Paychex, Inc.
NASDAQ:PAYX
146.555 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,318.5 | 1,295.1 | 1,439.3 | 1,257.9 | 1,286 | 1,229.6 | 1,381 | 1,190.3 | 1,206.2 | 1,144.3 | 1,276 | 1,108.5 | 1,082.9 | 1,029.2 | 1,111.7 | 983.7 | 932.2 | 915.1 | 1,142.7 | 990.7 | 992 | 980.4 | 1,070.4 | 858.9 | 862.8 | 871.1 | 866.5 | 826.5 | 816.8 | 798.6 | 795.8 | 771.4 | 785.5 | 753.9 | 752.6 | 722.4 | 723 | 692.2 | 704.3 | 676.3 | 666.8 | 639 | 636.5 | 610.5 | 607.9 | 585.3 | 593.3 | 559.4 | 578.2 | 551.5 | 558.5 | 535 | 552 | 522.7 | 519.6 | 512 | 518.3 | 482.484 | 493.79 | 483.024 | 486.491 | 420.479 | 528.581 | 524.16 | 534.085 | 519.228 | 532.172 | 507.793 | 507.13 | 487.348 | 485.287 | 454.955 | 459.374 | 440.48 | 430.586 | 399.815 | 403.715 | 379.022 | 373.861 | 347.285 | 344.975 | 330.389 | 342.606 | 312.099 | 309.253 | 236.758 | 287.789 | 268.807 | 252.675 | 244.308 | 242.8 | 232.988 | 234.814 | 228.62 | 229.256 | 208.098 | 203.883 | 197.219 | 192.2 | 172.4 | 166.4 | 304.9 | 306.7 | 282 | 281.8 | 268.2 | 271.4 | 235.2 | 218.6 | 203.6 | 195.6 | 169.5 | 166 | 86 | 84.9 | 78.2 | 76.2 | 71.9 | 68.6 | 63.8 | 62.9 | 58.9 | 57.6 | 54.3 | 53.3 | 50.3 | 48.6 | 45.7 | 45.3 | 42.4 | 41.7 | 39.2 | 38 | 35.3 | 35.3 | 33.5 | 33.1 | 31.2 | 31 | 29.5 | 28.5 | 26.6 | 25.8 | 24 | 24.9 | 21.5 | 20.7 | 19.2 | 18 | 17 | 16.6 | 15.3 | 15 | 13.8 | 13.2 | 12.1 | 11.7 |
Kosten van de omzet
| 380 | 375.2 | 379.8 | 364.1 | 360.2 | 369.8 | 372.9 | 359.3 | 351 | 360 | 352.2 | 331.6 | 312.5 | 315.8 | 328.4 | 319.9 | 307.1 | 291.7 | 340.3 | 323.4 | 325.4 | 322.1 | 325.3 | 264.9 | 265.5 | 266.3 | 270.7 | 248.7 | 232.1 | 231.4 | 236.8 | 226.3 | 225.1 | 220.3 | 225.9 | 205.2 | 205.7 | 203.6 | 211 | 199.1 | 194.3 | 198 | 177.1 | 167.7 | 164.7 | 170.7 | 172.1 | 164.3 | 164.2 | 171.5 | 177.1 | 165.2 | 167 | 167.8 | 166.6 | 159 | 160.2 | 163.083 | 164.508 | 162.648 | 163.346 | 166.872 | 174.503 | 170.675 | 168.468 | 167.973 | 170.995 | 162.452 | 159.315 | 157.982 | 158.543 | 150.87 | 148.084 | 145.998 | 145.486 | 135.35 | 133.421 | 83.198 | 86.035 | 79.928 | 80.346 | 78.091 | 79.239 | 74.435 | 71.671 | 69.293 | 68.794 | 63.618 | 55.944 | 55.471 | 56.739 | 54.731 | 53.756 | 81.481 | 44.573 | 37.68 | 36.618 | 37.197 | 36.8 | 32.5 | 30.6 | 177.4 | 180.8 | 168.1 | 170.9 | 157.1 | 173.8 | 143.3 | 129.9 | 116.2 | 116.1 | 98.6 | 97.6 | 21.5 | 22.4 | 20.2 | 18.9 | 18.2 | 18.6 | 15.7 | 15.1 | 14.8 | 15.4 | 13.3 | 13.4 | 13 | 13.9 | 11.8 | 11.3 | 10.7 | 12.3 | 10.4 | 10 | 10.2 | 11.7 | 9.8 | 9.7 | 9.7 | 10.9 | 9 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 938.5 | 919.9 | 1,059.5 | 893.8 | 925.8 | 859.8 | 1,008.1 | 831 | 855.2 | 784.3 | 923.8 | 776.9 | 770.4 | 713.4 | 783.3 | 663.8 | 625.1 | 623.4 | 802.4 | 667.3 | 666.6 | 658.3 | 745.1 | 594 | 597.3 | 604.8 | 595.8 | 577.8 | 584.7 | 567.2 | 559 | 545.1 | 560.4 | 533.6 | 526.7 | 517.2 | 517.3 | 488.6 | 493.3 | 477.2 | 472.5 | 441 | 459.4 | 442.8 | 443.2 | 414.6 | 421.2 | 395.1 | 414 | 380 | 381.4 | 369.8 | 385 | 354.9 | 353 | 353 | 358.1 | 319.401 | 329.282 | 320.376 | 323.145 | 253.607 | 354.078 | 353.485 | 365.617 | 351.255 | 361.177 | 345.341 | 347.815 | 329.366 | 326.744 | 304.085 | 311.29 | 294.482 | 285.1 | 264.465 | 270.294 | 295.824 | 287.826 | 267.357 | 264.629 | 252.298 | 263.367 | 237.664 | 237.582 | 167.465 | 218.995 | 205.189 | 196.731 | 188.837 | 186.061 | 178.257 | 181.058 | 147.139 | 184.683 | 170.418 | 167.265 | 160.022 | 155.4 | 139.9 | 135.8 | 127.5 | 125.9 | 113.9 | 110.9 | 111.1 | 97.6 | 91.9 | 88.7 | 87.4 | 79.5 | 70.9 | 68.4 | 64.5 | 62.5 | 58 | 57.3 | 53.7 | 50 | 48.1 | 47.8 | 44.1 | 42.2 | 41 | 39.9 | 37.3 | 34.7 | 33.9 | 34 | 31.7 | 29.4 | 28.8 | 28 | 25.1 | 23.6 | 23.7 | 23.4 | 21.5 | 20.1 | 20.5 | 20.3 | 26.6 | 25.8 | 24 | 24.9 | 21.5 | 20.7 | 19.2 | 18 | 17 | 16.6 | 15.3 | 15 | 13.8 | 13.2 | 12.1 | 11.7 |
Brutowinstmarge
| 0.712 | 0.71 | 0.736 | 0.711 | 0.72 | 0.699 | 0.73 | 0.698 | 0.709 | 0.685 | 0.724 | 0.701 | 0.711 | 0.693 | 0.705 | 0.675 | 0.671 | 0.681 | 0.702 | 0.674 | 0.672 | 0.671 | 0.696 | 0.692 | 0.692 | 0.694 | 0.688 | 0.699 | 0.716 | 0.71 | 0.702 | 0.707 | 0.713 | 0.708 | 0.7 | 0.716 | 0.715 | 0.706 | 0.7 | 0.706 | 0.709 | 0.69 | 0.722 | 0.725 | 0.729 | 0.708 | 0.71 | 0.706 | 0.716 | 0.689 | 0.683 | 0.691 | 0.697 | 0.679 | 0.679 | 0.689 | 0.691 | 0.662 | 0.667 | 0.663 | 0.664 | 0.603 | 0.67 | 0.674 | 0.685 | 0.676 | 0.679 | 0.68 | 0.686 | 0.676 | 0.673 | 0.668 | 0.678 | 0.669 | 0.662 | 0.661 | 0.67 | 0.78 | 0.77 | 0.77 | 0.767 | 0.764 | 0.769 | 0.762 | 0.768 | 0.707 | 0.761 | 0.763 | 0.779 | 0.773 | 0.766 | 0.765 | 0.771 | 0.644 | 0.806 | 0.819 | 0.82 | 0.811 | 0.809 | 0.811 | 0.816 | 0.418 | 0.41 | 0.404 | 0.394 | 0.414 | 0.36 | 0.391 | 0.406 | 0.429 | 0.406 | 0.418 | 0.412 | 0.75 | 0.736 | 0.742 | 0.752 | 0.747 | 0.729 | 0.754 | 0.76 | 0.749 | 0.733 | 0.755 | 0.749 | 0.742 | 0.714 | 0.742 | 0.751 | 0.748 | 0.705 | 0.735 | 0.737 | 0.711 | 0.669 | 0.707 | 0.707 | 0.689 | 0.648 | 0.695 | 0.712 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332.3 | 325.6 | 317.5 | 343.8 | 315.8 | 286.8 | 277 | 287 | 303.3 | 245.6 | 239.7 | 268.3 | 252.4 | 234 | 237.4 | 257.3 | 246.7 | 223 | 221.2 | 237 | 229 | 207 | 205 | 212.7 | 208.7 | 194.2 | 188.1 | 202.8 | 196.2 | 175.1 | 176 | 184.1 | 182 | 162.6 | 166.4 | 172.1 | 165.8 | 149.1 | 157.3 | 159.514 | 175.062 | 140.863 | 147.001 | 154.747 | 156.677 | 141.585 | 144.032 | 153.451 | 150.778 | 135.865 | 137.227 | 169.484 | 153.76 | 121.757 | 124.936 | 126.936 | 124.5 | 105.86 | 107.474 | 152.997 | 152.444 | 140.459 | 135.961 | 165.349 | 146.894 | 122.849 | 122.504 | 122.564 | 117.576 | 105.995 | 94.254 | 97.205 | 98.844 | 87.174 | 87.296 | 88.097 | 87.998 | 77.578 | 79.13 | 80.545 | 78.3 | 68.5 | 68.3 | 66 | 68.9 | 61.1 | 61.8 | 60.6 | 61.7 | 52.7 | 52.3 | 50.5 | 51.1 | 43.9 | 42.6 | 42.1 | 42.9 | 38 | 38 | 37.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 391.8 | 438.1 | 409.7 | 387.6 | 389.5 | 406.5 | 396.2 | 358.7 | 359.6 | 390.3 | 361 | 336.6 | 327.5 | 359.6 | 314.7 | 309.5 | 341.1 | 323.8 | 332.3 | 325.6 | 317.5 | 343.8 | 315.8 | 286.8 | 277 | 287 | 303.3 | 245.6 | 239.7 | 268.3 | 252.4 | 234 | 237.4 | 257.3 | 246.7 | 223 | 221.2 | 237 | 229 | 207 | 205 | 212.7 | 208.7 | 194.2 | 188.1 | 202.8 | 196.2 | 175.1 | 176 | 184.1 | 182 | 162.6 | 166.4 | 172.1 | 165.8 | 149.1 | 157.3 | 159.514 | 175.062 | 140.863 | 147.001 | 154.747 | 156.677 | 141.585 | 144.032 | 153.451 | 150.778 | 135.865 | 137.227 | 169.484 | 153.76 | 121.757 | 124.936 | 126.936 | 124.5 | 105.86 | 107.474 | 152.997 | 152.444 | 140.459 | 135.961 | 165.349 | 146.894 | 122.849 | 122.504 | 122.564 | 117.576 | 105.995 | 94.254 | 97.205 | 98.844 | 87.174 | 87.296 | 88.097 | 87.998 | 77.578 | 79.13 | 80.545 | 78.3 | 68.5 | 68.3 | 66 | 68.9 | 61.1 | 61.8 | 60.6 | 61.7 | 52.7 | 52.3 | 50.5 | 51.1 | 43.9 | 42.6 | 42.1 | 42.9 | 38 | 38 | 37.4 | 35.4 | 32.4 | 32.4 | 32 | 31 | 28.2 | 28 | 27.9 | 26.2 | 24.3 | 24.3 | 24.1 | 23 | 21.3 | 20.8 | 20.1 | 19 | 17.6 | 17.1 | 17 | 16.6 | 14.7 | 14.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.1 | -2.1 | 0 | 0.1 | 12.8 | 10.3 | 5.5 | 2 | -3.6 | -5.2 | -8.5 | 6.2 | 1 | -7.9 | -6 | -4.7 | -7.9 | -8 | -5.9 | -4.7 | -4.8 | 0 | 9.5 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 333.4 | 0 | 332.4 | 308.1 | 317.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.527 | 9.803 | 9.415 | 9.309 | 9.584 | 9.2 | 8.9 | 8.8 | 9.1 | 8.5 | 7.8 | 7.5 | 13.7 | 1 | 6.6 | 6 | 10.7 | 3.3 | 3.7 | 3.7 | 3.4 | 3.4 | 3.6 | 3.5 | 3 | 2.7 | 2.7 | 2.6 | 2.7 | 2.6 | 3.1 | 2.8 | 2.7 | 2.7 | 2.7 | 2.6 | 2.8 | 2.3 | 2.2 | 2.5 | 2.4 | 2 | 2 | 2.1 | 2.1 | 1.8 | 1.7 | 1.7 | -87 | 0 | 0 | 0 | -68.6 | 0 | 0 | 0 | -53.8 | 0 | 0 | 0 | -43 | 0 | 0 | 0 |
Bedrijfskosten
| 391.8 | 438.1 | 409.7 | 387.7 | 389.5 | 406.5 | 396.2 | 358.7 | 359.6 | 390.3 | 361 | 336.6 | 327.5 | 359.6 | 314.7 | 309.5 | 341.1 | 323.8 | 332.3 | 325.6 | 317.5 | 343.8 | 315.8 | 286.8 | 277 | 287 | 303.3 | 245.6 | 239.7 | 268.3 | 252.4 | 234 | 237.4 | 257.3 | 246.7 | 223 | 221.2 | 237 | 229 | 207 | 205 | 212.7 | 208.7 | 194.2 | 188.1 | 202.8 | 196.2 | 175.1 | 176 | 184.1 | 182 | 162.6 | 166.4 | 172.1 | 165.8 | 149.1 | 157.3 | 159.514 | 175.062 | 140.863 | 147.001 | 154.747 | 156.677 | 141.585 | 144.032 | 153.451 | 150.778 | 135.865 | 137.227 | 169.484 | 153.76 | 121.757 | 124.936 | 126.756 | 124.5 | 105.86 | 107.474 | 152.997 | 152.444 | 140.459 | 135.961 | 165.349 | 146.894 | 122.849 | 122.504 | 69.514 | 117.576 | 105.995 | 94.254 | 97.205 | 98.844 | 87.174 | 87.296 | 59.57 | 97.801 | 86.993 | 88.439 | 90.129 | 87.5 | 77.4 | 77.1 | 75.1 | 77.4 | 68.9 | 69.3 | 74.3 | 62.7 | 59.3 | 58.3 | 61.2 | 54.4 | 47.6 | 46.3 | 45.5 | 46.3 | 41.6 | 41.5 | 40.4 | 38.1 | 35.1 | 35 | 34.7 | 33.6 | 31.3 | 30.8 | 30.6 | 28.9 | 27 | 26.9 | 26.9 | 25.3 | 23.5 | 23.3 | 22.5 | 21 | 19.6 | 19.2 | 19.1 | 18.4 | 16.4 | 16.4 | -87 | 0 | 0 | 0 | -68.6 | 0 | 0 | 0 | -53.8 | 0 | 0 | 0 | -43 | 0 | 0 | 0 |
Bedrijfsresultaat
| 546.7 | 481.8 | 649.8 | 506.2 | 536.3 | 453.3 | 611.9 | 472.3 | 495.6 | 394 | 563.3 | 440.3 | 442.9 | 353.8 | 468.6 | 354.3 | 284 | 299.6 | 470.1 | 341.7 | 349.1 | 314.5 | 429.3 | 307.2 | 320.3 | 317.8 | 292.5 | 332.2 | 345 | 298.9 | 306.6 | 311.1 | 323 | 276.3 | 280 | 294.2 | 296.1 | 251.6 | 264.3 | 270.2 | 267.5 | 228.3 | 250.7 | 248.6 | 255.1 | 211.8 | 225 | 230 | 238 | 195.9 | 210.4 | 217.9 | 229.7 | 182.8 | 198.9 | 203.9 | 200.8 | 173.614 | 168.249 | 193.065 | 189.867 | 174.314 | 197.401 | 211.9 | 221.585 | 197.804 | 210.399 | 209.476 | 210.588 | 159.882 | 172.984 | 182.328 | 186.354 | 167.726 | 160.6 | 158.605 | 162.82 | 142.827 | 135.382 | 126.898 | 128.668 | 86.949 | 116.473 | 114.815 | 115.078 | 97.951 | 101.419 | 99.194 | 102.477 | 91.632 | 87.217 | 91.083 | 93.762 | 87.569 | 86.882 | 83.425 | 78.826 | 69.893 | 67.9 | 62.5 | 58.7 | 52.4 | 48.5 | 45 | 41.6 | 36.8 | 34.9 | 32.6 | 30.4 | 26.2 | 25.1 | 23.3 | 22.1 | 19 | 16.2 | 16.4 | 15.8 | 13.3 | 11.9 | 13 | 12.8 | 9.4 | 8.6 | 9.7 | 9.1 | 6.7 | 5.8 | 6.9 | 7.1 | 4.8 | 4.1 | 5.3 | 4.7 | 2.6 | 2.6 | 4.1 | 4.2 | 2.4 | 1.7 | 4.1 | 3.9 | -60.4 | 25.8 | 24 | 24.9 | -47.1 | 20.7 | 19.2 | 18 | -36.8 | 16.6 | 15.3 | 15 | -29.2 | 13.2 | 12.1 | 11.7 |
Bedrijfsresultaat ratio
| 0.415 | 0.372 | 0.451 | 0.402 | 0.417 | 0.369 | 0.443 | 0.397 | 0.411 | 0.344 | 0.441 | 0.397 | 0.409 | 0.344 | 0.422 | 0.36 | 0.305 | 0.327 | 0.411 | 0.345 | 0.352 | 0.321 | 0.401 | 0.358 | 0.371 | 0.365 | 0.338 | 0.402 | 0.422 | 0.374 | 0.385 | 0.403 | 0.411 | 0.366 | 0.372 | 0.407 | 0.41 | 0.363 | 0.375 | 0.4 | 0.401 | 0.357 | 0.394 | 0.407 | 0.42 | 0.362 | 0.379 | 0.411 | 0.412 | 0.355 | 0.377 | 0.407 | 0.416 | 0.35 | 0.383 | 0.398 | 0.387 | 0.36 | 0.341 | 0.4 | 0.39 | 0.415 | 0.373 | 0.404 | 0.415 | 0.381 | 0.395 | 0.413 | 0.415 | 0.328 | 0.356 | 0.401 | 0.406 | 0.381 | 0.373 | 0.397 | 0.403 | 0.377 | 0.362 | 0.365 | 0.373 | 0.263 | 0.34 | 0.368 | 0.372 | 0.414 | 0.352 | 0.369 | 0.406 | 0.375 | 0.359 | 0.391 | 0.399 | 0.383 | 0.379 | 0.401 | 0.387 | 0.354 | 0.353 | 0.363 | 0.353 | 0.172 | 0.158 | 0.16 | 0.148 | 0.137 | 0.129 | 0.139 | 0.139 | 0.129 | 0.128 | 0.137 | 0.133 | 0.221 | 0.191 | 0.21 | 0.207 | 0.185 | 0.173 | 0.204 | 0.203 | 0.16 | 0.149 | 0.179 | 0.171 | 0.133 | 0.119 | 0.151 | 0.157 | 0.113 | 0.098 | 0.135 | 0.124 | 0.074 | 0.074 | 0.122 | 0.127 | 0.077 | 0.055 | 0.139 | 0.137 | -2.271 | 1 | 1 | 1 | -2.191 | 1 | 1 | 1 | -2.165 | 1 | 1 | 1 | -2.116 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.1 | 10 | 9.4 | 11.7 | 12.8 | 10.3 | 5.5 | 2.9 | -3.6 | -5.2 | -9 | 6.2 | 1 | -7.9 | -6 | -4.7 | -7.9 | -8 | -5.9 | -4.7 | -4.8 | -4 | -0.1 | 2.1 | 2.3 | 2.5 | 2.3 | 0.3 | 2.1 | 1.6 | 1.2 | 0.9 | 1.5 | -0.2 | -0.2 | 1.6 | -0.3 | 2 | 1.6 | -0.3 | -0.2 | 1.4 | -0.2 | 1.3 | 1.2 | 1.4 | 1.4 | 1.9 | 1.9 | 1.8 | 1.6 | 1.5 | 1.5 | 1.4 | 1.5 | 1.5 | 1.4 | 1.281 | 1.18 | 1.147 | 0.905 | 0.825 | 1.067 | 1.932 | 3.051 | 3.211 | 3.597 | 7.503 | 12.237 | 11.87 | 10.494 | 9.941 | 9.416 | 8.426 | 6.358 | 5.552 | 4.859 | 4.282 | 3.099 | 2.751 | 2.259 | 4.283 | 3.166 | 5.071 | 3.949 | 6.957 | 3.76 | 11.401 | 8.385 | 7.17 | 8.427 | 8.191 | 7.527 | 8.546 | 7.234 | 5.965 | 5.534 | 4.879 | 4 | 3.9 | 3.7 | 3.6 | 3.1 | 3 | 3 | 2.7 | 2.3 | 2.3 | 2.2 | 2 | 1.8 | 1.7 | 1.5 | 1 | 1.4 | 1.4 | 1.4 | 1 | 1 | 0.8 | 0.7 | 0.6 | 0.7 | 0.5 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 557.1 | 491.8 | 659.2 | 517.9 | 549.1 | 463.6 | 617.4 | 475.2 | 492 | 388.8 | 554.3 | 437.6 | 443.9 | 345.9 | 462.6 | 349.6 | 276.1 | 291.6 | 464.2 | 337 | 344.3 | 310.5 | 425.6 | 309.3 | 322.6 | 320.3 | 294.8 | 333.9 | 347.1 | 300.5 | 307.8 | 312 | 324.5 | 276.1 | 281.7 | 295.8 | 297.5 | 253.6 | 265.9 | 271.6 | 268.9 | 229.7 | 252.2 | 249.9 | 256.3 | 213.2 | 226.4 | 231.9 | 239.9 | 197.7 | 212 | 219.4 | 231.2 | 184.2 | 200.4 | 205.4 | 202.2 | 174.895 | 169.429 | 194.212 | 190.772 | 175.139 | 198.468 | 213.832 | 224.636 | 201.015 | 213.996 | 216.979 | 222.825 | 171.752 | 183.478 | 192.269 | 195.77 | 175.972 | 166.958 | 164.157 | 167.679 | 147.109 | 138.481 | 129.649 | 130.927 | 91.232 | 119.639 | 119.886 | 119.027 | 104.908 | 105.179 | 110.595 | 110.862 | 98.802 | 95.644 | 99.274 | 101.289 | 96.115 | 94.116 | 89.39 | 84.36 | 74.772 | 71.9 | 66.4 | 62.3 | 55.9 | 51.6 | 48 | 44.6 | 39.6 | 37.2 | 34.8 | 32.6 | 28.3 | 26.8 | 25.1 | 23.6 | 20.1 | 17.7 | 17.9 | 17.1 | 14.2 | 12.8 | 13.7 | 13.6 | 10 | 9.3 | 10.1 | 9.5 | 7.3 | 6.2 | 7.4 | 7.2 | 4.9 | 4.2 | 5.5 | 4.9 | 2.7 | 2.8 | 4.2 | 4.4 | 2.6 | 1.9 | 4.3 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.423 | 0.38 | 0.458 | 0.412 | 0.427 | 0.377 | 0.447 | 0.399 | 0.408 | 0.34 | 0.434 | 0.395 | 0.41 | 0.336 | 0.416 | 0.355 | 0.296 | 0.319 | 0.406 | 0.34 | 0.347 | 0.317 | 0.398 | 0.36 | 0.374 | 0.368 | 0.34 | 0.404 | 0.425 | 0.376 | 0.387 | 0.404 | 0.413 | 0.366 | 0.374 | 0.409 | 0.411 | 0.366 | 0.378 | 0.402 | 0.403 | 0.359 | 0.396 | 0.409 | 0.422 | 0.364 | 0.382 | 0.415 | 0.415 | 0.358 | 0.38 | 0.41 | 0.419 | 0.352 | 0.386 | 0.401 | 0.39 | 0.362 | 0.343 | 0.402 | 0.392 | 0.417 | 0.375 | 0.408 | 0.421 | 0.387 | 0.402 | 0.427 | 0.439 | 0.352 | 0.378 | 0.423 | 0.426 | 0.4 | 0.388 | 0.411 | 0.415 | 0.388 | 0.37 | 0.373 | 0.38 | 0.276 | 0.349 | 0.384 | 0.385 | 0.443 | 0.365 | 0.411 | 0.439 | 0.404 | 0.394 | 0.426 | 0.431 | 0.42 | 0.411 | 0.43 | 0.414 | 0.379 | 0.374 | 0.385 | 0.374 | 0.183 | 0.168 | 0.17 | 0.158 | 0.148 | 0.137 | 0.148 | 0.149 | 0.139 | 0.137 | 0.148 | 0.142 | 0.234 | 0.208 | 0.229 | 0.224 | 0.197 | 0.187 | 0.215 | 0.216 | 0.17 | 0.161 | 0.186 | 0.178 | 0.145 | 0.128 | 0.162 | 0.159 | 0.116 | 0.101 | 0.14 | 0.129 | 0.076 | 0.079 | 0.125 | 0.133 | 0.083 | 0.061 | 0.146 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 129.7 | 111.9 | 160.6 | 125.2 | 129.9 | 113.2 | 150 | 114.9 | 112.8 | 92.4 | 123.6 | 105.5 | 110.3 | 82.9 | 112.1 | 77.2 | 64.5 | 70.9 | 109.7 | 78.3 | 80.1 | 80.1 | 101 | 73.5 | 79 | 91.8 | 34.4 | 116.9 | 119.3 | 105.2 | 105.3 | 109.9 | 107.1 | 98 | 101.3 | 106.6 | 88.4 | 92.4 | 96.5 | 98.6 | 97.6 | 83.8 | 92.1 | 91.2 | 93.5 | 89.7 | 81.9 | 84 | 86.8 | 74.4 | 76.6 | 79 | 82.3 | 65.3 | 69.8 | 71.5 | 70.3 | 59.373 | 57.422 | 68.362 | 67.152 | 61.335 | 67.678 | 73.59 | 75.927 | 65.531 | 71.522 | 69.867 | 71.75 | 50.652 | 56.878 | 59.603 | 60.689 | 53.232 | 52.424 | 51.545 | 52.651 | 45.628 | 45.699 | 42.784 | 43.206 | 29.827 | 39.121 | 39.202 | 38.684 | 33.568 | 33.658 | 35.944 | 34.922 | 30.135 | 28.671 | 30.576 | 31.096 | 28.354 | 27.764 | 27.264 | 25.73 | 23.165 | 22.3 | 20.6 | 19.3 | 18 | 15.4 | 14.4 | 13.2 | 11.6 | 10.8 | 10.1 | 9.5 | 7.5 | 7.5 | 7 | 6.5 | 5.7 | 4.8 | 5.1 | 4.9 | 3.7 | 3.5 | 4.1 | 4 | 2.6 | 2.7 | 3 | 2.6 | 2 | 1.8 | 2.2 | 2.1 | 1.4 | 1.2 | 1.7 | 1.5 | 0.7 | 0.9 | 1.4 | 1.5 | 0.8 | 0.6 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 427.4 | 379.9 | 498.6 | 392.7 | 419.2 | 350.4 | 467.4 | 360.3 | 379.2 | 296.4 | 430.7 | 332.1 | 333.6 | 263 | 350.5 | 272.4 | 211.6 | 220.7 | 354.5 | 258.7 | 264.2 | 230.4 | 324.6 | 235.8 | 243.6 | 228.5 | 260.4 | 217 | 227.8 | 195.3 | 202.5 | 202.1 | 217.4 | 178.1 | 180.4 | 189.2 | 209.1 | 161.2 | 169.4 | 173 | 171.3 | 145.9 | 160.1 | 158.7 | 162.8 | 123.5 | 144.5 | 147.9 | 153.1 | 123.3 | 135.4 | 140.4 | 148.9 | 118.9 | 130.6 | 133.9 | 131.9 | 115.522 | 112.007 | 125.85 | 123.62 | 113.804 | 130.79 | 140.242 | 148.709 | 135.484 | 142.474 | 147.112 | 151.075 | 121.1 | 126.6 | 132.666 | 135.081 | 122.74 | 114.534 | 112.612 | 115.028 | 101.481 | 92.782 | 86.865 | 87.721 | 61.405 | 80.518 | 80.684 | 80.343 | 71.34 | 71.521 | 74.651 | 75.94 | 68.667 | 66.973 | 68.698 | 70.193 | 67.761 | 66.352 | 62.126 | 58.63 | 51.607 | 49.6 | 45.8 | 43 | 37.9 | 36.2 | 33.6 | 31.4 | 28 | 26.4 | 24.7 | 23.1 | 20.8 | 19.3 | 18.1 | 17.1 | 14.4 | 12.9 | 12.8 | 12.2 | 10.5 | 9.3 | 9.6 | 9.6 | 7.4 | 6.6 | 7.1 | 6.9 | 5.3 | 4.4 | 5.2 | 5.1 | 3.5 | 3 | 3.8 | 3.4 | 2 | 1.9 | 2.8 | 2.9 | 1.8 | 1.3 | 2.7 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.324 | 0.293 | 0.346 | 0.312 | 0.326 | 0.285 | 0.338 | 0.303 | 0.314 | 0.259 | 0.338 | 0.3 | 0.308 | 0.256 | 0.315 | 0.277 | 0.227 | 0.241 | 0.31 | 0.261 | 0.266 | 0.235 | 0.303 | 0.275 | 0.282 | 0.262 | 0.301 | 0.263 | 0.279 | 0.245 | 0.254 | 0.262 | 0.277 | 0.236 | 0.24 | 0.262 | 0.289 | 0.233 | 0.241 | 0.256 | 0.257 | 0.228 | 0.252 | 0.26 | 0.268 | 0.211 | 0.244 | 0.264 | 0.265 | 0.224 | 0.242 | 0.262 | 0.27 | 0.227 | 0.251 | 0.262 | 0.254 | 0.239 | 0.227 | 0.261 | 0.254 | 0.271 | 0.247 | 0.268 | 0.278 | 0.261 | 0.268 | 0.29 | 0.298 | 0.248 | 0.261 | 0.292 | 0.294 | 0.279 | 0.266 | 0.282 | 0.285 | 0.268 | 0.248 | 0.25 | 0.254 | 0.186 | 0.235 | 0.259 | 0.26 | 0.301 | 0.249 | 0.278 | 0.301 | 0.281 | 0.276 | 0.295 | 0.299 | 0.296 | 0.289 | 0.299 | 0.288 | 0.262 | 0.258 | 0.266 | 0.258 | 0.124 | 0.118 | 0.119 | 0.111 | 0.104 | 0.097 | 0.105 | 0.106 | 0.102 | 0.099 | 0.107 | 0.103 | 0.167 | 0.152 | 0.164 | 0.16 | 0.146 | 0.136 | 0.15 | 0.153 | 0.126 | 0.115 | 0.131 | 0.129 | 0.105 | 0.091 | 0.114 | 0.113 | 0.083 | 0.072 | 0.097 | 0.089 | 0.057 | 0.054 | 0.084 | 0.088 | 0.058 | 0.042 | 0.092 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.19 | 1.06 | 1.39 | 1.09 | 1.16 | 0.97 | 1.3 | 1 | 1.05 | 0.82 | 1.19 | 0.92 | 0.93 | 0.73 | 0.97 | 0.76 | 0.59 | 0.62 | 0.99 | 0.72 | 0.74 | 0.64 | 0.9 | 0.66 | 0.68 | 0.64 | 0.72 | 0.55 | 0.63 | 0.54 | 0.56 | 0.56 | 0.6 | 0.49 | 0.5 | 0.52 | 0.58 | 0.44 | 0.47 | 0.48 | 0.47 | 0.4 | 0.44 | 0.43 | 0.45 | 0.34 | 0.4 | 0.41 | 0.42 | 0.34 | 0.37 | 0.39 | 0.41 | 0.33 | 0.36 | 0.37 | 0.36 | 0.32 | 0.31 | 0.35 | 0.34 | 0.32 | 0.36 | 0.39 | 0.41 | 0.38 | 0.39 | 0.4 | 0.4 | 0.32 | 0.33 | 0.35 | 0.36 | 0.32 | 0.3 | 0.3 | 0.3 | 0.27 | 0.25 | 0.23 | 0.23 | 0.16 | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.2 | 0.2 | 0.18 | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.14 | 0.13 | 0.087 | 0.073 | 0.1 | 0.044 | 0.04 | 0.04 | 0.076 | 0.021 | 0.021 | 0.018 | 0.057 | 0.01 | 0.01 | 0.01 | 0.04 | 0.005 | 0.005 | 0.004 | 0.031 | 0.003 | 0.003 | 0.003 | 0.022 | 0.002 | 0.002 | 0.002 | 0.016 | 0.001 | 0.001 | 0.001 | 0.01 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 1.18 | 1.05 | 1.38 | 1.08 | 1.16 | 0.97 | 1.29 | 0.99 | 1.05 | 0.82 | 1.19 | 0.91 | 0.92 | 0.73 | 0.97 | 0.75 | 0.59 | 0.61 | 0.98 | 0.72 | 0.73 | 0.64 | 0.9 | 0.65 | 0.67 | 0.63 | 0.72 | 0.55 | 0.63 | 0.54 | 0.56 | 0.56 | 0.6 | 0.49 | 0.5 | 0.52 | 0.58 | 0.44 | 0.46 | 0.47 | 0.47 | 0.4 | 0.44 | 0.43 | 0.44 | 0.34 | 0.4 | 0.41 | 0.42 | 0.34 | 0.37 | 0.39 | 0.41 | 0.33 | 0.36 | 0.37 | 0.36 | 0.32 | 0.31 | 0.35 | 0.34 | 0.32 | 0.36 | 0.39 | 0.41 | 0.38 | 0.39 | 0.4 | 0.4 | 0.32 | 0.33 | 0.35 | 0.35 | 0.32 | 0.3 | 0.3 | 0.3 | 0.27 | 0.24 | 0.23 | 0.23 | 0.16 | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.2 | 0.2 | 0.18 | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 | 0.16 | 0.16 | 0.14 | 0.13 | 0.08 | 0.073 | 0.1 | 0.044 | 0.04 | 0.04 | 0.076 | 0.021 | 0.021 | 0.018 | 0.057 | 0.01 | 0.01 | 0.01 | 0.04 | 0.005 | 0.005 | 0.004 | 0.031 | 0.003 | 0.003 | 0.003 | 0.022 | 0.002 | 0.002 | 0.002 | 0.016 | 0.001 | 0.001 | 0.001 | 0.01 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 605.7 | 527.4 | 694.6 | 551.1 | 577.5 | 497.4 | 611.9 | 528.7 | 539.6 | 443.1 | 562.8 | 495.5 | 488.6 | 401.2 | 515 | 402.9 | 333.6 | 351.3 | 520.2 | 396.7 | 402 | 370.3 | 482.3 | 341.9 | 353.9 | 351 | 290.2 | 368.9 | 374.9 | 333.5 | 336.4 | 340.2 | 351.2 | 276.5 | 312.3 | 292.6 | 324.7 | 277.1 | 262.7 | 297.9 | 295.7 | 226.9 | 278.7 | 247.3 | 281.1 | 210.4 | 248.6 | 218.1 | 260.2 | 194.1 | 222.4 | 229.8 | 241.3 | 181.4 | 208.5 | 223 | 220.3 | 180.157 | 174.621 | 200.052 | 196.866 | 120.643 | 217.82 | 224.422 | 245.758 | 222.318 | 232.028 | 225.573 | 221.447 | 172.511 | 187.605 | 196.549 | 200.148 | 183.774 | 177.539 | 176.992 | 180.665 | 164.526 | 154.58 | 146.087 | 148.046 | 104.341 | 134.269 | 130.102 | 130.925 | 110.483 | 114.472 | 102.894 | 107.244 | 97.424 | 90.713 | 94.328 | 97.306 | 89.635 | 89.451 | 86.875 | 82.601 | 74.598 | 73.1 | 67.5 | 63.8 | 57.9 | 53.9 | 49.8 | 46.1 | 47.8 | 33.6 | 36.9 | 34.2 | 34.9 | 26.6 | 25.3 | 24.3 | 21.4 | 18.2 | 18.6 | 17.9 | 15.3 | 13.6 | 14.9 | 14.7 | 11.5 | 10.5 | 12.3 | 11.4 | 8.8 | 8.2 | 9.3 | 9.4 | 7.3 | 6.2 | 7.3 | 7 | 4.8 | 4.4 | 5.8 | 6 | 4.2 | 3.2 | 5.5 | 5.3 | -60.4 | 25.8 | 24 | 24.9 | -47.1 | 20.7 | 19.2 | 18 | -36.8 | 16.6 | 15.3 | 15 | -29.2 | 13.2 | 12.1 | 11.7 |
EBITDA ratio
| 0.459 | 0.407 | 0.483 | 0.438 | 0.449 | 0.405 | 0.443 | 0.444 | 0.447 | 0.387 | 0.441 | 0.447 | 0.451 | 0.39 | 0.463 | 0.41 | 0.358 | 0.384 | 0.455 | 0.4 | 0.405 | 0.378 | 0.451 | 0.398 | 0.41 | 0.403 | 0.335 | 0.446 | 0.459 | 0.418 | 0.423 | 0.441 | 0.447 | 0.367 | 0.415 | 0.405 | 0.449 | 0.4 | 0.373 | 0.44 | 0.443 | 0.355 | 0.438 | 0.405 | 0.462 | 0.359 | 0.419 | 0.39 | 0.45 | 0.352 | 0.398 | 0.43 | 0.437 | 0.347 | 0.401 | 0.436 | 0.425 | 0.373 | 0.354 | 0.414 | 0.405 | 0.287 | 0.412 | 0.428 | 0.46 | 0.428 | 0.436 | 0.444 | 0.437 | 0.354 | 0.387 | 0.432 | 0.436 | 0.417 | 0.412 | 0.443 | 0.448 | 0.434 | 0.413 | 0.421 | 0.429 | 0.316 | 0.392 | 0.417 | 0.423 | 0.467 | 0.398 | 0.383 | 0.424 | 0.399 | 0.374 | 0.405 | 0.414 | 0.392 | 0.39 | 0.417 | 0.405 | 0.378 | 0.38 | 0.392 | 0.383 | 0.19 | 0.176 | 0.177 | 0.164 | 0.178 | 0.124 | 0.157 | 0.156 | 0.171 | 0.136 | 0.149 | 0.146 | 0.249 | 0.214 | 0.238 | 0.235 | 0.213 | 0.198 | 0.234 | 0.234 | 0.195 | 0.182 | 0.227 | 0.214 | 0.175 | 0.169 | 0.204 | 0.208 | 0.172 | 0.149 | 0.186 | 0.184 | 0.136 | 0.125 | 0.173 | 0.181 | 0.135 | 0.103 | 0.186 | 0.186 | -2.271 | 1 | 1 | 1 | -2.191 | 1 | 1 | 1 | -2.165 | 1 | 1 | 1 | -2.116 | 1 | 1 | 1 |