Paychex, Inc.
NASDAQ:PAYX
146.555 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,459.6 | 1,468.9 | 1,693.6 | 1,363.1 | 1,645.9 | 1,222 | 1,316.9 | 1,096.5 | 1,184.2 | 370 | 267.5 | 636.2 | 1,102 | 995.2 | 787 | 693.5 | 835.7 | 905.2 | 780 | 600.6 | 586.4 | 692.2 | 696.4 | 510.6 | 440.1 | 358.2 | 323.9 | 257.2 | 234.4 | 184.6 | 189.9 | 165 | 130 | 131.5 | 253.1 | 412.3 | 455.9 | 170 | 265.3 | 140.4 | 462.6 | 152.5 | 271.3 | 213 | 111.6 | 107.3 | 100.4 | 122.6 | 149 | 108.8 | 146.5 | 96.1 | 113.1 | 119 | 236 | 233.2 | 272.9 | 284.316 | 279.261 | 225.304 | 315.323 | 472.769 | 428.407 | 330.633 | 61.582 | 164.237 | 159.79 | 52.926 | 110.614 | 79.353 | 80.921 | 129.269 | 343.911 | 137.423 | 135.718 | 315.816 | 337.321 | 280.944 | 279.112 | 231.907 | 213.133 | 219.492 | 208.621 | 134.238 | 131.819 | 79.871 | 169.603 | 98.516 | 141.622 | 61.897 | 159.595 | 96.29 | 59.325 | 45.784 | 106.796 | 32.561 | 48.003 | 47.136 | 64.8 | 23.8 | 69.2 | 52.7 | 54.6 | 29.4 | 49.5 | 35.6 | 19.1 | 52.1 | 53.3 | 50.2 | 47.1 | 19.6 | 18.9 | 15.4 | 21.5 | 8.9 | 11.5 | 12.9 | 28 | 12 | 10.9 | 14.6 | 21 | 4.2 | 9.2 | 5 | 15.4 | 6.1 | 7.6 | 5.2 | 6.3 | 4.6 | 4.8 | 0.5 | 0.5 | 0.5 | 0.2 | 0.5 | 0.5 | 0.2 | 0.5 | 1.9 | 2.5 | 1.2 | 0.2 |
Kortetermijnbeleggingen
| 38.4 | 33.9 | 36.6 | 34.4 | 45.7 | 373.4 | 240.1 | 165.6 | 45.8 | 853.9 | 1,086 | 376 | 39.6 | 36.7 | 203.7 | 174.9 | 30.6 | 27.2 | 73.8 | 34.4 | 40.9 | 30.9 | 35.6 | 248.4 | 82.9 | 66 | 97.3 | 81.4 | 133.8 | 138.8 | 214 | 128 | 367.7 | 220.6 | 74.1 | 64.1 | 81.8 | 366.6 | 355.5 | 388.6 | 96.7 | 398.7 | 314.4 | 250.4 | 447.6 | 398.2 | 470.2 | 178.6 | 241.9 | 207.5 | 356.8 | 315 | 372 | 345 | 233.7 | 3,490.7 | 3,467.3 | 82.496 | 115.765 | 62.011 | 13.853 | 19.71 | 61.163 | 71.044 | 402.553 | 228.727 | 248.21 | 414.028 | 338.639 | 511.772 | 566.888 | 4,160.06 | 4,107.226 | 440.007 | 798.824 | 476.691 | 459.853 | 426.666 | 414.269 | 365.773 | 379.735 | 304.348 | 328.574 | 315.505 | 306.253 | 301.328 | 382.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 506.273 | 491.212 | 461.919 | 0 | 373.7 | 358.1 | 309.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,498 | 1,502.8 | 1,730.2 | 1,397.5 | 1,691.6 | 1,595.4 | 1,557 | 1,262.1 | 1,230 | 1,223.9 | 1,353.5 | 1,012.2 | 1,141.6 | 1,031.9 | 990.7 | 868.4 | 866.3 | 932.4 | 853.8 | 635 | 627.3 | 723.1 | 732 | 759 | 523 | 424.2 | 421.2 | 338.6 | 368.2 | 323.4 | 403.9 | 293 | 497.7 | 352.1 | 327.2 | 476.4 | 537.7 | 536.6 | 620.8 | 529 | 559.3 | 551.2 | 585.7 | 463.4 | 559.2 | 505.5 | 570.6 | 301.2 | 390.9 | 316.3 | 503.3 | 411.1 | 485.1 | 464 | 469.7 | 3,723.9 | 3,740.2 | 366.812 | 395.026 | 287.315 | 329.176 | 492.479 | 489.57 | 401.677 | 464.135 | 392.964 | 408 | 466.954 | 449.253 | 591.125 | 647.809 | 4,289.329 | 4,451.137 | 577.43 | 934.542 | 792.507 | 797.174 | 707.61 | 693.381 | 597.68 | 592.868 | 523.84 | 537.195 | 449.743 | 438.072 | 381.199 | 552.276 | 98.516 | 141.622 | 61.897 | 159.595 | 96.29 | 59.325 | 45.784 | 613.069 | 523.773 | 509.922 | 47.136 | 438.5 | 381.9 | 379 | 52.7 | 54.6 | 29.4 | 49.5 | 35.6 | 19.1 | 52.1 | 53.3 | 50.2 | 47.1 | 19.6 | 18.9 | 15.4 | 21.5 | 8.9 | 11.5 | 12.9 | 28 | 12 | 10.9 | 14.6 | 21 | 4.2 | 9.2 | 5 | 15.4 | 6.1 | 7.6 | 5.2 | 6.3 | 4.6 | 4.8 | 0.5 | 0.5 | 0.5 | 0.2 | 0.5 | 0.5 | 0.2 | 0.5 | 1.9 | 2.5 | 1.2 | 0.2 |
Nettovorderingen
| 1,702.9 | 1,625.3 | 1,702.1 | 1,650.8 | 1,574.6 | 1,426.2 | 1,415 | 1,391.6 | 1,373.3 | 1,318.2 | 1,204.7 | 1,371.5 | 1,084.5 | 1,053.6 | 1,105.9 | 991.8 | 855.9 | 790.3 | 847 | 905.6 | 861.4 | 845 | 844.7 | 591.2 | 564.3 | 563.6 | 582 | 630.4 | 570.6 | 543.4 | 461.9 | 564.7 | 517.3 | 444.7 | 385 | 277.8 | 238.7 | 214.5 | 180.6 | 242 | 198.5 | 185.7 | 159 | 213.6 | 183.4 | 165.8 | 150.4 | 200.3 | 177.1 | 173 | 157.3 | 249.4 | 220 | 190.5 | 163.4 | 252.8 | 231.4 | 215.259 | 181.722 | 250.818 | 224.519 | 205.68 | 187.109 | 249.229 | 226.657 | 219.121 | 189.261 | 252.351 | 246.355 | 239.897 | 202.301 | 257.482 | 220.825 | 227.974 | 183.581 | 239.729 | 208.818 | 192.957 | 166.352 | 205.613 | 183.797 | 158.328 | 133.49 | 170.148 | 145.074 | 141.299 | 117.73 | 143.632 | 132.998 | 135.168 | 106.826 | 137.557 | 135.958 | 128.921 | 110.071 | 131.548 | 114.423 | 110.044 | 95.2 | 104.3 | 88.7 | 81 | 73.8 | 88.3 | 78.1 | 67.8 | 62.8 | 68.7 | 58.7 | 56 | 50.6 | 55.1 | 49.6 | 44.9 | 38.2 | 44.8 | 40 | 37.5 | 82.7 | 90.3 | 86.9 | 68.7 | 61.8 | 66.2 | 58.5 | 55.3 | 18.2 | 19.1 | 18.3 | 17.5 | 26.7 | 26.3 | 24.9 | 26.2 | 27.2 | 27.4 | 29.7 | 29.5 | 29.9 | 30.9 | 31.5 | 12 | 8.6 | 7 | 5.7 |
Voorraad
| 3,818.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 342.4 | 4,123.4 | 6,454.1 | 5,875.4 | 5,822.3 | 4,506.5 | 4,623.2 | 3,544.5 | 3,482.1 | 4,039.5 | 4,679.1 | 4,248.7 | 4,091.2 | 4,084 | 4,525.6 | 3,732.2 | 3,618 | 3,741.9 | 4,688.6 | 4,087.3 | 4,067.2 | 4,108.1 | 5,715.3 | 3,939.8 | 3,988.9 | 4,796.6 | 4,045.5 | 5,024 | 5,034.7 | 4,405.2 | 4,886 | 3,358 | 3,506 | 4,066.8 | 4,791.4 | 3,848.3 | 3,811.8 | 4,352.1 | 5,156 | 4,088.9 | 4,114.2 | 4,274.5 | 4,974.6 | 3,986.8 | 3,955.7 | 4,161.3 | 5,598.6 | 3,767.3 | 3,732.4 | 4,586.6 | 4,211.6 | 3,079.5 | 3,128.3 | 3,603.4 | 4,231.7 | 37.2 | 28.3 | 3,577.046 | 4,139.783 | 3,024.073 | 3,050.174 | 3,541.667 | 4,196.208 | 3,569.448 | 3,684.608 | 3,853.826 | 4,451.013 | 3,510.299 | 3,564.253 | 4,030.297 | 3,593.531 | 39.206 | 39.287 | 3,638.897 | 3,902.078 | 2,390.045 | 2,395.237 | 2,788.503 | 3,105.38 | 2,566.748 | 38.81 | 2,598.279 | 2,946.049 | 2,378.56 | 2,373.495 | 2,510.144 | 2,534.429 | 384.345 | 654.046 | 2,617.509 | 2,882.667 | 2,413.593 | 2,481.616 | 2,616.568 | 1,841.602 | 1,849.748 | 1,791.987 | 2,205.395 | 1,845.3 | 1,455.9 | 1,421.7 | 1,659.4 | 1,749.9 | 1,376.9 | 1,333.5 | 1,375.4 | 1,581.5 | 1,125.1 | 1,069.9 | 1,034.5 | 136 | 128.9 | 125.2 | 105 | 101.3 | 88.4 | 85.7 | 73.8 | 4 | 2.8 | 3.4 | 3.7 | 1.8 | 2.4 | 3 | 3.9 | 25.5 | 25.7 | 21.4 | 18.9 | 3.9 | 3.3 | 2.6 | 3 | 2.2 | 2 | 1.2 | 1.4 | 1.5 | 1.3 | 1 | 18.6 | 12.2 | 8.5 | 6.7 |
Totaal vlottende activa
| 7,361.4 | 7,251.5 | 9,886.4 | 8,923.7 | 9,088.5 | 7,528.1 | 7,595.2 | 6,198.2 | 6,085.4 | 6,581.6 | 7,237.3 | 6,632.4 | 6,317.3 | 6,169.5 | 6,622.2 | 5,592.4 | 5,340.2 | 5,464.6 | 6,389.4 | 5,627.9 | 5,555.9 | 5,676.2 | 7,292 | 5,290 | 5,076.2 | 5,784.4 | 5,048.7 | 5,993 | 5,973.5 | 5,272 | 5,751.8 | 4,215.7 | 4,521 | 4,863.6 | 5,503.6 | 4,602.5 | 4,588.2 | 5,103.2 | 5,957.4 | 4,859.9 | 4,872 | 5,011.4 | 5,719.3 | 4,663.8 | 4,698.3 | 4,832.6 | 6,319.6 | 4,268.8 | 4,300.4 | 5,075.9 | 4,872.2 | 3,740 | 3,833.4 | 4,257.9 | 4,864.8 | 4,013.9 | 3,999.9 | 4,159.117 | 4,716.531 | 3,562.206 | 3,603.869 | 4,239.826 | 4,872.887 | 4,220.354 | 4,375.4 | 4,465.911 | 5,048.274 | 4,229.604 | 4,259.861 | 4,861.319 | 4,443.641 | 4,586.017 | 4,711.249 | 4,444.301 | 5,020.201 | 3,422.281 | 3,401.229 | 3,689.07 | 3,965.113 | 3,370.041 | 815.475 | 3,280.447 | 3,616.734 | 2,998.451 | 2,956.641 | 3,032.642 | 3,204.435 | 626.493 | 928.666 | 2,814.574 | 3,149.088 | 2,647.44 | 2,676.899 | 2,791.273 | 2,564.742 | 2,505.069 | 2,416.332 | 2,362.575 | 2,379 | 1,942.1 | 1,889.4 | 1,793.1 | 1,878.3 | 1,494.6 | 1,461.1 | 1,478.8 | 1,663.4 | 1,245.9 | 1,181.9 | 1,140.7 | 233.7 | 203.6 | 193.7 | 165.3 | 161 | 142.1 | 137.2 | 124.2 | 114.7 | 105.1 | 101.2 | 87 | 84.6 | 72.8 | 70.7 | 64.2 | 59.1 | 50.9 | 47.3 | 41.6 | 36.9 | 34.2 | 32.3 | 29.7 | 29.9 | 29.9 | 31.1 | 31.4 | 31.9 | 32.4 | 33 | 32.5 | 23.3 | 16.7 | 12.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 466.9 | 458.6 | 478 | 477 | 466.1 | 457.8 | 452.6 | 463.7 | 472.8 | 480 | 483.5 | 495.9 | 499.6 | 498.8 | 494.9 | 492 | 492.1 | 522.2 | 528.1 | 520.9 | 516.2 | 408.7 | 404.7 | 394 | 389.1 | 393.5 | 397.2 | 377.1 | 328.6 | 337.2 | 341.6 | 349.3 | 348.4 | 353 | 350 | 352.7 | 350.1 | 353.9 | 347.7 | 344.4 | 346.6 | 342.2 | 345.1 | 351.4 | 350.5 | 346 | 341.7 | 351.8 | 326.9 | 324.3 | 316.8 | 316 | 310.5 | 308.7 | 303.7 | 279.5 | 268 | 267.583 | 264.273 | 262.024 | 268.317 | 274.53 | 280.956 | 283.029 | 275.628 | 275.297 | 274.366 | 264.902 | 260.943 | 256.087 | 253.485 | 246.638 | 237.131 | 234.664 | 223.561 | 218.9 | 213.573 | 205.319 | 176.578 | 173.842 | 171.573 | 171.346 | 169.054 | 169.021 | 160.138 | 159.039 | 153.815 | 151.786 | 136.981 | 121.566 | 106.914 | 107.071 | 96.699 | 96.078 | 86.291 | 80.272 | 75.576 | 75.375 | 72.8 | 67.4 | 65.5 | 65.9 | 67.9 | 68.3 | 63 | 64.7 | 63.1 | 59.4 | 55.5 | 54.2 | 53.5 | 52.4 | 51.4 | 50 | 50.2 | 50.9 | 47.7 | 43.7 | 43.6 | 42.9 | 42.4 | 42.4 | 42.7 | 41.6 | 42 | 42.1 | 43.2 | 42.8 | 42.4 | 43.9 | 43.9 | 44.1 | 40.2 | 40 | 38.2 | 35.7 | 33 | 30.1 | 27.9 | 25.7 | 23 | 22.1 | 19 | 15.7 | 13.6 |
Goodwill
| 1,884.9 | 1,882.7 | 1,882.3 | 1,882.3 | 1,881.4 | 1,834 | 1,833.6 | 1,830 | 1,825.3 | 1,831.5 | 1,831.8 | 1,832.3 | 1,816.7 | 1,820.7 | 1,819.6 | 1,798.9 | 1,796.8 | 1,791.1 | 1,789.8 | 1,785.8 | 1,783.1 | 1,782.6 | 1,781.5 | 810.6 | 813.3 | 814 | 827.4 | 698.1 | 698 | 657.1 | 657.1 | 657.1 | 657.1 | 657.1 | 656.2 | 561.5 | 561.5 | 561.5 | 563.8 | 563.8 | 563.4 | 540.3 | 540 | 540 | 533.9 | 533.9 | 533.9 | 517.4 | 517.4 | 517.4 | 518.1 | 513.6 | 513.6 | 513.7 | 508.6 | 421.6 | 421.6 | 421.559 | 421.559 | 421.559 | 433.316 | 433.316 | 434.073 | 433.316 | 433.316 | 433.316 | 433.115 | 433.115 | 440.308 | 407.712 | 407.712 | 405.842 | 405.842 | 405.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 187.7 | 194.5 | 204.9 | 201 | 197.5 | 187.4 | 196.2 | 203.9 | 212.5 | 224.6 | 234.8 | 245.9 | 260 | 275.8 | 287.9 | 297.2 | 314.1 | 330.6 | 348 | 359.7 | 379.5 | 399.1 | 420.9 | 128 | 135.5 | 141.4 | 105.1 | 77.4 | 79.2 | 57.6 | 62 | 65.2 | 65 | 69.5 | 73.5 | 31.3 | 33 | 32.4 | 35.6 | 38.8 | 42.6 | 40.6 | 40.5 | 43.6 | 42.1 | 45.2 | 49.9 | 47 | 51.3 | 55.8 | 61.2 | 65.7 | 71.3 | 77.2 | 74.5 | 54.2 | 58.4 | 63.262 | 68.085 | 71.478 | 75.51 | 76.641 | 85.272 | 77.759 | 70.952 | 74.5 | 78.312 | 69.893 | 64.767 | 67.213 | 68.499 | 69.241 | 59.973 | 60.704 | 469.492 | 472.322 | 474.254 | 477.45 | 480.039 | 483.411 | 486.665 | 490.203 | 482.724 | 486.444 | 488.71 | 492.045 | 309.77 | 310.03 | 8.726 | 9.04 | 8.852 | 9.316 | 9.476 | 9.612 | 8.843 | 6.442 | 6.731 | 5.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,072.6 | 2,077.2 | 2,087.2 | 2,083.3 | 2,078.9 | 2,021.4 | 2,029.8 | 2,033.9 | 2,037.8 | 2,056.1 | 2,066.6 | 2,078.2 | 2,076.7 | 2,096.5 | 2,107.5 | 2,096.1 | 2,110.9 | 2,121.7 | 2,137.8 | 2,145.5 | 2,162.6 | 2,181.7 | 2,202.4 | 938.6 | 948.8 | 955.4 | 932.5 | 775.5 | 777.2 | 714.7 | 719.1 | 722.3 | 722.1 | 726.6 | 729.7 | 592.8 | 594.5 | 593.9 | 599.4 | 602.6 | 606 | 580.9 | 580.5 | 583.6 | 576 | 579.1 | 583.8 | 564.4 | 568.7 | 573.2 | 579.3 | 579.3 | 584.9 | 590.9 | 583.1 | 475.8 | 480 | 484.821 | 489.644 | 493.037 | 508.826 | 509.957 | 519.345 | 511.075 | 504.268 | 507.816 | 511.427 | 503.008 | 505.075 | 474.925 | 476.211 | 475.083 | 465.815 | 466.546 | 469.492 | 472.322 | 474.254 | 477.45 | 480.039 | 483.411 | 486.665 | 490.203 | 482.724 | 486.444 | 488.71 | 492.045 | 309.77 | 310.03 | 8.726 | 9.04 | 8.852 | 9.316 | 9.476 | 9.612 | 8.843 | 6.442 | 6.731 | 5.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 375.9 | 3.7 | 1.6 | 1.6 | 1.6 | 3.8 | 3.8 | 3.9 | 3.9 | 5 | 5.1 | 7 | 7.1 | 7.1 | 9.9 | 10.1 | 10.2 | 10.2 | 10.2 | 10.1 | 10.3 | 18.3 | 20 | 10 | 264.6 | 295.5 | 405.4 | 480.9 | 483.2 | 454 | 440.2 | 432.1 | 446.3 | 441.1 | 428.6 | 436.5 | 416.2 | 399.8 | 408.6 | 398.5 | 396.5 | 385.6 | 377.8 | 375.9 | 365.6 | 369.1 | 227 | 504.3 | 480.4 | 473.7 | 295.4 | 265.2 | 232.9 | 207.3 | 182.6 | 226.4 | 266.3 | 290.106 | 294.088 | 317.43 | 304.874 | 82.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 95.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.7 | 36.2 | 37.1 | 36.3 | 36.1 | 36.3 | 34.1 | 32.6 | 31.3 | 30.5 | 29.2 | 28 | 27.7 | 25.9 | 25.4 | 25 | 23.3 | 21.3 | 21.08 | 19.723 | 18.488 | 17.706 | 16.487 | 15.578 | 15.501 | 14.499 | 13.818 | 13.682 | 14.143 | 15.068 | 15.209 | 13.632 | 12.257 | 12.199 | 12.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 1.247 | 0 | 0.266 | 1.361 | 0 | 0 | 0 | 2.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 117.2 | 592.1 | 570.7 | 566.5 | 564.9 | 535.3 | 522.2 | 514.6 | 526 | 512.5 | 491.2 | 474.6 | 466.6 | 455.3 | 431.4 | 424.8 | 423.5 | 432 | 401.4 | 397.3 | 393.2 | 397.6 | 443.9 | 369.8 | 371.3 | 34.9 | 59 | 58.1 | 57 | 55.8 | 57.6 | 56.7 | 59.1 | 56.5 | 55.6 | 32.3 | 34 | 31.7 | 31.1 | 30.4 | 29.3 | 12.9 | 10.4 | 8.6 | 4.5 | 2.8 | 2.8 | 3.6 | 4 | 3.3 | 3.2 | 3.8 | 3.9 | 3.6 | 3.6 | 3.8 | 3.5 | 3.592 | 3.772 | 3.947 | 4.151 | 4.381 | 86.702 | 81.901 | 59.815 | 46.949 | 24.266 | 14.698 | 516.99 | 638.979 | 584.845 | 551.244 | 438.346 | 391.008 | 6.341 | 6.525 | 6.786 | 7.277 | 7.435 | 7.803 | 2,465.042 | 8.207 | 6.55 | 6.592 | 6.847 | 7.057 | 7.154 | 2,228.709 | 1,994.594 | 7.895 | 8.934 | 8.713 | 8.909 | 8.872 | 11.255 | 12.046 | 12.263 | 9.549 | 17.8 | 17.9 | 13 | 14.1 | 14.1 | 7.3 | 6.9 | 6.3 | 6.6 | 6.8 | 6.9 | 6.4 | 6.8 | 7.3 | 5.5 | 4.9 | 4.9 | 5.4 | 1.1 | 0.5 | 0.5 | 0.4 | 0.7 | 0.4 | 0.7 | 0.8 | 1.2 | 0.6 | 0.7 | 1 | 0.9 | 0.7 | 0.7 | 0.9 | 0.9 | 0.7 | 0.8 | 0.6 | 0.5 | 0.6 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
Totaal niet-vlottende activa
| 3,127.7 | 3,131.6 | 3,137.5 | 3,128.4 | 3,111.5 | 3,018.3 | 3,008.4 | 3,016.1 | 3,040.5 | 3,053.6 | 3,046.4 | 3,055.7 | 3,050 | 3,057.7 | 3,043.7 | 3,023 | 3,036.7 | 3,086.1 | 3,077.5 | 3,073.8 | 3,082.3 | 3,006.3 | 3,071 | 1,712.4 | 1,973.8 | 1,679.3 | 1,794.1 | 1,691.6 | 1,646 | 1,561.7 | 1,558.5 | 1,560.4 | 1,575.9 | 1,577.2 | 1,563.9 | 1,414.3 | 1,394.8 | 1,379.3 | 1,386.8 | 1,414.6 | 1,414.6 | 1,358.7 | 1,350.1 | 1,355.6 | 1,332.9 | 1,331.1 | 1,187.9 | 1,455.4 | 1,410.5 | 1,403.7 | 1,222.7 | 1,192 | 1,158.1 | 1,135.9 | 1,098 | 1,008.8 | 1,039.1 | 1,067.182 | 1,071.5 | 1,094.926 | 1,103.874 | 887.589 | 902.581 | 891.506 | 854.21 | 843.88 | 823.741 | 796.751 | 1,298.076 | 1,385.2 | 1,328.173 | 1,285.222 | 1,153.491 | 1,105.001 | 699.394 | 697.747 | 694.613 | 690.046 | 664.052 | 665.056 | 3,123.28 | 669.756 | 658.328 | 662.057 | 655.695 | 658.141 | 470.739 | 2,690.525 | 2,140.471 | 138.501 | 125.947 | 125.1 | 115.35 | 115.923 | 106.389 | 98.76 | 94.57 | 93.002 | 90.6 | 85.3 | 78.5 | 80 | 82 | 75.6 | 69.9 | 71 | 69.7 | 66.2 | 62.4 | 60.6 | 60.3 | 59.7 | 56.9 | 54.9 | 55.1 | 56.3 | 48.8 | 44.2 | 44.1 | 43.3 | 43.1 | 42.8 | 43.4 | 42.4 | 43.2 | 42.7 | 43.9 | 43.8 | 43.3 | 44.6 | 44.6 | 45 | 41.1 | 40.7 | 39 | 36.3 | 33.5 | 30.7 | 28.1 | 26 | 23.3 | 22.3 | 19.2 | 15.9 | 13.9 |
Totaal activa
| 10,489.1 | 10,383.1 | 13,023.9 | 12,052.1 | 12,200 | 10,546.4 | 10,603.6 | 9,214.3 | 9,125.9 | 9,635.2 | 10,283.7 | 9,688.1 | 9,367.3 | 9,227.2 | 9,665.9 | 8,615.4 | 8,376.9 | 8,550.7 | 9,466.9 | 8,701.7 | 8,638.2 | 8,682.5 | 10,363 | 7,002.4 | 7,050 | 7,463.7 | 6,842.8 | 7,684.6 | 7,619.5 | 6,833.7 | 7,310.3 | 5,776.1 | 6,096.9 | 6,440.8 | 7,067.5 | 6,016.8 | 5,983 | 6,482.5 | 7,344.2 | 6,274.5 | 6,286.6 | 6,370.1 | 7,069.4 | 6,019.4 | 6,031.2 | 6,163.7 | 7,507.5 | 5,724.2 | 5,710.9 | 6,479.6 | 6,094.9 | 4,932 | 4,991.5 | 5,393.8 | 5,962.8 | 5,022.7 | 5,039 | 5,226.299 | 5,788.031 | 4,657.132 | 4,707.743 | 5,127.415 | 5,775.468 | 5,111.86 | 5,229.61 | 5,309.791 | 5,872.015 | 5,026.355 | 5,557.937 | 6,246.519 | 5,771.814 | 5,871.239 | 5,864.74 | 5,549.302 | 5,719.595 | 4,120.028 | 4,095.842 | 4,379.116 | 4,629.165 | 4,035.097 | 3,938.755 | 3,950.203 | 4,275.062 | 3,660.508 | 3,612.336 | 3,690.783 | 3,675.174 | 3,317.018 | 3,069.137 | 2,953.075 | 3,275.035 | 2,772.54 | 2,792.249 | 2,907.196 | 2,671.131 | 2,603.829 | 2,510.902 | 2,455.577 | 2,469.6 | 2,027.4 | 1,967.9 | 1,873.1 | 1,960.3 | 1,570.2 | 1,531 | 1,549.8 | 1,733.1 | 1,312.1 | 1,244.3 | 1,201.3 | 294 | 263.3 | 250.6 | 220.2 | 216.1 | 198.4 | 186 | 168.4 | 158.8 | 148.4 | 144.3 | 129.8 | 128 | 115.2 | 113.9 | 106.9 | 103 | 94.7 | 90.6 | 86.2 | 81.5 | 79.2 | 73.4 | 70.4 | 68.9 | 66.2 | 64.6 | 62.1 | 60 | 58.4 | 56.3 | 54.8 | 42.5 | 32.6 | 26.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 80.9 | 104.3 | 94 | 92.3 | 95.3 | 84.7 | 122.5 | 86.7 | 35.1 | 105.7 | 111.4 | 85.9 | 79 | 89 | 73.9 | 70.4 | 62 | 79.4 | 67.7 | 76.3 | 61.7 | 75.9 | 73.9 | 70.6 | 62.6 | 74.5 | 71.9 | 58.4 | 74.6 | 57.2 | 55.9 | 48.6 | 51.2 | 56.7 | 55.8 | 47.4 | 43 | 51.7 | 40.1 | 39.8 | 40.1 | 48.8 | 34.7 | 36.4 | 40.4 | 42.7 | 47.6 | 43.6 | 40.7 | 69.7 | 46 | 54.9 | 38.5 | 45.4 | 35.7 | 33.8 | 34.4 | 37.305 | 35.081 | 36.494 | 33.301 | 37.334 | 37.484 | 38.858 | 35.041 | 40.251 | 34.456 | 63.359 | 91.807 | 46.961 | 55.954 | 39.908 | 47.067 | 46.668 | 28.005 | 25.346 | 28.978 | 30.385 | 23.385 | 25.438 | 24.583 | 22.589 | 20.5 | 22.487 | 21.107 | 22.213 | 21.627 | 19.023 | 14.956 | 14.104 | 15.056 | 12.179 | 13.136 | 16.377 | 14.116 | 14.346 | 14.02 | 17.086 | 12.8 | 10.9 | 11.8 | 10.3 | 8.2 | 7.6 | 6.6 | 10.5 | 4.8 | 3.7 | 4.3 | 5.6 | 3.8 | 4.6 | 3.4 | 3.8 | 4.9 | 5.6 | 3.4 | 3.5 | 4.6 | 5.5 | 3.7 | 3.5 | 3.4 | 2.9 | 3.7 | 3.4 | 3.1 | 3.7 | 2.3 | 3.5 | 2 | 4.3 | 1.6 | 3 | 1.8 | 2.3 | 2 | 2.9 | 2.4 | 1.7 | 1.4 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 18.9 | 37.9 | 18.8 | 13.6 | 13.7 | 10.2 | 10.2 | 10.1 | 10.3 | 8.7 | 8.7 | 8.9 | 7.1 | 7.4 | 7 | 6.9 | 6.1 | 5.1 | 51.2 | 51.3 | 56.5 | 815.6 | 53.6 | 57.3 | 56.7 | 325.2 | 57.7 | 133.4 | 57.2 | 280.5 | 55.4 | 103.1 | 51.3 | 247.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.4 | 0 | 0 | 157.2 | 146.3 | 160.3 | 145.3 | 195.9 | 144.8 | 178.6 | 169.3 | 222.8 | 187.4 | 163.4 | 206.3 | 227.9 | 180.224 | 152.276 | 162.199 | 201.119 | 152.223 | 158.404 | 128.221 | 164.912 | 132.589 | 140.911 | 113.964 | 147.586 | 125.268 | 141.499 | 107.655 | 148.834 | 130.069 | 141.834 | 105.778 | 139.676 | 106.635 | 114.369 | 93.192 | 117.427 | 87.344 | 97.33 | 82.023 | 65.869 | 77.876 | 79.125 | 61.743 | 92.077 | 74.272 | 93.046 | 59.757 | 68.957 | 72.197 | 0 | 0 | 0 | 55.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 1.8 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 1.5 | 1.5 | 1.1 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.2 | 0.2 |
Belastingschulden
| 73.5 | 47.5 | 21 | 83.5 | 61 | 48.1 | 37.1 | 67.3 | 40 | 34 | 41.7 | 57 | 40.9 | 33.5 | 15 | 38.8 | 51.8 | 50.5 | 23.6 | 58.6 | 49 | 22.6 | 5.9 | 33.3 | 51.6 | 17 | 22.9 | 62.4 | 4.1 | 45 | 33.4 | 50.7 | 65.6 | 10.5 | 8.4 | 65.5 | 29.4 | 12.9 | 10.8 | 7.4 | 60.2 | 17.2 | 8.1 | 31.6 | 25.6 | 49.9 | 9.9 | 11.9 | 61 | 5.6 | 17.1 | 12.9 | 57.8 | 1.4 | 2.1 | 5.1 | 54.8 | 6.653 | 23.531 | 0 | 58.223 | 2.198 | 18.996 | 4.691 | 55.227 | 11.236 | 0 | 0 | 47.943 | 8.845 | 12.516 | 11.168 | 51.619 | 7.574 | 21.16 | 4.455 | 43.838 | 5.781 | 19.042 | 0.436 | 29.236 | 1.962 | 20.379 | 0.28 | 23.147 | 0.6 | 16.46 | 1.17 | 30.439 | 0 | 21.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 50.3 | 50.2 | 51.7 | 55.1 | 51 | 47.3 | 43.8 | 44.8 | 40.8 | 38.4 | 37.1 | 39.8 | 38.6 | 37.9 | 38.4 | 40.6 | 39.6 | 39.2 | 38.8 | 42.2 | 41.3 | 40.3 | 39.4 | 42.5 | 36.6 | 24.3 | 23.7 | 27 | 24.7 | 22.9 | 25.1 | 28.5 | 26.8 | 26.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.9 | 0 | 0 | 4.5 | 5.2 | 3.9 | 2.5 | 2.7 | 3 | 3.4 | 2.5 | 2.7 | 3 | 3.4 | 2.7 | 2.9 | 3.447 | 3.792 | 2.516 | 9.596 | 9.542 | 10.812 | 11.545 | 10.216 | 10.326 | 8.83 | 5.948 | 6.705 | 7.758 | 7.731 | 5.288 | 5.748 | 5.809 | 5.339 | 3.505 | 3.542 | 4.271 | 5.081 | 3.915 | 3.829 | 3.65 | 3.61 | 2.608 | 2.706 | 3.645 | 4.885 | 2.464 | 2.596 | 4.137 | 5.189 | 3.344 | 3.239 | 4.421 | 0 | 0 | 0 | 4.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,193.8 | 5,116.7 | 7,836.3 | 7,093.4 | 7,183.5 | 5,663.2 | 5,781.6 | 4,612.3 | 4,616 | 5,116.4 | 5,530.7 | 5,087.3 | 4,833.2 | 4,803.9 | 5,236.7 | 4,262.1 | 4,155.4 | 4,303.2 | 5,232 | 4,654.1 | 4,664 | 3,913.2 | 6,382.8 | 4,136.4 | 4,241.5 | 4,867.8 | 4,470.4 | 5,282.9 | 5,299.2 | 4,364.5 | 5,137.3 | 3,603.9 | 3,783.9 | 4,035.1 | 4,983.4 | 3,962.5 | 4,003.4 | 4,521.3 | 5,307.9 | 4,239.5 | 4,303.9 | 4,211.8 | 5,104.2 | 4,082.7 | 3,948.3 | 4,074 | 5,544.7 | 3,697.2 | 3,680.4 | 4,528.2 | 4,144.4 | 3,021.5 | 3,073.1 | 3,552.5 | 4,188 | 3,242.9 | 3,255 | 3,521.202 | 4,121.274 | 2,985.52 | 3,015.638 | 3,502.794 | 4,158.947 | 3,572.884 | 3,693.513 | 3,854.106 | 4,463.653 | 3,528.469 | 3,599.392 | 4,057.483 | 3,606.3 | 3,832.602 | 3,863.196 | 3,655.826 | 3,905.573 | 2,407.805 | 2,411.306 | 2,800.533 | 3,113.858 | 2,584.868 | 55.418 | 2,608.32 | 2,931.268 | 2,370.388 | 2,386.407 | 2,483.791 | 2,513.078 | 18.772 | 15.98 | 1,930.893 | 2,272.011 | 1,844.822 | 1,885.501 | 2,050.847 | 1,934.49 | 1,919.063 | 1,871.156 | 1,809.54 | 1,923.4 | 1,515.4 | 1,488.6 | 1,422 | 1,536.4 | 1,175.5 | 1,162.3 | 1,205.2 | 1,412.1 | 1,014.2 | 965.5 | 940.4 | 49.3 | 37.8 | 38.9 | 24.3 | 32.6 | 24 | 26.1 | 23 | 20.9 | 18.1 | 21.8 | 15.3 | 17.3 | 12.1 | 14.9 | 14 | 14.3 | 9.5 | 11.2 | 9.8 | 9.5 | 8.1 | 8.7 | 7.1 | 8.1 | 6.2 | 7.4 | 6.8 | 6.3 | 6 | 6.8 | 8.9 | 5.5 | 4.5 | 4.3 |
Totaal kortlopende verplichtingen
| 5,343.9 | 5,309.1 | 8,000.8 | 7,254.4 | 7,343.5 | 5,805.4 | 5,958.1 | 4,753.9 | 4,702.2 | 5,269.2 | 5,687.9 | 5,221.9 | 4,957.9 | 4,938.2 | 5,356 | 4,380 | 4,263.1 | 4,426.9 | 5,389.7 | 4,823.9 | 4,823.5 | 4,845 | 6,549.7 | 4,306.8 | 4,397.4 | 5,291.8 | 4,623.7 | 5,501.7 | 5,455.7 | 4,725.1 | 5,273.7 | 3,784.1 | 3,913.2 | 4,365.9 | 5,039.2 | 4,009.9 | 4,046.4 | 4,573 | 5,348 | 4,279.3 | 4,344 | 4,438.9 | 5,138.9 | 4,119.1 | 4,150.4 | 4,268.2 | 5,756.5 | 3,888.6 | 3,919.7 | 4,745.7 | 4,372.4 | 3,248.2 | 3,337.1 | 3,788.3 | 4,390.5 | 3,485.7 | 3,520.2 | 3,742.178 | 4,312.423 | 3,186.729 | 3,259.654 | 3,701.893 | 4,365.647 | 3,751.508 | 3,903.682 | 4,037.272 | 4,647.85 | 3,711.74 | 3,845.49 | 4,237.47 | 3,811.484 | 3,985.453 | 4,064.845 | 3,838.372 | 4,080.751 | 2,542.434 | 2,583.502 | 2,941.824 | 3,256.693 | 2,707.413 | 201.257 | 2,721.903 | 3,052.708 | 2,477.506 | 2,476.089 | 2,587.525 | 2,618.715 | 102.002 | 125.609 | 2,023.406 | 2,385.302 | 1,920.102 | 1,970.833 | 2,143.842 | 1,948.606 | 1,933.409 | 1,885.176 | 1,886.945 | 1,936.2 | 1,526.3 | 1,500.4 | 1,432.3 | 1,544.6 | 1,183.1 | 1,168.9 | 1,215.7 | 1,416.9 | 1,017.9 | 969.8 | 946 | 53.1 | 42.4 | 42.3 | 28.1 | 37.5 | 29.6 | 30.2 | 26.7 | 25.7 | 23.8 | 25.9 | 19 | 22.5 | 15.3 | 19 | 17.8 | 17.8 | 13.6 | 14 | 13.7 | 11.9 | 12.8 | 10.7 | 10.5 | 11.4 | 10 | 10.5 | 10.2 | 9.3 | 8.4 | 8.8 | 9.5 | 6.1 | 4.7 | 4.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 848.1 | 798.6 | 798.5 | 851.9 | 853.4 | 855.5 | 861 | 864.7 | 868.8 | 872.5 | 876.9 | 884.2 | 890 | 889.7 | 889.9 | 889.2 | 892 | 893.7 | 901.8 | 896.7 | 890.3 | 796.4 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | 1 | 1 | 1.2 | 1.2 | 1.5 | 1.6 | 1.5 | 1.6 | 1.9 | 1.9 | 2 | 2 | 2.3 | 1.7 | 1.7 | 1.7 | 1.9 | 1.9 | 2 | 2.1 | 2.8 | 2.4 | 2.6 |
Uitgestelde opbrengsten niet-vlottend
| 108.6 | 49 | 51.5 | 93.2 | 88.1 | 83 | 0 | 0 | 0 | 0 | 0 | 207.6 | 42.3 | 218 | 18.5 | 13.6 | 12 | 33.5 | 32.6 | 30.6 | 29.7 | 27.3 | 20.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 95.1 | 86 | 94.8 | 103 | 101.3 | 112.1 | 116.5 | 129.8 | 157.1 | 165.5 | 188.5 | 207.6 | 225.7 | 218 | 233.3 | 240.4 | 243.5 | 240.8 | 232.7 | 226.8 | 227.6 | 229.7 | 229.2 | 161.6 | 155.5 | 48.8 | 41.9 | 85 | 95.4 | 33.9 | 17.7 | 18.5 | 41.2 | 22.1 | 18.3 | 14.4 | 18.2 | 16.8 | 17.6 | 58.9 | 60 | 69 | 61.7 | 61.6 | 58.3 | 53.3 | 47 | 46.5 | 45.3 | 40.6 | 40.2 | 37.1 | 31.7 | 23.1 | 19.7 | 9.2 | 8.1 | 7.803 | 5.786 | 7.743 | 13.041 | 12.773 | 10.812 | 9.501 | 10.772 | 9.6 | 7.127 | 7.318 | 7.318 | 9.567 | 11.659 | 13.24 | 14.215 | 15.481 | 16.769 | 17.056 | 17.384 | 17.759 | 15.991 | 15.581 | 14.758 | 14.396 | 12.525 | 8.307 | 7.332 | 7.045 | 0 | 0 | 19.019 | 0 | 7.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.4 | 0.2 | 0.4 | 0.6 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 1.2 | 1.5 | 1.3 | 1.4 | 1.3 | 1.5 | 1.7 | 1.4 | 1.5 | 1.5 | 1.8 | 0.8 | 1.4 | 1.5 | 1.8 | 1.7 | 1.8 | 1.9 | 2.1 | 1.5 | 1.2 | 0.8 |
Overige niet-vlottende verplichtingen
| 243 | 339.4 | 331.2 | 225.2 | 225.9 | 197.2 | 266.9 | 260.6 | 260.4 | 242.8 | 244.4 | 47 | 207.9 | 15.3 | 191.8 | 202.5 | 187.7 | 174.4 | 150.3 | 154.3 | 147.8 | 164.6 | 165.7 | 109.5 | 110.1 | 98.6 | 131.7 | 129 | 124.6 | 119.4 | 122.2 | 157.9 | 154.4 | 141.1 | 135.9 | 134.2 | 127.6 | 107.2 | 106.6 | 102 | 97 | 85.2 | 80.6 | 78.3 | 74.1 | 68.5 | 98.1 | 90.9 | 90.5 | 88.8 | 86.9 | 88 | 83.4 | 86.2 | 84.4 | 78.3 | 73.7 | 74.339 | 72.702 | 70.47 | 70.186 | 71.271 | 67.86 | 66.128 | 65.031 | 66.277 | 65.047 | 62.886 | 61.007 | 47.234 | 45.635 | 44.939 | 40.106 | 40.606 | 41.485 | 39.42 | 37.023 | 33.858 | 25.09 | 22.368 | 2,467.368 | 13.931 | 14.317 | 20.095 | 19.688 | 18.842 | 13.148 | 2,214.55 | 1,952.372 | 5.688 | -2.194 | 5.866 | 5.682 | 5.512 | 5.134 | 5.157 | 5.615 | 5.2 | 5.1 | 5.3 | 5 | 5 | 5.1 | 5.2 | 5.1 | 4.5 | 5 | 5.5 | 4.8 | 3.8 | 3.7 | 3.3 | 3.1 | 0.9 | 0.7 | 0.4 | 0.5 | 0.5 | 0.6 | 0.8 | 0.8 | 0.9 | 0.9 | 1.1 | 1.2 | 1.4 | 1.4 | 1.8 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.6 | 1.3 | 1.3 | 1.4 | 1.2 | 1.3 | 1.4 | 1 | 0.9 | 0.6 | 0.3 | 0 |
Totaal niet-vlottende verplichtingen
| 1,294.8 | 1,273 | 1,276 | 1,273.3 | 1,268.7 | 1,247.8 | 1,244.4 | 1,255.1 | 1,286.3 | 1,280.8 | 1,309.8 | 1,346.4 | 1,365.9 | 1,341 | 1,333.5 | 1,345.7 | 1,335.2 | 1,342.4 | 1,317.4 | 1,308.4 | 1,295.4 | 1,218 | 1,215.3 | 271.1 | 265.6 | 147.4 | 173.6 | 214 | 220 | 153.3 | 139.9 | 176.4 | 195.6 | 163.2 | 154.2 | 148.6 | 145.8 | 124 | 124.2 | 160.9 | 157 | 154.2 | 142.3 | 139.9 | 132.4 | 121.8 | 145.1 | 137.4 | 135.8 | 129.4 | 127.1 | 125.1 | 115.1 | 109.3 | 104.1 | 87.5 | 81.8 | 82.142 | 78.488 | 78.213 | 83.227 | 84.044 | 78.672 | 75.629 | 75.803 | 75.877 | 72.174 | 70.204 | 68.325 | 56.801 | 57.294 | 58.179 | 54.321 | 56.087 | 58.254 | 56.476 | 54.407 | 51.617 | 41.081 | 37.949 | 2,482.126 | 28.327 | 26.842 | 28.402 | 27.02 | 25.887 | 13.148 | 2,214.55 | 1,971.391 | 5.688 | 5.435 | 5.866 | 5.682 | 5.512 | 5.134 | 5.157 | 5.615 | 5.2 | 5.1 | 5.3 | 5 | 5 | 5.1 | 5.2 | 5.1 | 4.5 | 5 | 5.5 | 4.8 | 3.8 | 3.8 | 3.5 | 3.3 | 1.3 | 0.9 | 0.8 | 1.1 | 1.8 | 2 | 2.2 | 2.3 | 2.3 | 2.7 | 3.3 | 3.9 | 3.9 | 4.3 | 4.7 | 4.7 | 5.1 | 5.1 | 5.2 | 5.3 | 5.4 | 4.4 | 4.4 | 4.6 | 4.7 | 4.9 | 5.1 | 4.9 | 5.1 | 4.9 | 3.9 | 3.4 |
Totaal passiva
| 6,638.7 | 6,582.1 | 9,276.8 | 8,527.7 | 8,612.2 | 7,053.2 | 7,202.5 | 6,009 | 5,988.5 | 6,550 | 6,997.7 | 6,568.3 | 6,323.8 | 6,279.2 | 6,689.5 | 5,725.7 | 5,598.3 | 5,769.3 | 6,707.1 | 6,132.3 | 6,118.9 | 6,063 | 7,765 | 4,577.9 | 4,663 | 5,439.2 | 4,797.3 | 5,715.7 | 5,675.7 | 4,878.4 | 5,413.6 | 3,960.5 | 4,108.8 | 4,529.1 | 5,193.4 | 4,158.5 | 4,192.2 | 4,697 | 5,472.2 | 4,440.2 | 4,501 | 4,593.1 | 5,281.2 | 4,259 | 4,282.8 | 4,390 | 5,901.6 | 4,026 | 4,055.5 | 4,875.1 | 4,499.5 | 3,373.3 | 3,452.2 | 3,897.6 | 4,494.6 | 3,573.2 | 3,602 | 3,824.32 | 4,390.911 | 3,264.942 | 3,342.881 | 3,785.937 | 4,444.319 | 3,827.137 | 3,979.485 | 4,113.149 | 4,720.024 | 3,781.944 | 3,913.815 | 4,294.271 | 3,868.778 | 4,043.632 | 4,119.166 | 3,894.459 | 4,139.005 | 2,598.91 | 2,637.909 | 2,993.441 | 3,297.774 | 2,745.362 | 2,683.383 | 2,750.23 | 3,079.55 | 2,505.908 | 2,503.109 | 2,613.412 | 2,631.863 | 2,316.552 | 2,097 | 2,029.094 | 2,390.737 | 1,925.968 | 1,976.515 | 2,149.354 | 1,953.74 | 1,938.566 | 1,890.791 | 1,892.145 | 1,941.3 | 1,531.6 | 1,505.4 | 1,437.3 | 1,549.7 | 1,188.3 | 1,174 | 1,220.2 | 1,421.9 | 1,023.4 | 974.6 | 949.8 | 56.9 | 45.9 | 45.6 | 29.4 | 38.4 | 30.4 | 31.3 | 28.5 | 27.7 | 26 | 28.2 | 21.3 | 25.2 | 18.6 | 22.9 | 21.7 | 22.1 | 18.3 | 18.7 | 18.8 | 17 | 18 | 16 | 15.9 | 15.8 | 14.4 | 15.1 | 14.9 | 14.2 | 13.5 | 13.7 | 14.6 | 11 | 8.6 | 7.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.5 | 0 | 0.3 | 0.4 | 0 | 0.2 | 0 | 0.2 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.5 | 0 | 0.2 | 0.5 | 0.2 | 0 | 0 | 0.5 | 0.4 | 0.3 | 0 | 0 | 0.3 | 0.3 | 0 | 0.3 | 0 | 0.1 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0.438 | 0.361 | 0 | 0.06 | 0 | 0.005 | 0 | 0 | 0.229 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0.326 | 0.074 | 0 | 0 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.7 | 3.7 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.615 | 3.614 | 3.614 | 3.614 | 3.61 | 3.608 | 3.608 | 3.608 | 3.605 | 3.604 | 3.637 | 3.747 | 3.822 | 3.819 | 3.811 | 3.804 | 3.803 | 3.798 | 3.796 | 3.79 | 3.786 | 3.785 | 3.783 | 3.782 | 3.78 | 3.777 | 3.775 | 3.77 | 3.767 | 3.764 | 3.763 | 3.761 | 3.759 | 3.751 | 3.747 | 3.743 | 3.736 | 3.733 | 3.729 | 3.723 | 3.718 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,165.4 | 2,213 | 2,186.2 | 2,009.4 | 2,100.9 | 2,023.1 | 1,993.7 | 1,811.4 | 1,736.3 | 1,669.6 | 1,798.5 | 1,606.9 | 1,513.3 | 1,445.9 | 1,499.3 | 1,418.9 | 1,370.2 | 1,431.4 | 1,433.3 | 1,301.4 | 1,265.2 | 1,409.5 | 1,425.8 | 1,302.6 | 1,268.1 | 930.3 | 961.4 | 881 | 843.7 | 901.7 | 871.9 | 834.9 | 958.9 | 926.2 | 899.6 | 913.9 | 876.4 | 894.3 | 978.3 | 964.3 | 943.7 | 957.5 | 983.7 | 993.2 | 1,034.2 | 1,088.5 | 964.9 | 1,060.8 | 1,033 | 1,002.1 | 995 | 975.8 | 951.5 | 919.5 | 913 | 894.5 | 873 | 856.29 | 852.936 | 853.084 | 839.366 | 829.501 | 827.726 | 808.875 | 780.57 | 745.351 | 718.053 | 815.147 | 1,235.588 | 1,595.105 | 1,554.254 | 1,507.826 | 1,455.176 | 1,380.971 | 1,319.074 | 1,265.291 | 1,213.377 | 1,147.611 | 1,095.349 | 1,051.763 | 1,014.079 | 971.738 | 955.683 | 920.483 | 885.085 | 846.196 | 816.283 | 786.163 | 752.895 | 718.192 | 690.865 | 665.145 | 637.656 | 601.142 | 566.993 | 534.215 | 505.681 | 469.385 | 441.4 | 414.1 | 390.5 | 362.3 | 340 | 318.6 | 299.7 | 278.1 | 264.9 | 246.7 | 230.9 | 212.9 | 199.1 | 186 | 173.9 | 160.1 | 150.8 | 141.9 | 133.3 | 121.8 | 113.3 | 106.1 | 100 | 92.4 | 86.8 | 82 | 76.7 | 71 | 67 | 63.7 | 59.8 | 55.5 | 52.8 | 50.6 | 47.6 | 44.8 | 43.4 | 42.2 | 40 | 37.7 | 36.4 | 35.6 | 33.4 | 31.1 | 22.8 | 15.9 | 10.9 |
Overige gereserveerde algehele resultaten
| -80.3 | -145.1 | -145.2 | -167.2 | -183.1 | -159.9 | -204.2 | -198.3 | -171.4 | -133.9 | -47 | 3.8 | 45.1 | 51.8 | 57.2 | 73.1 | 79.5 | 56.5 | 45.2 | 11.6 | 26.5 | 0.1 | -19.3 | -47.4 | -35.8 | -36.2 | -26.7 | -9.2 | 24.4 | 20 | 4.6 | -16.8 | 39.2 | 29.2 | 37.5 | 20.3 | 13.8 | 7.5 | 21.8 | 22.4 | 26 | 21.5 | 24.6 | 13.7 | -4.9 | 22 | 32.7 | 39.7 | 37.3 | 37.7 | 43.1 | 33.9 | 44.2 | 37.5 | 29.3 | 39.1 | 54.2 | 42.409 | 48.562 | 49.639 | 43.201 | 41.94 | 43.125 | 20.995 | 22.303 | 16.047 | 8.771 | 9.005 | -4.096 | -9.661 | -3.966 | -1.879 | -7.555 | -14.326 | -12.074 | -12.935 | -7.745 | -6.422 | -4.857 | -0.44 | 5.755 | -2.709 | 16.013 | 13.636 | 14.522 | 28.695 | 29.453 | 19.105 | 27.133 | 17.024 | 20.539 | 16.145 | 20.353 | 13.067 | 13.231 | 2.192 | 2.766 | -8.575 | -7 | -3.2 | -2.4 | -102.6 | -99.7 | -96.3 | -92 | -87.4 | -83.4 | -79.8 | -76 | -72.1 | -68.5 | -65.1 | -62.4 | -60.1 | -57.9 | -55 | -51.8 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,761.7 | 1,729.5 | 1,702.5 | 1,678.6 | 1,666.4 | 1,626.4 | 1,608 | 1,588.6 | 1,568.9 | 1,545.9 | 1,530.9 | 1,505.5 | 1,481.5 | 1,446.7 | 1,416.3 | 1,394.1 | 1,325.3 | 1,289.9 | 1,277.7 | 1,252.4 | 1,223.5 | 1,206.3 | 1,187.6 | 1,165.3 | 1,151.1 | 1,126.6 | 1,107.2 | 1,093.3 | 1,072.1 | 1,030 | 1,016.2 | 993.9 | 986.4 | 952.7 | 932.9 | 920.5 | 896.8 | 879.6 | 868.1 | 844 | 812.3 | 793.9 | 775.9 | 749.6 | 715.4 | 659.5 | 604.4 | 593.8 | 581.5 | 560.8 | 553.7 | 545.3 | 540 | 535.1 | 522.3 | 512.3 | 506.2 | 499.665 | 491.57 | 485.492 | 478.681 | 466.367 | 456.69 | 451.24 | 443.644 | 431.639 | 421.334 | 416.622 | 408.787 | 362.982 | 348.929 | 317.849 | 294.149 | 284.069 | 269.718 | 264.966 | 248.511 | 240.278 | 237.114 | 234.629 | 231.756 | 227.164 | 220.039 | 216.706 | 205.85 | 198.713 | 193.811 | 191.435 | 188.348 | 185.006 | 169.143 | 161.535 | 153.982 | 139.897 | 133.434 | 125.127 | 107.941 | 98.904 | 91.4 | 82.4 | 71.9 | 176.1 | 170.3 | 159.6 | 149.3 | 138.9 | 129.7 | 121.8 | 114.8 | 110.7 | 106.5 | 96.5 | 93.5 | 90.8 | 84.8 | 81.1 | 73.2 | 63.1 | 17.8 | 16.3 | 16.1 | 16.1 | 16 | 14.6 | 14.3 | 14.2 | 13.9 | 12.7 | 12.1 | 11.9 | 11.7 | 10.6 | 9.8 | 9.7 | 9.7 | 9.6 | 9.5 | 9.5 | 9.4 | 9.3 | 9.2 | 9.1 | 8.7 | 8.1 | 7.7 |
Totaal eigen vermogen van aandeelhouders
| 3,850.4 | 3,801 | 3,747.1 | 3,524.4 | 3,587.8 | 3,493.2 | 3,401.1 | 3,205.3 | 3,137.4 | 3,085.2 | 3,286 | 3,119.8 | 3,043.5 | 2,948 | 2,976.4 | 2,889.7 | 2,778.6 | 2,781.4 | 2,759.8 | 2,569.4 | 2,519.3 | 2,619.5 | 2,598 | 2,424.5 | 2,387 | 2,024.5 | 2,045.5 | 1,968.9 | 1,943.8 | 1,955.3 | 1,896.7 | 1,815.6 | 1,988.1 | 1,911.7 | 1,874.1 | 1,858.3 | 1,790.8 | 1,785.5 | 1,872 | 1,834.3 | 1,785.6 | 1,777 | 1,788.2 | 1,760.4 | 1,748.4 | 1,773.7 | 1,605.9 | 1,698.2 | 1,655.4 | 1,604.5 | 1,595.4 | 1,558.7 | 1,539.3 | 1,496.2 | 1,468.2 | 1,449.5 | 1,437 | 1,401.979 | 1,397.12 | 1,392.19 | 1,364.862 | 1,341.478 | 1,331.149 | 1,284.723 | 1,250.125 | 1,196.642 | 1,151.991 | 1,244.411 | 1,644.122 | 1,952.248 | 1,903.036 | 1,827.607 | 1,745.574 | 1,654.843 | 1,580.59 | 1,521.118 | 1,457.933 | 1,385.675 | 1,331.391 | 1,289.735 | 1,255.372 | 1,199.973 | 1,195.512 | 1,154.6 | 1,109.227 | 1,077.371 | 1,043.311 | 1,000.466 | 972.137 | 923.981 | 884.298 | 846.572 | 815.734 | 757.842 | 717.391 | 665.263 | 620.111 | 563.432 | 528.3 | 495.8 | 462.5 | 435.8 | 410.6 | 381.9 | 357 | 329.6 | 311.2 | 288.7 | 269.7 | 251.5 | 237.1 | 217.4 | 205 | 190.8 | 177.7 | 168 | 154.7 | 139.9 | 131.1 | 122.4 | 116.1 | 108.5 | 102.8 | 96.6 | 91 | 85.2 | 80.9 | 76.4 | 71.9 | 67.4 | 64.5 | 61.2 | 57.4 | 54.5 | 53.1 | 51.8 | 49.5 | 47.2 | 45.8 | 44.9 | 42.6 | 40.2 | 31.5 | 24 | 18.6 |
Totaal eigen vermogen
| 3,850.4 | 3,801 | 3,747.1 | 3,524.4 | 3,587.8 | 3,493.2 | 3,401.1 | 3,205.3 | 3,137.4 | 3,085.2 | 3,286 | 3,119.8 | 3,043.5 | 2,948 | 2,976.4 | 2,889.7 | 2,778.6 | 2,781.4 | 2,759.8 | 2,569.4 | 2,519.3 | 2,619.5 | 2,598 | 2,424.5 | 2,387 | 2,024.5 | 2,045.5 | 1,968.9 | 1,943.8 | 1,955.3 | 1,896.7 | 1,815.6 | 1,988.1 | 1,911.7 | 1,874.1 | 1,858.3 | 1,790.8 | 1,785.5 | 1,872 | 1,834.3 | 1,785.6 | 1,777 | 1,788.2 | 1,760.4 | 1,748.4 | 1,773.7 | 1,605.9 | 1,698.2 | 1,655.4 | 1,604.5 | 1,595.4 | 1,558.7 | 1,539.3 | 1,496.2 | 1,468.2 | 1,449.5 | 1,437 | 1,401.979 | 1,397.12 | 1,392.19 | 1,364.862 | 1,341.478 | 1,331.149 | 1,284.723 | 1,250.125 | 1,196.642 | 1,151.991 | 1,244.411 | 1,644.122 | 1,952.248 | 1,903.036 | 1,827.607 | 1,745.574 | 1,654.843 | 1,580.59 | 1,521.118 | 1,457.933 | 1,385.675 | 1,331.391 | 1,289.735 | 1,255.372 | 1,199.973 | 1,195.512 | 1,154.6 | 1,109.227 | 1,077.371 | 1,043.311 | 1,000.466 | 972.137 | 923.981 | 884.298 | 846.572 | 815.734 | 757.842 | 717.391 | 665.263 | 620.111 | 563.432 | 528.3 | 495.8 | 462.5 | 435.8 | 410.6 | 381.9 | 357 | 329.6 | 311.2 | 288.7 | 269.7 | 251.5 | 237.1 | 217.4 | 205 | 190.8 | 177.7 | 168 | 154.7 | 139.9 | 131.1 | 122.4 | 116.1 | 108.5 | 102.8 | 96.6 | 91 | 85.2 | 80.9 | 76.4 | 71.9 | 67.4 | 64.5 | 61.2 | 57.4 | 54.5 | 53.1 | 51.8 | 49.5 | 47.2 | 45.8 | 44.9 | 42.6 | 40.2 | 31.5 | 24 | 18.6 |
Totaal passiva en aandeelhoudersvermogen
| 10,489.1 | 10,383.1 | 13,023.9 | 12,052.1 | 12,200 | 10,546.4 | 10,603.6 | 9,214.3 | 9,125.9 | 9,635.2 | 10,283.7 | 9,688.1 | 9,367.3 | 9,227.2 | 9,665.9 | 8,615.4 | 8,376.9 | 8,550.7 | 9,466.9 | 8,701.7 | 8,638.2 | 8,682.5 | 10,363 | 7,002.4 | 7,050 | 7,463.7 | 6,842.8 | 7,684.6 | 7,619.5 | 6,833.7 | 7,310.3 | 5,776.1 | 6,096.9 | 6,440.8 | 7,067.5 | 6,016.8 | 5,983 | 6,482.5 | 7,344.2 | 6,274.5 | 6,286.6 | 6,370.1 | 7,069.4 | 6,019.4 | 6,031.2 | 6,163.7 | 7,507.5 | 5,724.2 | 5,710.9 | 6,479.6 | 6,094.9 | 4,932 | 4,991.5 | 5,393.8 | 5,962.8 | 5,022.7 | 5,039 | 5,226.299 | 5,788.031 | 4,657.132 | 4,707.743 | 5,127.415 | 5,775.468 | 5,111.86 | 5,229.61 | 5,309.791 | 5,872.015 | 5,026.355 | 5,557.937 | 6,246.519 | 5,771.814 | 5,871.239 | 5,864.74 | 5,549.302 | 5,719.595 | 4,120.028 | 4,095.842 | 4,379.116 | 4,629.165 | 4,035.097 | 3,938.755 | 3,950.203 | 4,275.062 | 3,660.508 | 3,612.336 | 3,690.783 | 3,675.174 | 3,317.018 | 3,069.137 | 2,953.075 | 3,275.035 | 2,772.54 | 2,792.249 | 2,907.196 | 2,671.131 | 2,603.829 | 2,510.902 | 2,455.577 | 2,469.6 | 2,027.4 | 1,967.9 | 1,873.1 | 1,960.3 | 1,570.2 | 1,531 | 1,549.8 | 1,733.1 | 1,312.1 | 1,244.3 | 1,201.3 | 294 | 263.3 | 250.6 | 220.2 | 216.1 | 198.4 | 186 | 168.4 | 158.8 | 148.4 | 144.3 | 129.8 | 128 | 115.2 | 113.9 | 106.9 | 103 | 94.7 | 90.6 | 86.2 | 81.5 | 79.2 | 73.4 | 70.4 | 68.9 | 66.2 | 64.6 | 62.1 | 60 | 58.4 | 56.3 | 54.8 | 42.5 | 32.6 | 26.5 |