 766.17 | 827.639 | 876.645 | 919.367 | 871.798 | 820.065 | 820.286 | 878.303 | 760.363 | 732.048 | 653.539 | 1,386.17 | 1,337.214 | 1,295.712 | 1,313.44 | 1,401.635 | 1,342.097 | 1,349.344 | 1,375.166 | 1,487.575 | 1,348.395 | 1,339.287 | 1,317.532 | 1,378.822 | 1,307.808 | 1,345.653 | 1,311.486 | 1,457.614 | 1,379.337 | 1,420.283 | 1,354.876 | 1,558.731 | 1,428.69 | 1,504.887 | 1,484.25 | 1,640.138 | 1,501.189 | 1,563.069 | 1,586.957 | 1,809.226 | 1,643.395 | 1,701.135 | 1,675.152 | 1,840.465 | 1,664.217 | 1,748.628 | 1,757.372 | 1,465.824 | 1,694.745 | 1,661.401 | 1,661.467 | 308.505 | 1,693.697 | 0 | 1,684.08 | 323.959 | 1,876.174 | 1,915.896 | 1,893.884 | 1,047.779 | 1,748.183 | 1,613.887 | 1,534.864 | 891.426 | 1,568.61 | 1,969.97 | 1,453.64 | 306.721 | 1,458.522 | 1,478.953 | 1,419.783 | 295.61 | 1,320.799 | 1,312.469 | 1,350.379 | 1,392.597 | 1,338.237 | 1,319.719 | 1,280.359 | 1,248.337 | 1,313.603 | 1,280.707 | 1,367.091 | 1,425.809 | 1,191.435 | 1,171.173 | 1,004.469 | 995.283 | 937.159 | 825.341 | 903.565 | 915.8 | 825.6 | 776.7 | 830.1 | 265.1 | 1,205.3 | 845.6 | 937.5 | 878.8 | 867 | 827.4 | 851 | 849.8 | 716.6 | 741.7 | 769.1 | 818.1 | 754.2 | 723.2 | 714.4 | 828.4 | 660.8 | 619 | 639.2 | 675.6 | 568.6 | 595.1 | 561.1 | 614.9 | 139 | 145.3 | 122.4 | 581.7 | 100.8 | 96.1 | 110.2 | 560.7 | 101.6 | 96.6 | 99.4 | 501.1 | 103.1 | 100.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 85.684 | 118.433 | 118.198 | 119 | 114.803 | 318.964 | 316.287 | 85.34 | 72.894 | 67.005 | 66.346 | 65.038 | 66.08 | 138.85 | 59.559 | 255.214 | 101.516 | 198.689 | 99.037 | 56.168 | 535.819 | 249.539 | 242.45 | 199.535 | 192.649 | 334.999 | 327.429 | 271.057 | 620.256 | 985.291 | 785.287 | 614.485 | 535.289 | 470.058 | 269.732 | 461.085 | 521.091 | 521.103 | 520.914 | 324.879 | 274.879 | 274.879 | 274.879 | -544.735 | 299.57 | 225.208 | 375 | 375 | 375 | 375 | 577.83 | 550 | 1.941 | 2.477 | 45.45 | 53.494 | 135.674 | 149.082 | 103.533 | 226.022 | 170.783 | 292.869 | 384.382 | 770.501 | 985.196 | 866.862 | 818.503 | 953.767 | 1,102.053 | 1,180.815 | 577.361 | 490.54 | 1,007.712 | 707.05 | 894.232 | 857.742 | 931.685 | 1,459.078 | 1,213.597 | 1,178.946 | 1,097.551 | 1,151.359 | 995.156 | 728.658 | 565.124 | 582.203 | 1,533.078 | 1,647.338 | 1,568.571 | 1,459.165 | 1,234.773 | 1,072.057 | 756.579 | 1,452.677 | 1,229.189 | 1,277.941 | 955.707 | 956.925 | 974.37 | 1,320.3 | 1,315.3 | 1,273.2 | 1,483.6 | 1,259.2 | 1,844.1 | 1,761.2 | 1,718.4 | 1,983 | 2,176 | 2,173.5 | 1,986.2 | 1,911.5 | 1,951.9 | 2,390.4 | 2,327.1 | 2,138.1 | 2,008.5 | 2,303.8 | 2,737.8 | 2,626.2 | 2,269.9 | 2,099.4 | 1,885 | 2,081.9 | 1,949 | 1,879.5 | 2,029.7 | 1,954 | 2,192.1 | 2,101.3 | 2,010.3 | 1,949.3 | 1,825.2 | 1,890.7 | 1,858 | 1,865.7 | 1,800 | 2,096.3 | 1,529.8 | 1,396.8 | 1,510.7 | 1,296.1 | 1,106.3 | 194.8 | 74.2 | 58.1 |
Belastingschulden
| 19.73 | 1.556 | 34.212 | 6.523 | 1.819 | 2.929 | 0.981 | 3.15 | 2.051 | 2.865 | 2.864 | 9.017 | 4.078 | 5.844 | 6.839 | 2.88 | 2.527 | 11.723 | 3.07 | 17.083 | 8.525 | 6.011 | 5.697 | 15.165 | 40.018 | 5.686 | 9.457 | 8.823 | 13.542 | 17.349 | 49.933 | 34.434 | 19.17 | 7.235 | 27.471 | 16.62 | 79.689 | 92.803 | 102.347 | 90.167 | 153.809 | 191.687 | 163.08 | 157.34 | 291.93 | 225.208 | 207.081 | 240.681 | 220.236 | 230.242 | 295.283 | 242.972 | 341.349 | 231.982 | 206.134 | 192.924 | 130.114 | 139.593 | 155.871 | 144.385 | 112.908 | 91.465 | 138.895 | 59.594 | 76.633 | 92.392 | 89.409 | 83.227 | 130.364 | 107.202 | 91.376 | 112.93 | 1,007.7 | 220.503 | 0 | 55,903 | 0 | 0 | 259.897 | 218,605 | 0 | 0 | 0 | 154,799 | 0 | 0 | 0 | 98,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 670.678 | 86.339 | 89.014 | 942.725 | 730.295 | 722.253 | 681.348 | 733.279 | 757.52 | 712.723 | 721.392 | 731.342 | 746.806 | 752.478 | 707.572 | 731.75 | 713.501 | 736.055 | 686.871 | 101.92 | 106.968 | 211.061 | 213.171 | 237.529 | 224.141 | 237.709 | 292.174 | 288.372 | 282.537 | 291.18 | 295.688 | 303.469 | 303.153 | 308.728 | 356.412 | 353.025 | 353.467 | 372.783 | 409.381 | 386.846 | 399.016 | 439.038 | 466.41 | 425.833 | 418.231 | 448.129 | 466.677 | 452.13 | 449.051 | 466.926 | 494.068 | 458.425 | 450.874 | 481.239 | 508.16 | 261.118 | 461.573 | 465.972 | 482.849 | 447.786 | 452.38 | 491.073 | 482.215 | 254.353 | 0 | 593.666 | 597.935 | 540.254 | 541.988 | 556.004 | 527.881 | 465.862 | 466.511 | 0 | 0 | 1,232.139 | 0 | 0 | 0 | 1,771,825 | 0 | 0 | 0 | 1,659,226 | 0 | 0 | 0 | 1,535,618 | 0 | 0 | 0 | 0 | 0 | 0 | 339.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 928.19 | 630.267 | 634.188 | 386.259 | 1.819 | 2.929 | 0.981 | 3.15 | 2.051 | 21.565 | 2.864 | 9.017 | 4.078 | 5.844 | 6.839 | 2.88 | 2.527 | 11.723 | 3.07 | 26.796 | 165.559 | 6.011 | 5.697 | 18.441 | 50.464 | 89.905 | 9.457 | 8.823 | 13.542 | 17.349 | 49.933 | 34.434 | 19.17 | 7.235 | 27.471 | 16.62 | 79.689 | 92.803 | 102.347 | 90.167 | 153.809 | 191.687 | 164.196 | 702.075 | 410.107 | 50.331 | 207.081 | 240.681 | 220.236 | 230.242 | 295.283 | 242.972 | 341.349 | 231.982 | 206.134 | 773.143 | 130.114 | 139.593 | 155.871 | 1,584.134 | 112.908 | 1,825.446 | 138.895 | 1,894.305 | 707.34 | 112.639 | 140.876 | 1,014.639 | 130.364 | 107.202 | 91.376 | 899.005 | 1,007.7 | 1,668.624 | 582.341 | 514.295 | 603.206 | 599.634 | 259.897 | -1,770,005.079 | 609.375 | 571.694 | 589.425 | -1,658,700.286 | 564.932 | 544.56 | 531.1 | -1,535,163.366 | 567.713 | 576.812 | 611.288 | 585.176 | 712.458 | 386.201 | 264.379 | 608.353 | 648.622 | 593.687 | 645.895 | 636.7 | 604.9 | 577.3 | 618.7 | 1,197.5 | 165.4 | 516.7 | 547.2 | 511.4 | 470.7 | 513.4 | 525.9 | 544 | 565.2 | 562 | 588.6 | 545.4 | 648.5 | 574.8 | 575 | 523.9 | 535.5 | 559.6 | 583.4 | 515.9 | 512.9 | 497.5 | 522.6 | 527.6 | 888.6 | 876.8 | 893.4 | 464.4 | 801.4 | 841.6 | 816.5 | 462.5 | 698.1 | 410.1 | 707.2 | 373 | 560.9 | 554.9 | 746.8 | 596.6 | 597.6 | 519.5 |
Totaal kortlopende verplichtingen
| 1,684.552 | 1,678.187 | 1,625.42 | 1,730.409 | 1,640.526 | 1,856.62 | 1,798.666 | 1,728.852 | 1,598.635 | 1,628.932 | 1,667.247 | 1,724.764 | 1,688.762 | 1,717.237 | 1,594.256 | 1,868.147 | 1,577.907 | 1,678.515 | 1,442.517 | 1,571.054 | 2,145.56 | 1,762.323 | 1,774.758 | 1,857.14 | 1,809.351 | 2,011.957 | 2,004.226 | 2,055.827 | 2,264.73 | 2,633.107 | 2,448.44 | 2,331.21 | 2,165.42 | 2,131.674 | 1,965.101 | 2,288.344 | 2,333.584 | 2,406.972 | 2,387.518 | 2,360.623 | 2,256.394 | 2,410.491 | 2,389.735 | 2,223.311 | 2,629.097 | 2,286.737 | 2,635.715 | 2,877.037 | 2,687.682 | 2,773.303 | 3,042.333 | 3,091.862 | 2,458.381 | 2,464.326 | 2,517.116 | 2,553.579 | 2,422.106 | 2,416.048 | 2,403.72 | 2,566.447 | 2,429.768 | 2,609.388 | 2,689.572 | 3,243.118 | 3,568.71 | 3,489.063 | 3,451.198 | 3,556.439 | 3,522.588 | 3,457.908 | 2,731.482 | 2,746.833 | 4,050.533 | 4,345.644 | 2,930.213 | 2,910.897 | 2,993.413 | 3,537.665 | 2,893.277 | 3,294.477 | 3,027.725 | 3,035.522 | 2,934.96 | 2,646.969 | 2,468.293 | 2,446.482 | 3,344.537 | 3,350.309 | 3,449.887 | 3,316.684 | 3,213.152 | 3,083.042 | 2,660.472 | 3,010.051 | 2,837.334 | 2,881.577 | 2,541.488 | 2,375.953 | 2,523.83 | 2,872.8 | 2,745.8 | 2,627.2 | 2,932.4 | 2,721.8 | 3,214.8 | 3,123.5 | 3,203.1 | 3,373.2 | 3,513.7 | 3,514.3 | 3,363.1 | 3,305.3 | 3,233.7 | 3,694.1 | 3,684.8 | 3,501.6 | 3,411.2 | 3,601.8 | 4,027.2 | 3,978.5 | 3,466.2 | 3,278 | 3,107.6 | 3,273.4 | 3,030.5 | 2,972.1 | 3,113.4 | 3,096.5 | 3,219.7 | 3,123.4 | 3,026.1 | 2,995.4 | 2,727.4 | 2,828.4 | 2,784.7 | 2,888.9 | 2,599.7 | 2,603 | 2,336.4 | 2,270.9 | 2,174.7 | 1,951.8 | 1,853.1 | 791.4 | 671.8 | 577.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,170.11 | 2,065.034 | 2,076.054 | 2,365.082 | 2,381.515 | 2,138.849 | 2,166.687 | 2,438.198 | 2,429.354 | 2,422.005 | 2,420.447 | 2,491.191 | 2,508.012 | 2,513.444 | 2,593.683 | 2,528.653 | 2,724.501 | 2,731.391 | 2,738.089 | 2,897.325 | 2,715.488 | 3,183.894 | 3,172.534 | 3,066.073 | 3,076.968 | 3,237.81 | 3,248.713 | 3,559.278 | 3,562.672 | 2,543.476 | 2,499.025 | 2,750.405 | 2,831.767 | 2,623.764 | 2,775.213 | 2,507.912 | 2,471.055 | 2,473.087 | 2,554.317 | 2,927.127 | 2,962.997 | 2,964.843 | 3,066.69 | 3,346.295 | 3,351.02 | 3,654.032 | 3,657.634 | 3,642.375 | 3,305.504 | 3,306.473 | 3,682.798 | 3,683.909 | 4,243.547 | 4,239.965 | 4,236.437 | 4,239.248 | 4,242.845 | 4,233.469 | 4,215.728 | 4,213.64 | 4,218.646 | 4,209.129 | 4,227.697 | 3,934.865 | 3,872.58 | 4,013.91 | 4,047.013 | 3,802.075 | 3,793.974 | 3,636.998 | 3,738.074 | 3,847.617 | 3,348.99 | 3,363.665 | 3,778.208 | 3,849.623 | 3,351.732 | 2,881.637 | 3,176.025 | 2,798.894 | 2,823.286 | 2,463.928 | 2,691.094 | 2,840.943 | 3,004.287 | 3,240.11 | 2,422.424 | 2,316.844 | 2,379.565 | 2,129.027 | 2,233.844 | 2,419.15 | 2,436.358 | 2,006.964 | 3,151.861 | 1,881.947 | 2,070.058 | 2,201.591 | 2,037.86 | 1,997.8 | 1,847.8 | 1,898.9 | 1,710.4 | 1,712.9 | 1,710.5 | 1,627.1 | 1,626.9 | 1,068.4 | 1,171.3 | 1,172.1 | 1,299.2 | 1,300.4 | 1,300.2 | 801.5 | 849.2 | 1,048.5 | 1,051 | 1,051.5 | 777.8 | 779.2 | 803.2 | 803.5 | 945.6 | 847.3 | 862 | 886.6 | 916.5 | 1,015.4 | 1,084.2 | 1,076.8 | 1,004.1 | 1,058.8 | 1,140.5 | 1,133.2 | 1,121.6 | 1,099.4 | 1,232.6 | 1,230.3 | 1,354.4 | 1,369.3 | 1,391.8 | 1,216 | 1,101.8 | 287.8 | 174.3 | 154.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.409 | 0.502 | 83.995 | 21.386 | 24.745 | 0.949 | 263.131 | 286.445 | 268.416 | 0.772 | 286.445 | 35.38 | 37.155 | 37.936 | 279.451 | 40.642 | 1.102 | 36.096 | 38.834 | 45.179 | 45.586 | 51.95 | 39.548 | 101.362 | 105.803 | 112.52 | 116.551 | 39.671 | 51.112 | 61.195 | 61.276 | 353.793 | 366.173 | 363.872 | 364.799 | 391.192 | 381.561 | 384.751 | 382.497 | 444.489 | 463.29 | 483.793 | 482.822 | 453.472 | 440.63 | 441.109 | 442.251 | 193.867 | 223.603 | 198.853 | 194.84 | 564.981 | 557.081 | 546.881 | 536.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374.165 | 374.165 | 384.165 | 384.165 | 384.165 | 384.165 | 384.165 | 384.165 | 384.165 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 0 | 310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310 | 310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 56.563 | 193.835 | 199.769 | 211.477 | 238.391 | 236.859 | 268.193 | 263.131 | 273.455 | 268.416 | 286.536 | 286.445 | 283.395 | 286.338 | 282.192 | 279.451 | 279.526 | 270.376 | 275.815 | 274.435 | 253.151 | 264.191 | 257.639 | 295.808 | 230.663 | 234.19 | 239.472 | 236.974 | 257.987 | 214.287 | 210.604 | 204.32 | 229.998 | 212.607 | 216.648 | 205.668 | 131.416 | 119.634 | 66.775 | 64.839 | 57.83 | 39.509 | 58.975 | 60.667 | 19.192 | 44.46 | 94.883 | 69.222 | 25.017 | 30.472 | 107.175 | 175.944 | 151.539 | 294.656 | 273.379 | 261.118 | 304.765 | 320.1 | 313.991 | 293.459 | 366.721 | 320.842 | 270.63 | 254.353 | 470.506 | 495.828 | 473.342 | 472.24 | 523.976 | 507.671 | 517.302 | 356.31 | 487.657 | 527.538 | 1,907.769 | 1,922.258 | 1,787.556 | 1,750.902 | 1,756.189 | 1,771.825 | 1,760.054 | 1,715.412 | 1,686.223 | 1,659.226 | 1,569.744 | 1,556.269 | 1,522.996 | 1,535.618 | 1,340.809 | 1,284.301 | 1,260.82 | 1,273.593 | 1,218.881 | 1,159.81 | 0 | 1,226.597 | 1,171.575 | 1,182.766 | 1,122.865 | 1,082 | 1,061.7 | 1,029.9 | 949.3 | 920.5 | 929.2 | 925.8 | 937.5 | 905.8 | 890.5 | 831.5 | 800.7 | 720.8 | 681.2 | 654.7 | 609.4 | 612.8 | 520.3 | 482.2 | 454 | 453.4 | 413.7 | 353.1 | 315.6 | 409.7 | 405 | 365.3 | 351.7 | 336.9 | 542.1 | 513.7 | 499.5 | 489.9 | 482.3 | 474 | 471.6 | 444.4 | 492.2 | 485.2 | 472.2 | 465.3 | 622.2 | 609.4 | 564.3 | 314.1 | 268.5 | 227.6 |
Overige niet-vlottende verplichtingen
| 255.37 | 568.826 | 593.657 | 249.798 | 265.995 | 241.778 | 236.39 | -11.561 | 13.536 | 45.668 | 319.18 | 54.218 | 390.402 | 405.751 | 413.951 | 195.727 | 342.33 | 390.214 | 371.483 | 400.518 | 412.434 | 449.021 | 463.028 | 474.862 | 443.925 | 461.074 | 499.794 | 515.549 | 555.514 | 565.993 | 574.245 | 593.613 | 547.444 | 550.546 | 561.72 | 596.017 | 672.507 | 681.539 | 661.147 | 673.348 | 423.981 | 436.194 | 442.365 | 466.766 | 685.914 | 685.002 | 713.578 | 718.375 | 641.093 | 633.51 | 643.686 | 743.165 | 493.532 | 517.725 | 651.761 | 653.758 | 1,119.761 | 1,131.761 | 1,144.199 | 1,150.332 | 1,077.226 | 1,084.955 | 1,125.387 | 1,117.809 | 712.704 | 726.955 | 720.198 | 691.721 | 454.971 | 436.09 | 436.98 | 446.306 | 266.631 | 270.901 | 313.673 | 326.663 | 342.038 | 347.233 | 360.657 | 355.303 | 405.784 | 421.769 | 415.301 | 346.888 | 342.081 | 349.487 | 353.373 | 366.216 | 358.34 | 353.638 | 347.136 | 341.331 | 338.076 | 325.015 | 631.913 | 316.17 | 325.998 | 326.588 | 331.985 | 334.5 | 348.3 | 353 | 354.8 | 347.7 | 366.8 | 368.1 | 368.9 | 373.4 | 678 | 681.8 | 585.3 | 590.2 | 394.6 | 399.7 | 408.1 | 410.6 | 423.9 | 435.7 | 443.1 | 443.5 | 456.6 | 573.5 | 575.9 | 391.8 | 398.3 | 399 | 399.4 | 397.1 | -0.1 | 0 | 34.2 | 35.8 | 35.3 | 35.8 | 37.5 | 38.4 | 64.8 | 63.7 | 74.7 | 77.3 | 0.1 | 0 | 6.9 | 9.7 | 168.8 | 20.9 |
Totaal niet-vlottende verplichtingen
| 2,482.043 | 2,828.104 | 2,869.982 | 2,910.352 | 2,907.287 | 2,642.231 | 2,672.219 | 2,952.899 | 3,002.79 | 3,004.505 | 3,026.935 | 3,118.299 | 3,217.189 | 3,242.688 | 3,327.762 | 3,283.282 | 3,386.999 | 3,393.083 | 3,421.483 | 3,611.112 | 3,426.252 | 3,942.692 | 3,945.151 | 3,876.291 | 3,852.918 | 4,038.877 | 4,100.499 | 4,428.352 | 4,415.844 | 3,374.868 | 3,345.069 | 3,609.614 | 3,963.002 | 3,753.09 | 3,917.453 | 3,674.396 | 3,666.17 | 3,655.821 | 3,666.99 | 4,047.811 | 3,889.297 | 3,903.836 | 4,051.823 | 4,356.55 | 4,509.598 | 4,824.124 | 4,907.204 | 4,872.223 | 4,165.481 | 4,194.058 | 4,632.512 | 4,797.858 | 5,453.599 | 5,609.427 | 5,708.458 | 5,690.655 | 5,667.371 | 5,685.33 | 5,673.918 | 5,657.431 | 5,662.593 | 5,614.926 | 5,623.714 | 5,681.192 | 5,429.955 | 5,620.858 | 5,624.718 | 5,350.201 | 5,157.086 | 4,964.924 | 5,076.521 | 5,034.398 | 4,413.278 | 4,472.104 | 6,309.65 | 6,408.544 | 5,791.326 | 5,289.772 | 5,602.871 | 5,236.022 | 5,299.124 | 4,911.109 | 5,102.618 | 4,847.057 | 5,226.112 | 5,145.866 | 4,298.793 | 4,218.678 | 4,078.714 | 3,766.966 | 3,841.8 | 4,034.074 | 4,303.315 | 3,801.789 | 3,783.774 | 3,424.714 | 3,567.631 | 3,710.945 | 3,492.71 | 3,414.3 | 3,257.8 | 3,281.8 | 3,014.5 | 2,981.1 | 3,006.5 | 2,921 | 2,933.3 | 2,347.6 | 2,739.8 | 2,685.4 | 2,685.2 | 2,611.4 | 2,376 | 1,855.9 | 1,866.7 | 2,071.9 | 1,995.2 | 1,969.4 | 1,674.9 | 1,676.1 | 1,673.5 | 1,730.1 | 1,837.1 | 1,648.8 | 1,665.3 | 1,650.9 | 1,667.6 | 1,749.4 | 1,626.2 | 1,590.5 | 1,537.8 | 1,584.5 | 1,658.1 | 1,643 | 1,630.7 | 1,582.2 | 1,789.6 | 1,779.2 | 1,901.3 | 1,911.9 | 2,014.1 | 1,825.4 | 1,673 | 611.6 | 611.6 | 403.3 |
Totaal passiva
| 4,166.595 | 4,506.291 | 4,495.402 | 4,640.761 | 4,547.813 | 4,498.851 | 4,470.885 | 4,681.751 | 4,601.425 | 4,633.437 | 4,694.182 | 4,843.063 | 4,905.951 | 4,959.925 | 4,922.018 | 5,151.429 | 4,964.906 | 5,071.598 | 4,864 | 5,182.166 | 5,571.812 | 5,705.015 | 5,719.909 | 5,733.431 | 5,662.269 | 6,050.834 | 6,104.725 | 6,484.179 | 6,680.574 | 6,007.975 | 5,793.509 | 5,940.824 | 6,128.422 | 5,884.764 | 5,882.554 | 5,962.74 | 5,999.754 | 6,062.793 | 6,054.508 | 6,408.434 | 6,145.691 | 6,314.327 | 6,441.558 | 6,579.861 | 7,138.695 | 7,110.861 | 7,542.919 | 7,749.26 | 6,853.163 | 6,967.361 | 7,674.845 | 7,889.72 | 7,911.98 | 8,073.753 | 8,225.574 | 8,244.234 | 8,089.477 | 8,101.378 | 8,077.638 | 8,223.878 | 8,092.361 | 8,224.314 | 8,313.286 | 8,924.31 | 8,998.665 | 9,109.921 | 9,075.916 | 8,906.64 | 8,679.674 | 8,422.832 | 7,808.003 | 7,781.231 | 8,463.811 | 8,817.748 | 9,239.863 | 9,319.441 | 8,784.739 | 8,827.437 | 8,496.148 | 8,530.499 | 8,326.849 | 7,946.631 | 8,037.578 | 7,494.026 | 7,694.405 | 7,592.348 | 7,643.33 | 7,568.987 | 7,528.601 | 7,083.65 | 7,054.952 | 7,117.116 | 6,963.787 | 6,811.84 | 6,621.108 | 6,306.291 | 6,109.119 | 6,086.898 | 6,016.54 | 6,287.1 | 6,003.6 | 5,909 | 5,946.9 | 5,702.9 | 6,221.3 | 6,044.5 | 6,136.4 | 5,720.8 | 6,253.5 | 6,199.7 | 6,048.3 | 5,916.7 | 5,609.7 | 5,550 | 5,551.5 | 5,573.5 | 5,406.4 | 5,571.2 | 5,702.1 | 5,654.6 | 5,139.7 | 5,008.1 | 4,944.7 | 4,922.2 | 4,695.8 | 4,623 | 4,781 | 4,845.9 | 4,845.9 | 4,713.9 | 4,563.9 | 4,579.9 | 4,385.5 | 4,471.4 | 4,415.4 | 4,471.1 | 4,389.3 | 4,382.2 | 4,237.7 | 4,182.8 | 4,188.8 | 3,777.2 | 3,526.1 | 1,403 | 1,283.4 | 980.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.389 | 0.397 | 0.404 | 0.416 | 0.423 | 0.442 | 0.458 | 0.464 | 0.479 | 0.484 | 0.49 | 0.49 | 0.493 | 0.506 | 0.52 | 0.523 | 0.544 | 0.549 | 0.56 | 0.564 | 0.564 | 0.595 | 0.612 | 0.617 | 0.652 | 0.652 | 0.657 | 0.657 | 0.657 | 0.663 | 0.728 | 0.745 | 0.745 | 0.756 | 0.808 | 0.828 | 0.845 | 0.872 | 0.88 | 0.976 | 0.979 | 0.983 | 0.984 | 0.99 | 0.994 | 1.01 | 1.033 | 1.05 | 1.066 | 1.075 | 1.104 | 1.122 | 1.157 | 1.175 | 1.177 | 1.19 | 1.252 | 1.271 | 1.274 | 1.287 | 1.311 | 1.334 | 1.363 | 1.387 | 1.441 | 1.456 | 1.499 | 1.563 | 1.576 | 1.627 | 1.633 | 1.656 | 1.724 | 1.766 | 1.805 | 1.825 | 1.838 | 1.9 | 1.9 | 2 | 2 | 2.1 | 2.1 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 | 202.5 | 202.5 | 202.5 | 202.5 | 202.7 | 2.7 | 2.7 | 2.8 | 2.9 | 3 | 3 | 3.1 | 3.1 | 3.2 | 3.2 | 3.3 | 3.4 | 3.6 | 4.1 | 4.5 | 4.6 | 4.7 | 5.1 | 5.3 | 5.4 | 5.6 | 5.8 | 6 | 6.1 | 6.4 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 270.338 | 270.338 | 270.338 | 270.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.338 | 323.3 | 323.3 | 0 | 0 | 323.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,748.407 | 2,948.959 | 3,027.03 | 3,077.988 | 4,872.439 | 4,908.641 | 5,060.852 | 5,125.677 | 5,128.03 | 5,137.248 | 5,141.636 | 5,169.27 | 5,172.527 | 5,172.185 | 5,161.029 | 5,201.195 | 5,190.914 | 5,188.119 | 5,200.024 | 5,438.93 | 5,270.741 | 5,282.374 | 5,267.615 | 5,416.777 | 5,290.761 | 5,248.991 | 5,235.874 | 5,229.584 | 5,174.602 | 5,152.241 | 5,138.3 | 5,110.232 | 5,226.894 | 5,196.194 | 5,177.573 | 5,155.537 | 5,106.214 | 5,054.442 | 4,940.505 | 4,897.708 | 4,872.875 | 4,778.506 | 4,705.475 | 4,698.791 | 4,646.593 | 4,689.969 | 4,736.961 | 4,744.802 | 4,709.761 | 4,708.485 | 4,683.949 | 4,600.217 | 4,416.646 | 4,318.692 | 4,293.198 | 4,282.316 | 4,293.549 | 4,280.409 | 4,309.185 | 4,305.794 | 4,380.513 | 4,351.845 | 4,308.909 | 4,278.804 | 4,260.15 | 4,234.666 | 4,178.725 | 4,133.756 | 4,263.276 | 4,207.572 | 4,127.834 | 4,140.128 | 4,056.278 | 3,978.614 | 4,405.405 | 4,485.051 | 4,452.852 | 4,381.273 | 4,316.613 | 4,243.404 | 4,223.052 | 4,161.616 | 4,103.86 | 4,057.654 | 3,977.074 | 3,930.97 | 3,889.447 | 3,848.562 | 3,864.245 | 3,788.916 | 3,716.613 | 3,658.481 | 3,950.435 | 3,904.437 | 3,798.924 | 3,766.995 | 3,694.94 | 3,606.43 | 3,513.693 | 3,437.2 | 3,326.6 | 3,208.1 | 3,146.9 | 3,073.8 | 2,971.9 | 2,892.1 | 28,117.4 | 2,744.9 | 2,654.1 | 2,583.9 | 2,511.1 | 2,450.3 | 2,373.8 | 2,308.5 | 2,241.7 | 2,187 | 2,119.8 | 1,910.1 | 1,846.4 | 1,785.5 | 1,718.3 | 1,663 | 1,605.3 | 1,674.2 | 1,595.1 | 1,561.6 | 1,509.8 | 1,463.1 | 1,625.1 | 1,573.7 | 1,534.8 | 1,494.8 | 1,433.9 | 1,361.9 | 1,348.1 | 1,307.4 | 1,249.7 | 1,261.7 | 1,225 | 1,188.9 | 1,133.9 | 1,092.4 | 1,017.9 | 846.6 | 706.3 | 589.9 |
Overige gereserveerde algehele resultaten
| -820.87 | -865.523 | -863.811 | -851.245 | -838.071 | -807.993 | -819.978 | -835.564 | -905.453 | -850.053 | -800.33 | -780.312 | -841.23 | -831.303 | -847.538 | -839.131 | -813.572 | -836.262 | -857.874 | -840.143 | -926.452 | -907.678 | -918.072 | -948.426 | -804.609 | -810.251 | -771.995 | -786.198 | -818.484 | -859.315 | -913.831 | -940.133 | -825.962 | -840.427 | -839.842 | -888.635 | -900.852 | -892.506 | -908.647 | -846.156 | -614.741 | -559.351 | -573.333 | -574.556 | -696.593 | -723.523 | -711.974 | -681.213 | -625.868 | -657.658 | -617.106 | -661.645 | -477.431 | -379.162 | -414.496 | -473.806 | -451.88 | -583.181 | -483.232 | -457.378 | -461.55 | -533.571 | -644.905 | -596.341 | -7.112 | 134.629 | 130.163 | 88.656 | 43.416 | -53.77 | -117.773 | -131.744 | 163.406 | 181.521 | 97.125 | 76.917 | 118.121 | 123.156 | 121.54 | 135.526 | 72.674 | 38.588 | 94.732 | 18.063 | -57.737 | -40.474 | -81.736 | -121.615 | -119.403 | -132.796 | -154.304 | -155.38 | -148.132 | -146.917 | -135.815 | -139.434 | -113.687 | -114.798 | -91.805 | -93 | -93.5 | -1,610.6 | -1,598.4 | -1,592.2 | -1,549.5 | -1,496.5 | -1,500.5 | -1,428.5 | -619.6 | -608.2 | -619.5 | -607.5 | -1,459 | -1,459 | -1,412.8 | -1,412.8 | -1,077.7 | -1,448.6 | -1,454.8 | -1,454.8 | -1,399.9 | -1,399.9 | -1,399.9 | -1,399.9 | -1,364.4 | -1,345 | -1,310.5 | -1,246.4 | -1,257.2 | -1,279 | -1,206.5 | -1,205.9 | -1,166.1 | -1,126.5 | -1,096.2 | -1,064.6 | -1,056.7 | -927.5 | -927.5 | -927.5 | -413 | -398.4 | -798.8 | -722.5 | -616.4 | -548.3 |
Overige totale aandeelhoudersvermogen
| -2,716.754 | -2,781.663 | -2,825.912 | -2,865.657 | -4,482.815 | -4,499.473 | -4,504.248 | -4,552.798 | -4,554.191 | -4,566.379 | -4,571.762 | -4,599.664 | -4,605.972 | -4,610.85 | -4,617.666 | -4,619.007 | -4,621.555 | -4,630.615 | -4,636.058 | -4,636.029 | -4,642.215 | -4,645.062 | -4,586.914 | -4,552.614 | -4,558.228 | -4,566.577 | -4,572.747 | -4,572.63 | -4,579.081 | -4,587.355 | -4,594.624 | -4,595.083 | -4,594.308 | -4,600.782 | -4,538.294 | -4,412.025 | -4,387.193 | -4,294.433 | -4,300.805 | -4,298.18 | -4,303.686 | -4,261.301 | -4,266.266 | -4,259.765 | -4,262.713 | -4,268.06 | -4,275.79 | -4,276.948 | -4,283.255 | -4,293.556 | -4,299.795 | -4,301.559 | -4,308.564 | -4,264.782 | -4,227.875 | -4,229.185 | -4,235.755 | -4,142.075 | -4,155.795 | -4,158.963 | -4,165.686 | -4,172.888 | -4,190.65 | -4,194.663 | -4,201.647 | -4,149.905 | -4,079.586 | -3,903.457 | -3,793.858 | -3,710.147 | -3,667.965 | -3,633.608 | -3,586.998 | -3,589.722 | -3,478.426 | -3,584.54 | -3,524.959 | -3,493.927 | -3,440.171 | -3,413.458 | -3,402.176 | -3,389.094 | -3,378.887 | -3,313.027 | -3,286.734 | -3,245.249 | -3,236.881 | -3,198.414 | -3,151.829 | -3,068.113 | -3,001.811 | -2,936.711 | -2,861.155 | -2,790.61 | -2,735.626 | -2,667.69 | -2,556.615 | -2,454.504 | -2,254.943 | -2,043.8 | -1,990.5 | -45.4 | 34.9 | -159 | 286.5 | 330.7 | -24,741.9 | 553.9 | -48 | 110.8 | 242.5 | 393.8 | 1,256.3 | 1,286.5 | 1,277.1 | 1,294.4 | 1,038.3 | 1,416.5 | 1,398.1 | 1,411.6 | 1,510.8 | 1,561.5 | 1,590.1 | 1,594.2 | 1,556.8 | 1,548.9 | 1,489.9 | 1,432.9 | 1,495.1 | 1,503.4 | 1,484.1 | 1,507.3 | 1,449.3 | 1,402.6 | 1,375.9 | 1,341.3 | 1,329.9 | 1,195.4 | 1,175.5 | 1,160.9 | 637.6 | 620.1 | 1,043.2 | 904.6 | 654.3 | 740.3 |
Totaal eigen vermogen van aandeelhouders
| -518.879 | -427.889 | -392.355 | -368.576 | -125.109 | -75.487 | 59.964 | 60.653 | -8.276 | 44.154 | 92.882 | 112.632 | 48.663 | 53.37 | 19.163 | 66.395 | 79.125 | 44.58 | 29.43 | 286.096 | 25.412 | 52.972 | 86.356 | 239.472 | 251.666 | 195.917 | 214.893 | 194.536 | 100.833 | 29.373 | -46.338 | -101.162 | 130.452 | 78.813 | 123.268 | 178.721 | 142.027 | 191.364 | 54.935 | 77.259 | 278.346 | 281.756 | 189.778 | 188.403 | 11.237 | 22.341 | 73.187 | 110.631 | 124.633 | 81.266 | 91.043 | -38.986 | -45.283 | -1.169 | -25.09 | -96.581 | -69.94 | -120.681 | -5.659 | 13.663 | 77.495 | -30.3 | -202.329 | -187.879 | 375.713 | 543.718 | 553.634 | 643.303 | 837.205 | 768.043 | 666.5 | 699.189 | 957.128 | 894.873 | 1,348.599 | 1,301.941 | 1,370.529 | 1,335.03 | 1,322.572 | 1,290.081 | 1,218.162 | 1,135.735 | 1,144.354 | 1,087.362 | 957.304 | 969.972 | 895.609 | 853.327 | 917.85 | 912.908 | 885.412 | 891.355 | 1,266.119 | 1,291.904 | 1,252.545 | 1,284.975 | 1,349.781 | 1,362.291 | 1,492.121 | 1,625.6 | 1,567.8 | 1,554.1 | 1,585.4 | 1,648 | 1,711 | 1,728.5 | 1,877.2 | 1,872.6 | 1,988.8 | 2,088.8 | 2,136.5 | 2,239 | 2,373.6 | 2,338.5 | 2,308.5 | 2,271.1 | 2,283.1 | 1,880.7 | 1,792.4 | 1,745.1 | 1,832.1 | 1,827.6 | 1,798.5 | 1,871.6 | 1,790.6 | 1,768.7 | 1,692.4 | 1,652.9 | 1,866.4 | 1,801.7 | 1,816.5 | 1,800.7 | 1,721.7 | 1,642.7 | 1,632.9 | 1,589.4 | 1,528.3 | 1,535.2 | 1,478.8 | 1,428.3 | 1,364.6 | 1,320.5 | 1,262.3 | 1,028.7 | 744.2 | 781.9 |
Totaal eigen vermogen
| -518.879 | -427.889 | -392.355 | -368.576 | -125.109 | -75.487 | 59.964 | 60.653 | -8.276 | 44.154 | 92.882 | 112.632 | 48.663 | 53.37 | 19.163 | 66.395 | 79.125 | 44.58 | 29.43 | 286.096 | 25.412 | 52.972 | 86.356 | 239.472 | 251.666 | 195.917 | 214.893 | 194.536 | 100.833 | 29.373 | -46.338 | -101.162 | 426.822 | 375.183 | 419.638 | 475.091 | 438.397 | 487.734 | 351.305 | 373.629 | 574.716 | 578.126 | 486.148 | 484.773 | 307.607 | 318.711 | 369.557 | 407.001 | 421.003 | 377.636 | 387.413 | 257.384 | 251.087 | 295.201 | 271.28 | 199.789 | 226.43 | 175.689 | 290.711 | 310.033 | 451.66 | 343.865 | 171.836 | 186.286 | 375.713 | 543.718 | 553.634 | 643.303 | 837.205 | 768.043 | 666.5 | 699.189 | 957.128 | 894.873 | 1,348.599 | 1,301.941 | 1,370.529 | 1,335.03 | 1,322.572 | 1,290.081 | 1,218.162 | 1,135.735 | 1,144.354 | 1,397.362 | 957.304 | 1,279.972 | 1,205.609 | 1,163.327 | 1,227.85 | 1,222.908 | 1,195.412 | 1,201.355 | 1,266.119 | 1,291.904 | 1,252.545 | 1,594.975 | 1,659.781 | 1,672.291 | 1,802.121 | 1,935.6 | 1,877.8 | 1,864.1 | 1,895.4 | 1,958.1 | 2,011 | 2,028.5 | 2,177.2 | 2,172.6 | 1,988.8 | 2,088.8 | 2,136.5 | 2,239 | 2,373.6 | 2,338.5 | 2,308.5 | 2,271.1 | 2,283.1 | 2,080.7 | 1,792.4 | 1,745.1 | 1,832.1 | 1,827.6 | 1,798.5 | 1,871.6 | 1,790.6 | 1,768.7 | 1,692.4 | 1,652.9 | 1,866.4 | 1,801.7 | 1,816.5 | 1,800.7 | 1,721.7 | 1,642.7 | 1,632.9 | 1,589.4 | 1,528.3 | 1,535.2 | 1,478.8 | 1,428.3 | 1,364.6 | 1,320.5 | 1,262.3 | 1,028.7 | 744.2 | 781.9 |
Totaal passiva en aandeelhoudersvermogen
| 3,647.716 | 4,078.402 | 4,103.047 | 4,272.185 | 4,422.704 | 4,423.364 | 4,530.849 | 4,742.404 | 4,593.149 | 4,677.591 | 4,787.064 | 4,955.695 | 4,954.614 | 5,013.295 | 4,941.181 | 5,217.824 | 5,044.031 | 5,116.178 | 4,893.43 | 5,468.262 | 5,597.224 | 5,757.987 | 5,806.265 | 5,972.903 | 5,913.935 | 6,246.751 | 6,319.618 | 6,678.715 | 6,781.407 | 6,037.348 | 5,747.171 | 5,839.662 | 6,258.874 | 5,963.577 | 6,005.822 | 6,141.461 | 6,141.781 | 6,254.157 | 6,109.443 | 6,485.693 | 6,424.037 | 6,596.083 | 6,631.336 | 6,768.264 | 7,149.932 | 7,133.202 | 7,616.106 | 7,859.891 | 7,274.166 | 7,344.997 | 8,062.258 | 8,147.104 | 8,163.067 | 8,368.954 | 8,496.854 | 8,444.023 | 8,315.907 | 8,277.067 | 8,368.349 | 8,533.911 | 8,544.021 | 8,568.179 | 8,485.122 | 8,736.431 | 9,374.378 | 9,653.639 | 9,629.55 | 9,549.943 | 9,516.879 | 9,190.875 | 8,474.503 | 8,480.42 | 9,420.939 | 9,712.621 | 10,588.462 | 10,621.382 | 10,155.268 | 10,162.467 | 9,818.72 | 9,820.58 | 9,545.011 | 9,082.366 | 9,181.932 | 8,891.388 | 8,651.709 | 8,872.32 | 8,848.939 | 8,732.314 | 8,756.451 | 8,306.558 | 8,250.364 | 8,318.471 | 8,229.906 | 8,103.744 | 7,873.653 | 7,901.266 | 7,768.9 | 7,759.189 | 7,818.661 | 8,222.7 | 7,881.4 | 7,773.1 | 7,842.3 | 7,661 | 8,232.3 | 8,073 | 8,313.6 | 7,893.4 | 8,242.3 | 8,288.5 | 8,184.8 | 8,155.7 | 7,983.3 | 7,888.5 | 7,860 | 7,844.6 | 7,689.5 | 7,651.9 | 7,494.5 | 7,399.7 | 6,971.8 | 6,835.7 | 6,743.2 | 6,793.8 | 6,486.4 | 6,391.7 | 6,473.4 | 6,498.8 | 6,712.3 | 6,515.6 | 6,380.4 | 6,380.6 | 6,107.2 | 6,114.1 | 6,048.3 | 6,060.5 | 5,917.6 | 5,917.4 | 5,716.5 | 5,611.1 | 5,553.4 | 5,097.7 | 4,788.4 | 2,431.7 | 2,027.6 | 1,762.8 |