Pathfinder Bancorp, Inc.
NASDAQ:PBHC
17.4659 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 28.353 | 10.401 | 20.077 | 19.611 | 10.06 | 10.534 | 9.707 | 12.814 | 11.712 | 11.019 | 10.866 | 10.937 | 11.11 | 11.455 | 10.405 | 9.628 | 9.802 | 9.171 | 9.527 | 9.091 | 8.491 | 7.925 | 7.64 | 7.486 | 7.336 | 7.491 | 7.288 | 7.185 | 7.013 | 6.644 | 6.46 | 6.35 | 6.262 | 6.019 | 5.841 | 5.95 | 5.989 | 5.631 | 5.368 | 5.703 | 5.296 | 4.996 | 4.846 | 4.903 | 4.606 | 5.006 | 4.521 | 4.723 | 3.709 | 4.466 | 4.385 | 4.173 | 4.623 | 3.891 | 4.155 | 4.258 | 4.17 | 3.943 | 3.98 | 4.357 | 3.971 | 3.519 | 3.512 | 3.556 | 1.606 | 2.948 | 3.116 | 3.247 | 2.945 | 2.805 | 2.712 | 2.965 | 2.601 | 2.685 | 2.71 | 2.636 | 2.651 | 2.807 | 2.688 | 3.014 | 2.918 | 3.138 | 2.882 | 2.811 | 2.85 | 3.319 | 2.965 | 2.463 | 2.52 | 3.296 | 2.599 | 2.544 | 2.313 | 2.642 | 2.212 | 2.32 | 2.137 | 2.147 | 1.915 | 2.3 | 2.2 | 2.2 | 2.1 | 2.5 | 1.9 | 2.1 | 2.2 |
| Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.407 | 0.226 | 0.113 | 0.212 | 0.192 | 0.198 | 0.19 | 0.229 | 0.199 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 28.353 | 10.401 | 20.077 | 19.611 | 10.06 | 10.534 | 9.707 | 12.814 | 11.712 | 11.019 | 10.866 | 10.937 | 11.11 | 11.455 | 9.998 | 9.402 | 9.689 | 8.959 | 9.335 | 8.893 | 8.301 | 7.696 | 7.441 | 6.611 | 7.336 | 7.491 | 7.288 | 7.185 | 7.013 | 6.644 | 6.46 | 6.35 | 6.262 | 6.019 | 5.841 | 5.951 | 5.989 | 5.631 | 5.368 | 5.703 | 5.296 | 4.996 | 4.846 | 4.902 | 4.606 | 5.006 | 4.521 | 4.721 | 3.709 | 4.466 | 4.385 | 4.173 | 4.623 | 3.891 | 4.155 | 4.258 | 4.17 | 3.943 | 3.98 | 4.357 | 3.971 | 3.519 | 3.512 | 3.556 | 1.606 | 2.948 | 3.116 | 3.247 | 2.945 | 2.805 | 2.712 | 2.965 | 2.601 | 2.685 | 2.71 | 2.636 | 2.651 | 2.807 | 2.688 | 3.014 | 2.918 | 3.138 | 2.882 | 2.811 | 2.85 | 3.319 | 2.965 | 2.463 | 2.52 | 3.296 | 2.599 | 2.544 | 2.313 | 2.642 | 2.212 | 2.32 | 2.137 | 2.147 | 1.915 | 2.3 | 2.2 | 2.2 | 2.1 | 2.5 | 1.9 | 2.1 | 2.2 |
| Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.961 | 0.977 | 0.988 | 0.977 | 0.98 | 0.978 | 0.978 | 0.971 | 0.974 | 0.883 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2.629 | 1.369 | 1.26 | 3.899 | 4.859 | 4.128 | 4.402 | 3.992 | 4.843 | 4.524 | 4.821 | 4.679 | 4.532 | 4.387 | 4.215 | 4.718 | 4.135 | 3.674 | 4.036 | 3.921 | 3.992 | 4.171 | 4.484 | 4.092 | 3.976 | 4.04 | 3.683 | 3.939 | 3.581 | 3.316 | 3.333 | 3.134 | 3.27 | 3.18 | 3.215 | 2.982 | 3.045 | 2.812 | 2.864 | 2.79 | 2.607 | 2.686 | 2.656 | 2.698 | 2.512 | 2.368 | 2.362 | 2.179 | 2.274 | 2.344 | 2.448 | 2.141 | 2.198 | 2.278 | 2.224 | 2.897 | 1.541 | 1.85 | 1.891 | 1.736 | 1.724 | 1.713 | 1.711 | 1.309 | 1.284 | 1.242 | 1.337 | 1.33 | 1.263 | 1.274 | 1.227 | 1.242 | 1.307 | 1.183 | 1.275 | 1.316 | 1.29 | 1.253 | 1.264 | 1.214 | 1.201 | 1.18 | 1.203 | 1.152 | 1.107 | 1.084 | 1.113 | 1.023 | 0.999 | 0.951 | 0.784 | 0.743 | 0.753 | 0.728 | 0.76 | 0.55 | 0.717 | 0.754 | 0.892 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 |
| Verkoop- en marketingkosten
| 0.165 | 0.116 | 0.105 | 0.155 | 0.144 | 0.166 | 0.206 | 0.284 | 0.199 | 0.235 | 0.187 | 0.502 | 0.191 | 0.259 | 0.246 | 0.268 | 0.236 | 0.261 | 0.176 | 0.243 | 0.238 | 0.242 | 0.244 | 0.297 | 0.162 | 0.285 | 0.191 | 0.27 | 0.191 | 0.172 | 0.176 | 0.251 | 0.15 | 0.189 | 0.14 | 0.166 | 0.116 | 0.114 | 0.14 | 0.165 | 0.141 | 0.099 | 0.133 | 0.144 | 0.146 | 0.128 | 0.116 | 0.185 | 0.108 | 0.099 | 0.06 | 0.071 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 6.517 | 6.798 | 0.105 | 4.054 | 5.003 | 4.294 | 4.608 | 4.276 | 5.042 | 4.759 | 5.008 | 5.181 | 4.723 | 4.646 | 4.461 | 4.986 | 4.371 | 3.935 | 4.212 | 4.164 | 4.23 | 4.413 | 4.728 | 4.389 | 4.138 | 4.325 | 3.874 | 4.209 | 3.772 | 3.488 | 3.509 | 3.385 | 3.42 | 3.369 | 3.355 | 3.148 | 3.161 | 2.926 | 3.004 | 2.955 | 2.748 | 2.785 | 2.789 | 2.842 | 2.658 | 2.496 | 2.478 | 2.364 | 2.382 | 2.443 | 2.508 | 2.212 | 2.289 | 2.278 | 2.224 | 2.897 | 1.541 | 1.85 | 1.891 | 1.736 | 1.724 | 1.713 | 1.711 | 1.309 | 1.284 | 1.242 | 1.337 | 1.33 | 1.263 | 1.274 | 1.227 | 1.242 | 1.307 | 1.183 | 1.275 | 1.316 | 1.29 | 1.253 | 1.264 | 1.214 | 1.201 | 1.18 | 1.203 | 1.152 | 1.107 | 1.084 | 1.113 | 1.023 | 0.999 | 0.951 | 0.784 | 0.743 | 0.753 | 0.728 | 0.76 | 0.55 | 0.717 | 0.754 | 0.892 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 |
| Overige kosten
| 5.131 | -2.595 | -2.536 | -2.468 | -12.314 | -2.289 | -2.489 | 14.574 | -2.219 | -4.524 | -10.688 | 13.83 | -2.467 | -2.474 | -2.502 | 12.518 | 0 | 0 | 0 | 13.371 | 0 | 0 | -8.282 | 12.337 | -7.898 | -8.656 | -8.16 | 10.769 | -7.962 | -7.471 | -7.551 | 0 | -7.588 | -7.458 | -7.39 | 0 | -7.297 | -6.95 | -7.035 | 0 | -6.325 | -6.164 | -6.275 | -6.28 | -5.762 | -5.54 | -5.411 | -5.135 | -0.637 | -4.95 | -5.172 | -4.677 | -4.569 | -4.837 | -4.667 | -5.045 | -3.543 | -3.796 | -3.826 | 0.395 | -3.443 | 0.298 | -2.702 | -2.266 | -2.138 | -1.929 | -1.919 | -1.718 | -1.683 | -1.653 | -1.587 | -1.766 | -1.788 | -1.641 | -1.96 | -2.331 | -2.247 | -2.303 | -2.257 | -2.527 | -2.241 | -2.218 | -2.284 | -2.149 | -2.078 | -2.152 | -1.82 | -1.925 | -1.282 | -2.098 | -0.92 | -0.701 | -0.388 | -0.692 | -0.283 | 0.04 | -0.272 | -0.479 | -1.637 | -1.1 | -1 | -1.1 | -0.8 | -1.3 | -0.6 | -0.5 | -0.6 |
| Bedrijfskosten
| 6.517 | 7.908 | 2.536 | 2.468 | -7.311 | 0.166 | 0.206 | 0.67 | 0.199 | 0.235 | -5.68 | 1.198 | 0.191 | 0.259 | 0.246 | 0.941 | 0.236 | 0.261 | 0.176 | 0.962 | 0.238 | 0.242 | -3.554 | 0.935 | -3.76 | -4.331 | -4.286 | 0.809 | -4.19 | -3.983 | -4.042 | -10.144 | -4.168 | -4.089 | -4.035 | -9.091 | -4.136 | -4.024 | -4.031 | -8.322 | -3.577 | -3.379 | -3.486 | -3.438 | -3.104 | -3.044 | -2.933 | -2.771 | 1.745 | -2.507 | -2.664 | -2.465 | -2.28 | -2.559 | -2.443 | -2.148 | -2.002 | -1.946 | -1.935 | 2.131 | -1.719 | 2.011 | -0.991 | -0.957 | -0.854 | -0.687 | -0.582 | -0.388 | -0.42 | -0.379 | -0.36 | -0.524 | -0.481 | -0.458 | -0.685 | -1.015 | -0.957 | -1.05 | -0.993 | -1.313 | -1.04 | -1.038 | -1.081 | -0.997 | -0.972 | -1.068 | -0.707 | -0.902 | -0.283 | -1.147 | -0.136 | 0.042 | 0.365 | 0.036 | 0.477 | 0.59 | 0.446 | 0.275 | -0.745 | -0.3 | -0.1 | -0.3 | 0 | -0.5 | 0.2 | 0.2 | 0.2 |
| Bedrijfsresultaat
| -5.456 | 2.751 | 2.705 | -0.042 | 2.749 | 2.512 | 8.419 | 7.809 | 6.555 | 5.781 | 5.186 | 6.431 | 6.211 | 5.711 | 5.085 | 4.524 | 4.022 | 5.154 | 5.409 | 5.751 | 5.147 | 4.184 | 3.887 | 3.883 | 3.576 | 3.16 | 3.002 | 2.801 | 2.823 | 2.661 | 2.418 | 2.357 | 2.094 | 1.93 | 1.806 | 1.822 | 1.853 | 1.607 | 1.337 | 1.818 | 1.719 | 1.617 | 1.36 | 1.464 | 1.502 | 1.962 | 1.588 | 1.95 | 1.856 | 1.959 | 1.721 | 1.708 | 2.343 | 1.945 | 1.712 | 2.11 | 2.168 | 1.997 | 2.045 | 2.224 | 2.252 | 1.698 | 2.521 | 2.599 | 0.752 | 2.261 | 2.534 | 2.859 | 2.525 | 2.426 | 2.352 | 2.441 | 2.12 | 2.227 | 2.025 | 1.621 | 1.694 | 1.757 | 1.695 | 1.701 | 1.878 | 2.1 | 1.801 | 1.814 | 1.878 | 2.251 | 2.257 | 1.561 | 2.237 | 2.149 | 2.462 | 2.587 | 2.678 | 2.677 | 2.689 | 2.91 | 2.582 | 2.423 | 1.17 | 2 | 2.1 | 1.9 | 2.1 | 2 | 2.1 | 2.3 | 2.4 |
| Bedrijfsresultaat ratio
| -0.192 | 0.264 | 0.135 | -0.002 | 0.273 | 0.238 | 0.867 | 0.609 | 0.56 | 0.525 | 0.477 | 0.588 | 0.559 | 0.499 | 0.489 | 0.47 | 0.41 | 0.562 | 0.568 | 0.633 | 0.606 | 0.528 | 0.509 | 0.519 | 0.487 | 0.422 | 0.412 | 0.39 | 0.403 | 0.401 | 0.374 | 0.371 | 0.334 | 0.321 | 0.309 | 0.306 | 0.309 | 0.285 | 0.249 | 0.319 | 0.325 | 0.324 | 0.281 | 0.299 | 0.326 | 0.392 | 0.351 | 0.413 | 0.5 | 0.439 | 0.392 | 0.409 | 0.507 | 0.5 | 0.412 | 0.496 | 0.52 | 0.506 | 0.514 | 0.51 | 0.567 | 0.483 | 0.718 | 0.731 | 0.468 | 0.767 | 0.813 | 0.881 | 0.857 | 0.865 | 0.867 | 0.823 | 0.815 | 0.829 | 0.747 | 0.615 | 0.639 | 0.626 | 0.631 | 0.564 | 0.644 | 0.669 | 0.625 | 0.645 | 0.659 | 0.678 | 0.761 | 0.634 | 0.888 | 0.652 | 0.948 | 1.017 | 1.158 | 1.013 | 1.216 | 1.254 | 1.209 | 1.128 | 0.611 | 0.87 | 0.955 | 0.864 | 1 | 0.8 | 1.105 | 1.095 | 1.091 |
| Totaal overige inkomsten en kosten netto
| -0.333 | -0.258 | 2.705 | 3.168 | 0.018 | -0.007 | -5.075 | -3.868 | -2.591 | -1.713 | -1.47 | -1.448 | -1.801 | -1.836 | -2.344 | -2.555 | -2.132 | -2.887 | -3.194 | -3.47 | -3.538 | -3.408 | -3.102 | -2.744 | -2.443 | -2.093 | -1.786 | -2.036 | -1.512 | -1.464 | -1.346 | -1.105 | -0.956 | -0.839 | -0.878 | -0.79 | -0.642 | -0.609 | -0.575 | -0.59 | -0.645 | -0.659 | -0.666 | -0.756 | -0.779 | -0.833 | -0.896 | -0.933 | -0.963 | -0.997 | -1.016 | -1.059 | -1.073 | -1.105 | -1.103 | -1.197 | -1.213 | -1.208 | -1.19 | -1.356 | -1.392 | -1.565 | -1.717 | -1.84 | -1.878 | -1.869 | -2.088 | -2.138 | -2.147 | -2.223 | -2.148 | -2.032 | -1.91 | -1.853 | -1.748 | -1.704 | -1.627 | -1.526 | -1.499 | -1.428 | -1.392 | -1.396 | -1.357 | -1.388 | -1.428 | -1.532 | -1.6 | -1.735 | -1.768 | -1.729 | -1.79 | -1.898 | -2.097 | -2.181 | -2.309 | -2.372 | -2.209 | -1.992 | -1.959 | -1.8 | -1.8 | -1.7 | -1.7 | -1.7 | -1.8 | -1.8 | -1.8 |
| Inkomen voor belasting
| -5.789 | 2.493 | 2.705 | 3.168 | 2.767 | 2.505 | 3.344 | 3.941 | 3.964 | 4.068 | 3.716 | 4.983 | 4.41 | 3.875 | 2.741 | 1.969 | 1.89 | 2.267 | 2.215 | 2.281 | 1.609 | 0.776 | 0.785 | 1.139 | 1.133 | 1.067 | 1.216 | 0.765 | 1.311 | 1.197 | 1.072 | 1.252 | 1.138 | 1.091 | 0.928 | 1.032 | 1.211 | 0.998 | 0.762 | 1.228 | 1.074 | 0.958 | 0.694 | 0.708 | 0.723 | 1.129 | 0.692 | 1.017 | 0.893 | 0.962 | 0.705 | 0.649 | 1.27 | 0.84 | 0.609 | 0.913 | 0.955 | 0.789 | 0.855 | 0.868 | 0.86 | 0.133 | 0.804 | 0.759 | -1.126 | 0.392 | 0.446 | 0.721 | 0.378 | 0.203 | 0.204 | 0.409 | 0.21 | 0.374 | 0.277 | -0.083 | 0.067 | 0.231 | 0.196 | 0.273 | 0.486 | 0.704 | 0.444 | 0.426 | 0.45 | 0.719 | 0.657 | -0.175 | 0.469 | 0.42 | 0.672 | 0.689 | 0.58 | 0.496 | 0.38 | 0.538 | 0.373 | 0.431 | -0.79 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | 0.5 | 0.6 |
| Inkomen voor belasting ratio
| -0.204 | 0.24 | 0.135 | 0.162 | 0.275 | 0.238 | 0.344 | 0.308 | 0.338 | 0.369 | 0.342 | 0.456 | 0.397 | 0.338 | 0.263 | 0.205 | 0.193 | 0.247 | 0.232 | 0.251 | 0.189 | 0.098 | 0.103 | 0.152 | 0.154 | 0.142 | 0.167 | 0.106 | 0.187 | 0.18 | 0.166 | 0.197 | 0.182 | 0.181 | 0.159 | 0.173 | 0.202 | 0.177 | 0.142 | 0.215 | 0.203 | 0.192 | 0.143 | 0.144 | 0.157 | 0.226 | 0.153 | 0.215 | 0.241 | 0.215 | 0.161 | 0.156 | 0.275 | 0.216 | 0.147 | 0.214 | 0.229 | 0.2 | 0.215 | 0.199 | 0.217 | 0.038 | 0.229 | 0.213 | -0.701 | 0.133 | 0.143 | 0.222 | 0.128 | 0.072 | 0.075 | 0.138 | 0.081 | 0.139 | 0.102 | -0.031 | 0.025 | 0.082 | 0.073 | 0.091 | 0.167 | 0.224 | 0.154 | 0.152 | 0.158 | 0.217 | 0.222 | -0.071 | 0.186 | 0.127 | 0.259 | 0.271 | 0.251 | 0.188 | 0.172 | 0.232 | 0.175 | 0.201 | -0.412 | 0.087 | 0.136 | 0.091 | 0.19 | 0.12 | 0.158 | 0.238 | 0.273 |
| Belastingkosten
| -1.173 | 0.481 | 0.532 | 0.59 | 0.573 | 0.53 | 0.669 | 0.383 | 0.772 | 0.78 | 0.721 | 1.094 | 1.005 | 0.851 | 0.549 | 0.029 | 0.372 | 0.439 | 0.455 | 0.415 | 0.324 | 0.175 | 0.251 | 0.041 | 0.157 | 0.166 | 0.182 | 0.538 | 0.386 | 0.238 | 0.245 | 0.291 | 0.322 | 0.225 | 0.273 | 0.242 | 0.316 | 0.29 | 0.225 | 0.386 | 0.317 | 0.275 | 0.176 | 0.159 | 0.195 | 0.306 | 0.187 | 0.288 | 0.223 | 0.241 | 0.176 | 0.213 | 0.396 | 0.253 | 0.183 | 0.227 | 0.287 | 0.239 | 0.255 | 0.43 | 0.293 | 0.102 | 0.225 | 0.185 | -0.288 | 0.092 | 0.114 | 0.236 | 0.072 | 0.037 | 0.039 | 0.094 | 0.04 | 0.071 | 0.037 | -0.046 | -0.049 | -0.003 | 0.047 | 0.073 | 0.126 | 0.182 | 0.121 | 0.117 | 0.117 | 0.203 | 0.164 | -0.065 | 0.12 | 0.108 | 0.17 | 0.152 | 0.137 | 0.14 | 0.114 | 0.107 | 0.116 | 0.13 | -0.156 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| Nettowinst
| -4.13 | 2 | 1.606 | 1.92 | 1.645 | 1.497 | 1.96 | 3.53 | 3.18 | 3.272 | 2.95 | 3.879 | 3.365 | 3.009 | 2.154 | 1.945 | 1.474 | 1.841 | 1.69 | 1.86 | 1.295 | 0.607 | 0.514 | 1.097 | 0.985 | 0.945 | 1.004 | 0.379 | 0.907 | 0.92 | 0.8 | 0.959 | 0.82 | 0.832 | 0.661 | 0.78 | 0.885 | 0.694 | 0.529 | 0.834 | 0.746 | 0.676 | 0.489 | 0.55 | 0.528 | 0.823 | 0.505 | 0.729 | 0.67 | 0.721 | 0.529 | 0.436 | 0.874 | 0.587 | 0.426 | 0.686 | 0.668 | 0.55 | 0.6 | 0.438 | 0.567 | 0.031 | 0.579 | 0.574 | -0.838 | 0.3 | 0.332 | 0.485 | 0.306 | 0.166 | 0.165 | 0.315 | 0.17 | 0.303 | 0.24 | -0.037 | 0.116 | 0.234 | 0.149 | 0.2 | 0.36 | 0.522 | 0.323 | 0.309 | 0.333 | 0.517 | 0.493 | -0.11 | 0.349 | 0.312 | 0.502 | 0.537 | 0.443 | 0.356 | 0.267 | 0.431 | 0.257 | 0.301 | -0.633 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 |
| Nettowinstmarge
| -0.146 | 0.192 | 0.08 | 0.098 | 0.164 | 0.142 | 0.202 | 0.275 | 0.272 | 0.297 | 0.271 | 0.355 | 0.303 | 0.263 | 0.207 | 0.202 | 0.15 | 0.201 | 0.177 | 0.205 | 0.153 | 0.077 | 0.067 | 0.147 | 0.134 | 0.126 | 0.138 | 0.053 | 0.129 | 0.138 | 0.124 | 0.151 | 0.131 | 0.138 | 0.113 | 0.131 | 0.148 | 0.123 | 0.099 | 0.146 | 0.141 | 0.135 | 0.101 | 0.112 | 0.115 | 0.164 | 0.112 | 0.154 | 0.181 | 0.161 | 0.121 | 0.104 | 0.189 | 0.151 | 0.103 | 0.161 | 0.16 | 0.139 | 0.151 | 0.101 | 0.143 | 0.009 | 0.165 | 0.161 | -0.522 | 0.102 | 0.107 | 0.149 | 0.104 | 0.059 | 0.061 | 0.106 | 0.065 | 0.113 | 0.089 | -0.014 | 0.044 | 0.083 | 0.055 | 0.066 | 0.123 | 0.166 | 0.112 | 0.11 | 0.117 | 0.156 | 0.166 | -0.045 | 0.138 | 0.095 | 0.193 | 0.211 | 0.192 | 0.135 | 0.121 | 0.186 | 0.12 | 0.14 | -0.331 | 0.043 | 0.091 | 0.045 | 0.143 | 0.08 | 0.105 | 0.19 | 0.182 |
| WPA (Winst Per Aandeel)
| -0.68 | 0.33 | 0.26 | 0.32 | 0.27 | 0.25 | 0.33 | -0.012 | 0.7 | 0.72 | 0.65 | 0.64 | 0.56 | 0.5 | 0.36 | 0.33 | 0.25 | 0.31 | 0.29 | 0.32 | 0.22 | 0.11 | 0.12 | 0.26 | 0.23 | 0.23 | 0.24 | 0.09 | 0.22 | 0.23 | 0.2 | 0.24 | 0.2 | 0.2 | 0.16 | 0.18 | 0.21 | 0.16 | 0.12 | 0.2 | 0.17 | 0.16 | 0.12 | 0.13 | 0.13 | 0.2 | 0.12 | 0.16 | 0.13 | 0.15 | 0.097 | 0.061 | 0.073 | 0.12 | 0.073 | 0.14 | 0.13 | 0.1 | 0.12 | 0.091 | 0.13 | 0.006 | 0.14 | 0.14 | -0.21 | 0.073 | 0.079 | 0.12 | 0.073 | 0.043 | 0.043 | 0.079 | 0.043 | 0.073 | 0.061 | -0.01 | 0.03 | 0.061 | 0.036 | 0.049 | 0.091 | 0.13 | 0.079 | 0.079 | 0.085 | 0.13 | 0.12 | -0.027 | 0.067 | 0.085 | 0.13 | 0.12 | 0.1 | 0.085 | 0.061 | 0.1 | 0.061 | 0.073 | -0.15 | 0.043 | 0.049 | 0.067 | 0.067 | 0.055 | 0.049 | 0.079 | 0.085 |
| Verwaterde WPA
| -0.68 | 0.33 | 0.26 | 0.32 | 0.27 | 0.25 | 0.33 | -0.012 | 0.7 | 0.72 | 0.65 | 0.64 | 0.56 | 0.5 | 0.36 | 0.33 | 0.25 | 0.31 | 0.29 | 0.32 | 0.22 | 0.11 | 0.12 | 0.26 | 0.23 | 0.22 | 0.24 | 0.09 | 0.22 | 0.22 | 0.19 | 0.23 | 0.2 | 0.2 | 0.15 | 0.18 | 0.2 | 0.16 | 0.12 | 0.19 | 0.17 | 0.15 | 0.12 | 0.13 | 0.12 | 0.2 | 0.12 | 0.15 | 0.13 | 0.15 | 0.097 | 0.061 | 0.067 | 0.12 | 0.073 | 0.14 | 0.13 | 0.1 | 0.12 | 0.091 | 0.13 | 0.006 | 0.14 | 0.14 | -0.21 | 0.073 | 0.079 | 0.12 | 0.073 | 0.043 | 0.043 | 0.073 | 0.043 | 0.073 | 0.061 | -0.01 | 0.03 | 0.055 | 0.036 | 0.049 | 0.091 | 0.13 | 0.079 | 0.079 | 0.085 | 0.13 | 0.12 | -0.027 | 0.067 | 0.085 | 0.13 | 0.12 | 0.1 | 0.085 | 0.061 | 0.1 | 0.061 | 0.073 | -0.15 | 0.043 | 0.043 | 0.067 | 0.067 | 0.049 | 0.049 | 0.073 | 0.085 |
| EBITDA
| 13.954 | -0.27 | -0.053 | -0.042 | 2.749 | 2.512 | 8.343 | 7.761 | 6.916 | 6.156 | 5.57 | 5.228 | 6.665 | 6.173 | 5.535 | 4.946 | 4.424 | 5.549 | 5.548 | 6.141 | 5.536 | 4.571 | 4.254 | 4.207 | 3.852 | 3.462 | 3.309 | 3.093 | 3.093 | 2.924 | 2.672 | 2.62 | 2.406 | 2.162 | 2.046 | 2.067 | 2.155 | 1.85 | 1.575 | 2.033 | 1.923 | 1.824 | 1.565 | 1.658 | 1.684 | 2.136 | 1.764 | 2.139 | 2.049 | 2.162 | 1.924 | 1.915 | 2.533 | 2.13 | 1.88 | 2.271 | 2.327 | 2.161 | 2.205 | 2.388 | 2.418 | 1.862 | 2.684 | 2.799 | 0.953 | 2.489 | 2.743 | 3.124 | 2.799 | 2.706 | 2.653 | 2.762 | 2.44 | 2.536 | 2.339 | 2.05 | 2.179 | 1.929 | 2.046 | 2.148 | 2.142 | 2.435 | 2.114 | 2.027 | 2.086 | 2.441 | 2.443 | 1.732 | 2.196 | 2.339 | 2.665 | 2.78 | 2.87 | 2.874 | 2.888 | 3.111 | 2.782 | 2.619 | 1.367 | 2.5 | 2.3 | 2 | 2.3 | 2.1 | 2.2 | 2.5 | 2.5 |
| EBITDA ratio
| 0.492 | -0.026 | -0.003 | -0.002 | 0.273 | 0.238 | 0.859 | 0.606 | 0.591 | 0.559 | 0.513 | 0.478 | 0.6 | 0.539 | 0.532 | 0.514 | 0.451 | 0.605 | 0.582 | 0.676 | 0.652 | 0.577 | 0.557 | 0.562 | 0.525 | 0.462 | 0.454 | 0.43 | 0.441 | 0.44 | 0.414 | 0.413 | 0.384 | 0.359 | 0.35 | 0.347 | 0.36 | 0.329 | 0.293 | 0.356 | 0.363 | 0.365 | 0.323 | 0.338 | 0.366 | 0.427 | 0.39 | 0.453 | 0.552 | 0.484 | 0.439 | 0.459 | 0.548 | 0.547 | 0.452 | 0.533 | 0.558 | 0.548 | 0.554 | 0.548 | 0.609 | 0.529 | 0.764 | 0.787 | 0.593 | 0.844 | 0.88 | 0.962 | 0.95 | 0.965 | 0.978 | 0.932 | 0.938 | 0.945 | 0.863 | 0.778 | 0.822 | 0.687 | 0.761 | 0.713 | 0.734 | 0.776 | 0.734 | 0.721 | 0.732 | 0.735 | 0.824 | 0.703 | 0.871 | 0.71 | 1.026 | 1.093 | 1.241 | 1.088 | 1.306 | 1.341 | 1.302 | 1.22 | 0.714 | 1.087 | 1.045 | 0.909 | 1.095 | 0.84 | 1.158 | 1.19 | 1.136 |