Pathfinder Bancorp, Inc.
NASDAQ:PBHC
17.4659 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.594 | 0.592 | 0.518 | 2.176 | 1.982 | 2.599 | 3.53 | 3.18 | 3.272 | 2.95 | 3.879 | 3.365 | 3.009 | 2.154 | 1.945 | 1.474 | 1.841 | 1.69 | 1.86 | 1.295 | 0.607 | 0.514 | 1.097 | 0.985 | 0.945 | 1.004 | 0.864 | 0.907 | 0.92 | 0.8 | 0.959 | 0.82 | 0.832 | 0.661 | 0.781 | 0.885 | 0.694 | 0.529 | 0.834 | 0.746 | 0.676 | 0.489 | 0.55 | 0.528 | 0.823 | 0.505 | 0.729 | 0.67 | 0.72 | 0.529 | 0.436 | 0.874 | 0.587 | 0.426 | 0.686 | 0.669 | 0.55 | 0.6 | 0.438 | 0.567 | 0.031 | 0.579 | 0.574 | -0.838 | 0.3 | 0.332 | 0.485 | 0.306 | 0.166 | 0.165 | 0.315 | 0.17 | 0.303 | 0.24 | -0.037 | 0.116 | 0.234 | 0.149 | 0.2 | 0.36 | 0.522 | 0.323 | 0.309 | 0.333 | 0.517 | 0.493 | -0.11 | 0.452 | 0.312 | 0.502 | 0.537 | 0.443 | 0.356 | 0.267 | 0.431 | 0.257 | 0.301 | -0.633 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 |
Afschrijvingen & Amortisatie
| 0.366 | 0.372 | 0.379 | 0.21 | 0.379 | 0.347 | -0.048 | 0.361 | 0.375 | 0.384 | 0.432 | 0.454 | 0.462 | 0.45 | 0.422 | 0.402 | 0.395 | 0.139 | 0.39 | 0.389 | 0.387 | 0.367 | 0.324 | 0.276 | 0.302 | 0.307 | 0.292 | 0.27 | 0.263 | 0.254 | 0.263 | 0.312 | 0.232 | 0.24 | 0.245 | 0.302 | 0.243 | 0.238 | 0.215 | 0.204 | 0.207 | 0.205 | 0.194 | 0.182 | 0.174 | 0.176 | 0.189 | 0.193 | 0.203 | 0.203 | 0.207 | 0.19 | 0.185 | 0.168 | 0.161 | 0.159 | 0.164 | 0.16 | 0.164 | 0.166 | 0.164 | 0.163 | 0.2 | 0.201 | 0.228 | 0.209 | 0.265 | 0.274 | 0.28 | 0.301 | 0.321 | 0.32 | 0.309 | 0.314 | 0.429 | 0.485 | 0.172 | 0.351 | 0.447 | 0.264 | 0.335 | 0.313 | 0.213 | 0.208 | 0.19 | 0.185 | 0.171 | -0.041 | 0.19 | 0.203 | 0.193 | 0.192 | 0.196 | 0.199 | 0.201 | 0.199 | 0.197 | 0.197 | 0.5 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.367 | 1.375 | 1.028 | 0 | 0.298 | 0 | 0 | 0 | 0.481 | 1.026 | 2.364 | 1.274 | 1.35 | 2.564 | 1.191 | 0.907 | -0.016 | 0.778 | 1.018 | 0.326 | 0.343 | 0.793 | 0.972 | 1.22 | -0.1 | 0.774 | 0.931 | 0.863 | -0.249 | 0.664 | 0.41 | 0.439 | 0.116 | 0.415 | 0.592 | 0.605 | 0.352 | 0.63 | 0.465 | 0.427 | 0.343 | 0.352 | 0.027 | 0.531 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | -0.344 | 0 | 0 | 0.031 | -0.026 | -0.044 | 0.143 | 0.034 | 0.442 | 0.028 | 0.05 | -0.018 | 0.125 | 0 | 0 | 0.061 | 0.432 | 0 | 0 | -0.061 | -0.095 | -0.331 | 0.067 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.076 | 0.077 | 0.088 | 0.108 | 0.115 | 0.151 | 0.139 | 0.167 | 0.168 | 0.152 | 0.15 | 0.145 | 0.147 | 0.175 | 0.155 | 0.134 | 0.132 | 0.149 | 0.152 | 0.156 | 0.162 | 0.16 | 0.229 | 0.191 | 0.178 | 0.175 | 0.139 | 0.204 | 0.187 | 0.182 | 0.17 | 0.167 | 0.123 | 0.097 | 0.094 | 0.09 | 0.089 | 0.081 | 0.08 | 0.066 | 0.067 | 0.066 | 0.063 | 0.064 | 0.062 | 0.054 | 0.044 | 0.054 | 0.039 | 0.056 | 0.055 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.119 | -2.624 | 5.529 | 1.353 | -7.675 | 1.251 | 3.549 | 0.364 | -1.988 | -0.031 | -0.052 | 1.805 | 0.261 | -1.868 | -1.729 | 0.857 | -1.374 | -1.25 | -1.152 | 1.002 | 2.571 | -2.828 | 0.444 | -1.173 | 2.131 | -1.161 | 0.263 | -1.091 | 0.602 | -1.535 | 0.799 | -1.061 | 1.225 | -0.868 | 0.614 | -0.788 | 0.659 | -0.089 | 0.434 | -0.061 | -0.746 | -0.154 | -0.547 | 0.765 | 0.773 | -0.7 | 0.205 | 0.625 | 0.286 | -0.413 | -1.177 | 1.405 | -0.544 | -0.801 | -0.728 | 2.221 | 0.264 | -1.821 | -1.666 | 0.416 | -1.271 | -0.223 | -0.404 | 0.301 | 6.35 | 15.854 | 0.345 | 0.111 | 0.389 | -0.573 | -0.259 | 0.014 | -0.008 | 0.036 | 0.225 | -0.067 | -0.241 | -0.09 | 0.854 | 0.114 | -0.988 | -0.211 | -0.505 | 0.161 | 0.82 | -0.135 | 0.576 | -0.005 | -0.552 | 0.112 | 0.617 | -0.157 | -0.788 | 0.003 | 0.431 | 0.087 | 0.081 | -0.055 | 0.2 | -0.1 | 0 | 0 | 0.3 | 0.2 | -0.2 | -0.7 |
Vorderingen
| 0.094 | 0.116 | -0.692 | -0.449 | -0.52 | 0.543 | -0.996 | -0.36 | -0.072 | -0.22 | 0.079 | -0.06 | 0.179 | -0.169 | 0.357 | 0.067 | -1.273 | 0.012 | -0.399 | 0.026 | 0.025 | -0.296 | -0.153 | -0.19 | 0.275 | 0.047 | -0.409 | 0.041 | 0.032 | -0.179 | -0.216 | -0.247 | 0.169 | -0.185 | 0.029 | -0.116 | 0.098 | -0.215 | 0.016 | -0.09 | 0.038 | -0.098 | 0.091 | -0.007 | 0.113 | -0.195 | 0.204 | -0.13 | 0.178 | -0.284 | -0.066 | 0.021 | 0.111 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.213 | -2.74 | 6.221 | 1.802 | -7.155 | 0.708 | 4.545 | 0.724 | -1.916 | 0.189 | -0.131 | 1.865 | 0.082 | -1.699 | -2.086 | 0.79 | -0.101 | -1.262 | -0.753 | 0.976 | 2.546 | -2.532 | 0.597 | -0.983 | 1.856 | -1.208 | 0.672 | -1.132 | 0.57 | -1.356 | 1.015 | -0.814 | 1.056 | -0.683 | 0.585 | -0.672 | 0.561 | 0.126 | 0.418 | 0.029 | -0.784 | -0.056 | -0.638 | 0.772 | 0.66 | -0.505 | 0.001 | 0.755 | 0.108 | -0.129 | -1.111 | 1.384 | -0.655 | -0.759 | -0.728 | 2.221 | 0.264 | -1.821 | -1.666 | 0.416 | -1.271 | -0.223 | -0.404 | 0.301 | 6.35 | 15.854 | 0.345 | 0.111 | 0.389 | -0.573 | -0.259 | 0.014 | -0.008 | 0.036 | 0.225 | -0.067 | -0.241 | -0.09 | 0.854 | 0.114 | -0.988 | -0.211 | -0.505 | 0.161 | 0.82 | -0.135 | 0.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.485 | 2.89 | 2.278 | -0.122 | 0.029 | 1.697 | 2.113 | 1.07 | 1.082 | 0.646 | -0.442 | 0.326 | -0.931 | 1.088 | -0.654 | -0.68 | 0.141 | 36.36 | 0.331 | -0.143 | -0.104 | -0.102 | 0.562 | -0.14 | -0.946 | -0.076 | 1.029 | -0.092 | -0.04 | -0.044 | 0.367 | -0.095 | -0.056 | -0.08 | 0.191 | -0.13 | -0.06 | -0.085 | 0.054 | -0.073 | -0.093 | -0.063 | 0.053 | -0.046 | 0.255 | -0.07 | -0.166 | 0.546 | 0.272 | -2.219 | 1.676 | -0.092 | 0.056 | 0.304 | 0.332 | 0.285 | 0.353 | 0.329 | 1.139 | 0.038 | 0.612 | -0.216 | -0.223 | 2.106 | -5.474 | -0.626 | 0.298 | 0.225 | -0.117 | 0.004 | 1.08 | -1.23 | 1.658 | -0.502 | -0.497 | 6.345 | 1.851 | 0.885 | -2.42 | -0.398 | 2.472 | 0.743 | 0.94 | 1.77 | -2.356 | 0.284 | -0.616 | -0.444 | 3.708 | -0.982 | -2.437 | -2.282 | -0.533 | 0.046 | -0.486 | 0.111 | -0.24 | 1.052 | 2.2 | 0.4 | 0.3 | 0.3 | -0.2 | 0.3 | 0.3 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 1.594 | 0.486 | 8.425 | 5.1 | -4.142 | 6.045 | 9.581 | 5.142 | 2.909 | 4.101 | 4.448 | 7.121 | 5.312 | 3.273 | 1.489 | 4.751 | 2.326 | 37.995 | 1.565 | 3.477 | 4.641 | -1.563 | 2.999 | 0.932 | 3.582 | 1.469 | 2.487 | 0.972 | 2.863 | 0.52 | 2.309 | 0.807 | 2.766 | 0.489 | 2.041 | 0.774 | 2.217 | 1.279 | 1.969 | 1.512 | 0.576 | 0.97 | 0.656 | 1.845 | 2.114 | 0.496 | 1.001 | 2.088 | 1.521 | -1.844 | 1.197 | 2.432 | 0.284 | 0.097 | 0.451 | 3.334 | 1.331 | -0.732 | 0.075 | 1.187 | -0.464 | 0.303 | 0.147 | 1.77 | 1.404 | -0.043 | 1.393 | 0.916 | 0.718 | -0.103 | 0.781 | -0.726 | 2.262 | 0.128 | 0.137 | 6.985 | 2.157 | 1.343 | -0.71 | 0.155 | 2.02 | 0.916 | 1.068 | 2.472 | -0.829 | 0.684 | 0.674 | -0.039 | 3.658 | -0.269 | -1.504 | -2.125 | -1.157 | 0.592 | 0.577 | 0.655 | 0.338 | 0.562 | 3 | 0.7 | 0.7 | 0.8 | 0.4 | 0.9 | 0.6 | -0.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.881 | -0.23 | -0.296 | -1.008 | -0.494 | -0.168 | -3.779 | -0.37 | -0.425 | -0.635 | -0.142 | -0.2 | -0.459 | -0.411 | 1.354 | -0.918 | -0.417 | -0.019 | -0.675 | -0.553 | -1.092 | -1.276 | -3.516 | -1.017 | -0.208 | -0.951 | -0.335 | -0.532 | -0.314 | -0.794 | -0.413 | -0.445 | -0.191 | -0.313 | -0.981 | -1.148 | -0.175 | -0.328 | -0.464 | -0.846 | -0.665 | -0.386 | -1.656 | -0.185 | -0.186 | -0.236 | -0.099 | -0.047 | -0.003 | -0.043 | -0.243 | -0.31 | -0.505 | -0.935 | -1.762 | -0.325 | -0.198 | -0.643 | -0.103 | -0.096 | -0.156 | -0.028 | -0.135 | -0.112 | -0.08 | -0.014 | -0.375 | -0.201 | -0.227 | -0.141 | 0 | 0 | 0 | -0.121 | -0.188 | -0.172 | -0.497 | -0.28 | -0.54 | -0.11 | -0.792 | -0.078 | -0.351 | -0.47 | -0.595 | -0.155 | -0.251 | -0.18 | -0.203 | -0.278 | -0.483 | -0.144 | -0.118 | -0.039 | -0.035 | -0.074 | -0.129 | -0.075 | -0.4 | -0.2 | 0 | -0.2 | -0.2 | -0.3 | -0.1 | -0.4 |
Netto Overnames
| 0.012 | 0.053 | 0.089 | -8.759 | 18.491 | 0.076 | 1.082 | 0.087 | 0.016 | 0.045 | -44.723 | 45.646 | 29.681 | -40.021 | -6.183 | -13.963 | -55.898 | -5.119 | -55.403 | -33.238 | -35.388 | -38.031 | -1.386 | -14.067 | 0.633 | -27.663 | -14.623 | -17.83 | -28.252 | -30.013 | -19.027 | -23.158 | -16.56 | -3.988 | 0.225 | -12.059 | -12.842 | -0.225 | -13.002 | -16 | -11.036 | -6.953 | -3.602 | -0.486 | 1.544 | -5.369 | -30.15 | 0.041 | -0.25 | 0.54 | -12.609 | -5.108 | -3.323 | -1.94 | -7.025 | -8.632 | -8.27 | 0.16 | 0 | 0 | -2.285 | 1.794 | 0.135 | 0.112 | 0.08 | 0.014 | 0.375 | 0.201 | 0.227 | 0.141 | 0 | 0 | 0 | 0.121 | 0.188 | 0.172 | 0.497 | 0.28 | 0.54 | 0.11 | 0.792 | 0.078 | 0.351 | 0.47 | 0.595 | 0.155 | 0.251 | 0.18 | 0.203 | 0.278 | 0.483 | 0.144 | 0.118 | 0.039 | 0.035 | 0.074 | 0.129 | 0.075 | 0.8 | 0 | 0 | 0.2 | 0.2 | 0.3 | 0.1 | 0.4 |
Aankoop van Beleggingen
| -20.093 | -43.782 | -50.964 | -32.315 | -8.942 | -22.145 | -3.69 | -31.449 | -45.943 | -35.487 | -38.569 | -66.003 | -34.695 | -61.195 | -57.958 | -63.705 | -72.69 | -45.914 | -41.618 | -63.575 | -27.334 | -31.916 | -28.459 | -20.857 | -12.133 | -22.294 | -54.5 | -28.162 | -37.781 | -34.182 | -33.182 | -47.274 | -27.642 | -54.11 | -19.697 | -1.735 | -10.468 | -42.051 | -1.552 | -1.411 | -19.624 | -14.831 | -5.608 | -1.145 | -5.543 | -28.173 | -6.233 | -2.74 | -4.464 | -37.225 | -21.038 | -17.491 | -10.002 | -12.11 | -14.269 | -9.59 | -19.437 | -17.163 | -22.287 | -8.726 | -0.026 | -12.627 | 0.207 | -2.442 | -11.453 | -18.489 | -6.619 | -4.163 | -0.044 | -13.226 | -2.045 | 0.177 | 0.851 | -12.013 | -1.627 | -1.11 | -2.814 | -17.81 | -4.151 | -2.617 | -5.03 | -23.812 | -2.593 | -0.95 | -15.489 | -6.749 | -11.537 | -6.616 | -2.018 | -1.282 | -0.33 | -0.779 | -0.21 | -0.834 | -3.303 | -0.089 | -2.256 | -3.098 | -2.1 | -7 | -13.3 | -5 | -12.2 | -1.7 | -1 | -0.7 |
Verkoop/verval van Beleggingen
| 29.907 | 29.156 | 14.341 | 16.239 | 13.776 | 21.458 | 6.617 | 20.314 | 19.746 | 10.979 | 22.344 | 49.147 | 39.621 | 34.827 | 42.696 | 36.859 | 59.201 | 34.136 | 41.209 | 42.199 | 50.021 | 31.092 | 12.741 | 15.541 | 22.948 | 34.773 | 21.491 | 28.274 | 37.558 | 25.664 | 15.401 | 23.065 | 38.854 | 28.073 | 17.235 | 6.839 | 23.047 | 11.382 | 9.417 | 6.464 | 4.54 | 3.743 | 5.327 | 4.912 | 9.138 | 9.96 | 11.645 | 12.804 | 8.419 | 9.989 | 6.278 | 21.954 | 10.487 | 8.544 | 11.138 | 19.308 | 6.427 | 10.529 | 14.824 | 12.048 | 13.42 | 4.289 | 3.268 | 5.104 | 5.928 | 7.864 | 6.81 | 8.321 | 4.392 | 1.796 | 9.131 | 4.725 | 5.529 | 6.342 | 10.548 | 4.301 | 5.528 | 1.577 | 3.692 | 4.231 | 7.442 | 1.814 | 4.158 | 13.835 | 3.593 | 7.487 | 1.984 | 6.199 | 0.431 | 4.506 | 10.563 | -1.152 | 4.688 | 1.048 | 5.704 | 0.73 | 0.72 | 5.775 | 2.9 | 0.1 | 3.5 | 4.6 | 3.9 | 4.2 | 6.1 | 5.9 |
Overige Investeringsactiviteiten
| -1.671 | 1.785 | -3.976 | 0.773 | -1.083 | -9.788 | -14.032 | -19.75 | -11.747 | -22.694 | -0.452 | 0.75 | 0.104 | -5.201 | -0.291 | -1.253 | 0.702 | 0.157 | -0.512 | 0.7 | -0.29 | 2.869 | -1.548 | 0.247 | -5.693 | 0.884 | 0.427 | 0.605 | -1.155 | 0.511 | 1.134 | -0.239 | -1.231 | -0.211 | -16.605 | 1.453 | -0.609 | -2.743 | -1.368 | 1.049 | -0.229 | -1.322 | 0.524 | -0.132 | -1.007 | 0.481 | 20.673 | -12.172 | -8.359 | 0.129 | 0.059 | 0.721 | -0.819 | 0.595 | 0.337 | 0.223 | -0.108 | 0.022 | -8.244 | -4.368 | -5.795 | 6.559 | -6.872 | -10.073 | -9.493 | -0.596 | -7.491 | -10.257 | -1.336 | -1.586 | -6.113 | -3.245 | -1.448 | -2.095 | -4.325 | -4.326 | -2.996 | 0.766 | -0.641 | -1.641 | -4.365 | 4.654 | 6.902 | -18.187 | 5.56 | -3.158 | 15.413 | -3.433 | -0.31 | -7.612 | -13.504 | 0.147 | -0.988 | -0.903 | -4.791 | -7.075 | -6.391 | -0.76 | -0.8 | 0.2 | -4.2 | -0.7 | -1.4 | 2.4 | -4.2 | -5.3 |
Kasstroom uit Investeringsactiviteiten
| 10.462 | -7.333 | -40.806 | -25.07 | 21.748 | -10.567 | -13.802 | -31.168 | -38.353 | -47.837 | -61.542 | 29.34 | 34.252 | -72.001 | -20.382 | -42.98 | -69.102 | -16.759 | -56.999 | -54.467 | -14.083 | -37.262 | -22.168 | -20.153 | 5.547 | -15.251 | -47.54 | -17.645 | -29.944 | -38.814 | -36.087 | -48.051 | -6.77 | -30.549 | -19.823 | -6.65 | -1.047 | -33.965 | -6.969 | -10.744 | -27.014 | -19.749 | -5.015 | 2.964 | 3.946 | -23.337 | -4.164 | -2.114 | -4.657 | -26.61 | -27.553 | -0.234 | -4.162 | -5.846 | -11.581 | 0.984 | -21.586 | -7.095 | -15.81 | -1.142 | 5.158 | -0.013 | -3.397 | -7.411 | -15.018 | -11.221 | -7.3 | -6.099 | 3.012 | -13.016 | 0.973 | 1.657 | 4.932 | -7.766 | 4.596 | -1.135 | -0.282 | -15.467 | -1.1 | -0.027 | -1.953 | -17.344 | 8.468 | -5.302 | -6.336 | -2.421 | 5.861 | -3.85 | -1.897 | -4.387 | -3.271 | -1.785 | 3.491 | -0.689 | -2.391 | -6.433 | -7.928 | 1.917 | 0.4 | -6.9 | -14 | -1.1 | -9.7 | 4.9 | 0.9 | -0.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -36 | -38.153 | -3.996 | -6 | -4.246 | -0.005 | -6 | -7 | -13.2 | -5.227 | -7.898 | -14.68 | -12.766 | -4.45 | -1.355 | -14.271 | -18.06 | -15.312 | -5.027 | -7.1 | -4 | -15.1 | -2 | -2 | 0 | 0 | -4 | -4 | -14.06 | -15.1 | -18.814 | 0 | 0 | -53.954 | -12.336 | 0 | 0 | 0 | -5.771 | -0.027 | -0.028 | -0.027 | -0.028 | -0.027 | -9.028 | -0.028 | -0.027 | -3.028 | -0.027 | -1.028 | 0 | -5.894 | -1.894 | -10 | -6 | 0 | -2 | -3 | -3 | -2.4 | -1 | -16.575 | -3 | -5 | -1.91 | -1.7 | -5.155 | -4 | -11 | -4.35 | -1 | -1 | 0 | -1 | -6 | -2 | 0 | -2 | 0 | -0.1 | -3.6 | -1 | -1 | 0 | 0 | -1 | -3.784 | 0 | 0 | 0 | 0 | -2.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.005 | 12.956 | 0.255 | 0.368 | 3.393 | 14.103 | 0.017 | 3.642 | 0.685 | 6.866 | 0.143 | 0.058 | 0.702 | 3.907 | 0 | 0 | 1.197 | 11.304 | 0 | 0 | 3.195 | 6.597 | 0 | 0 | 3.056 | -0.605 | 0 | 0 | 0.265 | -0.826 | 0 | 0 | -0.211 | 1.03 | 0 | 0 | 0.859 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0.623 | 0 | 0 | 0 | 0 | -0.017 | 0 | -0.685 | 20.452 | 0 | 0 | 0 | 18.48 | 0 | 0 | 0 | 29.898 | 0 | 0 | 49.473 | 5.18 | 0 | 0 | 0 | 10.819 | 0 | 0 | 0 | 14.755 | -1.755 | 0 | -13 | 0 | 0 | 0 | 0 | -2.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.624 | -0.56 | -0.516 | -0.559 | -0.558 | -0.554 | -0.509 | -0.55 | -0.539 | -0.419 | -0.416 | -0.416 | -0.415 | -0.354 | -0.354 | -0.354 | -0.354 | -0.352 | -0.353 | -0.351 | -0.263 | -0.263 | -0.261 | -0.262 | -0.256 | -0.246 | -0.236 | -0.223 | -0.213 | -0.212 | -0.211 | -0.219 | -0.218 | -0.267 | -0.25 | -0.163 | -0.163 | -0.163 | -0.111 | -0.08 | -0.109 | -0.078 | -0.076 | -0.076 | -0.076 | -0.158 | -0.191 | -0.186 | -0.214 | -0.217 | -0.262 | -0.175 | -0.16 | -0.159 | -0.159 | -0.16 | -0.159 | -0.159 | -0.134 | -0.074 | -0.075 | -0.255 | -0.254 | -0.092 | -0.255 | -0.093 | -0.255 | -0.09 | -0.26 | -0.09 | -0.253 | -0.091 | -0.252 | -0.09 | -0.253 | -0.089 | -0.251 | -0.089 | -0.25 | -0.086 | -0.242 | -0.086 | -0.085 | -0.241 | -0.242 | -0.082 | -0.206 | -0.07 | -0.069 | -0.069 | -0.063 | -0.155 | -0.158 | -0.155 | -0.152 | -0.153 | -0.154 | -0.155 | -0.1 | -0.3 | 0 | 0 | -0.2 | -0.2 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.001 | 0.041 | 61.24 | 14.211 | -16.813 | 2.1 | -12.514 | 39.731 | 33.445 | 49.417 | -0.001 | 12.721 | -49.963 | 76.884 | 2.698 | 46.712 | 72.734 | 15.338 | -0.001 | 47.872 | 39.231 | 0.02 | -0.005 | 20.717 | 9.588 | 7.26 | -0.152 | 66.79 | 5.999 | 52.441 | 37.63 | 47.785 | 3.663 | 107.902 | 14.873 | 6.003 | -6.65 | 43.687 | 0.008 | 24.145 | 17.818 | 21.242 | 9.244 | -2.94 | -0.146 | 27.58 | -2.028 | 7.175 | 4.398 | 28.599 | 21.048 | 6.875 | 6.604 | 14.257 | 10.575 | 7.044 | 10.287 | 17.757 | 9.221 | 18.483 | -12.124 | 25.592 | 2.505 | 11.719 | 11.423 | 17.891 | 10.721 | 12.694 | -1.391 | 20.145 | 4.418 | 1.261 | -6.805 | 8.399 | 0.652 | -5.287 | 1.225 | 9.328 | -0.044 | 1.978 | 1.902 | 25.182 | -8.327 | 4.484 | -0.798 | 4.461 | -1.642 | -0.528 | 7.955 | 4.81 | 6.719 | 3.585 | 2.082 | 0.58 | 2.73 | 5.102 | 8.38 | -3.018 | -1.7 | 6.4 | 11.4 | -1.1 | 11.4 | -6.7 | 0.9 | -0.7 |
Kasstroom uit Financieringsactiviteiten
| -9.46 | -12.662 | 56.728 | 7.629 | -13.113 | 1.562 | -4.951 | 32.192 | 36.548 | 43.771 | 19.003 | -2.375 | -50.378 | 77.232 | 23.376 | 32.087 | 54.32 | 16.183 | 35.821 | 40.421 | 34.968 | 37.325 | 9.511 | 18.455 | 9.332 | 10.07 | 5.826 | 62.567 | 5.786 | 52.494 | 32.534 | 45.811 | 3.445 | 40.47 | 15.653 | 5.84 | -6.813 | 44.383 | -8.626 | 24.038 | 17.681 | 21.137 | 9.14 | -3.043 | -9.25 | 27.394 | -2.246 | 3.961 | 4.157 | 27.354 | 20.786 | 0.806 | 4.55 | 4.098 | 4.416 | 6.884 | 8.128 | 14.598 | 6.087 | 16.009 | -13.199 | 8.762 | -0.749 | 6.627 | 9.258 | 16.098 | 5.311 | 8.604 | -12.651 | 15.705 | 3.165 | 0.17 | -7.057 | 7.309 | -5.601 | -7.376 | 0.974 | 7.239 | -0.294 | 1.792 | -1.94 | 24.096 | -9.412 | 4.242 | -1.04 | 3.379 | -5.632 | -0.598 | 7.885 | 4.741 | 6.656 | 0.733 | 1.924 | 0.425 | 2.578 | 4.949 | 8.225 | -3.173 | -1.8 | 6.1 | 11.4 | -1.1 | 11.2 | -6.9 | 0.9 | -0.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0.001 | -0.001 | 0 | -17.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 13.3 | 0.3 | 9.3 | -5.8 | -1.5 | 0.2 |
Netto Kasstroomverandering
| 2.596 | -19.509 | 24.258 | -12.341 | 4.494 | -2.961 | -9.172 | 6.167 | 1.103 | 0.035 | -38.091 | 34.086 | -10.814 | 8.504 | 4.483 | -6.142 | -12.456 | 37.419 | -19.613 | -10.569 | 25.526 | -1.5 | -9.658 | -0.766 | 18.461 | -3.712 | -39.227 | 45.894 | -21.295 | 14.2 | -1.244 | -1.433 | -0.559 | 10.41 | -2.129 | -0.036 | -5.643 | 11.697 | -13.626 | 14.806 | -8.757 | 2.358 | 4.781 | 1.766 | -3.19 | 4.553 | -5.409 | 3.935 | 1.021 | -1.1 | -5.57 | 3.004 | 0.672 | -1.651 | -6.714 | 11.202 | -12.127 | 6.771 | -9.648 | 16.054 | -8.505 | 9.052 | -3.999 | 0.986 | -4.356 | 4.834 | -0.596 | 3.421 | -8.921 | 2.586 | 4.919 | 1.101 | 0.137 | -0.329 | -0.868 | -1.526 | 2.849 | -6.885 | -2.104 | 1.92 | -1.873 | 7.668 | 0.123 | 1.413 | -8.207 | 1.643 | 0.903 | -4.339 | 9.646 | 0.084 | 1.881 | -3.176 | 4.258 | 0.329 | 0.764 | -0.829 | 0.636 | -0.695 | 1.1 | 0 | 11.4 | -1.1 | 11.2 | -6.9 | 0.9 | -0.7 |
Kaspositie aan het Einde van de Periode
| 31.819 | 29.223 | 48.732 | 24.474 | 36.815 | 32.321 | 35.282 | 44.454 | 38.287 | 37.184 | 37.149 | 75.24 | 41.154 | 51.968 | 43.464 | 38.981 | 45.123 | 57.579 | 20.16 | 39.773 | 50.342 | 24.816 | 26.316 | 35.974 | 36.74 | 18.279 | 21.991 | 61.218 | 15.324 | 36.619 | 22.419 | 23.663 | 25.096 | 25.655 | 15.245 | 17.374 | 17.41 | 23.053 | 11.356 | 24.982 | 10.176 | 18.933 | 16.575 | 11.794 | 10.028 | 13.218 | 8.665 | 14.074 | 10.139 | 9.118 | 10.218 | 15.788 | 12.784 | 12.112 | 13.763 | 20.477 | 9.275 | 21.402 | 14.631 | 24.279 | 8.225 | 16.73 | 7.678 | 11.677 | 10.691 | 15.047 | 10.213 | 10.809 | 7.388 | 16.309 | 13.723 | 8.804 | 7.703 | 7.566 | 7.895 | 8.763 | 10.289 | 7.44 | 14.325 | 16.429 | 14.509 | 16.382 | 8.714 | 8.591 | 7.178 | 15.385 | 13.74 | 12.838 | 17.176 | 7.53 | 7.446 | 5.565 | 8.742 | 4.484 | 4.155 | 3.391 | 4.221 | 3.585 | 4.3 | 3.2 | 3.2 | 5.4 | 11.2 | -6.9 | 0.9 | 3.6 |