Prosperity Bancshares, Inc.
NYSE:PB
72.7 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 459.099 | 459.757 | 420.77 | 412.966 | 268.082 | 265.836 | 272.18 | 284.208 | 286.064 | 276.805 | 266.838 | 271.465 | 274.105 | 274.076 | 281.244 | 285.934 | 284.398 | 272.936 | 279.128 | 258.427 | 179.789 | 179.946 | 178.659 | 181.762 | 183.433 | 185.808 | 176.591 | 177.869 | 180.59 | 175.866 | 179.184 | 179.102 | 179.544 | 182.429 | 192.634 | 179.493 | 184.032 | 184.523 | 187.509 | 203.304 | 201.774 | 204.047 | 169.111 | 167.294 | 145.331 | 140.767 | 128.953 | 132.407 | 130.721 | 97.322 | 95.791 | 94.152 | 97.119 | 97.16 | 94.28 | 93.414 | 93.921 | 93.896 | 90.75 | 94.8 | 92.649 | 90.654 | 89.095 | 77.465 | 70.923 | 67.037 | 64.674 | 64.881 | 65.528 | 65.189 | 57.759 | 44.647 | 44.885 | 45.738 | 36.857 | 36.536 | 37.012 | 36.36 | 31.01 | 28.435 | 27.178 | 24.806 | 24.619 | 23.963 | 19.973 | 20.127 | 19.952 | 20.157 | 16.848 | 15.149 | 14.185 | 13.748 | 12.447 | 11.794 | 11.336 | 7.101 | 6.873 | 6.767 | 6.823 | 6.9 | 5.2 | 5 | 4.8 | 4.6 | 3.8 | 3.7 | 0 |
| Kosten van de omzet
| 0 | 0.834 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 459.099 | 458.923 | 420.922 | 412.966 | 268.082 | 265.836 | 272.18 | 284.208 | 286.064 | 276.805 | 266.838 | 271.465 | 274.105 | 274.076 | 281.244 | 285.934 | 284.398 | 272.936 | 279.128 | 258.427 | 179.789 | 179.946 | 178.659 | 181.762 | 183.433 | 185.808 | 176.591 | 177.869 | 180.59 | 175.866 | 179.184 | 179.102 | 179.544 | 182.429 | 192.634 | 179.493 | 184.032 | 184.523 | 187.509 | 203.304 | 201.774 | 204.047 | 169.111 | 167.294 | 145.331 | 140.767 | 128.953 | 132.407 | 130.721 | 97.322 | 95.791 | 94.152 | 97.119 | 97.16 | 94.28 | 93.414 | 93.921 | 93.896 | 90.75 | 94.8 | 92.649 | 90.654 | 89.095 | 77.465 | 70.923 | 67.037 | 64.674 | 64.881 | 65.528 | 65.189 | 57.759 | 44.647 | 44.885 | 45.738 | 36.857 | 36.536 | 37.012 | 36.36 | 31.01 | 28.435 | 27.178 | 24.806 | 24.619 | 23.963 | 19.973 | 20.127 | 19.952 | 20.157 | 16.848 | 15.149 | 14.185 | 13.748 | 12.447 | 11.794 | 11.336 | 7.101 | 6.873 | 6.767 | 6.823 | 6.9 | 5.2 | 5 | 4.8 | 4.6 | 3.8 | 3.7 | 0 |
| Brutowinstmarge
| 1 | 0.998 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 99.901 | 91.309 | 109.175 | 90.578 | 84.723 | 86.233 | 81.732 | 85.759 | 86.428 | 85.18 | 82.431 | 83.922 | 81.263 | 85.606 | 83.41 | 80.607 | 85.034 | 82.555 | 74.463 | 57.006 | 57.449 | 55.717 | 57.02 | 57.695 | 59.541 | 56.554 | 55.123 | 53.939 | 53.555 | 54.695 | 56.426 | 54.632 | 54.652 | 56.483 | 53.774 | 52.616 | 54.907 | 57.129 | 56.904 | 59.19 | 60.931 | 48.871 | 45.872 | 42.048 | 42.506 | 37.8 | 37.451 | 45.48 | 25.231 | 25.491 | 31.576 | 27.278 | 26.888 | 26.205 | 22.936 | 24.833 | 24.173 | 21.112 | 21.133 | 21.507 | 20.494 | 26.92 | 25.991 | 17.526 | 16.751 | 16.13 | 15.747 | 16.365 | 16.496 | 15.302 | 10.103 | 10.268 | 11.732 | 9.195 | 8.968 | 9.653 | 9.52 | 8.531 | 7.402 | 7.147 | 6.608 | 6.704 | 6.479 | 5.259 | 5.277 | 5.407 | 5.111 | 3.954 | 3.405 | 3.909 | 3.196 | 3.247 | 3.177 | 3.335 | 1.866 | 1.752 | 1.752 | 1.837 | 2 | 1.4 | 1.4 | 1.4 | 1.3 | 1.1 | 1.1 | 0 |
| Verkoop- en marketingkosten
| 0 | 103.335 | 99.08 | 3.23 | 0 | 0 | 0 | 3.201 | 0 | 0 | 0 | 3.179 | 0 | 0 | 0 | 3.486 | 0 | 0 | 0 | 3.207 | 0 | 0 | 0 | 2.838 | 0 | 0 | 0 | 2.932 | 0 | 0 | 0 | 2.845 | 0 | 0 | 0 | 2.974 | 0 | 0 | 0 | 3.016 | 0 | 0 | 0 | 2.642 | 0 | 0 | 0 | 1.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 99.901 | 91.309 | 112.405 | 90.578 | 84.723 | 86.233 | 81.732 | 85.759 | 86.428 | 85.18 | 82.431 | 83.922 | 81.263 | 85.606 | 83.41 | 80.607 | 85.034 | 82.555 | 74.463 | 57.006 | 57.449 | 55.717 | 57.02 | 57.695 | 59.541 | 56.554 | 55.123 | 53.939 | 53.555 | 54.695 | 56.426 | 54.632 | 54.652 | 56.483 | 53.774 | 52.616 | 54.907 | 57.129 | 56.904 | 59.19 | 60.931 | 48.871 | 45.872 | 42.048 | 42.506 | 37.8 | 37.451 | 45.48 | 25.231 | 25.491 | 31.576 | 27.278 | 26.888 | 26.205 | 22.936 | 24.833 | 24.173 | 21.112 | 21.133 | 21.507 | 20.494 | 26.92 | 25.991 | 17.526 | 16.751 | 16.13 | 15.747 | 16.365 | 16.496 | 15.302 | 10.103 | 10.268 | 11.732 | 9.195 | 8.968 | 9.653 | 9.52 | 8.531 | 7.402 | 7.147 | 6.608 | 6.704 | 6.479 | 5.259 | 5.277 | 5.407 | 5.111 | 3.954 | 3.405 | 3.909 | 3.196 | 3.247 | 3.177 | 3.335 | 1.866 | 1.752 | 1.752 | 1.837 | 2 | 1.4 | 1.4 | 1.4 | 1.3 | 1.1 | 1.1 | 0 |
| Overige kosten
| 127.282 | -45.026 | -36.719 | -57.673 | -246.452 | -238.822 | -115.838 | -30.943 | 106.056 | -190.711 | 78.354 | -30.382 | -182.861 | -172.284 | -178.928 | 0 | -175.431 | -190.074 | -155.668 | 0 | -101.628 | -101.217 | -99.211 | 0 | -109.936 | -120.269 | -123.365 | 0 | -117.57 | -112.715 | -118.732 | 0 | -121.505 | -124.731 | -135.648 | 0 | -120.997 | -121.355 | -123.325 | 0 | -133.847 | -139.495 | -106.764 | 0 | -95.174 | -92.547 | -83.848 | 0 | -94.775 | -55.816 | -54.635 | 0 | -56.805 | -56.837 | -54.57 | 0 | -52.172 | -51.739 | -44.233 | 0 | -43.197 | -41.972 | -45.58 | 0 | -38.416 | -20.603 | -13.947 | 0 | -9.892 | -10.932 | -9.043 | 0 | -4.034 | -8.821 | -10.07 | 0 | -14.056 | -14.825 | -14.929 | 0 | -13.065 | -11.833 | -12.258 | 0 | -10.043 | -9.808 | -9.946 | -9.093 | -6.116 | -5.367 | -5.335 | -3.689 | -1.524 | -0.507 | -2.445 | -0.206 | -0.927 | -1.316 | -1.732 | -2.1 | -1.3 | -1.2 | -1 | -0.9 | -0.9 | -0.9 | 1 |
| Bedrijfskosten
| 127.282 | 45.026 | 36.719 | 57.673 | -155.874 | -154.099 | -29.605 | -257.367 | 191.815 | -104.283 | 163.534 | -250.791 | -98.939 | -91.021 | -93.322 | -248.196 | -94.824 | -105.04 | -73.113 | -170.172 | -44.622 | -43.768 | -43.494 | -173.79 | -52.241 | -60.728 | -66.811 | -162.189 | -63.631 | -59.16 | -64.037 | -165.767 | -66.873 | -70.079 | -79.165 | -164.652 | -68.381 | -66.448 | -66.196 | -168.992 | -74.657 | -78.564 | -57.893 | -122.354 | -53.126 | -50.041 | -46.048 | -91.612 | -49.295 | -30.585 | -29.144 | -77.897 | -29.527 | -29.949 | -28.365 | -72.285 | -27.339 | -27.566 | -23.121 | -71.929 | -21.69 | -21.478 | -18.66 | -50.407 | -20.89 | -3.852 | 2.183 | -48.163 | 6.473 | 5.564 | 6.259 | -31.195 | 6.234 | 2.911 | -0.875 | -27.704 | -4.403 | -5.305 | -6.398 | -20.459 | -5.918 | -5.225 | -5.554 | -15.943 | -4.784 | -4.531 | -4.539 | -3.982 | -2.162 | -1.962 | -1.426 | -0.493 | 1.723 | 2.67 | 0.89 | 1.66 | 0.825 | 0.436 | 0.105 | -0.1 | 0.1 | 0.2 | 0.4 | 0.4 | 0.2 | 0.2 | 1 |
| Bedrijfsresultaat
| 127.282 | 161.835 | 150.09 | 95.476 | 112.208 | 111.737 | 242.575 | 227.072 | 192.028 | 172.522 | 164.155 | 169.848 | 175.17 | 181.216 | 187.035 | 194.989 | 189.437 | 167.9 | 205.885 | 150.213 | 135.052 | 136.124 | 134.988 | 134.469 | 131.19 | 125.09 | 109.902 | 117.971 | 116.819 | 116.635 | 115.137 | 112.996 | 112.668 | 112.697 | 113.455 | 114.446 | 115.583 | 118.043 | 121.313 | 125.572 | 127.117 | 125.483 | 111.218 | 104.452 | 92.205 | 90.726 | 82.905 | 81.307 | 81.426 | 66.737 | 66.647 | 64.188 | 67.592 | 67.211 | 65.915 | 62.214 | 66.582 | 66.33 | 67.629 | 65.62 | 70.959 | 69.176 | 70.435 | 66.51 | 50.033 | 63.185 | 66.857 | 59.155 | 72.001 | 70.753 | 64.018 | 51.798 | 51.119 | 48.649 | 35.982 | 34.431 | 32.609 | 31.055 | 24.612 | 22.334 | 21.26 | 19.581 | 19.065 | 16.48 | 15.189 | 15.596 | 15.413 | 16.175 | 14.686 | 13.187 | 12.759 | 13.255 | 14.17 | 14.464 | 12.226 | 8.761 | 7.698 | 7.203 | 6.928 | 6.8 | 5.3 | 5.2 | 5.2 | 5 | 4 | 3.9 | 1 |
| Bedrijfsresultaat ratio
| 0.277 | 0.352 | 0.357 | 0.231 | 0.419 | 0.42 | 0.891 | 0.799 | 0.671 | 0.623 | 0.615 | 0.626 | 0.639 | 0.661 | 0.665 | 0.682 | 0.666 | 0.615 | 0.738 | 0.581 | 0.751 | 0.756 | 0.756 | 0.74 | 0.715 | 0.673 | 0.622 | 0.663 | 0.647 | 0.663 | 0.643 | 0.631 | 0.628 | 0.618 | 0.589 | 0.638 | 0.628 | 0.64 | 0.647 | 0.618 | 0.63 | 0.615 | 0.658 | 0.624 | 0.634 | 0.645 | 0.643 | 0.614 | 0.623 | 0.686 | 0.696 | 0.682 | 0.696 | 0.692 | 0.699 | 0.666 | 0.709 | 0.706 | 0.745 | 0.692 | 0.766 | 0.763 | 0.791 | 0.859 | 0.705 | 0.943 | 1.034 | 0.912 | 1.099 | 1.085 | 1.108 | 1.16 | 1.139 | 1.064 | 0.976 | 0.942 | 0.881 | 0.854 | 0.794 | 0.785 | 0.782 | 0.789 | 0.774 | 0.688 | 0.76 | 0.775 | 0.773 | 0.802 | 0.872 | 0.87 | 0.899 | 0.964 | 1.138 | 1.226 | 1.079 | 1.234 | 1.12 | 1.064 | 1.015 | 0.986 | 1.019 | 1.04 | 1.083 | 1.087 | 1.053 | 1.054 | 0 |
| Totaal overige inkomsten en kosten netto
| -0.063 | 142.881 | 141.266 | 121.38 | 30.402 | 111.737 | -83.842 | -52.455 | -18.875 | -9.335 | -8.939 | -8.869 | -11.773 | -15.452 | -17.521 | -21.013 | -24.319 | -27.638 | -40.207 | -40.828 | -32.188 | -32.949 | -31.204 | -29.946 | -27.357 | -22.518 | -17.795 | -15.789 | -16.272 | -15.816 | -12.615 | -10.837 | -10.396 | -10.992 | -10.933 | -9.314 | -9.435 | -9.742 | -10.699 | -8.827 | -11.809 | -12.448 | -10.557 | -10.282 | -9.68 | -10.56 | -9.949 | -9.418 | -12.747 | -10.803 | -11.465 | -9.571 | -12.574 | -13.965 | -15.03 | -12.927 | -18.254 | -18.758 | -21.014 | -19.496 | -26.761 | -29.722 | -31.488 | -32.631 | -27.04 | -28.008 | -32.47 | -33.807 | -36.635 | -35.956 | -33.775 | -26.487 | -26.183 | -24.43 | -16.494 | -15.256 | -13.787 | -12.627 | -9.556 | -8.106 | -7.696 | -6.962 | -7.025 | -5.86 | -5.7 | -6.075 | -6.081 | -6.828 | -6.464 | -6.283 | -6.356 | -7.518 | -8.841 | -9.407 | -10.019 | -5.948 | -4.866 | -4.431 | -4.149 | -3.9 | -3 | -3 | -3.1 | -3 | -2.4 | -2.4 | 0 |
| Inkomen voor belasting
| 127.282 | 142.881 | 141.266 | 121.38 | 142.61 | 111.737 | 158.733 | 174.617 | 173.153 | 163.187 | 155.216 | 160.979 | 163.397 | 165.764 | 169.514 | 173.976 | 165.118 | 140.262 | 165.678 | 109.385 | 102.864 | 103.175 | 103.784 | 104.523 | 103.833 | 102.572 | 92.107 | 102.182 | 100.547 | 100.819 | 102.522 | 102.159 | 102.272 | 101.705 | 102.522 | 105.132 | 106.148 | 108.301 | 110.614 | 116.745 | 115.308 | 113.035 | 100.661 | 94.17 | 82.525 | 80.166 | 72.956 | 71.889 | 68.679 | 55.934 | 55.182 | 54.617 | 55.018 | 53.246 | 50.885 | 49.287 | 48.328 | 47.572 | 46.615 | 46.124 | 44.198 | 39.454 | 38.947 | 33.879 | 22.993 | 35.177 | 34.387 | 25.348 | 35.366 | 34.797 | 30.243 | 25.311 | 24.936 | 24.219 | 19.488 | 19.175 | 18.822 | 18.428 | 15.056 | 14.228 | 13.564 | 12.619 | 12.04 | 10.62 | 9.489 | 9.521 | 9.332 | 9.347 | 8.222 | 6.904 | 6.403 | 5.737 | 5.329 | 5.057 | 2.207 | 2.813 | 2.832 | 2.772 | 2.779 | 2.9 | 2.3 | 2.2 | 2.1 | 2 | 1.6 | 1.5 | 0 |
| Inkomen voor belasting ratio
| 0.277 | 0.311 | 0.336 | 0.294 | 0.532 | 0.42 | 0.583 | 0.614 | 0.605 | 0.59 | 0.582 | 0.593 | 0.596 | 0.605 | 0.603 | 0.608 | 0.581 | 0.514 | 0.594 | 0.423 | 0.572 | 0.573 | 0.581 | 0.575 | 0.566 | 0.552 | 0.522 | 0.574 | 0.557 | 0.573 | 0.572 | 0.57 | 0.57 | 0.558 | 0.532 | 0.586 | 0.577 | 0.587 | 0.59 | 0.574 | 0.571 | 0.554 | 0.595 | 0.563 | 0.568 | 0.569 | 0.566 | 0.543 | 0.525 | 0.575 | 0.576 | 0.58 | 0.567 | 0.548 | 0.54 | 0.528 | 0.515 | 0.507 | 0.514 | 0.487 | 0.477 | 0.435 | 0.437 | 0.437 | 0.324 | 0.525 | 0.532 | 0.391 | 0.54 | 0.534 | 0.524 | 0.567 | 0.556 | 0.53 | 0.529 | 0.525 | 0.509 | 0.507 | 0.486 | 0.5 | 0.499 | 0.509 | 0.489 | 0.443 | 0.475 | 0.473 | 0.468 | 0.464 | 0.488 | 0.456 | 0.451 | 0.417 | 0.428 | 0.429 | 0.195 | 0.396 | 0.412 | 0.41 | 0.407 | 0.42 | 0.442 | 0.44 | 0.438 | 0.435 | 0.421 | 0.405 | 0 |
| Belastingkosten
| 35.17 | 31.279 | 30.84 | 25.904 | 30.402 | 24.799 | 34.039 | 36.737 | 37.333 | 34.697 | 32.89 | 34.192 | 34.807 | 35.153 | 36.205 | 36.885 | 35.054 | 9.361 | 34.83 | 23.251 | 21.106 | 20.917 | 21.382 | 21.192 | 21.31 | 20.975 | 17.746 | 35.044 | 32.639 | 32.265 | 33.957 | 33.366 | 33.621 | 33.634 | 33.571 | 34.657 | 35.55 | 36.369 | 36.973 | 38.517 | 38.738 | 37.529 | 33.524 | 31.199 | 27.247 | 26.322 | 23.651 | 23.623 | 22.503 | 18.962 | 18.695 | 18.211 | 18.645 | 18.154 | 17.007 | 16.489 | 16.162 | 15.826 | 15.617 | 15.555 | 14.876 | 12.944 | 13.469 | 11.194 | 7.546 | 11.74 | 11.449 | 8.268 | 11.518 | 11.804 | 10.014 | 8.709 | 8.572 | 8.324 | 6.624 | 6.548 | 6.351 | 6.22 | 4.502 | 4.892 | 4.618 | 4.257 | 3.977 | 3.427 | 3.019 | 3.024 | 2.943 | 2.965 | 2.569 | 2.109 | 1.912 | 1.747 | 1.598 | 1.487 | 0.54 | 0.752 | 0.816 | 0.789 | 0.812 | 0.9 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | -1 |
| Nettowinst
| 127.282 | 111.602 | 110.426 | 95.476 | 112.208 | 86.938 | 124.694 | 137.88 | 135.82 | 128.49 | 122.326 | 126.787 | 128.59 | 130.611 | 133.309 | 137.091 | 130.064 | 130.901 | 130.848 | 86.134 | 81.758 | 82.258 | 82.402 | 83.331 | 82.523 | 81.597 | 74.361 | 67.138 | 67.908 | 68.554 | 68.565 | 68.793 | 68.651 | 68.071 | 68.951 | 70.475 | 70.598 | 71.932 | 73.641 | 78.228 | 76.57 | 75.506 | 67.137 | 62.971 | 55.278 | 53.844 | 49.305 | 48.266 | 46.176 | 36.972 | 36.487 | 36.406 | 36.373 | 35.092 | 33.878 | 32.798 | 32.166 | 31.746 | 30.998 | 30.569 | 29.322 | 26.51 | 25.478 | 22.685 | 15.447 | 23.437 | 22.938 | 17.08 | 23.848 | 22.993 | 20.229 | 16.602 | 16.364 | 15.895 | 12.864 | 12.627 | 12.471 | 12.208 | 10.554 | 9.336 | 8.946 | 8.362 | 8.063 | 7.193 | 6.47 | 6.497 | 6.389 | 6.382 | 5.653 | 4.795 | 4.491 | 3.99 | 3.731 | 3.57 | 1.667 | 2.061 | 2.016 | 1.983 | 1.967 | 2 | 1.6 | 1.5 | 1.4 | 1.4 | 1.1 | 1 | 1 |
| Nettowinstmarge
| 0.277 | 0.243 | 0.262 | 0.231 | 0.419 | 0.327 | 0.458 | 0.485 | 0.475 | 0.464 | 0.458 | 0.467 | 0.469 | 0.477 | 0.474 | 0.479 | 0.457 | 0.48 | 0.469 | 0.333 | 0.455 | 0.457 | 0.461 | 0.458 | 0.45 | 0.439 | 0.421 | 0.377 | 0.376 | 0.39 | 0.383 | 0.384 | 0.382 | 0.373 | 0.358 | 0.393 | 0.384 | 0.39 | 0.393 | 0.385 | 0.379 | 0.37 | 0.397 | 0.376 | 0.38 | 0.383 | 0.382 | 0.365 | 0.353 | 0.38 | 0.381 | 0.387 | 0.375 | 0.361 | 0.359 | 0.351 | 0.342 | 0.338 | 0.342 | 0.322 | 0.316 | 0.292 | 0.286 | 0.293 | 0.218 | 0.35 | 0.355 | 0.263 | 0.364 | 0.353 | 0.35 | 0.372 | 0.365 | 0.348 | 0.349 | 0.346 | 0.337 | 0.336 | 0.34 | 0.328 | 0.329 | 0.337 | 0.328 | 0.3 | 0.324 | 0.323 | 0.32 | 0.317 | 0.336 | 0.317 | 0.317 | 0.29 | 0.3 | 0.303 | 0.147 | 0.29 | 0.293 | 0.293 | 0.288 | 0.29 | 0.308 | 0.3 | 0.292 | 0.304 | 0.289 | 0.27 | 0 |
| WPA (Winst Per Aandeel)
| 1.34 | 1.17 | 1.18 | 1.02 | 1.2 | 0.94 | 1.37 | 1.51 | 1.49 | 1.4 | 1.33 | 1.38 | 1.39 | 1.41 | 1.44 | 1.48 | 1.4 | 1.41 | 1.39 | 1.01 | 1.19 | 1.18 | 1.18 | 1.19 | 1.18 | 1.17 | 1.07 | 0.97 | 0.98 | 0.99 | 0.99 | 0.99 | 0.99 | 0.98 | 0.98 | 1.01 | 1.01 | 1.03 | 1.05 | 1.12 | 1.1 | 1.08 | 1.01 | 0.98 | 0.92 | 0.89 | 0.87 | 0.86 | 0.83 | 0.78 | 0.77 | 0.77 | 0.78 | 0.75 | 0.72 | 0.7 | 0.69 | 0.68 | 0.67 | 0.66 | 0.64 | 0.57 | 0.55 | 0.49 | 0.34 | 0.52 | 0.52 | 0.39 | 0.54 | 0.53 | 0.51 | 0.42 | 0.5 | 0.49 | 0.46 | 0.45 | 0.45 | 0.44 | 0.44 | 0.39 | 0.41 | 0.4 | 0.39 | 0.35 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.3 | 0.28 | 0.24 | 0.23 | 0.22 | 0.11 | 0.13 | 0.17 | 0.19 | 0.19 | 0.19 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 |
| Verwaterde WPA
| 1.34 | 1.17 | 1.18 | 1.02 | 1.2 | 0.94 | 1.37 | 1.51 | 1.49 | 1.4 | 1.33 | 1.38 | 1.39 | 1.41 | 1.44 | 1.48 | 1.4 | 1.41 | 1.39 | 1.01 | 1.19 | 1.18 | 1.18 | 1.19 | 1.18 | 1.17 | 1.07 | 0.97 | 0.98 | 0.99 | 0.99 | 0.99 | 0.99 | 0.98 | 0.98 | 1.01 | 1.01 | 1.03 | 1.05 | 1.12 | 1.1 | 1.08 | 1.01 | 0.98 | 0.91 | 0.89 | 0.86 | 0.85 | 0.82 | 0.78 | 0.77 | 0.77 | 0.77 | 0.75 | 0.72 | 0.7 | 0.69 | 0.68 | 0.66 | 0.66 | 0.63 | 0.57 | 0.55 | 0.49 | 0.33 | 0.52 | 0.52 | 0.39 | 0.54 | 0.52 | 0.5 | 0.42 | 0.49 | 0.48 | 0.46 | 0.45 | 0.45 | 0.44 | 0.43 | 0.39 | 0.4 | 0.39 | 0.38 | 0.35 | 0.34 | 0.34 | 0.33 | 0.34 | 0.32 | 0.29 | 0.27 | 0.24 | 0.23 | 0.22 | 0.1 | 0.13 | 0.17 | 0.19 | 0.18 | 0.19 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 |
| EBITDA
| 127.282 | -18.954 | -8.824 | 95.476 | 112.208 | 119.562 | 249.382 | 234.068 | 199.041 | 179.642 | 171.322 | 177.221 | 182.572 | 188.616 | 194.506 | 202.493 | 197.312 | 175.791 | 214.016 | 157.13 | 139.586 | 140.5 | 139.411 | 139.02 | 135.807 | 129.645 | 114.503 | 122.604 | 121.555 | 121.405 | 120.155 | 118.392 | 118.375 | 118.317 | 119.027 | 120.051 | 121.252 | 123.853 | 126.719 | 131.73 | 133.231 | 131.635 | 116.464 | 109.118 | 96.339 | 94.531 | 87.038 | 85.73 | 83.795 | 68.765 | 68.682 | 68.119 | 69.633 | 69.248 | 67.936 | 66.385 | 68.743 | 70.757 | 69.635 | 70.117 | 73.059 | 71.245 | 75.117 | 67.467 | 57.358 | 66.464 | 69.578 | 55.187 | 80.754 | 73.549 | 65.422 | 53.853 | 53.286 | 51.058 | 38.532 | 37.125 | 35.487 | 34.048 | 27.202 | 25.139 | 23.616 | 22.068 | 21.408 | 18.885 | 19.336 | 19.059 | 18.458 | 21.254 | 13.57 | 14.405 | 13.917 | 14.5 | 15.227 | 15.408 | 12.895 | 9.118 | 8.193 | 7.72 | 7.406 | 7.6 | 5.4 | 5.7 | 5.5 | 5.4 | 4.3 | 3.9 | 1 |
| EBITDA ratio
| 0.277 | -0.041 | -0.021 | 0.231 | 0.419 | 0.45 | 0.916 | 0.824 | 0.696 | 0.649 | 0.642 | 0.653 | 0.666 | 0.688 | 0.692 | 0.708 | 0.694 | 0.644 | 0.767 | 0.608 | 0.776 | 0.781 | 0.78 | 0.765 | 0.74 | 0.698 | 0.648 | 0.689 | 0.673 | 0.69 | 0.671 | 0.661 | 0.659 | 0.649 | 0.618 | 0.669 | 0.659 | 0.671 | 0.676 | 0.648 | 0.66 | 0.645 | 0.689 | 0.652 | 0.663 | 0.672 | 0.675 | 0.647 | 0.641 | 0.707 | 0.717 | 0.724 | 0.717 | 0.713 | 0.721 | 0.711 | 0.732 | 0.754 | 0.767 | 0.74 | 0.789 | 0.786 | 0.843 | 0.871 | 0.809 | 0.991 | 1.076 | 0.851 | 1.232 | 1.128 | 1.133 | 1.206 | 1.187 | 1.116 | 1.045 | 1.016 | 0.959 | 0.936 | 0.877 | 0.884 | 0.869 | 0.89 | 0.87 | 0.788 | 0.968 | 0.947 | 0.925 | 1.054 | 0.805 | 0.951 | 0.981 | 1.055 | 1.223 | 1.306 | 1.138 | 1.284 | 1.192 | 1.141 | 1.085 | 1.101 | 1.038 | 1.14 | 1.146 | 1.174 | 1.132 | 1.054 | 0 |