Payfare Inc.
TSX:PAY.TO
2.17 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 55.688 | 72.628 | 78.153 | 56.375 | 52.023 | 51.595 | 42.586 | 39.833 | 38.201 | 41.866 | 40.93 | 45.017 | 45.493 | 40.643 | 1.622 | 5.18 | -0.949 | 0.949 |
Kortetermijnbeleggingen
| 26.108 | 12.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.898 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 81.796 | 84.663 | 78.153 | 56.375 | 52.023 | 51.595 | 42.586 | 39.833 | 38.201 | 41.866 | 40.93 | 45.017 | 45.493 | 40.643 | 1.622 | 5.18 | 0.949 | 0.949 |
Nettovorderingen
| 8.338 | 8.012 | 3.058 | 4.559 | 4.471 | 4.08 | 3.104 | 3.552 | 1.958 | 1.904 | 5.137 | 1.4 | 4.4 | 4.211 | 1.423 | 1.01 | 0 | 4.828 |
Voorraad
| 0 | 0 | 0 | 201.426 | 164.243 | 191.745 | 161.771 | 0 | 0 | 0 | 3.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 257.251 | 257.676 | 213.876 | 3.384 | 3.748 | 3.278 | 152.644 | 142.464 | 120.234 | 196.466 | 166.67 | 89.889 | 64.798 | 68.634 | 27.566 | 24.385 | 0 | 28.734 |
Totaal vlottende activa
| 343.212 | 350.35 | 295.926 | 265.743 | 224.486 | 250.699 | 211.822 | 185.85 | 160.393 | 240.236 | 222.977 | 136.307 | 114.691 | 113.488 | 30.612 | 30.575 | 0.949 | 34.511 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 0.177 | 0.195 | 0.111 | 0.089 | 0.09 | 0.127 | 0.161 | 0.198 | 0.234 | 0.258 | 0.218 | 0.083 | 0.047 | 0.035 | 0.049 | 0.085 | 0 | 0.225 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.533 | 6.085 | 5.608 | 5.165 | 4.601 | 3.945 | 3.325 | 2.822 | 2.227 | 1.556 | 1.098 | 0.817 | 0.806 | 0.909 | 1.056 | 1.126 | 0 | 1.297 |
Goodwill en immateriële activa
| 6.533 | 6.085 | 5.608 | 5.165 | 4.601 | 3.945 | 3.325 | 2.822 | 2.227 | 1.556 | 1.098 | 0.817 | 0.806 | 0.909 | 1.056 | 1.126 | 0 | 1.297 |
Langetermijnbeleggingen
| 13.643 | 0.855 | 0.838 | 1.74 | 1.718 | 1.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -6.533 | -6.085 | 0 | -1.74 | -1.718 | -1.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 6.533 | 6.085 | -0.838 | -5.253 | -4.691 | 1.715 | 1.765 | -3.02 | -2.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.949 | 0 |
Totaal niet-vlottende activa
| 20.352 | 7.135 | 5.719 | 6.993 | 6.409 | 5.787 | 5.251 | 3.02 | 2.462 | 1.815 | 1.316 | 0.9 | 0.853 | 0.943 | 1.105 | 1.21 | -0.949 | 1.521 |
Totaal activa
| 363.564 | 357.485 | 301.645 | 272.737 | 230.894 | 256.486 | 217.073 | 188.87 | 162.854 | 242.051 | 224.293 | 137.206 | 115.544 | 114.431 | 31.717 | 31.785 | 0 | 36.032 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 33.986 | 27.291 | 22.814 | 23.107 | 23.481 | 25.39 | 19.958 | 18.714 | 14.801 | 14.76 | 11.376 | 9.228 | 7.364 | 10.137 | 3.305 | 23.507 | 0 | 3.209 |
Kortlopende schulden
| 0.028 | 0.028 | 0 | 0 | 0 | 0.018 | 0.036 | 0.053 | 0.071 | 0.071 | 0.059 | 0 | 0 | 0 | 17.879 | 16.969 | 0 | 8.922 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0.009 | 0.025 | 0.048 | 0.081 | 0.121 | 0.161 | 0.201 | 0.198 | 0.178 | 0.144 | 0 | -3.209 |
Overige kortlopende verplichtingen
| 246.915 | 253.014 | 207.585 | 184.346 | 148.31 | 175.372 | 147.444 | 121.846 | 99.69 | 179.875 | 164.831 | 77.674 | 56.212 | 60.99 | 22.514 | 0 | 0 | 21.918 |
Totaal kortlopende verplichtingen
| 280.93 | 280.333 | 230.399 | 207.453 | 171.791 | 200.782 | 167.448 | 140.638 | 114.61 | 194.787 | 176.386 | 87.062 | 63.776 | 71.324 | 43.876 | 40.62 | 0 | 34.049 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0.038 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.038 | 0.044 | 0 | 0 | 0 | 0.02 | 0.045 | 0.078 | 0.119 | 0.017 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 280.968 | 280.377 | 230.399 | 207.453 | 171.791 | 200.782 | 167.448 | 140.638 | 114.61 | 194.804 | 176.421 | 87.062 | 63.776 | 71.324 | 43.876 | 40.62 | 0 | 34.049 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 145.683 | 145.637 | 145.148 | 144.613 | 144.021 | 143.564 | 136.921 | 138.673 | 139.748 | 137.364 | 136.717 | 135.083 | 131.783 | 118.638 | 52.57 | 47.938 | 0 | 41.963 |
Ingehouden winsten
| -82.302 | -87.198 | -92.306 | -97.217 | -102.028 | -104.141 | -104.325 | -107.228 | -106.404 | -104.093 | -101.389 | -96.802 | -92.806 | -87.778 | -80.014 | -74.283 | 0 | -53.69 |
Overige gereserveerde algehele resultaten
| -0.078 | -0.079 | -0.066 | -0.08 | -0.059 | -0.08 | -0.08 | 0.74 | 0.087 | -0.088 | -0.031 | -0.032 | -0.045 | -0.039 | -0.038 | -0.008 | 1.983 | -0.04 |
Overige totale aandeelhoudersvermogen
| 19.292 | 18.747 | 18.47 | 17.968 | 17.168 | 16.361 | 18.214 | 16.045 | 14.813 | 14.064 | 12.574 | 11.894 | 12.836 | 12.286 | 15.323 | 17.519 | 0 | 13.75 |
Totaal eigen vermogen van aandeelhouders
| 82.596 | 77.108 | 71.246 | 65.284 | 59.103 | 55.704 | 49.626 | 48.231 | 48.244 | 47.246 | 47.872 | 50.144 | 51.767 | 43.106 | -12.159 | -8.835 | 1.983 | 1.983 |
Totaal eigen vermogen
| 82.596 | 77.108 | 71.246 | 65.284 | 59.103 | 55.704 | 49.626 | 48.231 | 48.244 | 47.246 | 47.872 | 50.144 | 51.767 | 43.106 | -12.159 | -8.835 | 1.983 | 1.983 |
Totaal passiva en aandeelhoudersvermogen
| 363.564 | 357.485 | 301.645 | 272.737 | 230.894 | 256.486 | 217.073 | 188.87 | 162.854 | 242.051 | 224.293 | 137.206 | 115.544 | 114.431 | 31.717 | 31.785 | 1.983 | 36.032 |