
PAID, Inc.
OTC:PAYD
1.59 (USD) • At close November 9, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.068 | 0.751 | 1.285 | 1.09 | 1.504 | 1.272 | 2.052 | 1.736 | 1.901 | 1.77 | 1.787 | 3.031 | 3.212 | 2.876 | 2.84 | 2.481 | 2.467 | 2.026 | 1.644 | 1.317 | 0.93 | 0.501 | 0.476 | 0.525 | 0.596 | 0.646 | 0.632 | 0.551 | 0.551 | 0.449 | 0.536 | 0.626 | 0.61 | 0.344 | 0.34 | 0.121 | 0.155 | 0.226 | 0.124 | 0.314 | 0.424 | 0.554 | 0.651 | 0.288 | 0.508 | 0.496 | 0.463 | 0.669 | 1.009 | 1.158 | 1.433 | 0.562 | 0.153 | 0.772 | 0.996 | 0.984 | 0.479 | 0.379 | 0.747 | 1.23 | 2.76 | 0.908 | 0.73 | 0.967 | 3.041 | 0.059 | 0.107 | 0.436 | 0.157 | 0.087 | 0.265 | 0.641 | 0.456 | 0.52 | 0.138 | 0.713 | 0.874 | 0.409 | 1.503 | 0.661 | 0.032 | 0.03 | 0.044 | 0.067 | 0.023 | 0.113 | 0.104 | 0.186 | 0.032 | 0.034 | 0.041 | 0.071 | 0.037 | 0.076 | 0.048 | 0.046 | 0.032 | 0.161 | 0.103 | 0.832 | 1.467 | 2.649 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0.19 | 0.203 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.106 | 0.151 | 0.238 | 0.252 | 0.143 | 0.181 | 0.153 | 0.333 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.327 | 0 | 0 | 0 | 0.39 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0 | 0 | 0.001 | 0.001 | 0.017 | 0.031 | 0.127 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.068 | 0.751 | 1.285 | 1.09 | 1.504 | 1.272 | 2.052 | 1.736 | 1.901 | 1.77 | 1.787 | 3.031 | 3.212 | 2.876 | 2.84 | 2.481 | 2.467 | 2.026 | 1.644 | 1.317 | 0.93 | 0.501 | 0.476 | 0.525 | 0.596 | 0.646 | 0.632 | 0.551 | 0.737 | 0.639 | 0.739 | 0.626 | 0.61 | 0.344 | 0.34 | 0.121 | 0.155 | 0.226 | 0.124 | 0.314 | 0.424 | 0.554 | 0.651 | 0.288 | 0.508 | 0.569 | 0.569 | 0.82 | 1.247 | 1.41 | 1.576 | 0.743 | 0.307 | 1.104 | 1.201 | 0.984 | 0.479 | 0.379 | 0.747 | 1.23 | 2.76 | 0.908 | 0.73 | 0.967 | 3.041 | 0.059 | 0.107 | 0.436 | 0.157 | 0.087 | 0.265 | 0.641 | 0.456 | 0.52 | 0.138 | 1.04 | 0.874 | 0.409 | 1.503 | 1.051 | 0.46 | 0.03 | 0.044 | 0.067 | 0.023 | 0.113 | 0.104 | 0.186 | 0.032 | 0.034 | 0.041 | 0.071 | 0.038 | 0.078 | 0.048 | 0.046 | 0.033 | 0.162 | 0.12 | 0.863 | 1.594 | 2.649 |
Nettovorderingen
| 0.31 | 0.287 | 0.194 | 4.404 | 4.497 | 3.637 | 2.659 | 2.115 | 2.071 | 1.927 | 1.773 | 0.305 | 0.293 | 0.31 | 0.215 | 0.223 | 0.221 | 0.244 | 0.172 | 0.196 | 0.184 | 0.151 | 0.132 | 0.134 | 0.134 | 0.147 | 0.088 | 0.109 | 0.094 | 0.029 | 0.038 | 0.038 | 0.041 | 0.075 | 0.04 | 0.023 | 0.024 | 0.023 | 0.027 | 0.103 | 0.097 | 0.092 | 0.212 | 0.115 | 0.133 | 0.612 | 0.976 | 0.428 | 0.351 | 0.257 | 0.349 | 0.92 | 0.433 | 0.337 | 0.194 | 0.328 | 0.198 | 0.166 | 0.304 | 0.612 | 0.465 | 0.372 | 0.202 | 1.541 | 0.134 | 0.07 | 0.044 | 0.124 | 0.229 | 0 | 0.039 | 0.065 | 0.104 | 0.085 | 0.068 | 0.115 | 0.136 | 0.263 | 0.139 | 0.601 | 0.087 | 0.093 | 0.101 | 0.002 | 0.006 | 0.012 | 0.004 | 0.008 | 0.008 | 0.01 | 0.007 | 0.008 | 0.018 | 0.015 | 0.015 | 0.027 | 0.034 | 0.022 | 0 | 0 | 0.028 | 0.053 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.016 | 0.001 | 0.024 | 0.003 | 0.315 | 0.421 | 1.011 | 1.061 | 0.929 | 0.877 | 1.068 | 0.999 | 1.006 | 1.053 | 1.132 | 1.095 | 1.064 | 1.043 | 1.125 | 1.076 | 1.025 | 1.017 | 1.165 | 1.244 | 1.216 | 1.196 | 1.163 | 1.194 | 1.183 | 1.181 | 1.404 | 1.313 | 1.344 | 1.364 | 1.328 | 0.483 | 0.607 | 0.624 | 0.695 | 0.756 | 0.669 | 0.702 | 0.836 | 0.86 | 1.021 | 0.967 | 1.112 | 1.092 | 1.159 | 1.161 | 0.298 | 0.265 | 0.251 | 0.386 | 0.73 | 0.727 | 0.505 |
Overige vlottende activa
| 0.314 | 0.343 | 0.431 | 0.33 | 0.226 | 0.117 | 0.134 | 0.133 | 0.053 | 0.093 | 0.151 | 0.229 | 0.149 | 0.259 | 0.33 | 0.28 | 0.098 | 0.283 | 0.184 | 0.276 | 0.24 | 0.088 | 0.249 | 0.177 | 0.229 | 0.183 | 0.11 | 0.174 | 0.117 | 0.064 | 0.044 | 0.185 | 0.199 | 0.24 | 0.057 | 0.028 | 0.054 | 0.04 | 0.062 | 0.1 | 0.229 | 0.238 | 0.125 | 0.426 | 0.49 | 0.317 | 0.256 | 0.828 | 0.857 | 0.759 | 1.663 | 1.037 | 2.207 | 0.99 | 1.301 | 1.509 | 1.25 | 1.281 | 1.072 | 1.023 | 1.625 | 0.792 | 0.959 | 0.713 | 1.365 | 0.473 | 0.405 | 0.505 | 0.281 | 0.254 | 0.186 | 0.214 | 0.335 | 0.29 | 0.09 | 0.614 | 0.876 | 0.607 | 0.934 | 0.079 | 0.045 | 0.05 | 0.134 | 0.129 | 0.137 | 0.125 | 0.08 | 0.093 | 0.091 | 0.096 | 0.105 | 0.12 | 0.168 | 0.205 | 0.115 | 0.073 | 0.178 | 0.178 | 0.144 | 0.143 | 0.144 | 0.102 |
Totaal vlottende activa
| 1.693 | 1.381 | 1.909 | 5.823 | 6.227 | 5.027 | 4.846 | 3.984 | 4.025 | 3.789 | 3.712 | 3.45 | 3.579 | 3.316 | 3.22 | 2.844 | 2.737 | 2.412 | 2 | 1.652 | 1.234 | 0.739 | 0.732 | 0.748 | 0.845 | 0.885 | 0.83 | 0.747 | 0.948 | 0.732 | 0.821 | 0.849 | 0.851 | 0.658 | 0.606 | 0.158 | 0.206 | 0.343 | 0.213 | 0.518 | 0.751 | 0.885 | 0.99 | 0.83 | 1.132 | 1.514 | 1.802 | 2.099 | 2.457 | 2.74 | 2.985 | 3.712 | 4.008 | 3.36 | 3.368 | 3.889 | 2.926 | 2.832 | 3.176 | 3.997 | 5.946 | 3.136 | 2.934 | 4.346 | 5.616 | 1.628 | 1.573 | 2.23 | 1.911 | 1.558 | 1.685 | 2.083 | 2.088 | 2.078 | 1.477 | 3.173 | 3.199 | 2.622 | 3.94 | 3.059 | 1.075 | 0.78 | 0.903 | 0.893 | 0.921 | 0.919 | 0.89 | 1.123 | 0.992 | 1.16 | 1.12 | 1.311 | 1.316 | 1.456 | 1.339 | 0.444 | 0.51 | 0.613 | 0.65 | 1.736 | 2.494 | 3.309 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.112 | 0.112 | 0.12 | 0.138 | 0.014 | 0.022 | 0.025 | 0.032 | 0.022 | 0.034 | 0.047 | 0.058 | 0.075 | 0.09 | 0.102 | 0.114 | 0.129 | 0.142 | 0.153 | 0.16 | 0.172 | 0.179 | 0.211 | 0.219 | 0.179 | 0.175 | 0.091 | 0.101 | 0.105 | 0.103 | 0.092 | 0.087 | 0.081 | 0.088 | 0.093 | 0.007 | 0.007 | 0.008 | 0.009 | 0.01 | 0.01 | 0.014 | 0.018 | 0.024 | 0.029 | 0.035 | 0.044 | 0.152 | 0.17 | 0.189 | 0.213 | 0.234 | 0.265 | 0.192 | 0.091 | 0.096 | 0.096 | 0.066 | 0.072 | 0.052 | 0.053 | 0.05 | 0.041 | 0.037 | 0.023 | 0.026 | 0.031 | 0.038 | 0.043 | 0.059 | 0.074 | 0.104 | 0.13 | 0.161 | 0.192 | 0.223 | 0.251 | 0.283 | 0.256 | 0.223 | 0.227 | 0.228 | 0.173 | 0.163 | 0.223 | 0.309 | 0.398 | 0.495 | 0.623 | 0.765 | 0.908 | 1.048 | 1.119 | 1.152 | 1.137 | 1.249 | 1.347 | 1.42 | 1.49 | 0.582 | 0.605 | 0.584 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.354 | 10.398 | 10.225 | 10.412 | 10.695 | 10.731 | 9.99 | 9.99 | 9.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.916 | 1.887 | 1.953 | 2.156 | 2.2 | 2.299 | 2.423 | 2.438 | 2.579 | 2.597 | 2.663 | 2.696 | 2.963 | 3.135 | 3.175 | 3.289 | 3.487 | 3.562 | 3.633 | 3.594 | 3.63 | 3.588 | 4.049 | 4.08 | 4.233 | 4.278 | 4.291 | 4.734 | 4.862 | 5.161 | 5.502 | 5.737 | 5.551 | 5.754 | 5.957 | 0.202 | 0.227 | 0.252 | 0.277 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.019 | 0.026 | 0.033 | 0.103 | 0.298 | 0.494 | 0.689 | 0.829 | 1.018 | 1.211 | 1.415 | 1.619 | 1.822 | 2.026 | 2.28 | 2.483 | 2.687 | 2.875 | 3.078 | 0.01 | 3.743 | 3.966 | 4.189 | 0.287 | 0.307 | 0.327 |
Goodwill en immateriële activa
| 1.916 | 1.887 | 1.953 | 2.156 | 2.2 | 2.299 | 2.423 | 2.438 | 2.579 | 2.597 | 2.663 | 2.696 | 2.963 | 3.135 | 3.175 | 3.289 | 3.487 | 3.562 | 3.633 | 3.594 | 3.63 | 3.588 | 4.049 | 4.08 | 4.233 | 4.278 | 4.291 | 15.132 | 15.087 | 15.573 | 16.197 | 16.467 | 15.54 | 15.743 | 15.946 | 0.202 | 0.227 | 0.252 | 0.277 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.019 | 0.026 | 0.033 | 0.103 | 0.298 | 0.494 | 0.689 | 0.829 | 1.018 | 1.211 | 1.415 | 1.619 | 1.822 | 2.026 | 2.28 | 2.483 | 2.687 | 2.875 | 3.078 | 0.01 | 3.743 | 3.966 | 4.189 | 0.287 | 0.307 | 0.327 |
Langetermijnbeleggingen
| 4.473 | 4.466 | 4.458 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.602 | 0 | -2.71 | -2.753 | -3.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.016 | 0.02 | 0.023 | 0.017 | 0.021 | 0 | 0 | 0.851 | 0.937 | 1.023 | 1.027 | 1.181 | 1.238 | 1.426 | 1.468 | 1.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 3.574 | 0.098 | 0.131 | 0.165 | 0.214 | 0.249 | 0.284 |
Totaal niet-vlottende activa
| 6.501 | 6.465 | 6.531 | 2.556 | 2.214 | 2.321 | 2.447 | 2.47 | 2.602 | 2.632 | 2.71 | 2.753 | 3.038 | 3.225 | 3.277 | 3.403 | 3.616 | 3.704 | 3.787 | 3.754 | 3.802 | 3.767 | 4.26 | 4.299 | 4.412 | 4.453 | 4.382 | 15.233 | 15.191 | 15.676 | 16.29 | 16.554 | 15.621 | 15.832 | 16.039 | 0.209 | 0.234 | 0.26 | 0.286 | 0.025 | 0.03 | 0.038 | 0.046 | 0.045 | 0.054 | 0.04 | 0.049 | 1.007 | 1.112 | 1.217 | 1.246 | 1.421 | 1.509 | 1.624 | 1.566 | 1.168 | 0.103 | 0.074 | 0.08 | 0.06 | 0.061 | 0.059 | 0.049 | 0.046 | 0.032 | 0.036 | 0.041 | 0.048 | 0.053 | 0.07 | 0.085 | 0.115 | 0.141 | 0.173 | 0.203 | 0.235 | 0.27 | 0.309 | 0.29 | 0.327 | 0.525 | 0.721 | 0.862 | 0.992 | 1.242 | 1.52 | 1.813 | 2.114 | 2.445 | 2.791 | 3.188 | 3.532 | 3.806 | 4.026 | 4.245 | 4.832 | 5.188 | 5.517 | 5.844 | 1.083 | 1.161 | 1.195 |
Totaal activa
| 8.194 | 7.845 | 8.44 | 8.379 | 8.441 | 7.348 | 7.293 | 6.455 | 6.627 | 6.421 | 6.422 | 6.204 | 6.617 | 6.54 | 6.496 | 6.246 | 6.352 | 6.116 | 5.787 | 5.406 | 5.036 | 4.506 | 4.991 | 5.046 | 5.257 | 5.338 | 5.212 | 15.98 | 16.139 | 16.408 | 17.111 | 17.403 | 16.472 | 16.49 | 16.645 | 0.367 | 0.44 | 0.603 | 0.499 | 0.543 | 0.781 | 0.922 | 1.036 | 0.875 | 1.187 | 1.554 | 1.851 | 3.106 | 3.57 | 3.958 | 4.232 | 5.133 | 5.517 | 4.984 | 4.934 | 5.057 | 3.029 | 2.906 | 3.256 | 4.057 | 6.007 | 3.196 | 2.983 | 4.392 | 5.648 | 1.664 | 1.614 | 2.278 | 1.964 | 1.628 | 1.771 | 2.198 | 2.229 | 2.251 | 1.681 | 3.408 | 3.469 | 2.932 | 4.23 | 3.386 | 1.601 | 1.501 | 1.765 | 1.885 | 2.163 | 2.439 | 2.702 | 3.237 | 3.437 | 3.952 | 4.308 | 4.842 | 5.122 | 5.483 | 5.584 | 5.276 | 5.697 | 6.13 | 6.494 | 2.819 | 3.655 | 4.504 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.651 | 1.442 | 1.695 | 1.221 | 1.298 | 1.302 | 1.482 | 1.374 | 1.556 | 1.605 | 1.61 | 1.421 | 2.384 | 2.156 | 2.301 | 1.653 | 1.457 | 1.474 | 1.46 | 1.104 | 1.033 | 0.872 | 0.876 | 0.842 | 1.028 | 0.869 | 0.758 | 0.704 | 0.825 | 0.635 | 0.637 | 0.697 | 0.689 | 0.622 | 0.564 | 0.115 | 0.099 | 0.105 | 0.095 | 0.129 | 0.115 | 0.121 | 0.216 | 0.153 | 0.163 | 0.193 | 0.5 | 0.355 | 0.58 | 0.61 | 0.728 | 0.657 | 0.827 | 0.701 | 0.491 | 0.327 | 0.334 | 0.313 | 0.293 | 0.363 | 0.328 | 0.347 | 0.16 | 0.768 | 0.233 | 0.528 | 0.399 | 0.304 | 0.375 | 0.439 | 0.272 | 0.347 | 0.351 | 0.304 | 0.396 | 0.291 | 0.324 | 0.317 | 0.275 | 0.253 | 0.235 | 0.218 | 0.165 | 0.133 | 0.143 | 0.072 | 0.205 | 0.147 | 0.335 | 0.357 | 0.261 | 0.3 | 0.308 | 0.396 | 0.359 | 0.384 | 0.397 | 0.135 | 0.137 | 0.087 | 0.047 | 0.194 |
Kortlopende schulden
| 0.064 | 0.066 | 0.065 | 0.063 | 0.007 | 0.018 | 0.028 | 0.038 | 0.007 | 0.013 | 0.044 | 0.062 | 0.074 | 0.075 | 0.072 | 0.072 | 0.072 | 0.036 | 0.036 | 0.037 | 0.038 | 0.036 | 0.04 | 0.038 | 0.026 | 0.025 | 0.024 | 0.072 | 0.069 | 0.095 | 0.152 | 0.089 | 0.01 | 0.018 | 0.195 | 0 | 0.003 | 0.015 | 0.027 | 0.007 | 0.011 | 0.014 | 0.015 | 0.016 | 0.016 | 0.017 | 0.021 | 0.024 | 0.024 | 0.025 | 0.026 | 0.028 | 0.028 | 0.014 | 0.014 | 0.014 | 0.014 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0.936 | 0.426 | 0.05 | 0 | 0.58 | 0.08 | 0.08 | 0.098 | 0.08 | 0.28 | 0.13 | 0.13 | 0.38 | 0.23 | 0.13 | 0.29 | 0.13 | 0.13 | 0.13 | 0.145 | 0.165 | 0.18 | 0.155 | 0.115 | 0.13 | 0 | 0 | 0 | 0.57 | 0.206 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.798 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.326 | 0.318 | 0.373 | 0.261 | 0.24 | 0.013 | 0.015 | 0.014 | 0.012 | 0.012 | 0.013 | 0.012 | 0.013 | 0.012 | 0.011 | 0.011 | 0.011 | 0.01 | 0.009 | 0.009 | 0.007 | 0.006 | 0.005 | 0.102 | 0.098 | 0.101 | 0.144 | 0.207 | 1.088 | 1.053 | 0.279 | 0.242 | 0.246 | 0.24 | 0.238 | 0.007 | 0.006 | 0.006 | 0.007 | 0.006 | 0.008 | 0.007 | 0.007 | -0.016 | -0.016 | 0.052 | 0.014 | 0.091 | 0.161 | 0.189 | 0.23 | 0.347 | 0.541 | 0.965 | 0.303 | 1.242 | 0.443 | 0.267 | 0.165 | 0.173 | 2.766 | 0.402 | 0.191 | 0.366 | 4.283 | 0.251 | 0.12 | 0.079 | 0.128 | 0.112 | 0.11 | 0.008 | 0.454 | 0.561 | -0.098 | 1.727 | 0.965 | 0.221 | 2.305 | 1.153 | -0.23 | -0.13 | -0.29 | -0.13 | -0.13 | -0.13 | -0.145 | 0.577 | -0.18 | -0.155 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.207 | 0.294 | 0.384 | 0.454 | 0.5 | 0.362 | 0.384 | 0.408 | 0.375 | 0.325 | 0.386 | 0.496 | 0.352 | 0.495 | 0.308 | 0.337 | 0.481 | 0.429 | 0.244 | 0.302 | 0.319 | 0.203 | 0.176 | 0.163 | 1.12 | 1.318 | 2.304 | 2.2 | 1.347 | 1.315 | 2.131 | 1.164 | 2.449 | 1.148 | 1.953 | 0.972 | 0.959 | -0.015 | 1.008 | 1.016 | 0.643 | 0.622 | 0.674 | 0.803 | 0.726 | 0.53 | 0.439 | 0.92 | 1.194 | 1.528 | 1.513 | 2.161 | 1.712 | 0.95 | 1.333 | 0.524 | 0.498 | 0.42 | 0.47 | 0.743 | 0.554 | 0.648 | 0.592 | 0.512 | 0.616 | 0.513 | 0.495 | 0.836 | 0.517 | 0.361 | 0.38 | 0.749 | 0.765 | 0.683 | 0.915 | 0.911 | 0.877 | 1.904 | 1.077 | 0.855 | 0.852 | 1.043 | 0.991 | 0.975 | 0.9 | 0.773 | 0.664 | 0.625 | 0.507 | 0.479 | 0.428 | 0.374 | 0.351 | 1.093 | 0.882 | 1.081 | 1.043 | 1.408 | 1.004 | 0.358 | 0.42 | 0.158 |
Totaal kortlopende verplichtingen
| 2.27 | 2.142 | 2.539 | 2.02 | 2.067 | 1.717 | 1.933 | 1.855 | 1.973 | 1.977 | 2.076 | 2.789 | 2.855 | 2.771 | 2.724 | 2.105 | 2.054 | 1.982 | 1.782 | 1.484 | 1.429 | 1.15 | 1.13 | 1.177 | 2.272 | 2.313 | 2.195 | 2.084 | 2.241 | 2.045 | 2.135 | 2.192 | 2.17 | 2.028 | 1.975 | 1.094 | 1.066 | 1.056 | 1.131 | 1.158 | 0.777 | 0.764 | 0.912 | 0.971 | 0.905 | 0.792 | 0.974 | 1.391 | 1.959 | 2.352 | 2.498 | 3.192 | 3.107 | 2.63 | 2.141 | 2.107 | 1.288 | 1.007 | 0.934 | 1.279 | 3.647 | 1.396 | 0.943 | 1.645 | 5.132 | 1.34 | 1.014 | 2.154 | 1.446 | 0.963 | 0.762 | 1.683 | 1.649 | 1.627 | 1.409 | 3.008 | 2.446 | 2.571 | 3.788 | 2.641 | 1.317 | 1.392 | 1.446 | 1.238 | 1.173 | 0.975 | 1.014 | 0.937 | 1.022 | 0.991 | 0.804 | 0.804 | 0.66 | 1.49 | 1.242 | 2.036 | 1.647 | 1.543 | 1.141 | 0.445 | 0.468 | 0.353 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.077 | 0.078 | 0.085 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.016 | 0.025 | 0.034 | 0.044 | 0.053 | 0.062 | 0.067 | 0.074 | 0.079 | 0.096 | 0.105 | 0.071 | 0.076 | 0.012 | 0.015 | 0.017 | 0.02 | 0.022 | 0.025 | 0.026 | 0.027 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.007 | 0.01 | 0.014 | 0.02 | 0.031 | 0.037 | 0.043 | 0.049 | 0.054 | 0.061 | 0.019 | 0.021 | 0.025 | 0.029 | 0.009 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15 | 1.15 | 1.137 | 2.157 | 2.176 | 2.398 | 2.545 | 2.717 | 3.123 | 3.002 | 2.986 | 3.607 | 3.828 | 3.778 | 3.797 | 3.758 | 3.703 | 4.545 | 2.898 | 2.845 | 2.791 | 2.737 | 2.683 | 2.63 | 2.576 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.824 | -0.85 | -0.838 | -0.034 | -0.988 | -0.974 | -0.961 | -0.067 | -0.074 | -0.079 | -0.096 | -0.105 | -0.071 | -0.066 | -0.012 | -0.015 | -0.017 | -0.02 | -0.022 | -0.025 | -0.026 | -0.027 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.465 | 0.422 | 0.42 | 0.606 | 0.594 | 0.604 | 0.623 | 0.706 | 0.733 | 0.711 | 0.708 | 0.77 | 0.824 | 0.85 | 0.838 | 0.966 | 0.988 | 0.974 | 0.961 | 1.041 | 1.019 | 0.977 | 1.07 | 1.121 | 1.131 | 1.112 | 1.088 | 1.234 | 1.214 | 1.236 | 1.27 | 1.354 | 1.26 | 1.26 | 1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.37 | 0.37 | 0.37 | 0.279 | 0.279 | 0.279 | 0.279 | 0.265 | 0.265 | 0.265 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0.238 | 0.238 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.913 | 0.87 | 0.876 | 0.984 | 0.873 | 0.883 | 0.901 | 0.972 | 0.998 | 0.976 | 0.973 | 0.77 | 0.829 | 0.865 | 0.863 | 1 | 1.032 | 1.027 | 1.023 | 1.109 | 1.093 | 1.057 | 1.167 | 1.226 | 1.202 | 1.188 | 1.1 | 1.25 | 1.231 | 1.256 | 1.292 | 1.379 | 1.286 | 1.288 | 1.289 | 0.972 | 0.962 | 0.945 | 0 | 0 | 0 | 0 | 0.003 | 0.007 | 0.01 | 0.014 | 0.02 | 0.031 | 0.037 | 0.043 | 0.049 | 0.054 | 0.061 | 0.019 | 0.021 | 0.025 | 0.029 | 0.009 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15 | 1.15 | 1.137 | 2.157 | 2.176 | 2.398 | 2.545 | 2.717 | 3.123 | 3.002 | 2.986 | 3.607 | 3.828 | 3.778 | 3.797 | 3.758 | 3.703 | 4.545 | 2.898 | 3.082 | 3.028 | 2.975 | 2.683 | 2.63 | 2.576 |
Totaal passiva
| 3.183 | 3.013 | 3.415 | 3.004 | 2.94 | 2.6 | 2.834 | 2.827 | 2.971 | 2.954 | 3.05 | 3.559 | 3.684 | 3.636 | 3.588 | 3.104 | 3.086 | 3.009 | 2.804 | 2.593 | 2.522 | 2.206 | 2.296 | 2.403 | 3.474 | 3.501 | 3.295 | 3.334 | 3.472 | 3.301 | 3.427 | 3.571 | 3.456 | 3.316 | 3.264 | 1.094 | 1.066 | 1.056 | 1.131 | 1.158 | 0.777 | 0.764 | 0.915 | 0.978 | 0.916 | 0.806 | 0.994 | 1.421 | 1.995 | 2.394 | 2.546 | 3.246 | 3.168 | 2.649 | 2.162 | 2.132 | 1.317 | 1.016 | 0.944 | 1.279 | 3.647 | 1.396 | 0.943 | 1.645 | 5.132 | 1.34 | 1.014 | 2.154 | 1.446 | 0.963 | 0.762 | 1.683 | 1.649 | 1.627 | 1.409 | 3.008 | 2.446 | 3.721 | 4.938 | 3.778 | 3.473 | 3.568 | 3.844 | 3.783 | 3.89 | 4.098 | 4.015 | 3.923 | 4.628 | 4.819 | 4.582 | 4.601 | 4.418 | 5.193 | 5.787 | 4.934 | 4.729 | 4.571 | 4.116 | 3.128 | 3.097 | 2.929 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.626 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.011 | 0.011 | 0.011 | 0.009 | 0.344 | 0.344 | 0.344 | 0.339 | 0.329 | 0.329 | 0.329 | 0.329 | 0.329 | 0.329 | 0.329 | 0.329 | 0.326 | 0.324 | 0.311 | 0.309 | 0.301 | 0.291 | 0.288 | 0.286 | 0.284 | 0.276 | 0.271 | 0.268 | 0.267 | 0.265 | 0.255 | 0.251 | 0.242 | 0.239 | 0.236 | 0.235 | 0.229 | 0.227 | 0.225 | 0.218 | 0.217 | 0.215 | 0.202 | 0.2 | 0.198 | 0.181 | 0.176 | 0.173 | 0.167 | 0.164 | 0.16 | 0.159 | 0.157 | 0.146 | 0.133 | 0.128 | 0.123 | 0.118 | 0.11 | 0.08 | 0.071 | 0.06 | 0.055 | 0.055 | 0.047 | 0.047 | 0.047 |
Ingehouden winsten
| -69.42 | -69.023 | -68.874 | -68.381 | -68.247 | -69.018 | -69.317 | -69.953 | -69.908 | -69.965 | -69.67 | -70.409 | -70.303 | -70.383 | -70.323 | -69.98 | -69.836 | -69.806 | -69.626 | -67.525 | -67.401 | -67.506 | -67.008 | -66.944 | -67.526 | -67.339 | -67.127 | -56.753 | -56.414 | -56.292 | -55.846 | -55.912 | -55.763 | -55.61 | -55.407 | -55.376 | -55.271 | -55.071 | -55.059 | -54.832 | -54.162 | -53.958 | -53.75 | -53.214 | -52.827 | -52.257 | -52.084 | -51.112 | -51.239 | -51.158 | -50.956 | -50.396 | -49.485 | -47.842 | -46.81 | -45.471 | -44.668 | -43.857 | -42.836 | -41.461 | -41.117 | -40.312 | -39.529 | -37.78 | -37.99 | -36.883 | -36.045 | -34.357 | -33.135 | -32.171 | -31.31 | -30.363 | -29.921 | -29.503 | -28.586 | -27.626 | -26.712 | -26.761 | -26.484 | -25.843 | -24.825 | -24.363 | -23.384 | -22.019 | -21.02 | -20.155 | -19.304 | -18.29 | -17.389 | -16.451 | -15.589 | -14.726 | -13.851 | -13.103 | -12.058 | -10.651 | -9.73 | -8.751 | -7.7 | -5.691 | -4.776 | -3.714 |
Overige gereserveerde algehele resultaten
| 0.244 | 0.179 | 0.226 | 0.282 | 0.277 | 0.298 | 0.343 | 0.295 | 0.348 | 0.314 | 0.316 | 0.337 | 0.535 | 0.628 | 0.59 | 0.582 | 0.657 | 0.611 | 0.571 | 0.441 | 0.384 | 0.278 | 0.513 | 0.443 | 0.468 | 0.417 | 0.344 | 0.583 | 0.353 | 0.604 | 0.976 | 1.023 | -0.009 | -0.003 | -0.454 | 0.27 | 0.27 | -0.632 | -0.451 | 0 | 0 | 0 | -0.441 | 0 | 0 | -0.081 | -0.132 | -0.087 | 0 | 0 | -0.545 | 0 | 0 | 0 | -0.469 | 0 | 0 | 0 | -0.43 | 0 | 0 | 0 | -0.404 | 0 | 0 | 0 | -0.386 | -1.16 | -1.16 | -1.16 | -1.16 | -1.031 | -1.031 | -1.031 | -1.031 | -2.267 | -2.267 | -2.267 | -2.267 | -2.117 | -0.005 | -0.02 | -0.035 | -1.82 | -1.82 | -1.82 | -1.82 | -1.301 | -1.301 | -1.301 | -0.045 | -0.092 | -0.14 | -0.187 | -0.234 | -0.282 | -0.329 | -0.377 | -0.424 | -0.474 | -0.522 | -0.566 |
Overige totale aandeelhoudersvermogen
| 74.179 | 73.668 | 73.665 | 73.466 | 73.463 | 73.46 | 73.425 | 73.277 | 73.208 | 73.111 | 72.718 | 72.709 | 72.693 | 72.651 | 72.633 | 72.532 | 72.438 | 72.293 | 72.031 | 69.89 | 69.525 | 69.522 | 69.185 | 69.138 | 68.834 | 68.753 | 68.694 | 68.811 | 68.724 | 68.79 | 68.548 | 68.716 | 68.782 | 68.782 | 68.782 | 54.638 | 54.634 | 54.607 | 54.426 | 53.873 | 53.823 | 53.772 | 53.864 | 52.782 | 52.769 | 52.757 | 52.744 | 52.555 | 52.484 | 52.392 | 52.312 | 51.956 | 51.509 | 49.866 | 49.273 | 48.095 | 46.09 | 45.459 | 44.861 | 43.955 | 43.201 | 41.84 | 41.705 | 40.26 | 38.241 | 36.953 | 36.393 | 34.24 | 33.414 | 32.6 | 32.084 | 30.649 | 30.273 | 29.902 | 28.639 | 27.808 | 27.52 | 28.037 | 27.94 | 27.37 | 22.776 | 22.14 | 21.166 | 21.774 | 20.949 | 20.155 | 19.652 | 18.748 | 17.353 | 16.752 | 15.232 | 14.936 | 14.577 | 13.47 | 12.01 | 11.203 | 10.968 | 10.632 | 10.448 | 5.809 | 5.809 | 5.809 |
Totaal eigen vermogen van aandeelhouders
| 5.011 | 4.833 | 5.025 | 5.375 | 5.501 | 4.748 | 4.459 | 3.628 | 3.656 | 3.467 | 3.372 | 2.645 | 2.933 | 2.905 | 2.909 | 3.142 | 3.267 | 3.107 | 2.983 | 2.813 | 2.514 | 2.3 | 2.695 | 2.643 | 1.782 | 1.837 | 1.917 | 12.646 | 12.668 | 13.107 | 13.684 | 13.832 | 13.016 | 13.175 | 13.381 | -0.727 | -0.626 | -0.453 | -0.632 | -0.615 | 0.005 | 0.158 | 0.121 | -0.103 | 0.271 | 0.748 | 0.857 | 1.685 | 1.574 | 1.563 | 1.685 | 1.887 | 2.349 | 2.336 | 2.772 | 2.925 | 1.713 | 1.891 | 2.312 | 2.778 | 2.36 | 1.799 | 2.04 | 2.746 | 0.516 | 0.324 | 0.599 | 0.124 | 0.518 | 0.665 | 1.008 | 0.515 | 0.579 | 0.624 | 0.271 | 0.399 | 1.023 | -0.789 | -0.708 | -0.392 | -1.873 | -2.067 | -2.079 | -1.898 | -1.727 | -1.659 | -1.313 | -0.686 | -1.191 | -0.867 | -0.274 | 0.241 | 0.704 | 0.29 | -0.202 | 0.342 | 0.968 | 1.559 | 2.378 | -0.309 | 0.558 | 1.576 |
Totaal eigen vermogen
| 5.011 | 4.833 | 5.025 | 5.375 | 5.501 | 4.748 | 4.459 | 3.628 | 3.656 | 3.467 | 3.372 | 2.645 | 2.933 | 2.905 | 2.909 | 3.142 | 3.267 | 3.107 | 2.983 | 2.813 | 2.514 | 2.3 | 2.695 | 2.643 | 1.782 | 1.837 | 1.917 | 12.646 | 12.668 | 13.107 | 13.684 | 13.832 | 13.016 | 13.175 | 13.381 | -0.727 | -0.626 | -0.453 | -0.632 | -0.615 | 0.005 | 0.158 | 0.121 | -0.103 | 0.271 | 0.748 | 0.857 | 1.685 | 1.574 | 1.563 | 1.685 | 1.887 | 2.349 | 2.336 | 2.772 | 2.925 | 1.713 | 1.891 | 2.312 | 2.778 | 2.36 | 1.799 | 2.04 | 2.746 | 0.516 | 0.324 | 0.599 | 0.124 | 0.518 | 0.665 | 1.008 | 0.515 | 0.579 | 0.624 | 0.271 | 0.399 | 1.023 | -0.789 | -0.708 | -0.392 | -1.873 | -2.067 | -2.079 | -1.898 | -1.727 | -1.659 | -1.313 | -0.686 | -1.191 | -0.867 | -0.274 | 0.241 | 0.704 | 0.29 | -0.202 | 0.342 | 0.968 | 1.559 | 2.378 | -0.309 | 0.558 | 1.576 |
Totaal passiva en aandeelhoudersvermogen
| 8.194 | 7.845 | 8.44 | 8.379 | 8.441 | 7.348 | 7.293 | 6.455 | 6.627 | 6.421 | 6.422 | 6.204 | 6.617 | 6.54 | 6.496 | 6.246 | 6.352 | 6.116 | 5.787 | 5.406 | 5.036 | 4.506 | 4.991 | 5.046 | 5.257 | 5.338 | 5.212 | 15.98 | 16.139 | 16.408 | 17.111 | 17.403 | 16.472 | 16.49 | 16.645 | 0.367 | 0.44 | 0.603 | 0.499 | 0.543 | 0.781 | 0.922 | 1.036 | 0.875 | 1.187 | 1.554 | 1.851 | 3.106 | 3.57 | 3.958 | 4.232 | 5.133 | 5.517 | 4.984 | 4.934 | 5.057 | 3.029 | 2.906 | 3.256 | 4.057 | 6.007 | 3.196 | 2.983 | 4.392 | 5.648 | 1.664 | 1.614 | 2.278 | 1.964 | 1.628 | 1.771 | 2.198 | 2.229 | 2.251 | 1.681 | 3.408 | 3.469 | 2.932 | 4.23 | 3.386 | 1.601 | 1.501 | 1.765 | 1.885 | 2.163 | 2.439 | 2.702 | 3.237 | 3.437 | 3.952 | 4.308 | 4.842 | 5.122 | 5.483 | 5.584 | 5.276 | 5.697 | 6.13 | 6.494 | 2.819 | 3.655 | 4.504 |